Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 23.49 [6] => 18.83 [7] => 20.27 [8] => 27.27 [9] => 39.08 [10] => 47.34 [11] => 84.05 [12] => 95.71 [13] => 58.21 [14] => 66.63 [15] => 67.60 [16] => 60.15 [17] => 80.29 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 15.91 [6] => 10.47 [7] => 13.59 [8] => 18.42 [9] => 25.19 [10] => 37.20 [11] => 37.96 [12] => 29.56 [13] => 30.46 [14] => 41.76 [15] => 45.49 [16] => 45.12 [17] => 54.16 ) [BS_share] => Array ( [0] => 167.040 [1] => 167.086 [2] => 158.451 [3] => 152.117 [4] => 152.730 [5] => 160.22 [6] => 160.69 [7] => 164.08 [8] => 167.59 [9] => 173.65 [10] => 176.09 [11] => 176.85 [12] => 181.51 [13] => 178.82 [14] => 176.43 [15] => 168.98 [16] => 162.36 [17] => 161.29 ) [Fiscal Year] => Array ( [0] => Oct96 [1] => Oct97 [2] => Oct98 [3] => Oct99 [4] => Oct00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199610 [1] => 199710 [2] => 199810 [3] => 199910 [4] => 200010 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 167.040 [1] => 167.086 [2] => 158.451 [3] => 152.117 [4] => 152.730 [5] => 158.314 [6] => 159.706 [7] => 161.078 [8] => 165.590 [9] => 173.312 [10] => 178.392 [11] => 182.178 [12] => 183.460 [13] => 180.862 [14] => 180.988 [15] => 174.564 [16] => 168.491 [17] => 164.354 ) [Revenue] => Array ( [0] => 10054.4 [1] => 13217.5 [2] => 11857.8 [3] => 10752.3 [4] => 9422.879 [5] => 8972.161 [6] => 9958.956 [7] => 8805.703 [8] => 9380.277 [9] => 13161.051 [10] => 14078.506 [11] => 16691.033 [12] => 22325.894 [13] => 21990.297 [14] => 20849.349 [15] => 23381.399 [16] => 27577.135 [17] => 27351.573 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9162.941 [5] => 8618.972 [6] => 9544.785 [7] => 8399.477 [8] => 8960.236 [9] => 12725.123 [10] => 13522.033 [11] => 15888.587 [12] => 21116.197 [13] => 20689.161 [14] => 20144.099 [15] => 22232.483 [16] => 26692.138 [17] => 25986.382 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 259.938 [5] => 353.189 [6] => 414.171 [7] => 406.226 [8] => 420.041 [9] => 435.928 [10] => 556.473 [11] => 802.446 [12] => 1209.697 [13] => 1301.136 [14] => 705.25 [15] => 1148.916 [16] => 884.997 [17] => 1365.191 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 98.874 [5] => 166.961 [6] => 160.097 [7] => 141.465 [8] => 142.388 [9] => 143.723 [10] => 178.817 [11] => 193.862 [12] => 229.169 [13] => 178.52 [14] => 156.268 [15] => 163.46 [16] => 151.01 [17] => 175.148 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 311.688 [5] => 71.911 [6] => 77.989 [7] => 79.676 [8] => 105.252 [9] => 104.124 [10] => 126.158 [11] => 146.809 [12] => 163.305 [13] => 182.395 [14] => 190.584 [15] => 201.939 [16] => 212.381 [17] => 207.098 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 161.064 [5] => 186.228 [6] => 254.074 [7] => 264.761 [8] => 277.653 [9] => 292.205 [10] => 377.656 [11] => 608.584 [12] => 980.528 [13] => 1122.616 [14] => 548.982 [15] => 1017.417 [16] => 733.987 [17] => 1190.043 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.84217094304E-14 [7] => 5.68434188608E-14 [8] => 0 [9] => 0 [10] => 5.68434188608E-14 [11] => -1.13686837722E-13 [12] => 1.13686837722E-13 [13] => 0 [14] => 0 [15] => 31.961 [16] => 0 [17] => -2.27373675443E-13 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.7 [6] => 14 [7] => 19.82 [8] => 27.255 [9] => 38.63 [10] => 40.825 [11] => 72.86 [12] => 44.87 [13] => 45.04 [14] => 66.26 [15] => 50.25 [16] => 58.74 [17] => 80.29 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2996.114 [6] => 2249.66 [7] => 3252.0656 [8] => 4567.66545 [9] => 6708.0995 [10] => 7188.87425 [11] => 12885.291 [12] => 8144.3537 [13] => 8054.0528 [14] => 11690.2518 [15] => 8491.245 [16] => 9537.0264 [17] => 12949.9741 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 69.426 [5] => 572.654 [6] => 753.367 [7] => 496.502 [8] => 604.517 [9] => 789.016 [10] => 976.05 [11] => 1714.386 [12] => 2107.894 [13] => 2290.622 [14] => 2328.276 [15] => 2257.849 [16] => 2291.668 [17] => 2469.605 ) [ev_addition] => Array ( [0] => 70.2 [1] => 389.3 [2] => 200.2 [3] => 0 [4] => 201.659 [5] => -516.618 [6] => -735.754 [7] => -230.381 [8] => -126.928 [9] => -366.993 [10] => -416.42 [11] => -1389.46 [12] => -1956.594 [13] => -2134.733 [14] => -2182.199 [15] => -1660.51 [16] => -1664.872 [17] => -1819.326 ) [ev_addition_per_share] => Array ( [0] => 0.42 [1] => 2.33 [2] => 1.263 [3] => 0 [4] => 1.32 [5] => -3.224 [6] => -4.579 [7] => -1.404 [8] => -0.757 [9] => -2.113 [10] => -2.365 [11] => -7.857 [12] => -10.78 [13] => -11.938 [14] => -12.369 [15] => -9.827 [16] => -10.254 [17] => -11.28 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2479.496 [6] => 1513.906 [7] => 3021.6846 [8] => 4440.73745 [9] => 6341.1065 [10] => 6772.45425 [11] => 11495.831 [12] => 6187.7597 [13] => 5919.3198 [14] => 9508.0528 [15] => 6830.735 [16] => 7872.1544 [17] => 11130.6481 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.919 [5] => -0.908 [6] => 6.45 [7] => 3.22 [8] => 3.505 [9] => 7.377 [10] => 4.334 [11] => 40.509 [12] => 79.209 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 48.014 [5] => 57.554 [6] => 90.548 [7] => 88.526 [8] => 94.463 [9] => 72.309 [10] => 118.538 [11] => 115.774 [12] => 393.944 [13] => 403.913 [14] => 118.514 [15] => 303.729 [16] => 162.438 [17] => 354.573 ) [Pretax Income] => Array ( [0] => 280.4 [1] => 119.4 [2] => 193.8 [3] => 88.7 [4] => 164.287 [5] => 185.32 [6] => 260.524 [7] => 267.981 [8] => 281.158 [9] => 299.582 [10] => 381.99 [11] => 649.093 [12] => 1114.402 [13] => 1136.788 [14] => 559.596 [15] => 1001.816 [16] => 733.505 [17] => 1177.599 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.619 [5] => 24.103 [6] => 15.375 [7] => 13.329 [8] => 18.951 [9] => 23.666 [10] => 27.347 [11] => 64.524 [12] => 66.592 [13] => 24.226 [14] => 21.23 [15] => 31.961 [16] => 27.756 [17] => 14.443 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -26.315 [5] => -25.011 [6] => -8.925 [7] => -10.109 [8] => -15.446 [9] => -16.289 [10] => -23.013 [11] => -24.015 [12] => -11.927 [13] => -10.054 [14] => -10.616 [15] => -15.601 [16] => -28.238 [17] => -26.887 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 311.688 [5] => 71.911 [6] => 77.989 [7] => 79.676 [8] => 105.252 [9] => 104.124 [10] => 126.158 [11] => 146.809 [12] => 163.305 [13] => 182.395 [14] => 190.584 [15] => 201.939 [16] => 212.381 [17] => 207.098 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 311.69 [5] => 71.91 [6] => 77.99 [7] => 79.68 [8] => 105.25 [9] => 104.12 [10] => 126.16 [11] => 146.81 [12] => 163.31 [13] => 182.4 [14] => 190.58 [15] => 201.94 [16] => 212.38 [17] => 207.1 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 190.602 [5] => 210.331 [6] => 269.449 [7] => 278.09 [8] => 296.604 [9] => 315.871 [10] => 405.003 [11] => 673.108 [12] => 1126.329 [13] => 1146.842 [14] => 570.212 [15] => 1017.417 [16] => 761.743 [17] => 1204.486 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 502.29 [5] => 282.242 [6] => 347.438 [7] => 357.766 [8] => 401.856 [9] => 419.995 [10] => 531.161 [11] => 819.917 [12] => 1289.634 [13] => 1329.237 [14] => 760.796 [15] => 1219.356 [16] => 974.124 [17] => 1411.584 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 502.29 [5] => 282.242 [6] => 347.438 [7] => 357.766 [8] => 401.856 [9] => 419.995 [10] => 531.161 [11] => 819.917 [12] => 1289.634 [13] => 1329.237 [14] => 760.796 [15] => 1219.356 [16] => 974.124 [17] => 1411.584 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 311.69 [5] => 71.91 [6] => 77.99 [7] => 79.68 [8] => 105.25 [9] => 104.12 [10] => 126.16 [11] => 146.81 [12] => 163.31 [13] => 182.4 [14] => 190.58 [15] => 201.94 [16] => 212.38 [17] => 207.1 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.29 [5] => 1.78 [6] => 2.18 [7] => 2.22 [8] => 2.43 [9] => 2.42 [10] => 2.98 [11] => 4.5 [12] => 7.03 [13] => 7.35 [14] => 4.2 [15] => 6.99 [16] => 5.78 [17] => 8.59 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.05 [5] => 1.18 [6] => 1.59 [7] => 1.64 [8] => 1.68 [9] => 1.69 [10] => 2.12 [11] => 3.34 [12] => 5.34 [13] => 6.21 [14] => 3.03 [15] => 5.83 [16] => 4.36 [17] => 7.24 ) [Net Income] => Array ( [0] => 268.1 [1] => 146.2 [2] => 235.3 [3] => 104.2 [4] => 123.949 [5] => 19.41 [6] => 163.615 [7] => 157.45 [8] => 186.695 [9] => 227.273 [10] => 263.452 [11] => 533.319 [12] => 720.458 [13] => 684.889 [14] => 357.496 [15] => 593.728 [16] => 456.33 [17] => 667.711 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.32 [6] => 0.32 [7] => 0.32 [8] => 0.32 [9] => 0.32 [10] => 0.4 [11] => 0.4 [12] => 0.5 [13] => 0.5 [14] => 0.5 [15] => 0.5 [16] => 0.64 [17] => 0.64 ) [Shares Outstanding] => Array ( [0] => 167.040 [1] => 167.086 [2] => 158.451 [3] => 152.117 [4] => 152.730 [5] => 158.314 [6] => 159.706 [7] => 161.078 [8] => 165.590 [9] => 173.312 [10] => 178.392 [11] => 182.178 [12] => 183.460 [13] => 180.862 [14] => 180.988 [15] => 174.564 [16] => 168.491 [17] => 164.354 ) [shares_diluted] => Array ( [0] => 167.040 [1] => 167.086 [2] => 158.451 [3] => 152.117 [4] => 152.730 [5] => 158.314 [6] => 159.706 [7] => 161.078 [8] => 165.590 [9] => 173.312 [10] => 178.392 [11] => 182.178 [12] => 183.460 [13] => 180.862 [14] => 180.988 [15] => 174.564 [16] => 168.491 [17] => 164.354 ) [shares_basic] => Array ( [0] => 165.494 [1] => 166.136 [2] => 157.391 [3] => 151.014 [4] => 150.512 [5] => 155.602 [6] => 158.688 [7] => 159.592 [8] => 163.124 [9] => 169.640 [10] => 172.674 [11] => 174.504 [12] => 177.658 [13] => 179.100 [14] => 178.047 [15] => 172.501 [16] => 167.121 [17] => 162.566 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.97 [5] => 0.96 [6] => 0.96 [7] => 0.95 [8] => 0.96 [9] => 0.97 [10] => 0.96 [11] => 0.95 [12] => 0.95 [13] => 0.94 [14] => 0.97 [15] => 0.95 [16] => 0.97 [17] => 0.95 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.76 [5] => 3.94 [6] => 4.16 [7] => 4.61 [8] => 4.48 [9] => 3.31 [10] => 3.95 [11] => 4.81 [12] => 5.42 [13] => 5.92 [14] => 3.38 [15] => 4.91 [16] => 3.21 [17] => 4.99 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.05 [5] => 1.86 [6] => 1.61 [7] => 1.61 [8] => 1.52 [9] => 1.09 [10] => 1.27 [11] => 1.16 [12] => 1.03 [13] => 0.81 [14] => 0.75 [15] => 0.70 [16] => 0.55 [17] => 0.64 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -0.28 [5] => -0.28 [6] => -0.09 [7] => -0.11 [8] => -0.16 [9] => -0.12 [10] => -0.16 [11] => -0.14 [12] => -0.05 [13] => -0.05 [14] => -0.05 [15] => -0.07 [16] => -0.10 [17] => -0.10 ) [Pretax Income_pct] => Array ( [0] => 2.79 [1] => 0.90 [2] => 1.63 [3] => 0.82 [4] => 1.74 [5] => 2.07 [6] => 2.62 [7] => 3.04 [8] => 3.00 [9] => 2.28 [10] => 2.71 [11] => 3.89 [12] => 4.99 [13] => 5.17 [14] => 2.68 [15] => 4.28 [16] => 2.66 [17] => 4.31 ) [Net Income_pct] => Array ( [0] => 2.67 [1] => 1.11 [2] => 1.98 [3] => 0.97 [4] => 1.32 [5] => 0.22 [6] => 1.64 [7] => 1.79 [8] => 1.99 [9] => 1.73 [10] => 1.87 [11] => 3.20 [12] => 3.23 [13] => 3.11 [14] => 1.71 [15] => 2.54 [16] => 1.65 [17] => 2.44 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 42.78 [5] => 23.01 [6] => 18.45 [7] => 26.37 [8] => 29.62 [9] => 23.58 [10] => 23.45 [11] => 20.7 [12] => 20.06 [13] => 16.42 [14] => 21.27 [15] => 19.26 [16] => 16.45 [17] => 17 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 530.332 [5] => 382.528 [6] => 452.613 [7] => 571.535 [8] => 722.91 [9] => 1479.384 [10] => 804.05 [11] => 985.247 [12] => 1164.556 [13] => 1334.301 [14] => 1432.502 [15] => 1734.686 [16] => 1954.108 [17] => 1641.109 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.54 [5] => 15.56 [6] => 16.59 [7] => 23.69 [8] => 28.13 [9] => 41.03 [10] => 20.85 [11] => 21.55 [12] => 19.04 [13] => 22.15 [14] => 25.08 [15] => 27.08 [16] => 25.86 [17] => 21.9 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1104.325 [5] => 565.525 [6] => 503.399 [7] => 636.162 [8] => 761.179 [9] => 850.203 [10] => 904.364 [11] => 946.565 [12] => 1227.224 [13] => 988.991 [14] => 1215.007 [15] => 1234.023 [16] => 1242.691 [17] => 1274.024 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 106.711 [5] => 393.38 [6] => 449.989 [7] => 827.091 [8] => 1076.687 [9] => 1110.65 [10] => 921.062 [11] => 977.945 [12] => 981.125 [13] => 1405.785 [14] => 1470.897 [15] => 1946.747 [16] => 1942.679 [17] => 1740.821 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.011 [5] => 0.044 [6] => 0.045 [7] => 0.094 [8] => 0.115 [9] => 0.084 [10] => 0.065 [11] => 0.059 [12] => 0.044 [13] => 0.064 [14] => 0.071 [15] => 0.083 [16] => 0.07 [17] => 0.064 ) [Total Current Assets] => Array ( [0] => 1796.8 [1] => 2213.4 [2] => 0 [3] => 0 [4] => 1447.793 [5] => 1851.327 [6] => 1941.465 [7] => 2213.644 [8] => 2723.314 [9] => 3108.222 [10] => 3323.586 [11] => 4059.5 [12] => 4668.662 [13] => 5122.088 [14] => 5562.825 [15] => 5878.711 [16] => 6094.137 [17] => 6003.683 ) [Other Current Assets] => Array ( [0] => 1796.8 [1] => 2213.4 [2] => 0 [3] => 0 [4] => 167.331 [5] => 319.768 [6] => 234.71 [7] => 253.889 [8] => 280.931 [9] => 358.353 [10] => 522.11 [11] => 420.604 [12] => 352.419 [13] => 436.69 [14] => 548.645 [15] => 440.092 [16] => 617.099 [17] => 519.233 ) [Net PPE] => Array ( [0] => 1677.7 [1] => 1938.8 [2] => 513 [3] => 514.7 [4] => 756.765 [5] => 508.104 [6] => 467.02 [7] => 569.48 [8] => 527.808 [9] => 581.538 [10] => 692.126 [11] => 784.387 [12] => 799.836 [13] => 837.034 [14] => 866.343 [15] => 921.585 [16] => 951.255 [17] => 966.953 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 97.531 [5] => 165.61 [6] => 21.247 [7] => 54.157 [8] => 162.225 [9] => 0 [10] => 77.636 [11] => 78.089 [12] => 87.172 [13] => 88.056 [14] => 87.849 [15] => 95.947 [16] => 101.332 [17] => 114.107 ) [Total Assets] => Array ( [0] => 3951.7 [1] => 4685.3 [2] => 5019.2 [3] => 4886.1 [4] => 3652.734 [5] => 3142.477 [6] => 3142.151 [7] => 3449.482 [8] => 3969.557 [9] => 4574.445 [10] => 4874.87 [11] => 5796.179 [12] => 6423.721 [13] => 7178.483 [14] => 7614.923 [15] => 8268.364 [16] => 8276.043 [17] => 8323.85 ) [Other Long-Term Assets] => Array ( [0] => 477.2 [1] => 533.1 [2] => 4506.2 [3] => 4371.4 [4] => 1350.645 [5] => 617.436 [6] => 712.419 [7] => 612.201 [8] => 556.21 [9] => 884.685 [10] => 781.522 [11] => 874.203 [12] => 868.051 [13] => 1131.305 [14] => 1097.906 [15] => 1372.121 [16] => 1129.319 [17] => 1239.107 ) [Total Assets Non-liquid] => Array ( [0] => 3951.7 [1] => 4685.3 [2] => 5019.2 [3] => 4886.1 [4] => 3583.308 [5] => 2569.823 [6] => 2388.784 [7] => 2952.98 [8] => 3365.04 [9] => 3785.429 [10] => 3898.82 [11] => 4081.793 [12] => 4315.827 [13] => 4887.861 [14] => 5286.647 [15] => 6010.515 [16] => 5984.375 [17] => 5854.245 ) [HardAssets] => Array ( [0] => 3951.7 [1] => 4685.3 [2] => 5019.2 [3] => 4886.1 [4] => 3485.777 [5] => 2404.213 [6] => 2367.537 [7] => 2898.823 [8] => 3202.815 [9] => 3785.429 [10] => 3821.184 [11] => 4003.704 [12] => 4228.655 [13] => 4799.805 [14] => 5198.798 [15] => 5914.568 [16] => 5883.043 [17] => 5740.138 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 530.332 [5] => 860.881 [6] => 974.18 [7] => 1074.064 [8] => 1244.146 [9] => 2009.335 [10] => 1193.744 [11] => 1780.387 [12] => 2029.925 [13] => 3191.609 [14] => 2351.695 [15] => 3818.741 [16] => 3866.322 [17] => 3377.321 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 200.2 [3] => 0 [4] => 253.512 [5] => 38.442 [6] => 0 [7] => 221.469 [8] => 129.94 [9] => 330 [10] => 372.501 [11] => 307.222 [12] => 133.578 [13] => 109.789 [14] => 96.692 [15] => 19.458 [16] => 20.792 [17] => 29.839 ) [ShortTermDebt_without_lease] => Array ( [0] => 67.2 [1] => 88.8 [2] => 200.2 [3] => 0 [4] => 253.512 [5] => 38.442 [6] => 0 [7] => 221.469 [8] => 129.94 [9] => 330 [10] => 372.501 [11] => 307.222 [12] => 133.578 [13] => 109.789 [14] => 96.692 [15] => 19.458 [16] => 20.792 [17] => 29.839 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 28.36 [14] => 31.626 [15] => 64.381 [16] => 85.799 [17] => 123.836 ) [Total Current Liabilities] => Array ( [0] => 1645.5 [1] => 1978.2 [2] => 0 [3] => 0 [4] => 1620.375 [5] => 1862.733 [6] => 1756.171 [7] => 1829.138 [8] => 1763.981 [9] => 2339.335 [10] => 2406.267 [11] => 2860.094 [12] => 3162.61 [13] => 3301.398 [14] => 3523.383 [15] => 3838.199 [16] => 3887.114 [17] => 3407.16 ) [Other Current Liab.] => Array ( [0] => 1645.5 [1] => 1978.2 [2] => -200.2 [3] => 0 [4] => 836.531 [5] => 963.41 [6] => 781.991 [7] => 533.605 [8] => 389.895 [9] => 0 [10] => 840.022 [11] => 772.485 [12] => 999.107 [13] => 0 [14] => 1074.996 [15] => 0 [16] => 0 [17] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 47.339 [5] => 0.801 [6] => 0.802 [7] => 0.821 [8] => 0.845 [9] => 0.871 [10] => 0.88 [11] => 0.887 [12] => 1.816 [13] => 1.788 [14] => 1.764 [15] => 1.69 [16] => 1.624 [17] => 1.613 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 212.107 [5] => 352.96 [6] => 357.432 [7] => 415.078 [8] => 507.133 [9] => 629.901 [10] => 654.137 [11] => 706.128 [12] => 754.089 [13] => 682.304 [14] => 561.589 [15] => 2.574 [16] => 0 [17] => 12.911 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1423.304 [5] => 508.089 [6] => 620.219 [7] => 725.382 [8] => 858.601 [9] => 1030.46 [10] => 1223.787 [11] => 1641.616 [12] => 2272.146 [13] => 2842.428 [14] => 3109.957 [15] => 3590.553 [16] => 3597.521 [17] => 4040.664 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 1669.7 [1] => 1741.1 [2] => 1525.6 [3] => 1581.4 [4] => 1609.257 [5] => 789.266 [6] => 883.867 [7] => 1081.534 [8] => 1335.792 [9] => 1630.558 [10] => 1730.472 [11] => 2274.459 [12] => 2671.082 [13] => 3305.533 [14] => 3496.999 [15] => 3395.525 [16] => 3341.295 [17] => 3756.987 ) [Long-Term Debt] => Array ( [0] => 3 [1] => 300.5 [2] => 0 [3] => 0 [4] => 17.573 [5] => 17.594 [6] => 17.613 [7] => 44.652 [8] => 347.649 [9] => 92.023 [10] => 187.129 [11] => 17.704 [12] => 17.722 [13] => 17.74 [14] => 17.759 [15] => 513.5 [16] => 520.205 [17] => 496.604 ) [Total Liabilities] => Array ( [0] => 2282 [1] => 2944.2 [2] => 3493.6 [3] => 3304.7 [4] => 2043.477 [5] => 2353.211 [6] => 2258.284 [7] => 2367.948 [8] => 2633.765 [9] => 2943.887 [10] => 3144.398 [11] => 3521.72 [12] => 3752.639 [13] => 3872.95 [14] => 4117.924 [15] => 4872.839 [16] => 4934.748 [17] => 4566.863 ) [Other Long-Term Liab.] => Array ( [0] => 633.5 [1] => 665.5 [2] => 3493.6 [3] => 3304.7 [4] => 405.529 [5] => 472.884 [6] => 484.5 [7] => 494.158 [8] => 522.135 [9] => 512.529 [10] => 551.002 [11] => 643.922 [12] => 572.307 [13] => 553.812 [14] => 576.782 [15] => 521.14 [16] => 527.429 [17] => 663.099 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.90 [5] => 18.22 [6] => 23.98 [7] => 14.39 [8] => 15.23 [9] => 17.25 [10] => 20.02 [11] => 29.58 [12] => 32.81 [13] => 31.91 [14] => 30.58 [15] => 27.31 [16] => 27.69 [17] => 29.67 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 30.23 [5] => 18.00 [6] => 16.02 [7] => 18.44 [8] => 19.18 [9] => 18.59 [10] => 18.55 [11] => 16.33 [12] => 19.10 [13] => 13.78 [14] => 15.96 [15] => 14.92 [16] => 15.02 [17] => 15.31 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.92 [5] => 12.52 [6] => 14.32 [7] => 23.98 [8] => 27.12 [9] => 24.28 [10] => 18.89 [11] => 16.87 [12] => 15.27 [13] => 19.58 [14] => 19.32 [15] => 23.54 [16] => 23.47 [17] => 20.91 ) [Other Current Assets_pct] => Array ( [0] => 45.47 [1] => 47.24 [2] => 0.00 [3] => 0.00 [4] => 4.58 [5] => 10.18 [6] => 7.47 [7] => 7.36 [8] => 7.08 [9] => 7.83 [10] => 10.71 [11] => 7.26 [12] => 5.49 [13] => 6.08 [14] => 7.20 [15] => 5.32 [16] => 7.46 [17] => 6.24 ) [Total Current Assets_pct] => Array ( [0] => 45.47 [1] => 47.24 [2] => 0.00 [3] => 0.00 [4] => 39.64 [5] => 58.91 [6] => 61.79 [7] => 64.17 [8] => 68.60 [9] => 67.95 [10] => 68.18 [11] => 70.04 [12] => 72.68 [13] => 71.35 [14] => 73.05 [15] => 71.10 [16] => 73.64 [17] => 72.13 ) [Net PPE_pct] => Array ( [0] => 42.46 [1] => 41.38 [2] => 10.22 [3] => 10.53 [4] => 20.72 [5] => 16.17 [6] => 14.86 [7] => 16.51 [8] => 13.30 [9] => 12.71 [10] => 14.20 [11] => 13.53 [12] => 12.45 [13] => 11.66 [14] => 11.38 [15] => 11.15 [16] => 11.49 [17] => 11.62 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.67 [5] => 5.27 [6] => 0.68 [7] => 1.57 [8] => 4.09 [9] => 0.00 [10] => 1.59 [11] => 1.35 [12] => 1.36 [13] => 1.23 [14] => 1.15 [15] => 1.16 [16] => 1.22 [17] => 1.37 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.08 [1] => 11.38 [2] => 89.78 [3] => 89.47 [4] => 36.98 [5] => 19.65 [6] => 22.67 [7] => 17.75 [8] => 14.01 [9] => 19.34 [10] => 16.03 [11] => 15.08 [12] => 13.51 [13] => 15.76 [14] => 14.42 [15] => 16.59 [16] => 13.65 [17] => 14.89 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 14.52 [5] => 27.39 [6] => 31.00 [7] => 31.14 [8] => 31.34 [9] => 43.93 [10] => 24.49 [11] => 30.72 [12] => 31.60 [13] => 44.46 [14] => 30.88 [15] => 46.18 [16] => 46.72 [17] => 40.57 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.99 [3] => 0.00 [4] => 6.94 [5] => 1.22 [6] => 0.00 [7] => 6.42 [8] => 3.27 [9] => 7.21 [10] => 7.64 [11] => 5.30 [12] => 2.08 [13] => 1.53 [14] => 1.27 [15] => 0.24 [16] => 0.25 [17] => 0.36 ) [Other Current Liab._pct] => Array ( [0] => 41.64 [1] => 42.22 [2] => -3.99 [3] => 0.00 [4] => 22.90 [5] => 30.66 [6] => 24.89 [7] => 15.47 [8] => 9.82 [9] => 0.00 [10] => 17.23 [11] => 13.33 [12] => 15.55 [13] => 0.00 [14] => 14.12 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 41.64 [1] => 42.22 [2] => 0.00 [3] => 0.00 [4] => 44.36 [5] => 59.28 [6] => 55.89 [7] => 53.03 [8] => 44.44 [9] => 51.14 [10] => 49.36 [11] => 49.34 [12] => 49.23 [13] => 45.99 [14] => 46.27 [15] => 46.42 [16] => 46.97 [17] => 40.93 ) [Long-Term Debt_pct] => Array ( [0] => 0.08 [1] => 6.41 [2] => 0.00 [3] => 0.00 [4] => 0.48 [5] => 0.56 [6] => 0.56 [7] => 1.29 [8] => 8.76 [9] => 2.01 [10] => 3.84 [11] => 0.31 [12] => 0.28 [13] => 0.25 [14] => 0.23 [15] => 6.21 [16] => 6.29 [17] => 5.97 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.03 [1] => 14.20 [2] => 69.60 [3] => 67.63 [4] => 11.10 [5] => 15.05 [6] => 15.42 [7] => 14.33 [8] => 13.15 [9] => 11.20 [10] => 11.30 [11] => 11.11 [12] => 8.91 [13] => 7.71 [14] => 7.57 [15] => 6.30 [16] => 6.37 [17] => 7.97 ) [Total Liabilities_pct] => Array ( [0] => 57.75 [1] => 62.84 [2] => 69.60 [3] => 67.63 [4] => 55.94 [5] => 74.88 [6] => 71.87 [7] => 68.65 [8] => 66.35 [9] => 64.36 [10] => 64.50 [11] => 60.76 [12] => 58.42 [13] => 53.95 [14] => 54.08 [15] => 58.93 [16] => 59.63 [17] => 54.86 ) [netcash] => Array ( [0] => -13.66 [1] => -17.62 [2] => -22.05 [3] => -21.72 [4] => -12.93 [5] => -11.11 [6] => -9.37 [7] => -11.41 [8] => -12.11 [9] => -12.41 [10] => -12.31 [11] => -10.22 [12] => -9.06 [13] => -8.85 [14] => -10.14 [15] => -15.48 [16] => -16.28 [17] => -13 ) [NCAV] => Array ( [0] => -13.66 [1] => -17.62 [2] => -22.05 [3] => -21.72 [4] => -7.15 [5] => -7.24 [6] => -5.62 [7] => -5.98 [8] => -5.49 [9] => -5.54 [10] => -5.85 [11] => -3.44 [12] => -1.29 [13] => -0.77 [14] => -0.81 [15] => -4.24 [16] => -4.56 [17] => -1.68 ) [NCAV_real] => Array ( [0] => -2.9 [1] => -4.37 [2] => -22.05 [3] => -21.72 [4] => -3.9 [5] => -3.13 [6] => -1.97 [7] => -0.94 [8] => 0.53 [9] => 0.95 [10] => 1.02 [11] => 3.04 [12] => 5.05 [13] => 6.99 [14] => 8.19 [15] => 5.95 [16] => 7.14 [17] => 8.91 ) [Book Value Per Share] => Array ( [0] => 10 [1] => 10.42 [2] => 9.63 [3] => 10.4 [4] => 10.54 [5] => 4.93 [6] => 5.5 [7] => 6.59 [8] => 7.97 [9] => 9.39 [10] => 9.83 [11] => 12.86 [12] => 14.72 [13] => 18.49 [14] => 19.82 [15] => 20.09 [16] => 20.58 [17] => 23.29 ) [Tangibles_book_per_share] => Array ( [0] => 10 [1] => 10.42 [2] => 9.63 [3] => 10.4 [4] => 9.9 [5] => 3.89 [6] => 5.37 [7] => 6.26 [8] => 7 [9] => 9.39 [10] => 9.39 [11] => 12.42 [12] => 14.24 [13] => 17.99 [14] => 19.32 [15] => 19.53 [16] => 19.96 [17] => 22.59 ) [deb2equity] => Array ( [0] => 0.002 [1] => 0.173 [2] => 0.131 [3] => 0 [4] => 0.168 [5] => 0.071 [6] => 0.02 [7] => 0.246 [8] => 0.358 [9] => 0.259 [10] => 0.323 [11] => 0.143 [12] => 0.057 [13] => 0.039 [14] => 0.033 [15] => 0.157 [16] => 0.162 [17] => 0.14 ) [debt2rev_totaldebt] => Array ( [0] => 3 [1] => 300.5 [2] => 200.2 [3] => 0 [4] => 271.085 [5] => 56.036 [6] => 17.613 [7] => 266.121 [8] => 477.589 [9] => 422.023 [10] => 559.63 [11] => 324.926 [12] => 151.3 [13] => 127.529 [14] => 114.451 [15] => 532.958 [16] => 540.997 [17] => 526.443 ) [debt2rev] => Array ( [0] => 0 [1] => 0.023 [2] => 0.017 [3] => 0 [4] => 0.029 [5] => 0.006 [6] => 0.002 [7] => 0.03 [8] => 0.051 [9] => 0.032 [10] => 0.04 [11] => 0.019 [12] => 0.007 [13] => 0.006 [14] => 0.005 [15] => 0.023 [16] => 0.02 [17] => 0.019 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.97 [5] => 0.96 [6] => 0.96 [7] => 0.95 [8] => 0.96 [9] => 0.97 [10] => 0.96 [11] => 0.95 [12] => 0.95 [13] => 0.94 [14] => 0.97 [15] => 0.95 [16] => 0.97 [17] => 0.95 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.011 [5] => 0.044 [6] => 0.045 [7] => 0.094 [8] => 0.115 [9] => 0.084 [10] => 0.065 [11] => 0.059 [12] => 0.044 [13] => 0.064 [14] => 0.071 [15] => 0.083 [16] => 0.07 [17] => 0.064 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.302 [5] => 0.18 [6] => 0.16 [7] => 0.184 [8] => 0.192 [9] => 0.186 [10] => 0.186 [11] => 0.163 [12] => 0.191 [13] => 0.138 [14] => 0.16 [15] => 0.149 [16] => 0.15 [17] => 0.153 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.019 [5] => 0.182 [6] => 0.24 [7] => 0.144 [8] => 0.152 [9] => 0.172 [10] => 0.2 [11] => 0.296 [12] => 0.328 [13] => 0.319 [14] => 0.306 [15] => 0.273 [16] => 0.277 [17] => 0.297 ) [equity2asset] => Array ( [0] => 0.423 [1] => 0.372 [2] => 0.304 [3] => 0.324 [4] => 0.441 [5] => 0.251 [6] => 0.281 [7] => 0.314 [8] => 0.337 [9] => 0.356 [10] => 0.355 [11] => 0.392 [12] => 0.416 [13] => 0.46 [14] => 0.459 [15] => 0.411 [16] => 0.404 [17] => 0.451 ) [equity2liab_tangbile] => Array ( [0] => 0.732 [1] => 0.591 [2] => 0.437 [3] => 0.479 [4] => 0.74 [5] => 0.265 [6] => 0.382 [7] => 0.434 [8] => 0.446 [9] => 0.554 [10] => 0.526 [11] => 0.624 [12] => 0.689 [13] => 0.831 [14] => 0.828 [15] => 0.677 [16] => 0.657 [17] => 0.798 ) [ppe2asset] => Array ( [0] => 0.425 [1] => 0.414 [2] => 0.102 [3] => 0.105 [4] => 0.207 [5] => 0.162 [6] => 0.149 [7] => 0.165 [8] => 0.133 [9] => 0.127 [10] => 0.142 [11] => 0.135 [12] => 0.125 [13] => 0.117 [14] => 0.114 [15] => 0.111 [16] => 0.115 [17] => 0.116 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.279 [5] => -0.279 [6] => -0.09 [7] => -0.115 [8] => -0.165 [9] => -0.124 [10] => -0.163 [11] => -0.144 [12] => -0.053 [13] => -0.046 [14] => -0.051 [15] => -0.067 [16] => -0.102 [17] => -0.098 ) [std2asset] => Array ( [0] => 0.416 [1] => 0.422 [2] => 0 [3] => 0 [4] => 0.444 [5] => 0.593 [6] => 0.559 [7] => 0.53 [8] => 0.444 [9] => 0.511 [10] => 0.494 [11] => 0.493 [12] => 0.492 [13] => 0.46 [14] => 0.463 [15] => 0.464 [16] => 0.47 [17] => 0.409 ) [ltd2asset] => Array ( [0] => 0.001 [1] => 0.064 [2] => 0 [3] => 0 [4] => 0.005 [5] => 0.006 [6] => 0.006 [7] => 0.013 [8] => 0.088 [9] => 0.02 [10] => 0.038 [11] => 0.003 [12] => 0.003 [13] => 0.002 [14] => 0.002 [15] => 0.062 [16] => 0.063 [17] => 0.06 ) [turnover] => Array ( [0] => 2.544 [1] => 2.821 [2] => 2.362 [3] => 2.201 [4] => 2.58 [5] => 2.855 [6] => 3.169 [7] => 2.553 [8] => 2.363 [9] => 2.877 [10] => 2.888 [11] => 2.88 [12] => 3.476 [13] => 3.063 [14] => 2.738 [15] => 2.828 [16] => 3.332 [17] => 3.286 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 123.949 [5] => 19.41 [6] => 163.615 [7] => 157.45 [8] => 186.695 [9] => 227.273 [10] => 263.452 [11] => 533.319 [12] => 720.458 [13] => 732.875 [14] => 441.082 [15] => 698.087 [16] => 571.067 [17] => 823.026 ) [grahamnumber] => Array ( [0] => 19 [1] => 14.32 [2] => 12.7 [3] => 7.66 [4] => 13.02 [5] => 8.36 [6] => 11.3 [7] => 12.41 [8] => 13.25 [9] => 16.63 [10] => 17.78 [11] => 29.03 [12] => 35.66 [13] => 40.73 [14] => 32.97 [15] => 42.6 [16] => 39.74 [17] => 50.92 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 311.688 [5] => 71.911 [6] => 77.989 [7] => 79.676 [8] => 105.252 [9] => 104.124 [10] => 126.158 [11] => 146.809 [12] => 163.305 [13] => 182.395 [14] => 190.584 [15] => 201.939 [16] => 212.381 [17] => 207.098 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 406.9 [1] => 328.6 [2] => 697.8 [3] => 572.6 [4] => 141.8 [5] => 677.728 [6] => 206.861 [7] => -300.538 [8] => -86.19 [9] => 408.675 [10] => 296.161 [11] => 905.042 [12] => 951.109 [13] => 905.012 [14] => 550.914 [15] => 889.769 [16] => 628.378 [17] => 788.906 ) [Cash Flow from Others] => Array ( [0] => 406.9 [1] => 328.6 [2] => 697.8 [3] => 572.6 [4] => 48.328 [5] => 603.535 [6] => -76.784 [7] => 2.646 [8] => 36.575 [9] => -25.986 [10] => -37.344 [11] => -55.868 [12] => -271.629 [13] => 59.012 [14] => 79.548 [15] => -38.864 [16] => -37.004 [17] => 50.086 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -402.6 [5] => 51.93 [6] => 35.022 [7] => -23.775 [8] => -23.674 [9] => -143.427 [10] => -234.729 [11] => -223.844 [12] => -251.116 [13] => 37.568 [14] => 53.692 [15] => 53.752 [16] => 77.772 [17] => 74.028 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -54.531 [8] => -33 [9] => 0 [10] => 0 [11] => -17.19 [12] => -12.496 [13] => -1.681 [14] => 0 [15] => -35.415 [16] => -19.337 [17] => -23.075 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -495.566 [5] => 0 [6] => -78.974 [7] => -81.766 [8] => -104.432 [9] => -213.207 [10] => -274.055 [11] => -284.24 [12] => -299.611 [13] => -233.113 [14] => -265.41 [15] => -338.167 [16] => -254.747 [17] => -288.487 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -386.897 [5] => -157.069 [6] => 69.097 [7] => -91.155 [8] => -55.802 [9] => -159.132 [10] => -237.817 [11] => -793.432 [12] => 22.533 [13] => -818.059 [14] => 218.43 [15] => -436.424 [16] => -38.347 [17] => -234.61 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -17.174 [5] => 143.173 [6] => -4.348 [7] => 25.811 [8] => 61.687 [9] => 92.37 [10] => 31.77 [11] => 12.537 [12] => 13.377 [13] => -125.419 [14] => -175.058 [15] => -639.556 [16] => -400.977 [17] => -211.456 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.829 [5] => 144.577 [6] => 14.851 [7] => 28.502 [8] => 61.687 [9] => 92.37 [10] => 31.77 [11] => 12.537 [12] => 13.377 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 201.549 [5] => -50.913 [6] => -38.175 [7] => 121.469 [8] => 209.89 [9] => -55.584 [10] => 127.284 [11] => 36.386 [12] => -173.644 [13] => -23.789 [14] => -45.26 [15] => 495.595 [16] => -7.514 [17] => -26.435 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -75.983 [5] => -50.913 [6] => -51.485 [7] => -52.287 [8] => -53.476 [9] => -68.665 [10] => -52.863 [11] => -70.399 [12] => -89.928 [13] => -166.419 [14] => -173.749 [15] => -191.337 [16] => -229.273 [17] => -203.569 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 104.909 [5] => 30.145 [6] => -95.245 [7] => 89.773 [8] => 210.025 [9] => -32.098 [10] => 118.383 [11] => 33.723 [12] => -229.683 [13] => -322.997 [14] => -389.872 [15] => -395.825 [16] => -616.626 [17] => -369.569 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.483 [5] => -11.202 [6] => -1.237 [7] => -5.22 [8] => -8.076 [9] => -0.219 [10] => 12.192 [11] => 55.199 [12] => 20.512 [13] => -7.37 [14] => 4.195 [15] => -60.527 [16] => 21.138 [17] => 71.891 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -140.188 [5] => 550.804 [6] => 180.713 [7] => -256.865 [8] => 108.015 [9] => 184.499 [10] => 187.034 [11] => 199.094 [12] => 659.18 [13] => -147.296 [14] => 447.969 [15] => 26.414 [16] => -6.87 [17] => 129.041 ) [NetChangeinCash_others] => Array ( [0] => -406.9 [1] => -328.6 [2] => -697.8 [3] => -572.6 [4] => 0 [5] => 0 [6] => 0 [7] => 45.055 [8] => 39.982 [9] => -32.946 [10] => 10.307 [11] => 53.761 [12] => -84.779 [13] => 88.748 [14] => 68.497 [15] => -31.106 [16] => 19.725 [17] => -55.686 ) [total_freecashflow] => Array ( [0] => 406.9 [1] => 328.6 [2] => 697.8 [3] => 572.6 [4] => -353.766 [5] => 677.728 [6] => 127.887 [7] => -382.304 [8] => -190.622 [9] => 195.468 [10] => 22.106 [11] => 620.802 [12] => 651.498 [13] => 671.899 [14] => 285.504 [15] => 551.602 [16] => 373.631 [17] => 500.419 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 87.41 [5] => 2.86 [6] => 79.09 [7] => 0 [8] => 0 [9] => 55.61 [10] => 88.96 [11] => 58.93 [12] => 75.75 [13] => 80.98 [14] => 80.06 [15] => 78.46 [16] => 90.88 [17] => 104.32 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 312 [5] => 72 [6] => 78 [7] => 0 [8] => 0 [9] => 104 [10] => 126 [11] => 147 [12] => 163 [13] => 182 [14] => 191 [15] => 202 [16] => 212 [17] => 207 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -349.48 [5] => 0.00 [6] => -38.18 [7] => 0 [8] => 0 [9] => -52.17 [10] => -92.54 [11] => -31.41 [12] => -31.50 [13] => -25.76 [14] => -48.18 [15] => -38.01 [16] => -40.54 [17] => -36.57 ) [Cash Flow from Investing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -272.85 [5] => -23.18 [6] => 33.40 [7] => 0 [8] => 0 [9] => -38.94 [10] => -80.30 [11] => -87.67 [12] => 2.37 [13] => -90.39 [14] => 39.65 [15] => -49.05 [16] => -6.10 [17] => -29.74 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -12.11 [5] => 21.13 [6] => -2.10 [7] => 0 [8] => 0 [9] => 22.60 [10] => 10.73 [11] => 1.39 [12] => 1.41 [13] => -13.86 [14] => -31.78 [15] => -71.88 [16] => -63.81 [17] => -26.80 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 142.14 [5] => -7.51 [6] => -18.45 [7] => 0 [8] => 0 [9] => -13.60 [10] => 42.98 [11] => 4.02 [12] => -18.26 [13] => -2.63 [14] => -8.22 [15] => 55.70 [16] => -1.20 [17] => -3.35 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -53.58 [5] => -7.51 [6] => -24.89 [7] => 0 [8] => 0 [9] => -16.80 [10] => -17.85 [11] => -7.78 [12] => -9.46 [13] => -18.39 [14] => -31.54 [15] => -21.50 [16] => -36.49 [17] => -25.80 ) [Other Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 73.98 [5] => 4.45 [6] => -46.04 [7] => 0 [8] => 0 [9] => -7.85 [10] => 39.97 [11] => 3.73 [12] => -24.15 [13] => -35.69 [14] => -70.77 [15] => -44.49 [16] => -98.13 [17] => -46.85 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 76.44 [5] => 6.10 [6] => -45.45 [7] => 0 [8] => 0 [9] => -7.80 [10] => 35.86 [11] => -2.37 [12] => -26.31 [13] => -34.88 [14] => -71.53 [15] => -37.68 [16] => -101.49 [17] => -55.96 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -98.86 [5] => 81.27 [6] => 87.36 [7] => 0 [8] => 0 [9] => 45.15 [10] => 63.15 [11] => 22.00 [12] => 69.31 [13] => -16.28 [14] => 81.31 [15] => 2.97 [16] => -1.09 [17] => 16.36 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => -249.48 [5] => 100.00 [6] => 61.82 [7] => 0 [8] => 0 [9] => 47.83 [10] => 7.46 [11] => 68.59 [12] => 68.50 [13] => 74.24 [14] => 51.82 [15] => 61.99 [16] => 59.46 [17] => 63.43 ) [per share rev] => Array ( [0] => 60.19 [1] => 79.11 [2] => 74.84 [3] => 70.68 [4] => 61.7 [5] => 56.67 [6] => 62.36 [7] => 54.67 [8] => 56.65 [9] => 75.94 [10] => 78.92 [11] => 91.62 [12] => 121.69 [13] => 121.59 [14] => 115.2 [15] => 133.94 [16] => 163.67 [17] => 166.42 ) [per share eps] => Array ( [0] => 1.605 [1] => 0.875 [2] => 1.485 [3] => 0.685 [4] => 0.81 [5] => 0.125 [6] => 1.025 [7] => 0.975 [8] => 1.125 [9] => 1.31 [10] => 1.475 [11] => 2.925 [12] => 3.93 [13] => 3.75 [14] => 1.98 [15] => 3.4 [16] => 2.71 [17] => 4.06 ) [eps_nri] => Array ( [0] => 1.04 [1] => 0.3 [2] => 0.75 [3] => 0.25 [4] => 0.66 [5] => 0.81 [6] => 1.07 [7] => 1.12 [8] => 1.13 [9] => 1.31 [10] => 1.48 [11] => 2.93 [12] => 3.93 [13] => 3.79 [14] => 1.98 [15] => 3.4 [16] => 2.71 [17] => 4.06 ) [per share_freecashflow] => Array ( [0] => 2.44 [1] => 1.97 [2] => 4.4 [3] => 3.76 [4] => -2.32 [5] => 4.28 [6] => 0.8 [7] => -2.37 [8] => -1.15 [9] => 1.13 [10] => 0.12 [11] => 3.41 [12] => 3.55 [13] => 3.71 [14] => 1.58 [15] => 3.16 [16] => 2.22 [17] => 3.04 ) [ROE] => Array ( [0] => 16.06 [1] => 8.4 [2] => 15.42 [3] => 6.59 [4] => 7.7 [5] => 2.46 [6] => 18.51 [7] => 14.56 [8] => 13.98 [9] => 13.94 [10] => 15.22 [11] => 23.45 [12] => 26.97 [13] => 20.72 [14] => 10.22 [15] => 17.49 [16] => 13.66 [17] => 17.77 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.56 [6] => 0.312 [7] => 0.328 [8] => 0.284 [9] => 0.244 [10] => 0.271 [11] => 0.137 [12] => 0.127 [13] => 0.133 [14] => 0.253 [15] => 0.147 [16] => 0.236 [17] => 0.158 ) [ROA] => Array ( [0] => 6.78 [1] => 3.12 [2] => 4.69 [3] => 2.13 [4] => 3.39 [5] => 0.62 [6] => 5.21 [7] => 4.56 [8] => 4.7 [9] => 4.97 [10] => 5.4 [11] => 9.2 [12] => 11.22 [13] => 9.54 [14] => 4.69 [15] => 7.18 [16] => 5.51 [17] => 8.02 ) [ROC_capital] => Array ( [0] => 5271.3 [1] => 6365.6 [2] => 513 [3] => 514.7 [4] => 2371.889 [5] => 2679.199 [6] => 2643.195 [7] => 3037.013 [8] => 3532.053 [9] => 4048.113 [10] => 4537.822 [11] => 5264.491 [12] => 5820.917 [13] => 6395.812 [14] => 6977.813 [15] => 7240.388 [16] => 7662.491 [17] => 7489.869 ) [ROC] => Array ( [0] => 5.09 [1] => 2.3 [2] => 45.87 [3] => 20.24 [4] => 5.23 [5] => 0.72 [6] => 6.19 [7] => 5.18 [8] => 5.29 [9] => 5.61 [10] => 5.81 [11] => 10.13 [12] => 12.38 [13] => 10.71 [14] => 5.12 [15] => 8.2 [16] => 5.96 [17] => 8.91 ) [ROC_JOEL_capital] => Array ( [0] => 1829 [1] => 2174 [2] => 713.2 [3] => 514.7 [4] => 768.269 [5] => 508.104 [6] => 467.02 [7] => 678.953 [8] => 1012.564 [9] => 891.409 [10] => 1005.896 [11] => 784.387 [12] => 799.836 [13] => 837.034 [14] => 866.343 [15] => 921.585 [16] => 951.255 [17] => 1123.71 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.96 [5] => 36.65 [6] => 54.4 [7] => 39 [8] => 27.42 [9] => 32.78 [10] => 37.54 [11] => 77.59 [12] => 122.59 [13] => 134.12 [14] => 63.37 [15] => 110.4 [16] => 77.16 [17] => 105.9 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 22.75 [5] => 41.4 [6] => 57.7 [7] => 24.85 [8] => 20.02 [9] => 20.39 [10] => 23.69 [11] => 47.7 [12] => 77.79 [13] => 72.75 [14] => 33.22 [15] => 53.75 [16] => 33.61 [17] => 48.35 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.76 [5] => 3.94 [6] => 4.16 [7] => 4.61 [8] => 4.48 [9] => 3.31 [10] => 3.95 [11] => 4.81 [12] => 5.42 [13] => 5.92 [14] => 3.38 [15] => 4.91 [16] => 3.21 [17] => 4.99 ) [pretaxmargin] => Array ( [0] => 2.79 [1] => 0.9 [2] => 1.63 [3] => 0.82 [4] => 1.74 [5] => 2.07 [6] => 2.62 [7] => 3.04 [8] => 3 [9] => 2.28 [10] => 2.71 [11] => 3.89 [12] => 4.99 [13] => 5.17 [14] => 2.68 [15] => 4.28 [16] => 2.66 [17] => 4.31 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.71 [5] => 2.08 [6] => 2.55 [7] => 3.01 [8] => 2.96 [9] => 2.22 [10] => 2.68 [11] => 3.65 [12] => 4.39 [13] => 5.11 [14] => 2.63 [15] => 4.35 [16] => 2.66 [17] => 4.35 ) [netmargin] => Array ( [0] => 2.67 [1] => 1.11 [2] => 1.98 [3] => 0.97 [4] => 1.32 [5] => 0.22 [6] => 1.64 [7] => 1.79 [8] => 1.99 [9] => 1.73 [10] => 1.87 [11] => 3.2 [12] => 3.23 [13] => 3.11 [14] => 1.71 [15] => 2.54 [16] => 1.65 [17] => 2.44 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 152.030 [6] => 13.670 [7] => 20.330 [8] => 24.180 [9] => 29.510 [10] => 27.640 [11] => 24.980 [12] => 11.420 [13] => 11.960 [14] => 33.530 [15] => 14.790 [16] => 21.800 [17] => 19.760 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 23.97 [6] => 12.28 [7] => 16.38 [8] => 24.12 [9] => 29.72 [10] => 27.77 [11] => 24.95 [12] => 11.42 [13] => 11.92 [14] => 33.46 [15] => 14.78 [16] => 21.84 [17] => 19.78 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 152.030 [6] => 13.670 [7] => 20.330 [8] => 24.180 [9] => 29.510 [10] => 27.640 [11] => 24.980 [12] => 11.420 [13] => 11.960 [14] => 33.530 [15] => 14.790 [16] => 21.800 [17] => 19.760 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.570 [7] => 3.100 [8] => 3.570 [9] => 4.250 [10] => 4.290 [11] => 5.810 [12] => 3.130 [13] => 2.490 [14] => 3.450 [15] => 2.580 [16] => 2.990 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 24.6 [10] => 14.71 [11] => 36.76 [12] => 98.25 [13] => 94.5 [14] => 43.58 [15] => 25.94 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.170 [6] => 11.860 [7] => 0.000 [8] => 0.000 [9] => 33.300 [10] => 314.040 [11] => 21.370 [12] => 12.750 [13] => 12.110 [14] => 41.410 [15] => 16.000 [16] => 26.460 [17] => 26.500 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.330 [6] => 0.220 [7] => 0.360 [8] => 0.480 [9] => 0.510 [10] => 0.520 [11] => 0.800 [12] => 0.370 [13] => 0.370 [14] => 0.570 [15] => 0.370 [16] => 0.360 [17] => 0.480 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.424 [10] => 0.85 [11] => 0.08 [12] => -0.002 [13] => 1.186 [14] => 1.888 [15] => 1.8 [16] => 3.012 [17] => 2.94 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 18.920 [10] => 4.550 [11] => 12.590 [12] => 26.020 [13] => 33.900 [14] => 22.010 [15] => 7.630 [16] => -1.010 [17] => 0.790 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 20.820 [10] => 7.190 [11] => 12.800 [12] => 26.020 [13] => 36.030 [14] => 25.720 [15] => 11.260 [16] => 5.460 [17] => 6.010 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.120 [6] => 4.380 [7] => 4.050 [8] => 4.220 [9] => 4.970 [10] => 5.080 [11] => 6.080 [12] => 6.120 [13] => 5.690 [14] => 5.570 [15] => 5.170 [16] => 5.700 [17] => 6.500 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3 [8] => 3 [9] => 6 [10] => 6 [11] => 8 [12] => 9 [13] => 7 [14] => 5 [15] => 7 [16] => 6 [17] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -1.660 [8] => -2.010 [9] => -2.230 [10] => -2.610 [11] => -2.840 [12] => -2.460 [13] => -2.740 [14] => -2.000 [15] => -2.770 [16] => -2.310 [17] => -2.660 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.96 [10] => 1.07 [11] => 1.57 [12] => 2.01 [13] => 2.50 [14] => 2.66 [15] => 3.05 [16] => 3.28 [17] => 3.48 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 40.330 [10] => 38.290 [11] => 46.470 [12] => 22.370 [13] => 18.020 [14] => 24.910 [15] => 16.460 [16] => 17.920 [17] => 23.100 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 22.050 [10] => 11.840 [11] => 15.680 [12] => 24.080 [13] => 41.840 [14] => 48.860 [15] => 53.100 [16] => 46.220 [17] => 47.560 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 25.55 [6] => 28.06 [7] => 24.59 [8] => 25.48 [9] => 34.23 [10] => 35.51 [11] => 41.2 [12] => 54.77 [13] => 54.72 [14] => 52.06 [15] => 60.37 [16] => 73.68 [17] => 74.9 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.280 [6] => 0.150 [7] => 0.340 [8] => 0.470 [9] => 0.480 [10] => 0.480 [11] => 0.690 [12] => 0.280 [13] => 0.270 [14] => 0.460 [15] => 0.290 [16] => 0.290 [17] => 0.410 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.400 [6] => 4.360 [7] => 8.450 [8] => 11.050 [9] => 15.100 [10] => 12.750 [11] => 14.020 [12] => 4.800 [13] => 4.450 [14] => 12.500 [15] => 5.600 [16] => 8.080 [17] => 7.890 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.310 [6] => 5.960 [7] => 11.410 [8] => 15.990 [9] => 21.700 [10] => 17.930 [11] => 18.890 [12] => 6.310 [13] => 5.270 [14] => 17.430 [15] => 6.710 [16] => 10.730 [17] => 9.350 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.24 [6] => 1.24 [7] => 1.6 [8] => 2.06 [9] => 2.32 [10] => 2.3 [11] => 2.51 [12] => 1.26 [13] => 1.11 [14] => 2.01 [15] => 1.18 [16] => 1.48 [17] => 1.58 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.81 [6] => 2.61 [7] => 3.17 [8] => 3.89 [9] => 4.11 [10] => 4.35 [11] => 5.87 [12] => 3.15 [13] => 2.5 [14] => 3.43 [15] => 2.57 [16] => 2.94 [17] => 3.55 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.79 [6] => 2.55 [7] => 3.01 [8] => 3.42 [9] => 4.11 [10] => 4.15 [11] => 5.67 [12] => 3.05 [13] => 2.44 [14] => 3.34 [15] => 2.5 [16] => 2.85 [17] => 3.45 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 10054.4 [1] => 13217.5 [2] => 11857.8 [3] => 10752.3 [4] => 9422.879 [5] => 8972.161 [6] => 9958.956 [7] => 8805.703 [8] => 9380.277 [9] => 13161.051 [10] => 14078.506 [11] => 16691.033 [12] => 22325.894 [13] => 21990.297 [14] => 20849.349 [15] => 23381.399 [16] => 27577.135 [17] => 27351.573 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 26.315 [5] => 25.011 [6] => 8.925 [7] => 10.109 [8] => 15.446 [9] => 16.289 [10] => 23.013 [11] => 24.015 [12] => 11.927 [13] => 10.054 [14] => 10.616 [15] => 15.601 [16] => 28.238 [17] => 26.887 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 539.242 [12] => 273.57 [13] => 603.594 [14] => 193.279 [15] => 96.438 [16] => 137.127 [17] => 186.023 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 69.426 [5] => 572.654 [6] => 753.367 [7] => 496.502 [8] => 604.517 [9] => 789.016 [10] => 976.05 [11] => 1175.144 [12] => 1834.324 [13] => 1687.028 [14] => 2134.997 [15] => 2161.411 [16] => 2154.541 [17] => 2283.582 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2274 [1] => 2746.5 [2] => 4506.2 [3] => 4371.4 [4] => 1624.687 [5] => 1330.584 [6] => 1397.118 [7] => 1693.181 [8] => 1913.828 [9] => 2353.688 [10] => 2224.694 [11] => 2811.994 [12] => 2475.165 [13] => 3577.374 [14] => 3310.727 [15] => 3855.398 [16] => 3826.224 [17] => 3685.184 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 530.332 [5] => 860.881 [6] => 974.18 [7] => 1074.064 [8] => 1244.146 [9] => 2009.335 [10] => 1193.744 [11] => 1780.387 [12] => 2029.925 [13] => 3191.609 [14] => 2351.695 [15] => 3818.741 [16] => 3866.322 [17] => 3377.321 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 200.2 [3] => 0 [4] => 253.512 [5] => 38.442 [6] => 0 [7] => 221.469 [8] => 129.94 [9] => 330 [10] => 372.501 [11] => 307.222 [12] => 133.578 [13] => 109.789 [14] => 96.692 [15] => 19.458 [16] => 20.792 [17] => 29.839 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 531.548 [11] => 772.485 [12] => 999.107 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2279 [1] => 2643.7 [2] => 3293.4 [3] => 3304.7 [4] => 1242.06 [5] => 1436.294 [6] => 1266.491 [7] => 1027.763 [8] => 912.03 [9] => 512.529 [10] => 859.476 [11] => 643.922 [12] => 572.307 [13] => 553.812 [14] => 1651.778 [15] => 521.14 [16] => 527.429 [17] => 663.099 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -14.696 [5] => -0.908 [6] => 6.45 [7] => 3.22 [8] => 3.505 [9] => 7.377 [10] => 4.334 [11] => 40.509 [12] => 54.665 [13] => 14.172 [14] => 10.614 [15] => 16.36 [16] => -0.482 [17] => -12.444 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -410.562 [5] => -238.872 [6] => -238.086 [7] => -221.141 [8] => -247.64 [9] => -247.847 [10] => -304.975 [11] => -340.671 [12] => -392.474 [13] => -360.915 [14] => -346.852 [15] => -365.399 [16] => -363.391 [17] => -382.246 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -69.426 [5] => -572.654 [6] => -753.367 [7] => -496.502 [8] => -604.517 [9] => -789.016 [10] => -976.05 [11] => -1175.144 [12] => -1834.324 [13] => -1687.028 [14] => -2134.997 [15] => -2161.411 [16] => -2154.541 [17] => -2283.582 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2274 [1] => 2746.5 [2] => 4506.2 [3] => 4371.4 [4] => 1694.113 [5] => 1903.238 [6] => 2150.485 [7] => 2189.683 [8] => 2518.345 [9] => 3142.704 [10] => 3200.744 [11] => 3987.138 [12] => 4309.489 [13] => 5264.402 [14] => 5445.724 [15] => 6016.809 [16] => 5980.765 [17] => 5968.766 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2279 [1] => 2643.7 [2] => 3293.4 [3] => 3304.7 [4] => 1242.06 [5] => 1436.294 [6] => 1266.491 [7] => 1027.763 [8] => 912.03 [9] => 512.529 [10] => 1391.024 [11] => 1416.407 [12] => 1571.414 [13] => 553.812 [14] => 1651.778 [15] => 521.14 [16] => 527.429 [17] => 663.099 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10000 [4] => 0.256 [5] => 10.219 [6] => 42.773 [7] => 1.866 [8] => 1.266 [9] => 1.87 [10] => 1.744 [11] => 5.276 [12] => 13.932 [13] => 17.962 [14] => 20.343 [15] => 4.236 [16] => 4.236 [17] => 4.691 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -47.986 [14] => -83.586 [15] => -104.359 [16] => -114.737 [17] => -155.315 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -48.014 [5] => -57.554 [6] => -90.548 [7] => -88.526 [8] => -94.463 [9] => -72.309 [10] => -118.538 [11] => -115.774 [12] => -393.944 [13] => -403.913 [14] => -118.514 [15] => -303.729 [16] => -162.438 [17] => -354.573 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 268.1 [1] => 146.2 [2] => 117.9 [3] => 38.2 [4] => 116.273 [5] => 127.766 [6] => 169.976 [7] => 179.455 [8] => 186.695 [9] => 227.273 [10] => 263.452 [11] => 533.319 [12] => 720.458 [13] => 732.875 [14] => 441.082 [15] => 698.087 [16] => 571.067 [17] => 823.026 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.676 [5] => -108.356 [6] => -6.361 [7] => -11.616 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 1.605 [1] => 0.875 [2] => 1.485 [3] => 0.685 [4] => 0.81 [5] => 0.125 [6] => 1.025 [7] => 0.975 [8] => 1.125 [9] => 1.31 [10] => 1.475 [11] => 2.925 [12] => 3.93 [13] => 3.75 [14] => 1.98 [15] => 3.4 [16] => 2.71 [17] => 4.06 ) [eps_basic] => Array ( [0] => 1.62 [1] => 0.88 [2] => 1.495 [3] => 0.69 [4] => 0.825 [5] => 0.125 [6] => 1.03 [7] => 0.985 [8] => 1.145 [9] => 1.34 [10] => 1.525 [11] => 3.055 [12] => 4.06 [13] => 3.79 [14] => 2.01 [15] => 3.44 [16] => 2.73 [17] => 4.11 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 393.38 [6] => 449.989 [7] => 827.091 [8] => 1076.687 [9] => 1110.65 [10] => 921.062 [11] => 977.945 [12] => 981.125 [13] => 1405.785 [14] => 1470.897 [15] => 1946.747 [16] => 1942.679 [17] => 1740.821 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 106.711 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 69.426 [5] => 572.654 [6] => 753.367 [7] => 496.502 [8] => 604.517 [9] => 789.016 [10] => 976.05 [11] => 1175.144 [12] => 1834.324 [13] => 1687.028 [14] => 2134.997 [15] => 2161.411 [16] => 2154.541 [17] => 2283.582 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 539.242 [12] => 273.57 [13] => 603.594 [14] => 193.279 [15] => 96.438 [16] => 137.127 [17] => 186.023 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 39.797 [6] => 43.523 [7] => 62.143 [8] => 40.54 [9] => 38.032 [10] => 39.438 [11] => 45.919 [12] => 46.032 [13] => 48.501 [14] => 44.572 [15] => 42.575 [16] => 51.644 [17] => 88.763 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 158.469 [6] => 158.422 [7] => 271.045 [8] => 261.004 [9] => 252.862 [10] => 310.021 [11] => 352.265 [12] => 345.135 [13] => 368.236 [14] => 412.559 [15] => 419.364 [16] => 453.484 [17] => 458.582 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 423.818 [6] => 581.218 [7] => 602.454 [8] => 634.402 [9] => 731.489 [10] => 869.52 [11] => 971.19 [12] => 1087.464 [13] => 1207.748 [14] => 1299.69 [15] => 1381.219 [16] => 1461.307 [17] => 1474.932 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 179.394 [6] => 2.721 [7] => 2.061 [8] => 1.156 [9] => 25.21 [10] => 14.068 [11] => 29.82 [12] => 17.511 [13] => 30.525 [14] => 12.197 [15] => 25.65 [16] => 17.329 [17] => 51.601 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 513 [3] => 514.7 [4] => 0 [5] => 801.478 [6] => 785.884 [7] => 937.703 [8] => 937.102 [9] => 1047.593 [10] => 1233.047 [11] => 1399.194 [12] => 1496.142 [13] => 1655.01 [14] => 1769.018 [15] => 1868.808 [16] => 1983.764 [17] => 2073.878 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -441.418 [5] => -293.374 [6] => -318.864 [7] => -368.223 [8] => -409.294 [9] => -466.055 [10] => -540.921 [11] => -614.807 [12] => -696.306 [13] => -817.976 [14] => -902.675 [15] => -947.223 [16] => -1032.509 [17] => -1106.925 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 530.332 [5] => 382.528 [6] => 452.613 [7] => 571.535 [8] => 722.91 [9] => 1479.384 [10] => 804.05 [11] => 985.247 [12] => 1164.556 [13] => 1334.301 [14] => 1432.502 [15] => 1734.686 [16] => 1954.108 [17] => 1641.109 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 478.353 [6] => 521.567 [7] => 502.529 [8] => 521.236 [9] => 529.951 [10] => 389.694 [11] => 795.14 [12] => 865.369 [13] => 1857.308 [14] => 919.193 [15] => 2084.055 [16] => 1912.214 [17] => 1736.212 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 3 [1] => 300.5 [2] => 0 [3] => 0 [4] => 17.573 [5] => 17.594 [6] => 17.613 [7] => 44.652 [8] => 347.649 [9] => 92.023 [10] => 187.129 [11] => 17.704 [12] => 17.722 [13] => 17.74 [14] => 17.759 [15] => 513.5 [16] => 520.205 [17] => 496.604 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 123.949 [5] => 19.41 [6] => 163.615 [7] => 157.45 [8] => 186.695 [9] => 227.273 [10] => 263.452 [11] => 533.319 [12] => 720.458 [13] => 732.875 [14] => 441.082 [15] => 698.087 [16] => 571.067 [17] => 823.026 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -25.932 [5] => 0 [6] => 106.213 [7] => -129.232 [8] => -153.672 [9] => -128.875 [10] => -68.058 [11] => -77.51 [12] => -363.065 [13] => 281.805 [14] => -208.303 [15] => -43.501 [16] => 23.68 [17] => -98.744 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 35.876 [5] => 0 [6] => -20.153 [7] => -396.432 [8] => -249.596 [9] => -41.509 [10] => 189.588 [11] => -56.883 [12] => 35.651 [13] => -359.991 [14] => -54.576 [15] => -504.67 [16] => 29.669 [17] => 101.158 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -108.616 [5] => 0 [6] => 59.067 [7] => 111.182 [8] => 59.467 [9] => 280.976 [10] => -199.836 [11] => 181.197 [12] => 159.715 [13] => 124.595 [14] => 104.312 [15] => 380.758 [16] => 224.14 [17] => -358.031 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -339.514 [5] => 0 [6] => -3.316 [7] => -588.594 [8] => -418.766 [9] => 158.941 [10] => -57.092 [11] => 325.547 [12] => 273.392 [13] => -143.932 [14] => -173.007 [15] => 46.005 [16] => -195.51 [17] => -261.596 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.651 [5] => -17.128 [6] => 45.357 [7] => 48.284 [8] => 4.054 [9] => -55.677 [10] => 0.987 [11] => -44.765 [12] => 65.583 [13] => 74.662 [14] => 12.707 [15] => -17.398 [16] => 77.444 [17] => -29.708 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -495.566 [5] => 0 [6] => -78.974 [7] => -81.766 [8] => -104.432 [9] => -213.207 [10] => -274.055 [11] => -284.24 [12] => -299.611 [13] => -233.113 [14] => -265.41 [15] => -338.167 [16] => -254.747 [17] => -288.487 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 92.966 [5] => 51.93 [6] => 113.996 [7] => 57.991 [8] => 80.758 [9] => 69.78 [10] => 39.326 [11] => 60.396 [12] => 48.495 [13] => 37.568 [14] => 53.692 [15] => 53.752 [16] => 77.772 [17] => 74.028 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.681 [14] => 0 [15] => -35.415 [16] => -19.337 [17] => -23.075 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -13.895 [8] => 0 [9] => -13.215 [10] => -0.371 [11] => -1004.283 [12] => -1348.623 [13] => -1663.013 [14] => -863.657 [15] => -857.787 [16] => -952.806 [17] => -519.69 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.384 [5] => 27.96 [6] => 31.69 [7] => 0 [8] => 0.358 [9] => 0 [10] => 0 [11] => 455.76 [12] => 1557.59 [13] => 1039.684 [14] => 1291.159 [15] => 724.409 [16] => 1120.448 [17] => 485.381 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -12.681 [5] => -236.959 [6] => 2.385 [7] => -53.485 [8] => -32.486 [9] => -2.49 [10] => -2.717 [11] => -21.065 [12] => 64.682 [13] => 2.496 [14] => 2.646 [15] => 16.784 [16] => -9.677 [17] => 37.233 ) [sloanratio] => Array ( [0] => -0.04 [1] => -0.04 [2] => -0.09 [3] => -0.1 [4] => 0.1 [5] => -0.16 [6] => -0.04 [7] => 0.16 [8] => 0.08 [9] => -0 [10] => 0.04 [11] => 0.07 [12] => -0.04 [13] => 0.08 [14] => -0.05 [15] => 0.02 [16] => -0.02 [17] => 0.01 ) [current_ratio] => Array ( [0] => 1.09 [1] => 1.12 [2] => 0 [3] => 0 [4] => 0.89 [5] => 0.99 [6] => 1.11 [7] => 1.21 [8] => 1.54 [9] => 1.33 [10] => 1.38 [11] => 1.42 [12] => 1.48 [13] => 1.55 [14] => 1.58 [15] => 1.53 [16] => 1.57 [17] => 1.76 ) [quick_ratio] => Array ( [0] => 1.09 [1] => 1.12 [2] => 0 [3] => 0 [4] => 0.83 [5] => 0.78 [6] => 0.85 [7] => 0.76 [8] => 0.93 [9] => 0.85 [10] => 1 [11] => 1.08 [12] => 1.17 [13] => 1.13 [14] => 1.16 [15] => 1.02 [16] => 1.07 [17] => 1.25 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.03 [2] => 5.17 [3] => 4 [4] => -0.4 [5] => -4.9 [6] => -0.29 [7] => -2.11 [8] => -2.14 [9] => -3.62 [10] => -1.41 [11] => -0.43 [12] => -2.64 [13] => 1.48 [14] => 1.34 [15] => 4.22 [16] => 3.92 [17] => 0.66 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 31.43 [2] => -5.4 [3] => -5.56 [4] => -12.71 [5] => -8.15 [6] => 10.04 [7] => -12.33 [8] => 3.62 [9] => 34.05 [10] => 3.92 [11] => 16.09 [12] => 32.82 [13] => -0.08 [14] => -5.26 [15] => 16.27 [16] => 22.2 [17] => 1.68 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -45.48 [2] => 69.71 [3] => -53.87 [4] => 18.25 [5] => -84.57 [6] => 720 [7] => -4.88 [8] => 15.38 [9] => 16.44 [10] => 12.6 [11] => 98.31 [12] => 34.36 [13] => -4.58 [14] => -47.2 [15] => 71.72 [16] => -20.29 [17] => 49.82 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 10000 [3] => 10000 [4] => 6.12 [5] => 7.45 [6] => 28.47 [7] => 26.19 [8] => 17.98 [9] => 17.94 [10] => 16.41 [11] => 25.34 [12] => 82.21 [13] => 111.66 [14] => 51.71 [15] => 65.21 [16] => 25.99 [17] => 44.26 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 502.29 [5] => 282.242 [6] => 347.438 [7] => 357.766 [8] => 401.856 [9] => 419.995 [10] => 531.161 [11] => 819.917 [12] => 1289.634 [13] => 1329.237 [14] => 760.796 [15] => 1219.356 [16] => 974.124 [17] => 1411.584 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 502.29 [5] => 282.242 [6] => 347.438 [7] => 357.766 [8] => 401.856 [9] => 419.995 [10] => 531.161 [11] => 819.917 [12] => 1289.634 [13] => 1329.237 [14] => 760.796 [15] => 1219.356 [16] => 974.124 [17] => 1411.584 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.25 [5] => 16.66 [6] => 17.21 [7] => 35.94 [8] => 43.86 [9] => 31.86 [10] => 24.86 [11] => 22.47 [12] => 16.96 [13] => 24.8 [14] => 26.65 [15] => 31.96 [16] => 26.57 [17] => 24.45 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 85.87 [5] => 21.91 [6] => 21.21 [7] => 10.16 [8] => 8.32 [9] => 11.46 [10] => 14.68 [11] => 16.25 [12] => 21.52 [13] => 14.72 [14] => 13.7 [15] => 11.42 [16] => 13.74 [17] => 14.93 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.05 [5] => -7.45 [6] => -0.09 [7] => -0.18 [8] => -0.33 [9] => -0.41 [10] => -0.12 [11] => -0.02 [12] => -0.02 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.48 [6] => 9.42 [7] => 18.42 [8] => 26.495 [9] => 36.52 [10] => 38.465 [11] => 65 [12] => 34.09 [13] => 33.1 [14] => 53.89 [15] => 40.42 [16] => 48.49 [17] => 69.01 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.51 [6] => 16.78 [7] => 8.76 [8] => 6.25 [9] => 4.61 [10] => 5.58 [11] => 5.29 [12] => 15.85 [13] => 18.98 [14] => 5.74 [15] => 14.9 [16] => 9.32 [17] => 10.7 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.73 [6] => 0.5 [7] => 0.81 [8] => 1.07 [9] => 1.13 [10] => 1.15 [11] => 1.77 [12] => 0.82 [13] => 0.82 [14] => 1.27 [15] => 0.83 [16] => 0.8 [17] => 1.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.71 [6] => 2.29 [7] => 1.61 [8] => 1.17 [9] => 0.83 [10] => 0.98 [11] => 0.55 [12] => 1.11 [13] => 1.11 [14] => 0.75 [15] => 1 [16] => 1.09 [17] => 0.8 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.57082452431 [10] => 6.1032967033 [11] => 1.98173153296 [12] => 0.438893159108 [13] => 0.351622418879 [14] => 1.52021808269 [15] => 1.9370904325 [16] => 0 [17] => 25.0379746835 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.75 [10] => 3.45 [11] => 4.65 [12] => 1.86 [13] => 1.08 [14] => 1.36 [15] => 0.95 [16] => 1.27 [17] => 1.69 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.57 [10] => 2.78 [11] => 1.98 [12] => 0.46 [13] => 0.48 [14] => 1.52 [15] => 1.94 [16] => 0 [17] => 0 ) )
Fluor Corp (NYSE:FLR)
Days Inventory
29.55 (As of Mar. 2014)

Fluor Corp's inventory for the three months ended in Mar. 2014 was $1,647 Mil. Fluor Corp's cost of goods sold for the three months ended in Mar. 2014 was $5,072 Mil. Hence, Fluor Corp's days inventory for the three months ended in Mar. 2014 was 29.55.

Fluor Corp's days inventory increased from Mar. 2013 (25.64) to Mar. 2014 (29.55). It might indicate that Fluor Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Fluor Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 27.84.

Inventory turnover measures how fast the company turns over its inventory within a year. Fluor Corp's inventory turnover for the three months ended in Mar. 2014 was 3.08.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Fluor Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.31.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Fluor Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1740.821/25986.382*365
=24.45

Fluor Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1647.19/5072.304*91
=29.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Fluor Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1647.19/5384.636*91
=27.84

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Fluor Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Fluor Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1647.19 / 5384.636
=0.31

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Fluor Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 43.8631.8624.8622.4716.9624.8026.6531.9626.5724.45

Fluor Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 29.8131.4429.5730.4525.1225.6426.2030.2326.6029.55
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide