Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 20.00 [9] => 28.16 [10] => 39.33 [11] => 41.80 [12] => 58.87 [13] => 83.86 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 12.10 [10] => 25.33 [11] => 31.66 [12] => 37.14 [13] => 60.16 ) [BS_share] => Array ( [0] => 0 [1] => 280.305 [2] => 281.033 [3] => 275.758 [4] => 275.450 [5] => 280.20 [6] => 280.20 [7] => 281.03 [8] => 281.26 [9] => 284.00 [10] => 284.00 [11] => 261.00 [12] => 245.30 [13] => 237.55 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 280.305 [2] => 281.033 [3] => 275.758 [4] => 275.450 [5] => 277.300 [6] => 287.500 [7] => 281.000 [8] => 322.000 [9] => 425.000 [10] => 429.000 [11] => 405.000 [12] => 380.000 [13] => 361.000 ) [Revenue] => Array ( [0] => 295.717 [1] => 592.732 [2] => 539.333 [3] => 506.103 [4] => 631.215 [5] => 694.509 [6] => 688 [7] => 76 [8] => 3443 [9] => 3458 [10] => 3706 [11] => 4168 [12] => 4487 [13] => 5535 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 301.005 [4] => 380.29 [5] => 445.839 [6] => 454 [7] => 60 [8] => 1024 [9] => 1044 [10] => 1013 [11] => 1176 [12] => 1218 [13] => 1689 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 205.098 [4] => 250.925 [5] => 248.67 [6] => 234 [7] => 16 [8] => 2419 [9] => 2414 [10] => 2693 [11] => 2992 [12] => 3269 [13] => 3846 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 130.336 [4] => 153.13 [5] => 170.045 [6] => 177 [7] => 22 [8] => 1115 [9] => 1188 [10] => 1174 [11] => 1171 [12] => 1291 [13] => 1575 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 70.526 [4] => 77.605 [5] => 76.377 [6] => 68 [7] => 68 [8] => 232 [9] => 155 [10] => 132 [11] => 119 [12] => 117 [13] => 276 ) [Operating Income] => Array ( [0] => -62.209 [1] => -350.628 [2] => -61.452 [3] => -2.404 [4] => 16.935 [5] => -1.402 [6] => -115 [7] => -8 [8] => 1057 [9] => 1274 [10] => 1377 [11] => 1803 [12] => 1855 [13] => 1998 ) [other_operating_charges] => Array ( [0] => -62.209 [1] => -350.628 [2] => -61.452 [3] => -77.166 [4] => -80.86 [5] => -80.027 [6] => -172 [7] => -2 [8] => -247 [9] => 48 [10] => -142 [11] => -18 [12] => -123 [13] => -273 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 13.39 [9] => 26.52 [10] => 36.69 [11] => 37.7 [12] => 58.5 [13] => 83.86 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.599 [4] => 21.641 [5] => 250.352 [6] => 155 [7] => 8 [8] => 100 [9] => 623 [10] => 466 [11] => 1048 [12] => 1201 [13] => 408 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.599 [4] => -21.641 [5] => -250.352 [6] => -155 [7] => -8 [8] => 3724 [9] => 2897 [10] => 3162 [11] => 3201 [12] => 4046 [13] => 6094 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7490.0714 [9] => 10428.68 [10] => 13581.96 [11] => 13040.7 [12] => 18396.05 [13] => 26014.943 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.403 [4] => 84.143 [5] => 83.976 [6] => 23 [7] => 149 [8] => -47 [9] => 13 [10] => -222 [11] => -32 [12] => -89 [13] => 44 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.156 [4] => 34.97 [5] => 48.836 [6] => 44 [7] => 56 [8] => 352 [9] => 469 [10] => 293 [11] => 427 [12] => 562 [13] => 659 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -34.49 [4] => 101.078 [5] => 82.112 [6] => -2 [7] => 142 [8] => 754 [9] => 1039 [10] => 952 [11] => 1563 [12] => 1518 [13] => 1736 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -47.489 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -248 [10] => -203 [11] => -208 [12] => -248 [13] => -306 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 70.526 [4] => 77.605 [5] => 76.377 [6] => 68 [7] => 68 [8] => 232 [9] => 155 [10] => 132 [11] => 119 [12] => 117 [13] => 276 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 70.53 [4] => 77.61 [5] => 76.38 [6] => 68 [7] => 68 [8] => 232 [9] => 155 [10] => 132 [11] => 119 [12] => 117 [13] => 276 ) [EBIT] => Array ( [0] => -62.209 [1] => -350.628 [2] => -61.452 [3] => 12.999 [4] => 101.078 [5] => -1.402 [6] => -115 [7] => -8 [8] => 1057 [9] => 1287 [10] => 1155 [11] => 1771 [12] => 1766 [13] => 2042 ) [EBITDA_morn] => Array ( [0] => -62.209 [1] => -350.628 [2] => -61.452 [3] => 83.525 [4] => 178.683 [5] => 74.975 [6] => -47 [7] => 60 [8] => 1289 [9] => 1442 [10] => 1287 [11] => 1890 [12] => 1883 [13] => 2318 ) [EBITDA] => Array ( [0] => -62.209 [1] => -350.628 [2] => -61.452 [3] => 83.525 [4] => 178.683 [5] => 74.975 [6] => -47 [7] => 60 [8] => 1289 [9] => 1442 [10] => 1287 [11] => 1890 [12] => 1883 [13] => 2318 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 70.53 [4] => 77.61 [5] => 76.38 [6] => 68 [7] => 68 [8] => 232 [9] => 155 [10] => 132 [11] => 119 [12] => 117 [13] => 276 ) [EBITDA_new] => Array ( [0] => -62.209 [1] => -350.628 [2] => -61.452 [3] => 83.525 [4] => 178.683 [5] => 74.975 [6] => -47 [7] => 60 [8] => 1289 [9] => 1442 [10] => 1287 [11] => 1890 [12] => 1883 [13] => 2318 ) [Net Income] => Array ( [0] => -303.757 [1] => -608.261 [2] => -129.275 [3] => -52.394 [4] => 66.108 [5] => 33.276 [6] => -46 [7] => -68 [8] => 317 [9] => 549 [10] => 653 [11] => 1132 [12] => 943 [13] => 1075 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8 [10] => 1 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 280.305 [2] => 281.033 [3] => 275.758 [4] => 275.450 [5] => 277.300 [6] => 287.500 [7] => 281.000 [8] => 322.000 [9] => 425.000 [10] => 429.000 [11] => 405.000 [12] => 380.000 [13] => 361.000 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 280.305 [2] => 281.033 [3] => 275.758 [4] => 275.450 [5] => 277.300 [6] => 287.500 [7] => 281.000 [8] => 322.000 [9] => 425.000 [10] => 429.000 [11] => 405.000 [12] => 380.000 [13] => 361.000 ) [shares_basic] => Array ( [0] => 0.000 [1] => 280.305 [2] => 281.033 [3] => 275.758 [4] => 275.450 [5] => 277.300 [6] => 287.500 [7] => 281.000 [8] => 321.000 [9] => 423.000 [10] => 425.000 [11] => 401.000 [12] => 376.000 [13] => 357.000 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.59 [4] => 0.60 [5] => 0.64 [6] => 0.66 [7] => 0.79 [8] => 0.30 [9] => 0.30 [10] => 0.27 [11] => 0.28 [12] => 0.27 [13] => 0.31 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 40.52 [4] => 39.75 [5] => 35.81 [6] => 34.01 [7] => 21.05 [8] => 70.26 [9] => 69.81 [10] => 72.67 [11] => 71.79 [12] => 72.85 [13] => 69.49 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 25.75 [4] => 24.26 [5] => 24.48 [6] => 25.73 [7] => 28.95 [8] => 32.38 [9] => 34.36 [10] => 31.68 [11] => 28.10 [12] => 28.77 [13] => 28.46 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -9.38 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -7.17 [10] => -5.48 [11] => -4.99 [12] => -5.53 [13] => -5.53 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -6.81 [4] => 16.01 [5] => 11.82 [6] => -0.29 [7] => 186.84 [8] => 21.90 [9] => 30.05 [10] => 25.69 [11] => 37.50 [12] => 33.83 [13] => 31.36 ) [Net Income_pct] => Array ( [0] => -102.72 [1] => -102.62 [2] => -23.97 [3] => -10.35 [4] => 10.47 [5] => 4.79 [6] => -6.69 [7] => -89.47 [8] => 9.21 [9] => 15.88 [10] => 17.62 [11] => 27.16 [12] => 21.02 [13] => 19.42 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 74.2 [4] => 87.39 [5] => 70.75 [6] => 77.99 [7] => 48.03 [8] => 82.69 [9] => 85.71 [10] => 86.67 [11] => 91.25 [12] => 91.92 [13] => 90.41 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.269 [4] => 33.327 [5] => 26.854 [6] => 44 [7] => 1 [8] => 124 [9] => 113 [10] => 142 [11] => 177 [12] => 261 [13] => 424 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.85 [4] => 19.27 [5] => 14.11 [6] => 23.34 [7] => 4.8 [8] => 13.15 [9] => 11.93 [10] => 13.99 [11] => 15.5 [12] => 21.23 [13] => 27.96 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 102.889 [4] => 151.12 [5] => 134.615 [6] => 147 [7] => 10 [8] => 780 [9] => 812 [10] => 880 [11] => 1042 [12] => 1130 [13] => 1371 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 131.437 [4] => 198.969 [5] => 400.386 [6] => 317 [7] => 372 [8] => 1109 [9] => 1671 [10] => 1735 [11] => 2431 [12] => 2730 [13] => 2410 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.949 [4] => 26.208 [5] => 15.419 [6] => 15 [7] => 354 [8] => 229 [9] => 236 [10] => 389 [11] => 341 [12] => 399 [13] => 631 ) [Net PPE] => Array ( [0] => 366.944 [1] => 0 [2] => 0 [3] => 257.536 [4] => 258.741 [5] => 256.245 [6] => 281 [7] => 5 [8] => 395 [9] => 409 [10] => 399 [11] => 379 [12] => 388 [13] => 514 ) [Intangibles] => Array ( [0] => 2315.164 [1] => 2034.102 [2] => 2104.705 [3] => 2136.667 [4] => 2135.446 [5] => 2133.518 [6] => 2075 [7] => 1783 [8] => 8770 [9] => 8283 [10] => 8284 [11] => 8164 [12] => 8565 [13] => 10789 ) [Total Assets] => Array ( [0] => 5954.668 [1] => 5399.702 [2] => 5373.15 [3] => 5396.627 [4] => 5564.828 [5] => 5819.236 [6] => 5871 [7] => 5866 [8] => 10484 [9] => 10952 [10] => 11019 [11] => 11913 [12] => 12930 [13] => 14979 ) [Other Long-Term Assets] => Array ( [0] => 3272.56 [1] => 3365.6 [2] => 3268.445 [3] => 2870.987 [4] => 2971.672 [5] => 3029.087 [6] => 3198 [7] => 3706 [8] => 210 [9] => 589 [10] => 601 [11] => 939 [12] => 1247 [13] => 1266 ) [Total Assets Non-liquid] => Array ( [0] => 5954.668 [1] => 5399.702 [2] => 5373.15 [3] => 5388.028 [4] => 5543.187 [5] => 5568.884 [6] => 5716 [7] => 5858 [8] => 10384 [9] => 10329 [10] => 10553 [11] => 10865 [12] => 11729 [13] => 14571 ) [HardAssets] => Array ( [0] => 3639.504 [1] => 3365.6 [2] => 3268.445 [3] => 3251.361 [4] => 3407.741 [5] => 3435.366 [6] => 3641 [7] => 4075 [8] => 1614 [9] => 2046 [10] => 2269 [11] => 2701 [12] => 3164 [13] => 3782 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.668 [4] => 86.565 [5] => 72.454 [6] => 106 [7] => 6 [8] => 421 [9] => 446 [10] => 480 [11] => 580 [12] => 792 [13] => 1133 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 466 [9] => 38 [10] => 20 [11] => 26 [12] => 31 [13] => 17 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 466 [9] => 38 [10] => 20 [11] => 26 [12] => 31 [13] => 17 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 25 [9] => 23 [10] => 8 [11] => 2 [12] => 2 [13] => 1 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 60.595 [4] => 108.527 [5] => 89.945 [6] => 122 [7] => 120 [8] => 1070 [9] => 783 [10] => 785 [11] => 746 [12] => 946 [13] => 1294 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.927 [4] => 21.962 [5] => 17.491 [6] => 16 [7] => 114 [8] => 183 [9] => 299 [10] => 285 [11] => 140 [12] => 123 [13] => 144 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.802 [6] => 3 [7] => 3 [8] => 3 [9] => 3 [10] => 3 [11] => 3 [12] => 3 [13] => 3 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2 [9] => 2 [10] => 2 [11] => 2 [12] => 2 [13] => 2 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5712.304 [6] => 5714 [7] => 5728 [8] => 6545 [9] => 6600 [10] => 6358 [11] => 6505 [12] => 6689 [13] => 6826 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1237.205 [4] => -1171.097 [5] => -1137.821 [6] => -1184 [7] => -1253 [8] => -936 [9] => -387 [10] => 0 [11] => 1132 [12] => 2075 [13] => 2892 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -105 [11] => -1102 [12] => -2482 [13] => -3531 ) [Total Equity] => Array ( [0] => 4093.15 [1] => 3578.364 [2] => 3617.417 [3] => 4260.269 [4] => 4347.279 [5] => 4575.425 [6] => 4549 [7] => 4495 [8] => 5536 [9] => 6197 [10] => 6225 [11] => 6517 [12] => 6291 [13] => 6196 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3331 [9] => 3457 [10] => 3598 [11] => 4219 [12] => 5212 [13] => 6482 ) [Total Liabilities] => Array ( [0] => 1861.518 [1] => 1821.338 [2] => 1755.733 [3] => 1136.358 [4] => 1217.549 [5] => 1243.811 [6] => 1322 [7] => 1371 [8] => 4948 [9] => 4755 [10] => 4794 [11] => 5396 [12] => 6639 [13] => 8783 ) [Other Long-Term Liab.] => Array ( [0] => 1861.518 [1] => 1821.338 [2] => 1755.733 [3] => 22.65 [4] => 25.058 [5] => 22.361 [6] => 25 [7] => 24 [8] => 301 [9] => 247 [10] => 107 [11] => 94 [12] => 209 [13] => 370 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.16 [4] => 0.39 [5] => 4.30 [6] => 2.64 [7] => 0.14 [8] => 0.95 [9] => 5.69 [10] => 4.23 [11] => 8.80 [12] => 9.29 [13] => 2.72 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.91 [4] => 2.72 [5] => 2.31 [6] => 2.50 [7] => 0.17 [8] => 7.44 [9] => 7.41 [10] => 7.99 [11] => 8.75 [12] => 8.74 [13] => 9.15 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.37 [4] => 0.47 [5] => 0.26 [6] => 0.26 [7] => 6.03 [8] => 2.18 [9] => 2.15 [10] => 3.53 [11] => 2.86 [12] => 3.09 [13] => 4.21 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.44 [4] => 3.58 [5] => 6.88 [6] => 5.40 [7] => 6.34 [8] => 10.58 [9] => 15.26 [10] => 15.75 [11] => 20.41 [12] => 21.11 [13] => 16.09 ) [Net PPE_pct] => Array ( [0] => 6.16 [1] => 0.00 [2] => 0.00 [3] => 4.77 [4] => 4.65 [5] => 4.40 [6] => 4.79 [7] => 0.09 [8] => 3.77 [9] => 3.73 [10] => 3.62 [11] => 3.18 [12] => 3.00 [13] => 3.43 ) [Intangibles_pct] => Array ( [0] => 38.88 [1] => 37.67 [2] => 39.17 [3] => 39.59 [4] => 38.37 [5] => 36.66 [6] => 35.34 [7] => 30.40 [8] => 83.65 [9] => 75.63 [10] => 75.18 [11] => 68.53 [12] => 66.24 [13] => 72.03 ) [Other Long-Term Assets_pct] => Array ( [0] => 54.96 [1] => 62.33 [2] => 60.83 [3] => 53.20 [4] => 53.40 [5] => 52.05 [6] => 54.47 [7] => 63.18 [8] => 2.00 [9] => 5.38 [10] => 5.45 [11] => 7.88 [12] => 9.64 [13] => 8.45 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.88 [4] => 1.56 [5] => 1.25 [6] => 1.81 [7] => 0.10 [8] => 4.02 [9] => 4.07 [10] => 4.36 [11] => 4.87 [12] => 6.13 [13] => 7.56 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 4.44 [9] => 0.35 [10] => 0.18 [11] => 0.22 [12] => 0.24 [13] => 0.11 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.24 [4] => 0.39 [5] => 0.30 [6] => 0.27 [7] => 1.94 [8] => 1.75 [9] => 2.73 [10] => 2.59 [11] => 1.18 [12] => 0.95 [13] => 0.96 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.12 [4] => 1.95 [5] => 1.55 [6] => 2.08 [7] => 2.05 [8] => 10.21 [9] => 7.15 [10] => 7.12 [11] => 6.26 [12] => 7.32 [13] => 8.64 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 31.77 [9] => 31.57 [10] => 32.65 [11] => 35.42 [12] => 40.31 [13] => 43.27 ) [Other Long-Term Liab._pct] => Array ( [0] => 31.26 [1] => 33.73 [2] => 32.68 [3] => 19.93 [4] => 19.93 [5] => 19.83 [6] => 20.44 [7] => 21.33 [8] => 5.22 [9] => 4.70 [10] => 3.73 [11] => 3.62 [12] => 3.72 [13] => 6.72 ) [Total Liabilities_pct] => Array ( [0] => 31.26 [1] => 33.73 [2] => 32.68 [3] => 21.06 [4] => 21.88 [5] => 21.37 [6] => 22.52 [7] => 23.37 [8] => 47.20 [9] => 43.42 [10] => 43.51 [11] => 45.30 [12] => 51.35 [13] => 58.64 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.686 [9] => 0.564 [10] => 0.581 [11] => 0.651 [12] => 0.833 [13] => 1.049 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3797 [9] => 3495 [10] => 3618 [11] => 4245 [12] => 5243 [13] => 6499 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.103 [9] => 1.011 [10] => 0.976 [11] => 1.018 [12] => 1.168 [13] => 1.174 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.59 [4] => 0.60 [5] => 0.64 [6] => 0.66 [7] => 0.79 [8] => 0.30 [9] => 0.30 [10] => 0.27 [11] => 0.28 [12] => 0.27 [13] => 0.31 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.019 [4] => 0.027 [5] => 0.023 [6] => 0.025 [7] => 0.002 [8] => 0.074 [9] => 0.074 [10] => 0.08 [11] => 0.087 [12] => 0.087 [13] => 0.092 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.002 [4] => 0.004 [5] => 0.043 [6] => 0.026 [7] => 0.001 [8] => 0.01 [9] => 0.057 [10] => 0.042 [11] => 0.088 [12] => 0.093 [13] => 0.027 ) [equity2asset] => Array ( [0] => 0.687 [1] => 0.663 [2] => 0.673 [3] => 0.789 [4] => 0.781 [5] => 0.786 [6] => 0.775 [7] => 0.766 [8] => 0.528 [9] => 0.566 [10] => 0.565 [11] => 0.547 [12] => 0.487 [13] => 0.414 ) [equity2liab_tangbile] => Array ( [0] => 0.955 [1] => 0.848 [2] => 0.862 [3] => 1.869 [4] => 1.817 [5] => 1.963 [6] => 1.871 [7] => 1.978 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ppe2asset] => Array ( [0] => 0.062 [1] => 0 [2] => 0 [3] => 0.048 [4] => 0.046 [5] => 0.044 [6] => 0.048 [7] => 0.001 [8] => 0.038 [9] => 0.037 [10] => 0.036 [11] => 0.032 [12] => 0.03 [13] => 0.034 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -9.383 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -7.172 [10] => -5.478 [11] => -4.99 [12] => -5.527 [13] => -5.528 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.011 [4] => 0.02 [5] => 0.015 [6] => 0.021 [7] => 0.02 [8] => 0.102 [9] => 0.071 [10] => 0.071 [11] => 0.063 [12] => 0.073 [13] => 0.086 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.318 [9] => 0.316 [10] => 0.327 [11] => 0.354 [12] => 0.403 [13] => 0.433 ) [turnover] => Array ( [0] => 0.05 [1] => 0.11 [2] => 0.1 [3] => 0.094 [4] => 0.113 [5] => 0.119 [6] => 0.117 [7] => 0.013 [8] => 0.328 [9] => 0.316 [10] => 0.336 [11] => 0.35 [12] => 0.347 [13] => 0.37 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -52.394 [4] => 66.108 [5] => 33.276 [6] => -46 [7] => -68 [8] => 445 [9] => 564 [10] => 669 [11] => 1133 [12] => 945 [13] => 1077 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.58 [5] => 4.83 [6] => 0 [7] => 8.15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 70.526 [4] => 77.605 [5] => 76.377 [6] => 68 [7] => 68 [8] => 232 [9] => 155 [10] => 132 [11] => 119 [12] => 117 [13] => 276 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.682 [4] => 84.322 [5] => 85.291 [6] => 74 [7] => 57 [8] => 569 [9] => 642 [10] => 668 [11] => 1100 [12] => 1099 [13] => 1285 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.006 [4] => -80.479 [5] => -82.25 [6] => -9 [7] => 16 [8] => 18 [9] => 766 [10] => 1007 [11] => 950 [12] => 1163 [13] => 1370 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -90.526 [6] => -72 [7] => -47 [8] => -102 [9] => -55 [10] => -49 [11] => -58 [12] => -77 [13] => -115 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.453 [4] => -40.26 [5] => 0 [6] => -47 [7] => 2 [8] => 37 [9] => 0 [10] => -38 [11] => -26 [12] => -149 [13] => -1833 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -25.863 [4] => -49.292 [5] => -90.526 [6] => -78 [7] => -47 [8] => -102 [9] => -55 [10] => -49 [11] => -58 [12] => -77 [13] => -115 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -20.233 [4] => -102.279 [5] => -62.746 [6] => -169 [7] => -15 [8] => 98 [9] => 238 [10] => -190 [11] => -214 [12] => -643 [13] => -1987 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13 [8] => 0 [9] => 0 [10] => -558 [11] => -937 [12] => -1380 [13] => -1049 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13 [8] => 0 [9] => 0 [10] => 47 [11] => 60 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.122 [6] => 0 [7] => -1 [8] => -411 [9] => -371 [10] => 77 [11] => 619 [12] => 981 [13] => 1186 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -256 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -13 [10] => -31 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.848 [4] => 30.999 [5] => 206.166 [6] => 0 [7] => 12 [8] => -774 [9] => -356 [10] => -641 [11] => -297 [12] => -305 [13] => -85 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.848 [4] => 30.999 [5] => 206.044 [6] => 0 [7] => 0 [8] => -363 [9] => 28 [10] => -129 [11] => 21 [12] => 94 [13] => 34 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.399 [4] => 13.042 [5] => 228.711 [6] => -96 [7] => 55 [8] => -109 [9] => 529 [10] => -157 [11] => 582 [12] => 153 [13] => -793 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.5527136788E-15 [4] => 0 [5] => 2.84217094304E-14 [6] => -1 [7] => 1 [8] => -2 [9] => 5 [10] => 6 [11] => -7 [12] => 2 [13] => -6 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.819 [4] => 35.03 [5] => -5.235 [6] => -4 [7] => 10 [8] => 467 [9] => 587 [10] => 619 [11] => 1042 [12] => 1022 [13] => 1170 ) [per share eps] => Array ( [0] => 0 [1] => -2.17 [2] => -0.46 [3] => -0.19 [4] => 0.24 [5] => 0.12 [6] => -0.16 [7] => -0.24 [8] => 0.98 [9] => 1.27 [10] => 1.52 [11] => 2.8 [12] => 2.48 [13] => 2.97 ) [eps_nri] => Array ( [0] => 0 [1] => -2.17 [2] => -0.46 [3] => -0.19 [4] => 0.24 [5] => 0.12 [6] => -0.16 [7] => 0.31 [8] => 0.85 [9] => 1.29 [10] => 1.5 [11] => 2.8 [12] => 2.51 [13] => 2.97 ) [ROE] => Array ( [0] => -7.42 [1] => -17 [2] => -3.57 [3] => -1.23 [4] => 1.52 [5] => 0.73 [6] => -1.01 [7] => -1.51 [8] => 5.73 [9] => 8.86 [10] => 10.49 [11] => 17.37 [12] => 14.99 [13] => 17.35 ) [ROA] => Array ( [0] => -5.1 [1] => -11.26 [2] => -2.41 [3] => -0.97 [4] => 1.19 [5] => 0.57 [6] => -0.78 [7] => -1.16 [8] => 3.02 [9] => 5.01 [10] => 5.93 [11] => 9.5 [12] => 7.29 [13] => 7.18 ) [ROC_capital] => Array ( [0] => 366.944 [1] => 0 [2] => 0 [3] => 408.922 [4] => 483.918 [5] => 672.05 [6] => 613 [7] => 731 [8] => 1733 [9] => 2316 [10] => 2523 [11] => 3151 [12] => 3517 [13] => 3555 ) [ROC] => Array ( [0] => -82.78 [1] => 0 [2] => 0 [3] => -12.81 [4] => 13.66 [5] => 4.95 [6] => -7.5 [7] => -9.3 [8] => 18.29 [9] => 23.7 [10] => 25.88 [11] => 35.93 [12] => 26.81 [13] => 30.24 ) [ROC_JOEL_capital] => Array ( [0] => 366.944 [1] => 0 [2] => 0 [3] => 319.779 [4] => 327.542 [5] => 316.334 [6] => 321 [7] => 249 [8] => 800 [9] => 712 [10] => 903 [11] => 1042 [12] => 1002 [13] => 1239 ) [ROC_JOEL] => Array ( [0] => -16.95 [1] => 0 [2] => 0 [3] => -0.75 [4] => 5.17 [5] => -0.44 [6] => -35.83 [7] => -3.21 [8] => 132.13 [9] => 178.93 [10] => 152.49 [11] => 173.03 [12] => 185.13 [13] => 161.26 ) [ROC_JOEL_new] => Array ( [0] => -16.95 [1] => 0 [2] => 0 [3] => 3.96 [4] => 28.95 [5] => -0.4 [6] => -32.36 [7] => -3.16 [8] => 117.44 [9] => 145.44 [10] => 106.13 [11] => 141.63 [12] => 144 [13] => 134.72 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 40.52 [4] => 39.75 [5] => 35.81 [6] => 34.01 [7] => 21.05 [8] => 70.26 [9] => 69.81 [10] => 72.67 [11] => 71.79 [12] => 72.85 [13] => 69.49 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -6.81 [4] => 16.01 [5] => 11.82 [6] => -0.29 [7] => 186.84 [8] => 21.9 [9] => 30.05 [10] => 25.69 [11] => 37.5 [12] => 33.83 [13] => 31.36 ) [operatingmargin] => Array ( [0] => -21.04 [1] => -59.15 [2] => -11.39 [3] => -0.48 [4] => 2.68 [5] => -0.2 [6] => -16.72 [7] => -10.53 [8] => 30.7 [9] => 36.84 [10] => 37.16 [11] => 43.26 [12] => 41.34 [13] => 36.1 ) [netmargin] => Array ( [0] => -102.72 [1] => -102.62 [2] => -23.97 [3] => -10.35 [4] => 10.47 [5] => 4.79 [6] => -6.69 [7] => -89.47 [8] => 9.21 [9] => 15.88 [10] => 17.62 [11] => 27.16 [12] => 21.02 [13] => 19.42 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 124.950 [6] => 0.000 [7] => 0.000 [8] => 14.630 [9] => 24.090 [10] => 27.450 [11] => 14.640 [12] => 25.560 [13] => 30.400 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 124.95 [6] => 0.00 [7] => 76.03 [8] => 17.06 [9] => 23.96 [10] => 27.99 [11] => 14.58 [12] => 25.29 [13] => 30.44 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 124.950 [6] => 0.000 [7] => 0.000 [8] => 14.630 [9] => 24.090 [10] => 27.450 [11] => 14.640 [12] => 25.560 [13] => 30.400 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 32.3 [10] => 37.98 [11] => 69.95 [12] => 38.38 [13] => 43.84 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 687.250 [6] => 0.000 [7] => 760.270 [8] => 9.700 [9] => 22.220 [10] => 28.760 [11] => 15.880 [12] => 23.510 [13] => 27.740 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.540 [6] => 6.080 [7] => 17.280 [8] => 1.300 [9] => 3.760 [10] => 4.830 [11] => 3.950 [12] => 5.380 [13] => 5.890 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.23 [10] => 0.452 [11] => 0.77 [12] => 1.214 [13] => 1.76 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 15.290 [13] => 14.760 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 1.610 [10] => 1.560 [11] => 1.770 [12] => 18.520 [13] => 17.710 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -0.050 [5] => 1.810 [6] => 1.730 [7] => 2.700 [8] => 0.890 [9] => 1.740 [10] => 2.150 [11] => 2.220 [12] => 2.470 [13] => 2.510 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2 [7] => 4 [8] => 6 [9] => 5 [10] => 8 [11] => 6 [12] => 5 [13] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.890 [7] => -3.860 [8] => 4.990 [9] => -2.450 [10] => -2.320 [11] => -2.300 [12] => -2.490 [13] => -2.380 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.41 [10] => 0.61 [11] => 1.05 [12] => 1.51 [13] => 2.07 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 74.600 [10] => 68.170 [11] => 39.060 [12] => 41.940 [13] => 43.760 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 15.620 [10] => 21.470 [11] => 30.190 [12] => 38.580 [13] => 39.120 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.46 [6] => 12.06 [7] => 6.63 [8] => 54.92 [9] => 40.95 [10] => 43.42 [11] => 52.16 [12] => 59.35 [13] => 77.13 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.180 [6] => 5.720 [7] => 16.710 [8] => 2.240 [9] => 3.350 [10] => 4.050 [11] => 3.300 [12] => 4.370 [13] => 4.980 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 48.030 [6] => 59.750 [7] => 114.580 [8] => 5.950 [9] => 8.060 [10] => 11.660 [11] => 7.360 [12] => 10.420 [13] => 11.900 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.940 [6] => 0.000 [7] => 0.000 [8] => 7.290 [9] => 9.130 [10] => 10.900 [11] => 7.710 [12] => 10.580 [13] => 13.790 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 295.717 [1] => 592.732 [2] => 539.333 [3] => 506.103 [4] => 631.215 [5] => 694.509 [6] => 688 [7] => 76 [8] => 3443 [9] => 3458 [10] => 3706 [11] => 4168 [12] => 4487 [13] => 5535 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 70.526 [4] => 77.605 [5] => 76.377 [6] => 68 [7] => 3 [8] => 186 [9] => 152 [10] => 128 [11] => 117 [12] => 117 [13] => 276 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.489 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 248 [10] => 203 [11] => 208 [12] => 248 [13] => 306 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.599 [4] => 21.641 [5] => 250.352 [6] => 155 [7] => 8 [8] => 100 [9] => 623 [10] => 466 [11] => 1048 [12] => 1201 [13] => 408 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3272.56 [1] => 3365.6 [2] => 3268.445 [3] => 2890.936 [4] => 2997.88 [5] => 3044.506 [6] => 3213 [7] => 4060 [8] => 439 [9] => 825 [10] => 990 [11] => 1280 [12] => 1646 [13] => 1897 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.668 [4] => 86.565 [5] => 72.454 [6] => 106 [7] => 6 [8] => 421 [9] => 446 [10] => 480 [11] => 580 [12] => 792 [13] => 1133 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 466 [9] => 38 [10] => 20 [11] => 26 [12] => 31 [13] => 17 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.491 [6] => 16 [7] => 0 [8] => 93 [9] => 91 [10] => 114 [11] => 113 [12] => 123 [13] => 144 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1861.518 [1] => 1821.338 [2] => 1755.733 [3] => 1088.69 [4] => 1130.984 [5] => 1153.866 [6] => 1200 [7] => 1365 [8] => 637 [9] => 723 [10] => 582 [11] => 458 [12] => 481 [13] => 1007 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -47.489 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -256 [9] => -248 [10] => -203 [11] => -208 [12] => -248 [13] => -306 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -200.862 [4] => -230.735 [5] => -246.422 [6] => -245 [7] => -90 [8] => -1347 [9] => -1343 [10] => -1306 [11] => -1290 [12] => -1408 [13] => -1851 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.599 [4] => -21.641 [5] => -250.352 [6] => -155 [7] => -8 [8] => -100 [9] => -623 [10] => -466 [11] => -1048 [12] => -1201 [13] => -408 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3272.56 [1] => 3365.6 [2] => 3268.445 [3] => 2899.535 [4] => 3019.521 [5] => 3294.858 [6] => 3368 [7] => 4068 [8] => 539 [9] => 1448 [10] => 1456 [11] => 2328 [12] => 2847 [13] => 2305 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1861.518 [1] => 1821.338 [2] => 1755.733 [3] => 1088.69 [4] => 1130.984 [5] => 1171.357 [6] => 1216 [7] => 1365 [8] => 730 [9] => 814 [10] => 696 [11] => 571 [12] => 604 [13] => 1151 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 0.026 [9] => 0.178 [10] => 0.129 [11] => 0.247 [12] => 0.229 [13] => 0.063 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 0 [9] => 5.14 [10] => 6.78 [11] => 8.67 [12] => 7.48 [13] => 6.53 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.252 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -128 [9] => -15 [10] => -16 [11] => -1 [12] => -2 [13] => -2 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -20.156 [4] => -34.97 [5] => -48.836 [6] => -44 [7] => -56 [8] => -352 [9] => -469 [10] => -293 [11] => -427 [12] => -562 [13] => -659 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.112 [6] => 12 [7] => 0 [8] => 61 [9] => 52 [10] => 14 [11] => 30 [12] => 6 [13] => 16 ) [Net Income (Continuing Operations)] => Array ( [0] => -303.757 [1] => -608.261 [2] => -129.275 [3] => -52.394 [4] => 66.108 [5] => 33.276 [6] => -46 [7] => 86 [8] => 402 [9] => 570 [10] => 659 [11] => 1136 [12] => 956 [13] => 1077 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -154 [8] => 43 [9] => -6 [10] => 10 [11] => -3 [12] => -11 [13] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => -2.17 [2] => -0.46 [3] => -0.19 [4] => 0.24 [5] => 0.12 [6] => -0.16 [7] => -0.24 [8] => 0.98 [9] => 1.27 [10] => 1.52 [11] => 2.8 [12] => 2.48 [13] => 2.97 ) [eps_basic] => Array ( [0] => 0 [1] => -2.17 [2] => -0.46 [3] => -0.19 [4] => 0.24 [5] => 0.12 [6] => -0.16 [7] => -0.24 [8] => 0.99 [9] => 1.28 [10] => 1.53 [11] => 2.82 [12] => 2.51 [13] => 3.01 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.599 [4] => 21.641 [5] => 250.352 [6] => 155 [7] => 8 [8] => 100 [9] => 623 [10] => 466 [11] => 1048 [12] => 1201 [13] => 408 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 48.365 [6] => 42 [7] => 0 [8] => 29 [9] => 280 [10] => 284 [11] => 290 [12] => 293 [13] => 318 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 186.389 [6] => 217 [7] => 18 [8] => 169 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 215.595 [6] => 192 [7] => 11 [8] => 617 [9] => 703 [10] => 769 [11] => 825 [12] => 682 [13] => 857 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 366.944 [1] => 0 [2] => 0 [3] => 257.536 [4] => 258.741 [5] => 450.349 [6] => 452 [7] => 29 [8] => 897 [9] => 983 [10] => 1053 [11] => 1115 [12] => 1171 [13] => 1397 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -194.104 [6] => -171 [7] => -24 [8] => -502 [9] => -574 [10] => -654 [11] => -736 [12] => -783 [13] => -883 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.269 [4] => 33.327 [5] => 26.854 [6] => 44 [7] => 1 [8] => 71 [9] => 63 [10] => 87 [11] => 53 [12] => 71 [13] => 141 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38 [12] => 59 [13] => 71 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 35.399 [4] => 53.238 [5] => 45.6 [6] => 62 [7] => 5 [8] => 350 [9] => 383 [10] => 393 [11] => 489 [12] => 662 [13] => 921 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3331 [9] => 3457 [10] => 3598 [11] => 4219 [12] => 5212 [13] => 6482 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1053.113 [4] => 1083.964 [5] => 1131.505 [6] => 1175 [7] => 1227 [8] => 246 [9] => 268 [10] => 304 [11] => 337 [12] => 272 [13] => 637 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -52.394 [4] => 66.108 [5] => 33.276 [6] => -46 [7] => -68 [8] => 445 [9] => 564 [10] => 669 [11] => 1133 [12] => 945 [13] => 1077 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.04 [4] => -36.405 [5] => 16.237 [6] => -10 [7] => 4 [8] => -45 [9] => -37 [10] => -188 [11] => -107 [12] => -70 [13] => -125 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.631 [5] => 10.804 [6] => 1 [7] => -7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7 [4] => 32.432 [5] => -19.516 [6] => 28 [7] => -12 [8] => -46 [9] => 28 [10] => -1 [11] => 6 [12] => 171 [13] => 106 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.109 [4] => -10.604 [5] => 7.525 [6] => 19 [7] => -15 [8] => -316 [9] => -830 [10] => -1151 [11] => -1142 [12] => -1056 [13] => -1521 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.653 [4] => 31.692 [5] => 50.363 [6] => 42 [7] => 56 [8] => 190 [9] => -13 [10] => 11 [11] => 40 [12] => -70 [13] => 83 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -25.863 [4] => -49.292 [5] => -90.526 [6] => -78 [7] => -47 [8] => -102 [9] => -55 [10] => -49 [11] => -58 [12] => -77 [13] => -115 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -44.238 [5] => 0 [6] => 0 [7] => 0 [8] => -8 [9] => 0 [10] => -38 [11] => -26 [12] => -149 [13] => -1861 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.453 [4] => 3.978 [5] => 0 [6] => 0 [7] => 0 [8] => 45 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 28 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.394 [6] => -52 [7] => 0 [8] => 0 [9] => -31 [10] => -127 [11] => -151 [12] => 0 [13] => -55 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.8 [6] => 0 [7] => 28 [8] => 0 [9] => 24 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.177 [4] => -12.727 [5] => 15.374 [6] => -45 [7] => 4 [8] => 163 [9] => 300 [10] => 24 [11] => 21 [12] => -417 [13] => 16 ) [sloanratio] => Array ( [0] => -0.05 [1] => -0.11 [2] => -0.02 [3] => -0.01 [4] => 0.02 [5] => 0 [6] => 0.01 [7] => -0.02 [8] => -0.03 [9] => -0.03 [10] => 0.02 [11] => 0.02 [12] => 0.04 [13] => 0.12 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3766.0714 [9] => 7531.68 [10] => 10419.96 [11] => 9839.7 [12] => 14350.05 [13] => 19920.943 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.031 [4] => -0.079 [5] => -0.893 [6] => -0.553 [7] => -0.028 [8] => 13.24 [9] => 10.201 [10] => 11.134 [11] => 12.264 [12] => 16.494 [13] => 25.654 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => -1.25 [2] => -0.22 [3] => 0.3 [4] => 0.65 [5] => 0.27 [6] => -0.16 [7] => 0.21 [8] => 4 [9] => 3.39 [10] => 3 [11] => 4.67 [12] => 4.96 [13] => 6.42 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => -1.25 [2] => -0.22 [3] => -0.01 [4] => 0.06 [5] => -0.01 [6] => -0.4 [7] => -0.03 [8] => 3.28 [9] => 3 [10] => 3.21 [11] => 4.45 [12] => 4.88 [13] => 5.53 ) [netcash] => Array ( [0] => 0 [1] => -6.5 [2] => -6.25 [3] => -4.09 [4] => -4.34 [5] => -3.55 [6] => -4.16 [7] => -4.85 [8] => -17.24 [9] => -14.55 [10] => -15.24 [11] => -16.66 [12] => -22.17 [13] => -35.26 ) [NCAV] => Array ( [0] => 0 [1] => -6.5 [2] => -6.25 [3] => -3.81 [4] => -3.93 [5] => -3.19 [6] => -3.77 [7] => -4.82 [8] => -15.16 [9] => -12.41 [10] => -12.92 [11] => -13.67 [12] => -18.72 [13] => -30.94 ) [NCAV_real] => Array ( [0] => 0 [1] => -6.5 [2] => -6.25 [3] => -3.64 [4] => -3.7 [5] => -3.01 [6] => -3.59 [7] => -3.55 [8] => -13.66 [9] => -10.87 [10] => -10.78 [11] => -11.37 [12] => -15.94 [13] => -26.84 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 12.77 [2] => 12.87 [3] => 15.45 [4] => 15.78 [5] => 16.33 [6] => 16.23 [7] => 15.99 [8] => 19.68 [9] => 21.81 [10] => 21.91 [11] => 24.96 [12] => 25.64 [13] => 26.07 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 5.51 [2] => 5.38 [3] => 7.7 [4] => 8.03 [5] => 8.71 [6] => 8.83 [7] => 9.65 [8] => -11.51 [9] => -7.35 [10] => -7.26 [11] => -6.32 [12] => -9.28 [13] => -19.34 ) [per share rev] => Array ( [0] => 0 [1] => 2.11 [2] => 1.92 [3] => 1.84 [4] => 2.29 [5] => 2.5 [6] => 2.39 [7] => 0.27 [8] => 10.69 [9] => 8.14 [10] => 8.64 [11] => 10.29 [12] => 11.81 [13] => 15.33 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.01 [4] => 0.13 [5] => -0.02 [6] => -0.01 [7] => 0.04 [8] => 1.45 [9] => 1.38 [10] => 1.44 [11] => 2.57 [12] => 2.69 [13] => 3.24 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.68 [9] => 1.22 [10] => 1.67 [11] => 1.51 [12] => 2.28 [13] => 3.22 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -0.26 [3] => 1.88 [4] => 0.11 [5] => -1.72 [6] => 0 [7] => -0.3 [8] => -0.08 [9] => -0.97 [10] => 0 [11] => 8.1 [12] => 6.02 [13] => 3.16 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -9 [3] => -4.17 [4] => 24.46 [5] => 9.17 [6] => -4.4 [7] => -88.7 [8] => 3859.26 [9] => -23.85 [10] => 6.14 [11] => 19.1 [12] => 14.77 [13] => 29.81 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 83.525 [4] => 178.683 [5] => 74.975 [6] => -47 [7] => 60 [8] => 1289 [9] => 1442 [10] => 1287 [11] => 1890 [12] => 1883 [13] => 2318 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.19 [8] => 0 [9] => 0 [10] => -0.07 [11] => -0.05 [12] => 0 [13] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -176.52 [4] => 78.40 [5] => 39.01 [6] => -62.16 [7] => -119.30 [8] => 78.21 [9] => 87.85 [10] => 100.15 [11] => 103.00 [12] => 85.99 [13] => 83.81 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 71 [4] => 78 [5] => 76 [6] => 68 [7] => 68 [8] => 232 [9] => 155 [10] => 132 [11] => 119 [12] => 117 [13] => 276 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -87.13 [4] => -58.46 [5] => -106.14 [6] => -105.41 [7] => -82.46 [8] => -17.93 [9] => -8.57 [10] => -7.34 [11] => -5.27 [12] => -7.01 [13] => -8.95 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -68.17 [4] => -121.30 [5] => -73.57 [6] => -228.38 [7] => -26.32 [8] => 17.22 [9] => 37.07 [10] => -28.44 [11] => -19.45 [12] => -58.51 [13] => -154.63 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 22.81 [8] => 0.00 [9] => 0.00 [10] => -83.53 [11] => -85.18 [12] => -125.57 [13] => -81.63 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.14 [6] => 0.00 [7] => -1.75 [8] => -72.23 [9] => -57.79 [10] => 11.53 [11] => 56.27 [12] => 89.26 [13] => 92.30 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -2.02 [10] => -4.64 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -43.29 [4] => 36.76 [5] => 241.72 [6] => 0.00 [7] => 21.05 [8] => -136.03 [9] => -55.45 [10] => -95.96 [11] => -27.00 [12] => -27.75 [13] => -6.61 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.14 [6] => 0.00 [7] => 21.05 [8] => -72.23 [9] => -59.81 [10] => -76.65 [11] => -28.91 [12] => -36.31 [13] => 10.66 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.45 [4] => 15.47 [5] => 268.15 [6] => -129.73 [7] => 96.49 [8] => -19.16 [9] => 82.40 [10] => -23.50 [11] => 52.91 [12] => 13.92 [13] => -61.71 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.87 [4] => 41.54 [5] => -6.14 [6] => -5.41 [7] => 17.54 [8] => 82.07 [9] => 91.43 [10] => 92.66 [11] => 94.73 [12] => 92.99 [13] => 91.05 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.17 [4] => 1.83 [5] => 4.45 [6] => 2.6 [7] => 3.1 [8] => 1.04 [9] => 2.13 [10] => 2.21 [11] => 3.26 [12] => 2.89 [13] => 1.86 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.17 [4] => 1.83 [5] => 4.45 [6] => 2.6 [7] => 3.1 [8] => 1.04 [9] => 2.13 [10] => 2.21 [11] => 3.26 [12] => 2.89 [13] => 1.86 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.57 [6] => 0 [7] => 0 [8] => 13.72 [9] => 10.95 [10] => 9.17 [11] => 12.97 [12] => 9.45 [13] => 7.25 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.24 [9] => 0.65 [10] => 0.85 [11] => 0.72 [12] => 0.99 [13] => 1.09 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -50 [6] => -233.33 [7] => 0 [8] => 0 [9] => 29.59 [10] => 19.69 [11] => 84.21 [12] => -11.43 [13] => 19.76 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 26.63 [9] => 36.72 [10] => 47.82 [11] => 49.96 [12] => 74.99 [13] => 109.51 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.7 [10] => 1.71 [11] => 1.25 [12] => 1.52 [13] => 2.14 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.82 [10] => 0.97 [11] => 0.54 [12] => 1.52 [13] => 1.91 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.65402223676 [13] => 2.06233062331 ) )
Discovery Communications Inc (NAS:DISCK)
Days Inventory
0.00 (As of Mar. 2014)

Discovery Communications Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Discovery Communications Inc's cost of goods sold for the three months ended in Mar. 2014 was $482 Mil. Hence, Discovery Communications Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Discovery Communications Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Discovery Communications Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Discovery Communications Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Discovery Communications Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1689*365
=0.00

Discovery Communications Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/482*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Discovery Communications Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1411*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Discovery Communications Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Discovery Communications Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Discovery Communications Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Discovery Communications Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide