Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.60 [1] => 12.10 [2] => 17.50 [3] => 25.13 [4] => 34.42 [5] => 53.17 [6] => 60.25 [7] => 50.20 [8] => 32.89 [9] => 32.11 [10] => 37.48 [11] => 36.20 [12] => 38.49 [13] => 42.12 [14] => 29.95 [15] => 17.01 [16] => 18.32 [17] => 19.30 [18] => 23.12 [19] => 28.03 ) [price_low] => Array ( [0] => 0.00 [1] => 8.38 [2] => 11.71 [3] => 16.27 [4] => 23.86 [5] => 32.00 [6] => 41.71 [7] => 30.37 [8] => 22.00 [9] => 22.17 [10] => 29.18 [11] => 32.68 [12] => 32.11 [13] => 34.09 [14] => 12.84 [15] => 6.66 [16] => 13.88 [17] => 14.69 [18] => 18.15 [19] => 20.90 ) [BS_share] => Array ( [0] => 10252.428 [1] => 10102.872 [2] => 9921.000 [3] => 10035.000 [4] => 9990.000 [5] => 9996.000 [6] => 9932.93 [7] => 9927.38 [8] => 9951.06 [9] => 10040.86 [10] => 10572.13 [11] => 10566.17 [12] => 10308.10 [13] => 9987.60 [14] => 9955.46 [15] => 10663.08 [16] => 10615.38 [17] => 10573.02 [18] => 10405.62 [19] => 10117.37 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 10252.428 [1] => 10102.872 [2] => 9921.000 [3] => 10035.000 [4] => 9990.000 [5] => 9996.000 [6] => 10057.000 [7] => 10052.000 [8] => 10028.000 [9] => 10075.000 [10] => 10445.000 [11] => 10611.000 [12] => 10394.000 [13] => 10218.000 [14] => 10098.000 [15] => 10615.000 [16] => 10678.000 [17] => 10620.000 [18] => 10564.000 [19] => 10289.000 ) [Revenue] => Array ( [0] => 59316 [1] => 69276 [2] => 78541 [3] => 88540 [4] => 99820 [5] => 110832 [6] => 129417 [7] => 126416 [8] => 132210 [9] => 134187 [10] => 134291 [11] => 136580 [12] => 151568 [13] => 172488 [14] => 182515 [15] => 155278 [16] => 149593 [17] => 147288 [18] => 146684 [19] => 146045 ) [COGS] => Array ( [0] => 25755 [1] => 27376 [2] => 29086 [3] => 36006 [4] => 36420 [5] => 39267 [6] => 44087 [7] => 49097 [8] => 52856 [9] => 51206 [10] => 61759 [11] => 59784 [12] => 66773 [13] => 73125 [14] => 83772 [15] => 75921 [16] => 71713 [17] => 68278 [18] => 74310 [19] => 77141 ) [Gross Profit] => Array ( [0] => 33561 [1] => 41900 [2] => 49455 [3] => 52534 [4] => 63400 [5] => 71565 [6] => 85330 [7] => 77319 [8] => 79354 [9] => 82981 [10] => 72532 [11] => 76796 [12] => 84795 [13] => 99363 [14] => 98743 [15] => 79357 [16] => 77880 [17] => 79010 [18] => 72374 [19] => 68904 ) [SGA] => Array ( [0] => 17367 [1] => 21831 [2] => 27329 [3] => 30949 [4] => 34694 [5] => 39717 [6] => 47437 [7] => 46208 [8] => 49921 [9] => 51942 [10] => 39891 [11] => 39891 [12] => 38704 [13] => 43642 [14] => 45234 [15] => 40426 [16] => 41066 [17] => 40274 [18] => 38754 [19] => 37819 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 3207 [1] => 3594 [2] => 3785 [3] => 4082 [4] => 5860 [5] => 6691 [6] => 7736 [7] => 7125 [8] => 6511 [9] => 6956 [10] => 8348 [11] => 7841 [12] => 8457 [13] => 10275 [14] => 11492 [15] => 10619 [16] => 9786 [17] => 9185 [18] => 9192 [19] => 9762 ) [Operating Income] => Array ( [0] => 12987 [1] => 16475 [2] => 18341 [3] => 17503 [4] => 22846 [5] => 25157 [6] => 30157 [7] => 31111 [8] => 29433 [9] => 31039 [10] => 32641 [11] => 36905 [12] => 43029 [13] => 51290 [14] => 45991 [15] => 28304 [16] => 29638 [17] => 34785 [18] => 29788 [19] => 26267 ) [other_operating_charges] => Array ( [0] => -3207 [1] => -3594 [2] => -3785 [3] => -4082 [4] => -5860 [5] => -6691 [6] => -7736 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -3062 [13] => -4431 [14] => -7518 [15] => -10627 [16] => -7176 [17] => -3951 [18] => -3832 [19] => -4818 ) [Month End Stock Price] => Array ( [0] => 8.5 [1] => 12 [2] => 16.479 [3] => 24.458 [4] => 34 [5] => 51.583 [6] => 47.938 [7] => 40.08 [8] => 24.35 [9] => 30.98 [10] => 36.5 [11] => 35.05 [12] => 37.21 [13] => 37.07 [14] => 16.2 [15] => 15.13 [16] => 18.29 [17] => 17.91 [18] => 20.99 [19] => 28.03 ) [mktcap] => Array ( [0] => 87145.638 [1] => 121234.464 [2] => 163488.159 [3] => 245436.03 [4] => 339660 [5] => 515623.668 [6] => 476164.79834 [7] => 397889.3904 [8] => 242308.311 [9] => 311065.8428 [10] => 385882.745 [11] => 370344.2585 [12] => 383564.401 [13] => 370240.332 [14] => 161278.452 [15] => 161332.4004 [16] => 194155.3002 [17] => 189362.7882 [18] => 218413.9638 [19] => 283589.8811 ) [Cash and Equiv] => Array ( [0] => 2591 [1] => 2823 [2] => 4191 [3] => 5861 [4] => 4317 [5] => 90312 [6] => 99534 [7] => 110099 [8] => 125772 [9] => 141933 [10] => 69075 [11] => 50973 [12] => 62101 [13] => 61007 [14] => 89633 [15] => 121831 [16] => 122881 [17] => 131875 [18] => 125778 [19] => 132536 ) [ev_addition] => Array ( [0] => 94016 [1] => 115623 [2] => 128262 [3] => 142499 [4] => 174999 [5] => 116675 [6] => 106714 [7] => 127998 [8] => 159108 [9] => 193972 [10] => 308594 [11] => 327518 [12] => 378434 [13] => 461110 [14] => 406222 [15] => 355938 [16] => 323681 [17] => 280149 [18] => 217142 [19] => 173236 ) [ev_addition_per_share] => Array ( [0] => 9.17 [1] => 11.445 [2] => 12.928 [3] => 14.2 [4] => 17.517 [5] => 11.672 [6] => 10.743 [7] => 12.893 [8] => 15.989 [9] => 19.318 [10] => 29.189 [11] => 30.997 [12] => 36.712 [13] => 46.168 [14] => 40.804 [15] => 33.38 [16] => 30.492 [17] => 26.497 [18] => 20.868 [19] => 17.123 ) [ev_per_share] => Array ( [0] => 17.67 [1] => 23.44 [2] => 29.409 [3] => 38.658 [4] => 51.52 [5] => 63.253 [6] => 58.678 [7] => 52.97 [8] => 40.34 [9] => 50.3 [10] => 65.69 [11] => 66.05 [12] => 73.92 [13] => 83.24 [14] => 57 [15] => 48.51 [16] => 48.78 [17] => 44.41 [18] => 41.86 [19] => 45.15 ) [ev] => Array ( [0] => 181161.638 [1] => 236857.464 [2] => 291750.159 [3] => 387935.03 [4] => 514659 [5] => 632298.668 [6] => 582878.79834 [7] => 525887.3904 [8] => 401416.311 [9] => 505037.8428 [10] => 694476.745 [11] => 697862.2585 [12] => 761998.401 [13] => 831350.332 [14] => 567500.452 [15] => 517270.4004 [16] => 517836.3002 [17] => 469511.7882 [18] => 435555.9638 [19] => 456825.8811 ) [Non Operating Income] => Array ( [0] => 793 [1] => 752 [2] => 638 [3] => 2300 [4] => 649 [5] => 798 [6] => 436 [7] => 234 [8] => 1013 [9] => 602 [10] => -12344 [11] => -15727 [12] => -862 [13] => -916 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 2746 [1] => 3164 [2] => 3526 [3] => 2976 [4] => 4181 [5] => 4860 [6] => 5711 [7] => 5573 [8] => 3758 [9] => 4315 [10] => 3696 [11] => 3824 [12] => 3944 [13] => 4155 [14] => 1052 [15] => -1148 [16] => 1033 [17] => 5738 [18] => 2534 [19] => 676 ) [Pretax Income] => Array ( [0] => 7642 [1] => 9941 [2] => 11075 [3] => 11419 [4] => 13742 [5] => 15942 [6] => 18873 [7] => 19701 [8] => 18891 [9] => 19904 [10] => 20297 [11] => 21178 [12] => 23288 [13] => 26612 [14] => 19782 [15] => 9995 [16] => 14085 [17] => 20257 [18] => 17381 [19] => 16151 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -4949 [1] => -7286 [2] => -7904 [3] => -8384 [4] => -9753 [5] => -10013 [6] => -11720 [7] => -11062 [8] => -10216 [9] => -10825 [10] => -11616 [11] => -14811 [12] => -18879 [13] => -23762 [14] => -26209 [15] => -18309 [16] => -15553 [17] => -14528 [18] => -12407 [19] => -10116 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3207 [1] => 3594 [2] => 3785 [3] => 4082 [4] => 5860 [5] => 6691 [6] => 7736 [7] => 7125 [8] => 6511 [9] => 6956 [10] => 8348 [11] => 7841 [12] => 8457 [13] => 10275 [14] => 11492 [15] => 10619 [16] => 0 [17] => 9185 [18] => 9192 [19] => 9762 ) [ReconciledDepreciation] => Array ( [0] => 3207 [1] => 3594 [2] => 3785 [3] => 4082 [4] => 5860 [5] => 6691 [6] => 7736 [7] => 7125 [8] => 6511 [9] => 6956 [10] => 8348 [11] => 7841 [12] => 8457 [13] => 10275 [14] => 11492 [15] => 10619 [16] => 9786 [17] => 9185 [18] => 9192 [19] => 9762 ) [EBIT] => Array ( [0] => 12591 [1] => 17227 [2] => 18979 [3] => 19803 [4] => 23495 [5] => 25955 [6] => 30593 [7] => 30763 [8] => 29107 [9] => 30729 [10] => 31913 [11] => 35989 [12] => 42167 [13] => 50374 [14] => 45991 [15] => 28304 [16] => 29638 [17] => 34785 [18] => 29788 [19] => 26267 ) [EBITDA_morn] => Array ( [0] => 15798 [1] => 20821 [2] => 22764 [3] => 23885 [4] => 29355 [5] => 32646 [6] => 38329 [7] => 37888 [8] => 35618 [9] => 37685 [10] => 40261 [11] => 43830 [12] => 50624 [13] => 60649 [14] => 57483 [15] => 38923 [16] => 29638 [17] => 43970 [18] => 38980 [19] => 36029 ) [EBITDA] => Array ( [0] => 15798 [1] => 20821 [2] => 22764 [3] => 23885 [4] => 29355 [5] => 32646 [6] => 38329 [7] => 37888 [8] => 35618 [9] => 37685 [10] => 40261 [11] => 43830 [12] => 50624 [13] => 60649 [14] => 57483 [15] => 38923 [16] => 39424 [17] => 43970 [18] => 38980 [19] => 36029 ) [EBITDA_1] => Array ( [0] => 15798 [1] => 20821 [2] => 22764 [3] => 23885 [4] => 29355 [5] => 32646 [6] => 38329 [7] => 37888 [8] => 35618 [9] => 37685 [10] => 40261 [11] => 43830 [12] => 50624 [13] => 60649 [14] => 57483 [15] => 38923 [16] => 39424 [17] => 43970 [18] => 38980 [19] => 36029 ) [DDA_new] => Array ( [0] => 3207 [1] => 3594 [2] => 3785 [3] => 4082 [4] => 5860 [5] => 6691 [6] => 7736 [7] => 7125 [8] => 6511 [9] => 6956 [10] => 8348 [11] => 7841 [12] => 8457 [13] => 10275 [14] => 11492 [15] => 10619 [16] => 9786 [17] => 9185 [18] => 9192 [19] => 9762 ) [EBITDA_new] => Array ( [0] => 15798 [1] => 20821 [2] => 22764 [3] => 23885 [4] => 29355 [5] => 32646 [6] => 38329 [7] => 37888 [8] => 35618 [9] => 37685 [10] => 40261 [11] => 43830 [12] => 50624 [13] => 60649 [14] => 57483 [15] => 38923 [16] => 29638 [17] => 43970 [18] => 38980 [19] => 36029 ) [EBITDA_per_share] => Array ( [0] => 1.54 [1] => 2.06 [2] => 2.29 [3] => 2.38 [4] => 2.94 [5] => 3.27 [6] => 3.81 [7] => 3.77 [8] => 3.55 [9] => 3.74 [10] => 3.85 [11] => 4.13 [12] => 4.87 [13] => 5.94 [14] => 5.69 [15] => 3.67 [16] => 3.69 [17] => 4.14 [18] => 3.69 [19] => 3.5 ) [Operating_Income_per_share] => Array ( [0] => 1.27 [1] => 1.63 [2] => 1.85 [3] => 1.74 [4] => 2.29 [5] => 2.52 [6] => 3 [7] => 3.1 [8] => 2.94 [9] => 3.08 [10] => 3.13 [11] => 3.48 [12] => 4.14 [13] => 5.02 [14] => 4.55 [15] => 2.67 [16] => 2.78 [17] => 3.28 [18] => 2.82 [19] => 2.55 ) [Net Income] => Array ( [0] => 4726 [1] => 6573 [2] => 7280 [3] => 8203 [4] => 9296 [5] => 10717 [6] => 12735 [7] => 13684 [8] => 14118 [9] => 15002 [10] => 17160 [11] => 16720 [12] => 20742 [13] => 22208 [14] => 17410 [15] => 11025 [16] => 11644 [17] => 14151 [18] => 13641 [19] => 13057 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 75 [15] => 300 [16] => 300 [17] => 1031 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.248 [1] => 0.282 [2] => 0.317 [3] => 0.36 [4] => 0.417 [5] => 0.487 [6] => 0.57 [7] => 0.66 [8] => 0.73 [9] => 0.77 [10] => 0.82 [11] => 0.91 [12] => 1.03 [13] => 1.15 [14] => 1.24 [15] => 0.61 [16] => 0.46 [17] => 0.61 [18] => 0.7 [19] => 0.79 ) [Shares Outstanding] => Array ( [0] => 10252.428 [1] => 10102.872 [2] => 9921.000 [3] => 10035.000 [4] => 9990.000 [5] => 9996.000 [6] => 10057.000 [7] => 10052.000 [8] => 10028.000 [9] => 10075.000 [10] => 10445.000 [11] => 10611.000 [12] => 10394.000 [13] => 10218.000 [14] => 10098.000 [15] => 10615.000 [16] => 10678.000 [17] => 10620.000 [18] => 10564.000 [19] => 10289.000 ) [shares_diluted] => Array ( [0] => 10252.428 [1] => 10102.872 [2] => 9921.000 [3] => 10035.000 [4] => 9990.000 [5] => 9996.000 [6] => 10057.000 [7] => 10052.000 [8] => 10028.000 [9] => 10075.000 [10] => 10445.000 [11] => 10611.000 [12] => 10394.000 [13] => 10218.000 [14] => 10098.000 [15] => 10615.000 [16] => 10678.000 [17] => 10620.000 [18] => 10564.000 [19] => 10289.000 ) [shares_basic] => Array ( [0] => 10252.428 [1] => 10102.872 [2] => 10113.000 [3] => 9825.000 [4] => 9807.000 [5] => 9834.000 [6] => 9897.000 [7] => 9932.000 [8] => 9947.000 [9] => 10019.000 [10] => 10400.000 [11] => 10570.000 [12] => 10359.000 [13] => 10182.000 [14] => 10080.000 [15] => 10614.000 [16] => 10661.000 [17] => 10591.000 [18] => 10523.000 [19] => 10222.000 ) [COGS_pct] => Array ( [0] => 0.43 [1] => 0.40 [2] => 0.37 [3] => 0.41 [4] => 0.36 [5] => 0.35 [6] => 0.34 [7] => 0.39 [8] => 0.40 [9] => 0.38 [10] => 0.46 [11] => 0.44 [12] => 0.44 [13] => 0.42 [14] => 0.46 [15] => 0.49 [16] => 0.48 [17] => 0.46 [18] => 0.51 [19] => 0.53 ) [Gross Profit_pct] => Array ( [0] => 56.58 [1] => 60.48 [2] => 62.97 [3] => 59.33 [4] => 63.51 [5] => 64.57 [6] => 65.93 [7] => 61.16 [8] => 60.02 [9] => 61.84 [10] => 54.01 [11] => 56.23 [12] => 55.95 [13] => 57.61 [14] => 54.10 [15] => 51.11 [16] => 52.06 [17] => 53.64 [18] => 49.34 [19] => 47.18 ) [SGA_pct] => Array ( [0] => 29.28 [1] => 31.51 [2] => 34.80 [3] => 34.95 [4] => 34.76 [5] => 35.84 [6] => 36.65 [7] => 36.55 [8] => 37.76 [9] => 38.71 [10] => 29.70 [11] => 29.21 [12] => 25.54 [13] => 25.30 [14] => 24.78 [15] => 26.03 [16] => 27.45 [17] => 27.34 [18] => 26.42 [19] => 25.90 ) [Interest Expense_pct] => Array ( [0] => -8.34 [1] => -10.52 [2] => -10.06 [3] => -9.47 [4] => -9.77 [5] => -9.03 [6] => -9.06 [7] => -8.75 [8] => -7.73 [9] => -8.07 [10] => -8.65 [11] => -10.84 [12] => -12.46 [13] => -13.78 [14] => -14.36 [15] => -11.79 [16] => -10.40 [17] => -9.86 [18] => -8.46 [19] => -6.93 ) [Pretax Income_pct] => Array ( [0] => 12.88 [1] => 14.35 [2] => 14.10 [3] => 12.90 [4] => 13.77 [5] => 14.38 [6] => 14.58 [7] => 15.58 [8] => 14.29 [9] => 14.83 [10] => 15.11 [11] => 15.51 [12] => 15.36 [13] => 15.43 [14] => 10.84 [15] => 6.44 [16] => 9.42 [17] => 13.75 [18] => 11.85 [19] => 11.06 ) [Net Income_pct] => Array ( [0] => 7.97 [1] => 9.49 [2] => 9.27 [3] => 9.26 [4] => 9.31 [5] => 9.67 [6] => 9.84 [7] => 10.82 [8] => 10.68 [9] => 11.18 [10] => 12.78 [11] => 12.24 [12] => 13.68 [13] => 12.88 [14] => 9.54 [15] => 7.10 [16] => 7.78 [17] => 9.61 [18] => 9.30 [19] => 8.94 ) [DaysSalesOutstanding] => Array ( [0] => 551.64 [1] => 602.87 [2] => 575.5 [3] => 537.47 [4] => 565.23 [5] => 579.18 [6] => 531.12 [7] => 641.11 [8] => 700.2 [9] => 804.94 [10] => 837.88 [11] => 846.68 [12] => 879.52 [13] => 877.96 [14] => 799.97 [15] => 822.16 [16] => 803.24 [17] => 763.16 [18] => 709.19 [19] => 680.9 ) [DaysInventory] => Array ( [0] => 54.99 [1] => 58.6 [2] => 56.13 [3] => 59.76 [4] => 60.62 [5] => 65.13 [6] => 64.68 [7] => 63.67 [8] => 63.86 [9] => 62.38 [10] => 57.79 [11] => 63.95 [12] => 62.32 [13] => 64.37 [14] => 59.58 [15] => 57.63 [16] => 58.66 [17] => 73.73 [18] => 75.51 [19] => 81.97 ) [Payable] => Array ( [0] => 6766 [1] => 9061 [2] => 10205 [3] => 10407 [4] => 12502 [5] => 13676 [6] => 14853 [7] => 18158 [8] => 18874 [9] => 19950 [10] => 19137 [11] => 21183 [12] => 21697 [13] => 24438 [14] => 24159 [15] => 20668 [16] => 16219 [17] => 18197 [18] => 47757 [19] => 48815 ) [DaysPayable] => Array ( [0] => 41.63 [1] => 47.74 [2] => 47.43 [3] => 42.9 [4] => 45.71 [5] => 45.04 [6] => 41.89 [7] => 52.43 [8] => 52.11 [9] => 54.27 [10] => 52.01 [11] => 56.61 [12] => 52.25 [13] => 51.71 [14] => 48.31 [15] => 48.58 [16] => 39.57 [17] => 45.09 [18] => 118.84 [19] => 122 ) [InventoryTurnover] => Array ( [0] => 6.64 [1] => 6.23 [2] => 6.5 [3] => 6.11 [4] => 6.02 [5] => 5.6 [6] => 5.64 [7] => 5.73 [8] => 5.72 [9] => 5.85 [10] => 6.32 [11] => 5.71 [12] => 5.86 [13] => 5.67 [14] => 6.13 [15] => 6.33 [16] => 6.22 [17] => 4.95 [18] => 4.83 [19] => 4.45 ) [Accts Rec.] => Array ( [0] => 89647 [1] => 114424 [2] => 123836 [3] => 130378 [4] => 154579 [5] => 175868 [6] => 188317 [7] => 222044 [8] => 253627 [9] => 295926 [10] => 308272 [11] => 316822 [12] => 365226 [13] => 414896 [14] => 400018 [15] => 349761 [16] => 329204 [17] => 307957 [18] => 285004 [19] => 272442 ) [Inventory] => Array ( [0] => 3880 [1] => 4395 [2] => 4473 [3] => 5895 [4] => 6049 [5] => 7007 [6] => 7812 [7] => 8565 [8] => 9247 [9] => 8752 [10] => 9778 [11] => 10474 [12] => 11401 [13] => 12897 [14] => 13674 [15] => 11987 [16] => 11526 [17] => 13792 [18] => 15374 [19] => 17325 ) [inventory2sales] => Array ( [0] => 0.065 [1] => 0.063 [2] => 0.057 [3] => 0.067 [4] => 0.061 [5] => 0.063 [6] => 0.06 [7] => 0.068 [8] => 0.07 [9] => 0.065 [10] => 0.073 [11] => 0.077 [12] => 0.075 [13] => 0.075 [14] => 0.075 [15] => 0.077 [16] => 0.077 [17] => 0.094 [18] => 0.105 [19] => 0.119 ) [Total Current Assets] => Array ( [0] => 127083 [1] => 162709 [2] => 192389 [3] => 212755 [4] => 243662 [5] => 273187 [6] => 295663 [7] => 340708 [8] => 388646 [9] => 161417 [10] => 93086 [11] => 378269 [12] => 438728 [13] => 488800 [14] => 503325 [15] => 483579 [16] => 463611 [17] => 453624 [18] => 426156 [19] => 422303 ) [Other Current Assets] => Array ( [0] => 30965 [1] => 41067 [2] => 59889 [3] => 70621 [4] => 78717 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -285194 [10] => -294039 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net PPE] => Array ( [0] => 23465 [1] => 25679 [2] => 28795 [3] => 32316 [4] => 35730 [5] => 41022 [6] => 40015 [7] => 42140 [8] => 47204 [9] => 53388 [10] => 63103 [11] => 67528 [12] => 74966 [13] => 77888 [14] => 75741 [15] => 68970 [16] => 66212 [17] => 65739 [18] => 68633 [19] => 68827 ) [Intangibles] => Array ( [0] => 11373 [1] => 13342 [2] => 16007 [3] => 19121 [4] => 23635 [5] => 26010 [6] => 27441 [7] => 31649 [8] => 46180 [9] => 55025 [10] => 78456 [11] => 81630 [12] => 86433 [13] => 97258 [14] => 96736 [15] => 76827 [16] => 74359 [17] => 84693 [18] => 85094 [19] => 91958 ) [Total Assets] => Array ( [0] => 194484 [1] => 228035 [2] => 272402 [3] => 304012 [4] => 355935 [5] => 405200 [6] => 437006 [7] => 495023 [8] => 575244 [9] => 647645 [10] => 750507 [11] => 673321 [12] => 697239 [13] => 795683 [14] => 797769 [15] => 781901 [16] => 747793 [17] => 718189 [18] => 684999 [19] => 656560 ) [Other Long-Term Assets] => Array ( [0] => 32563 [1] => 26305 [2] => 35211 [3] => 39820 [4] => 52908 [5] => 64981 [6] => 73887 [7] => 80526 [8] => 93214 [9] => 377815 [10] => 515862 [11] => 145894 [12] => 97112 [13] => 131737 [14] => 121967 [15] => 152525 [16] => 143611 [17] => 114133 [18] => 105116 [19] => 73472 ) [Total Assets Non-liquid] => Array ( [0] => 191893 [1] => 225212 [2] => 268211 [3] => 298151 [4] => 351618 [5] => 314888 [6] => 337472 [7] => 384924 [8] => 449472 [9] => 505712 [10] => 681432 [11] => 622348 [12] => 635138 [13] => 734676 [14] => 708136 [15] => 660070 [16] => 624912 [17] => 586314 [18] => 559221 [19] => 524024 ) [HardAssets] => Array ( [0] => 180520 [1] => 211870 [2] => 252204 [3] => 279030 [4] => 327983 [5] => 288878 [6] => 310031 [7] => 353275 [8] => 403292 [9] => 450687 [10] => 602976 [11] => 540718 [12] => 548705 [13] => 637418 [14] => 611400 [15] => 583243 [16] => 550553 [17] => 501621 [18] => 474127 [19] => 432066 ) [Accts Payable] => Array ( [0] => 6766 [1] => 9061 [2] => 10205 [3] => 10407 [4] => 12502 [5] => 13676 [6] => 14853 [7] => 18158 [8] => 18874 [9] => 24383 [10] => 23074 [11] => 25639 [12] => 26945 [13] => 34323 [14] => 36695 [15] => 32860 [16] => 27361 [17] => 29546 [18] => 58634 [19] => 61940 ) [Short-Term Debt] => Array ( [0] => 57781 [1] => 64463 [2] => 80200 [3] => 98075 [4] => 115378 [5] => 130346 [6] => 119180 [7] => 153076 [8] => 138775 [9] => 157397 [10] => 157195 [11] => 158156 [12] => 172153 [13] => 195100 [14] => 164061 [15] => 129869 [16] => 117959 [17] => 166869 [18] => 101392 [19] => 77890 ) [ShortTermDebt_without_lease] => Array ( [0] => 57781 [1] => 64463 [2] => 80200 [3] => 98075 [4] => 115378 [5] => 130346 [6] => 119180 [7] => 153076 [8] => 138775 [9] => 157397 [10] => 157195 [11] => 158156 [12] => 172153 [13] => 195100 [14] => 164061 [15] => 129869 [16] => 117959 [17] => 166869 [18] => 101392 [19] => 77890 ) [Minority_interest] => Array ( [0] => 1847 [1] => 2956 [2] => 3007 [3] => 3682 [4] => 4275 [5] => 5214 [6] => 4936 [7] => 5215 [8] => 5473 [9] => 6194 [10] => 12603 [11] => 8054 [12] => 7578 [13] => 8004 [14] => 8947 [15] => 7845 [16] => 5262 [17] => 1696 [18] => 5444 [19] => 6217 ) [Total Current Liabilities] => Array ( [0] => 72854 [1] => 82001 [2] => 100507 [3] => 120668 [4] => 141579 [5] => 161216 [6] => 156112 [7] => 198904 [8] => 181827 [9] => 199136 [10] => 200137 [11] => 204970 [12] => 220514 [13] => 245239 [14] => 218976 [15] => 176115 [16] => 145320 [17] => 254326 [18] => 221121 [19] => 206572 ) [Other Current Liab.] => Array ( [0] => 8307 [1] => 8477 [2] => 10102 [3] => 12186 [4] => 13699 [5] => 17194 [6] => 22079 [7] => 27670 [8] => 24178 [9] => 17356 [10] => 19868 [11] => 21175 [12] => 21416 [13] => 15816 [14] => 18220 [15] => 13386 [16] => 0 [17] => 57911 [18] => 61095 [19] => 66742 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 594 [6] => 669 [7] => 669 [8] => 669 [9] => 669 [10] => 669 [11] => 669 [12] => 669 [13] => 669 [14] => 702 [15] => 702 [16] => 702 [17] => 702 [18] => 702 [19] => 702 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10790 [6] => 15195 [7] => 16693 [8] => 17288 [9] => 17497 [10] => 24265 [11] => 25227 [12] => 25486 [13] => 26100 [14] => 40390 [15] => 37729 [16] => 36890 [17] => 33693 [18] => 33070 [19] => 32494 ) [Retained Earnings] => Array ( [0] => 30793 [1] => 34528 [2] => 38670 [3] => 43338 [4] => 48553 [5] => 54484 [6] => 61572 [7] => 68701 [8] => 75553 [9] => 82796 [10] => 91411 [11] => 97644 [12] => 107798 [13] => 117362 [14] => 122123 [15] => 126363 [16] => 131137 [17] => 137786 [18] => 144055 [19] => 149051 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -22567 [6] => -24444 [7] => -26916 [8] => -26627 [9] => -24597 [10] => -12762 [11] => -17326 [12] => -24893 [13] => -36896 [14] => -36697 [15] => -32238 [16] => -31938 [17] => -31769 [18] => -34571 [19] => -42561 ) [Total Equity] => Array ( [0] => 26387 [1] => 29609 [2] => 31125 [3] => 34438 [4] => 38880 [5] => 42557 [6] => 50492 [7] => 54824 [8] => 63706 [9] => 79180 [10] => 110821 [11] => 109351 [12] => 112314 [13] => 115559 [14] => 104665 [15] => 117291 [16] => 118936 [17] => 116438 [18] => 123026 [19] => 130566 ) [Long-Term Debt] => Array ( [0] => 36979 [1] => 51027 [2] => 49246 [3] => 46603 [4] => 59663 [5] => 71427 [6] => 82132 [7] => 79806 [8] => 140632 [9] => 172314 [10] => 207871 [11] => 212281 [12] => 260804 [13] => 319013 [14] => 322847 [15] => 340055 [16] => 323341 [17] => 243459 [18] => 236084 [19] => 221665 ) [Total Liabilities] => Array ( [0] => 168097 [1] => 198426 [2] => 241277 [3] => 269574 [4] => 317055 [5] => 362643 [6] => 386514 [7] => 440199 [8] => 511538 [9] => 568465 [10] => 639686 [11] => 563970 [12] => 584925 [13] => 680124 [14] => 693104 [15] => 664610 [16] => 628857 [17] => 601751 [18] => 561973 [19] => 525994 ) [Other Long-Term Liab.] => Array ( [0] => 53059 [1] => 58018 [2] => 83251 [3] => 93652 [4] => 106473 [5] => 120762 [6] => 139580 [7] => 152359 [8] => 176562 [9] => 184368 [10] => 216393 [11] => 130511 [12] => 89436 [13] => 103382 [14] => 146697 [15] => 146359 [16] => 160196 [17] => 103966 [18] => 104768 [19] => 97757 ) [Cash and Equiv_pct] => Array ( [0] => 1.33 [1] => 1.24 [2] => 1.54 [3] => 1.93 [4] => 1.21 [5] => 22.29 [6] => 22.78 [7] => 22.24 [8] => 21.86 [9] => 21.92 [10] => 9.20 [11] => 7.57 [12] => 8.91 [13] => 7.67 [14] => 11.24 [15] => 15.58 [16] => 16.43 [17] => 18.36 [18] => 18.36 [19] => 20.19 ) [Accts Rec._pct] => Array ( [0] => 46.09 [1] => 50.18 [2] => 45.46 [3] => 42.89 [4] => 43.43 [5] => 43.40 [6] => 43.09 [7] => 44.86 [8] => 44.09 [9] => 45.69 [10] => 41.08 [11] => 47.05 [12] => 52.38 [13] => 52.14 [14] => 50.14 [15] => 44.73 [16] => 44.02 [17] => 42.88 [18] => 41.61 [19] => 41.50 ) [Inventory_pct] => Array ( [0] => 2.00 [1] => 1.93 [2] => 1.64 [3] => 1.94 [4] => 1.70 [5] => 1.73 [6] => 1.79 [7] => 1.73 [8] => 1.61 [9] => 1.35 [10] => 1.30 [11] => 1.56 [12] => 1.64 [13] => 1.62 [14] => 1.71 [15] => 1.53 [16] => 1.54 [17] => 1.92 [18] => 2.24 [19] => 2.64 ) [Other Current Assets_pct] => Array ( [0] => 15.92 [1] => 18.01 [2] => 21.99 [3] => 23.23 [4] => 22.12 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -44.04 [10] => -39.18 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Assets_pct] => Array ( [0] => 65.34 [1] => 71.35 [2] => 70.63 [3] => 69.98 [4] => 68.46 [5] => 67.42 [6] => 67.66 [7] => 68.83 [8] => 67.56 [9] => 24.92 [10] => 12.40 [11] => 56.18 [12] => 62.92 [13] => 61.43 [14] => 63.09 [15] => 61.85 [16] => 62.00 [17] => 63.16 [18] => 62.21 [19] => 64.32 ) [Net PPE_pct] => Array ( [0] => 12.07 [1] => 11.26 [2] => 10.57 [3] => 10.63 [4] => 10.04 [5] => 10.12 [6] => 9.16 [7] => 8.51 [8] => 8.21 [9] => 8.24 [10] => 8.41 [11] => 10.03 [12] => 10.75 [13] => 9.79 [14] => 9.49 [15] => 8.82 [16] => 8.85 [17] => 9.15 [18] => 10.02 [19] => 10.48 ) [Intangibles_pct] => Array ( [0] => 5.85 [1] => 5.85 [2] => 5.88 [3] => 6.29 [4] => 6.64 [5] => 6.42 [6] => 6.28 [7] => 6.39 [8] => 8.03 [9] => 8.50 [10] => 10.45 [11] => 12.12 [12] => 12.40 [13] => 12.22 [14] => 12.13 [15] => 9.83 [16] => 9.94 [17] => 11.79 [18] => 12.42 [19] => 14.01 ) [Other Long-Term Assets_pct] => Array ( [0] => 16.74 [1] => 11.54 [2] => 12.93 [3] => 13.10 [4] => 14.86 [5] => 16.04 [6] => 16.91 [7] => 16.27 [8] => 16.20 [9] => 58.34 [10] => 68.74 [11] => 21.67 [12] => 13.93 [13] => 16.56 [14] => 15.29 [15] => 19.51 [16] => 19.20 [17] => 15.89 [18] => 15.35 [19] => 11.19 ) [Accts Payable_pct] => Array ( [0] => 3.48 [1] => 3.97 [2] => 3.75 [3] => 3.42 [4] => 3.51 [5] => 3.38 [6] => 3.40 [7] => 3.67 [8] => 3.28 [9] => 3.76 [10] => 3.07 [11] => 3.81 [12] => 3.86 [13] => 4.31 [14] => 4.60 [15] => 4.20 [16] => 3.66 [17] => 4.11 [18] => 8.56 [19] => 9.43 ) [Short-Term Debt_pct] => Array ( [0] => 29.71 [1] => 28.27 [2] => 29.44 [3] => 32.26 [4] => 32.42 [5] => 32.17 [6] => 27.27 [7] => 30.92 [8] => 24.12 [9] => 24.30 [10] => 20.95 [11] => 23.49 [12] => 24.69 [13] => 24.52 [14] => 20.56 [15] => 16.61 [16] => 15.77 [17] => 23.23 [18] => 14.80 [19] => 11.86 ) [Other Current Liab._pct] => Array ( [0] => 4.27 [1] => 3.72 [2] => 3.71 [3] => 4.01 [4] => 3.85 [5] => 4.24 [6] => 5.05 [7] => 5.59 [8] => 4.20 [9] => 2.68 [10] => 2.65 [11] => 3.14 [12] => 3.07 [13] => 1.99 [14] => 2.28 [15] => 1.71 [16] => 0.00 [17] => 8.06 [18] => 8.92 [19] => 10.17 ) [Total Current Liabilities_pct] => Array ( [0] => 37.46 [1] => 35.96 [2] => 36.90 [3] => 39.69 [4] => 39.78 [5] => 39.79 [6] => 35.72 [7] => 40.18 [8] => 31.61 [9] => 30.75 [10] => 26.67 [11] => 30.44 [12] => 31.63 [13] => 30.82 [14] => 27.45 [15] => 22.52 [16] => 19.43 [17] => 35.41 [18] => 32.28 [19] => 31.46 ) [Long-Term Debt_pct] => Array ( [0] => 19.01 [1] => 22.38 [2] => 18.08 [3] => 15.33 [4] => 16.76 [5] => 17.63 [6] => 18.79 [7] => 16.12 [8] => 24.45 [9] => 26.61 [10] => 27.70 [11] => 31.53 [12] => 37.41 [13] => 40.09 [14] => 40.47 [15] => 43.49 [16] => 43.24 [17] => 33.90 [18] => 34.46 [19] => 33.76 ) [Other Long-Term Liab._pct] => Array ( [0] => 29.96 [1] => 28.68 [2] => 33.60 [3] => 33.65 [4] => 32.54 [5] => 32.08 [6] => 33.93 [7] => 32.62 [8] => 32.87 [9] => 30.42 [10] => 30.87 [11] => 21.79 [12] => 14.86 [13] => 14.56 [14] => 18.96 [15] => 18.98 [16] => 21.42 [17] => 14.48 [18] => 15.29 [19] => 14.89 ) [Total Liabilities_pct] => Array ( [0] => 86.43 [1] => 87.02 [2] => 88.57 [3] => 88.67 [4] => 89.08 [5] => 89.50 [6] => 88.45 [7] => 88.92 [8] => 88.93 [9] => 87.77 [10] => 85.23 [11] => 83.76 [12] => 83.89 [13] => 85.48 [14] => 86.88 [15] => 85.00 [16] => 84.10 [17] => 83.79 [18] => 82.04 [19] => 80.11 ) [netcash] => Array ( [0] => -16.14 [1] => -19.36 [2] => -23.9 [3] => -26.28 [4] => -31.31 [5] => -27.24 [6] => -28.89 [7] => -33.25 [8] => -38.77 [9] => -42.48 [10] => -53.97 [11] => -48.55 [12] => -50.72 [13] => -61.99 [14] => -60.62 [15] => -50.9 [16] => -47.66 [17] => -44.44 [18] => -41.92 [19] => -38.89 ) [NCAV] => Array ( [0] => -9.4 [1] => -10.65 [2] => -14.31 [3] => -16.24 [4] => -19.4 [5] => -13.7 [6] => -14.28 [7] => -16.04 [8] => -19.19 [9] => -19.94 [10] => -31.64 [11] => -25.57 [12] => -23.59 [13] => -30.19 [14] => -29.79 [15] => -25.74 [16] => -23.86 [17] => -21.94 [18] => -20.64 [19] => -17.84 ) [NCAV_real] => Array ( [0] => -4 [1] => -3.54 [2] => -4.93 [3] => -5.66 [4] => -7.35 [5] => -8.95 [6] => -9.15 [7] => -10.02 [8] => -12.35 [9] => -40.54 [10] => -51.7 [11] => -17.58 [12] => -14.18 [13] => -19.16 [14] => -19.06 [15] => -16.98 [16] => -15.57 [17] => -14.01 [18] => -13.05 [19] => -10.25 ) [Book Value Per Share] => Array ( [0] => 2.57 [1] => 2.93 [2] => 3.14 [3] => 3.43 [4] => 3.89 [5] => 4.26 [6] => 5.08 [7] => 5.52 [8] => 6.4 [9] => 7.89 [10] => 10.48 [11] => 10.35 [12] => 10.9 [13] => 11.57 [14] => 10.51 [15] => 11 [16] => 11.2 [17] => 11.01 [18] => 11.82 [19] => 12.91 ) [Tangibles_book_per_share] => Array ( [0] => 1.46 [1] => 1.61 [2] => 1.52 [3] => 1.53 [4] => 1.53 [5] => 1.66 [6] => 2.32 [7] => 2.33 [8] => 1.76 [9] => 2.41 [10] => 3.06 [11] => 2.62 [12] => 2.51 [13] => 1.83 [14] => 0.8 [15] => 3.79 [16] => 4.2 [17] => 3 [18] => 3.65 [19] => 3.82 ) [deb2equity] => Array ( [0] => 3.591 [1] => 3.901 [2] => 4.159 [3] => 4.201 [4] => 4.502 [5] => 4.741 [6] => 3.987 [7] => 4.248 [8] => 4.386 [9] => 4.164 [10] => 3.294 [11] => 3.388 [12] => 3.855 [13] => 4.449 [14] => 4.652 [15] => 4.006 [16] => 3.71 [17] => 3.524 [18] => 2.743 [19] => 2.294 ) [debt2rev_totaldebt] => Array ( [0] => 94760 [1] => 115490 [2] => 129446 [3] => 144678 [4] => 175041 [5] => 201773 [6] => 201312 [7] => 232882 [8] => 279407 [9] => 329711 [10] => 365066 [11] => 370437 [12] => 432957 [13] => 514113 [14] => 486908 [15] => 469924 [16] => 441300 [17] => 410328 [18] => 337476 [19] => 299555 ) [debt2rev] => Array ( [0] => 1.598 [1] => 1.667 [2] => 1.648 [3] => 1.634 [4] => 1.754 [5] => 1.821 [6] => 1.556 [7] => 1.842 [8] => 2.113 [9] => 2.457 [10] => 2.718 [11] => 2.712 [12] => 2.857 [13] => 2.981 [14] => 2.668 [15] => 3.026 [16] => 2.95 [17] => 2.786 [18] => 2.301 [19] => 2.051 ) [cogs2rev] => Array ( [0] => 0.43 [1] => 0.40 [2] => 0.37 [3] => 0.41 [4] => 0.36 [5] => 0.35 [6] => 0.34 [7] => 0.39 [8] => 0.40 [9] => 0.38 [10] => 0.46 [11] => 0.44 [12] => 0.44 [13] => 0.42 [14] => 0.46 [15] => 0.49 [16] => 0.48 [17] => 0.46 [18] => 0.51 [19] => 0.53 ) [inventory2rev] => Array ( [0] => 0.065 [1] => 0.063 [2] => 0.057 [3] => 0.067 [4] => 0.061 [5] => 0.063 [6] => 0.06 [7] => 0.068 [8] => 0.07 [9] => 0.065 [10] => 0.073 [11] => 0.077 [12] => 0.075 [13] => 0.075 [14] => 0.075 [15] => 0.077 [16] => 0.077 [17] => 0.094 [18] => 0.105 [19] => 0.119 ) [ar2asset] => Array ( [0] => 0.461 [1] => 0.502 [2] => 0.455 [3] => 0.429 [4] => 0.434 [5] => 0.434 [6] => 0.431 [7] => 0.449 [8] => 0.441 [9] => 0.457 [10] => 0.411 [11] => 0.471 [12] => 0.524 [13] => 0.521 [14] => 0.501 [15] => 0.447 [16] => 0.44 [17] => 0.429 [18] => 0.416 [19] => 0.415 ) [cash2asset] => Array ( [0] => 0.013 [1] => 0.012 [2] => 0.015 [3] => 0.019 [4] => 0.012 [5] => 0.223 [6] => 0.228 [7] => 0.222 [8] => 0.219 [9] => 0.219 [10] => 0.092 [11] => 0.076 [12] => 0.089 [13] => 0.077 [14] => 0.112 [15] => 0.156 [16] => 0.164 [17] => 0.184 [18] => 0.184 [19] => 0.202 ) [equity2asset] => Array ( [0] => 0.136 [1] => 0.13 [2] => 0.114 [3] => 0.113 [4] => 0.109 [5] => 0.105 [6] => 0.116 [7] => 0.111 [8] => 0.111 [9] => 0.122 [10] => 0.148 [11] => 0.162 [12] => 0.161 [13] => 0.145 [14] => 0.131 [15] => 0.15 [16] => 0.159 [17] => 0.162 [18] => 0.18 [19] => 0.199 ) [equity2liab_tangbile] => Array ( [0] => 0.089 [1] => 0.082 [2] => 0.063 [3] => 0.057 [4] => 0.048 [5] => 0.046 [6] => 0.06 [7] => 0.053 [8] => 0.034 [9] => 0.042 [10] => 0.051 [11] => 0.049 [12] => 0.044 [13] => 0.027 [14] => 0.011 [15] => 0.061 [16] => 0.071 [17] => 0.053 [18] => 0.067 [19] => 0.073 ) [ppe2asset] => Array ( [0] => 0.121 [1] => 0.113 [2] => 0.106 [3] => 0.106 [4] => 0.1 [5] => 0.101 [6] => 0.092 [7] => 0.085 [8] => 0.082 [9] => 0.082 [10] => 0.084 [11] => 0.1 [12] => 0.108 [13] => 0.098 [14] => 0.095 [15] => 0.088 [16] => 0.089 [17] => 0.092 [18] => 0.1 [19] => 0.105 ) [interest2rev] => Array ( [0] => -8.343 [1] => -10.517 [2] => -10.064 [3] => -9.469 [4] => -9.771 [5] => -9.034 [6] => -9.056 [7] => -8.75 [8] => -7.727 [9] => -8.067 [10] => -8.65 [11] => -10.844 [12] => -12.456 [13] => -13.776 [14] => -14.36 [15] => -11.791 [16] => -10.397 [17] => -9.864 [18] => -8.458 [19] => -6.927 ) [std2asset] => Array ( [0] => 0.375 [1] => 0.36 [2] => 0.369 [3] => 0.397 [4] => 0.398 [5] => 0.398 [6] => 0.357 [7] => 0.402 [8] => 0.316 [9] => 0.307 [10] => 0.267 [11] => 0.304 [12] => 0.316 [13] => 0.308 [14] => 0.274 [15] => 0.225 [16] => 0.194 [17] => 0.354 [18] => 0.323 [19] => 0.315 ) [ltd2asset] => Array ( [0] => 0.19 [1] => 0.224 [2] => 0.181 [3] => 0.153 [4] => 0.168 [5] => 0.176 [6] => 0.188 [7] => 0.161 [8] => 0.244 [9] => 0.266 [10] => 0.277 [11] => 0.315 [12] => 0.374 [13] => 0.401 [14] => 0.405 [15] => 0.435 [16] => 0.432 [17] => 0.339 [18] => 0.345 [19] => 0.338 ) [turnover] => Array ( [0] => 0.305 [1] => 0.304 [2] => 0.288 [3] => 0.291 [4] => 0.28 [5] => 0.274 [6] => 0.296 [7] => 0.255 [8] => 0.23 [9] => 0.207 [10] => 0.179 [11] => 0.203 [12] => 0.217 [13] => 0.217 [14] => 0.229 [15] => 0.199 [16] => 0.2 [17] => 0.205 [18] => 0.214 [19] => 0.222 ) [CF_Net Income] => Array ( [0] => 4726 [1] => 6573 [2] => 7280 [3] => 8203 [4] => 9296 [5] => 10717 [6] => 12735 [7] => 13684 [8] => 14118 [9] => 15002 [10] => 17160 [11] => 16720 [12] => 20742 [13] => 22208 [14] => 0 [15] => 11225 [16] => 0 [17] => 14443 [18] => 13864 [19] => 13355 ) [buybackratio] => Array ( [0] => -0.16 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.04 [7] => 0 [8] => 0 [9] => -0.05 [10] => -0.23 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 4.36 [1] => 4.85 [2] => 5.02 [3] => 5.3 [4] => 5.65 [5] => 6.32 [6] => 8.18 [7] => 8.65 [8] => 7.76 [9] => 9.17 [10] => 10.4 [11] => 9.85 [12] => 10.3 [13] => 9.63 [14] => 5.81 [15] => 9.45 [16] => 10.78 [17] => 9.63 [18] => 10.82 [19] => 11.46 ) [CF_DDA] => Array ( [0] => 3207 [1] => 3594 [2] => 3785 [3] => 4082 [4] => 5860 [5] => 6691 [6] => 7736 [7] => 7125 [8] => 6511 [9] => 6956 [10] => 8348 [11] => 7841 [12] => 8457 [13] => 10275 [14] => 11492 [15] => 10619 [16] => 9786 [17] => 9185 [18] => 9192 [19] => 9762 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 13392 [1] => 14946 [2] => 17851 [3] => 14240 [4] => 19360 [5] => 24593 [6] => 22690 [7] => 32892 [8] => 28766 [9] => 29229 [10] => 36493 [11] => 34552 [12] => 31455 [13] => 43322 [14] => 48601 [15] => 24417 [16] => 36124 [17] => 33359 [18] => 31331 [19] => 28579 ) [Cash Flow from Others] => Array ( [0] => 425 [1] => 458 [2] => 2434 [3] => -1483 [4] => -2984 [5] => -130 [6] => 239 [7] => -7852 [8] => 1600 [9] => 4523 [10] => 8950 [11] => 11950 [12] => 5357 [13] => 8738 [14] => 760 [15] => 2013 [16] => 12434 [17] => 7700 [18] => 93 [19] => -756 ) [Cash Flow_PPE] => Array ( [0] => -4986 [1] => -4905 [2] => -6397 [3] => -6137 [4] => -4939 [5] => -20894 [6] => -9532 [7] => -8803 [8] => -7699 [9] => -4827 [10] => -7097 [11] => -7743 [12] => -8993 [13] => -9346 [14] => -5035 [15] => -2156 [16] => -2592 [17] => -6754 [18] => -8935 [19] => -7575 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2332 [7] => -12429 [8] => -21570 [9] => -14407 [10] => -17524 [11] => -10960 [12] => 1319 [13] => -2895 [14] => -23124 [15] => 2136 [16] => 1850 [17] => 6625 [18] => 2389 [19] => 2210 ) [Cash Flow_CPEX] => Array ( [0] => -7492 [1] => -6447 [2] => -7760 [3] => -8388 [4] => -8982 [5] => -27156 [6] => -16299 [7] => -16394 [8] => -14056 [9] => -9779 [10] => -12936 [11] => -13762 [12] => -15788 [13] => -17803 [14] => -16010 [15] => -8634 [16] => -9800 [17] => -12650 [18] => -15119 [19] => -13458 ) [Cash Flow from Investing] => Array ( [0] => -16411 [1] => -25217 [2] => -20212 [3] => -18275 [4] => -40133 [5] => -42179 [6] => -37699 [7] => -40811 [8] => -61227 [9] => -21843 [10] => -38423 [11] => -35099 [12] => -52647 [13] => -69504 [14] => -35401 [15] => 42378 [16] => 32436 [17] => 19882 [18] => 11302 [19] => 29117 ) [Net Issuance of Stock] => Array ( [0] => -353 [1] => -2523 [2] => -2323 [3] => -2815 [4] => -2819 [5] => -1002 [6] => 469 [7] => -2435 [8] => -985 [9] => 726 [10] => 3993 [11] => -4844 [12] => -8554 [13] => -12319 [14] => 10757 [15] => 623 [16] => -1263 [17] => -1456 [18] => -4164 [19] => -9278 ) [Issuance of Stock] => Array ( [0] => 771 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 469 [7] => 0 [8] => 0 [9] => 726 [10] => 3993 [11] => 0 [12] => 0 [13] => 0 [14] => 12006 [15] => 0 [16] => 529 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 7357 [1] => 15537 [2] => 9074 [3] => 11146 [4] => 26075 [5] => 26790 [6] => 6640 [7] => 15552 [8] => 37207 [9] => 13283 [10] => 9874 [11] => 8772 [12] => 43987 [13] => 53106 [14] => 19688 [15] => -32077 [16] => -48915 [17] => -29160 [18] => -43154 [19] => -30299 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2965 [15] => 0 [16] => 0 [17] => -3300 [18] => 3960 [19] => 990 ) [Dividends] => Array ( [0] => -2462 [1] => -2770 [2] => -3050 [3] => -3411 [4] => -3913 [5] => -4587 [6] => -5401 [7] => -6358 [8] => -7157 [9] => -7643 [10] => -8278 [11] => -9352 [12] => -10420 [13] => -11492 [14] => -12408 [15] => -8986 [16] => -4790 [17] => -6458 [18] => -7189 [19] => -7821 ) [Cash from Financing] => Array ( [0] => 2554 [1] => 10503 [2] => 3729 [3] => 5705 [4] => 19229 [5] => 21823 [6] => 14650 [7] => 8806 [8] => 32938 [9] => -3632 [10] => 4594 [11] => -6119 [12] => 23667 [13] => 27937 [14] => 19136 [15] => -43513 [16] => -61586 [17] => -46863 [18] => -51074 [19] => -45573 ) [Other Financing] => Array ( [0] => -1988 [1] => 259 [2] => 28 [3] => 785 [4] => -114 [5] => 622 [6] => 12942 [7] => 2047 [8] => 3873 [9] => -9998 [10] => -995 [11] => -695 [12] => -1346 [13] => -1358 [14] => -1866 [15] => -3073 [16] => -6618 [17] => -6489 [18] => -527 [19] => 835 ) [Net Change in Cash] => Array ( [0] => -465 [1] => 232 [2] => 1368 [3] => 1670 [4] => -1544 [5] => 4237 [6] => -359 [7] => 887 [8] => 477 [9] => 3754 [10] => 2664 [11] => -6666 [12] => 2475 [13] => 1755 [14] => 32336 [15] => 24077 [16] => 6641 [17] => 5537 [18] => -7163 [19] => 11328 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 795 [16] => -333 [17] => -841 [18] => 1278 [19] => -795 ) [total_freecashflow] => Array ( [0] => 5900 [1] => 8499 [2] => 10091 [3] => 5852 [4] => 10378 [5] => -2563 [6] => 6391 [7] => 16498 [8] => 14710 [9] => 19450 [10] => 23557 [11] => 20790 [12] => 15667 [13] => 25519 [14] => 32591 [15] => 15783 [16] => 26324 [17] => 20709 [18] => 16212 [19] => 15121 ) [CF_Net Income_pct] => Array ( [0] => 35.29 [1] => 43.98 [2] => 40.78 [3] => 57.61 [4] => 48.02 [5] => 43.58 [6] => 56.13 [7] => 41.60 [8] => 49.08 [9] => 51.33 [10] => 47.02 [11] => 48.39 [12] => 65.94 [13] => 51.26 [14] => 0.00 [15] => 45.97 [16] => 0.00 [17] => 43.30 [18] => 44.25 [19] => 46.73 ) [CF_DDA_pct] => Array ( [0] => 3,207 [1] => 3,594 [2] => 3,785 [3] => 4,082 [4] => 5,860 [5] => 6,691 [6] => 7,736 [7] => 7,125 [8] => 6,511 [9] => 6,956 [10] => 8,348 [11] => 7,841 [12] => 8,457 [13] => 10,275 [14] => 11,492 [15] => 10,619 [16] => 9,786 [17] => 9,185 [18] => 9,192 [19] => 9,762 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -55.94 [1] => -43.14 [2] => -43.47 [3] => -58.90 [4] => -46.39 [5] => -110.42 [6] => -71.83 [7] => -49.84 [8] => -48.86 [9] => -33.46 [10] => -35.45 [11] => -39.83 [12] => -50.19 [13] => -41.09 [14] => -32.94 [15] => -35.36 [16] => -27.13 [17] => -37.92 [18] => -48.26 [19] => -47.09 ) [Cash Flow from Investing_pct] => Array ( [0] => -122.54 [1] => -168.72 [2] => -113.23 [3] => -128.34 [4] => -207.30 [5] => -171.51 [6] => -166.15 [7] => -124.08 [8] => -212.85 [9] => -74.73 [10] => -105.29 [11] => -101.58 [12] => -167.37 [13] => -160.44 [14] => -72.84 [15] => 173.56 [16] => 89.79 [17] => 59.60 [18] => 36.07 [19] => 101.88 ) [Net Issuance of Stock_pct] => Array ( [0] => -2.64 [1] => -16.88 [2] => -13.01 [3] => -19.77 [4] => -14.56 [5] => -4.07 [6] => 2.07 [7] => -7.40 [8] => -3.42 [9] => 2.48 [10] => 10.94 [11] => -14.02 [12] => -27.19 [13] => -28.44 [14] => 22.13 [15] => 2.55 [16] => -3.50 [17] => -4.36 [18] => -13.29 [19] => -32.46 ) [Net Issuance of Debt_pct] => Array ( [0] => 54.94 [1] => 103.95 [2] => 50.83 [3] => 78.27 [4] => 134.68 [5] => 108.93 [6] => 29.26 [7] => 47.28 [8] => 129.34 [9] => 45.44 [10] => 27.06 [11] => 25.39 [12] => 139.84 [13] => 122.58 [14] => 40.51 [15] => -131.37 [16] => -135.41 [17] => -87.41 [18] => -137.74 [19] => -106.02 ) [Dividends_pct] => Array ( [0] => -18.38 [1] => -18.53 [2] => -17.09 [3] => -23.95 [4] => -20.21 [5] => -18.65 [6] => -23.80 [7] => -19.33 [8] => -24.88 [9] => -26.15 [10] => -22.68 [11] => -27.07 [12] => -33.13 [13] => -26.53 [14] => -25.53 [15] => -36.80 [16] => -13.26 [17] => -19.36 [18] => -22.95 [19] => -27.37 ) [Other Financing_pct] => Array ( [0] => 19.07 [1] => 70.27 [2] => 20.89 [3] => 40.06 [4] => 99.32 [5] => 88.74 [6] => 64.57 [7] => 26.77 [8] => 114.50 [9] => -12.43 [10] => 12.59 [11] => -17.71 [12] => 75.24 [13] => 64.49 [14] => 39.37 [15] => -178.21 [16] => -170.48 [17] => -140.48 [18] => -163.01 [19] => -159.46 ) [Cash from Financing_pct] => Array ( [0] => 33.92 [1] => 68.54 [2] => 20.73 [3] => 34.55 [4] => 99.91 [5] => 86.21 [6] => 7.53 [7] => 20.55 [8] => 101.04 [9] => 21.78 [10] => 15.32 [11] => -15.70 [12] => 79.52 [13] => 67.62 [14] => 37.11 [15] => -165.62 [16] => -152.16 [17] => -111.14 [18] => -173.97 [19] => -165.85 ) [Net Change in Cash_pct] => Array ( [0] => -3.47 [1] => 1.55 [2] => 7.66 [3] => 11.73 [4] => -7.98 [5] => 17.23 [6] => -1.58 [7] => 2.70 [8] => 1.66 [9] => 12.84 [10] => 7.30 [11] => -19.29 [12] => 7.87 [13] => 4.05 [14] => 66.53 [15] => 98.61 [16] => 18.38 [17] => 16.60 [18] => -22.86 [19] => 39.64 ) [total_freecashflow_pct] => Array ( [0] => 44.06 [1] => 56.86 [2] => 56.53 [3] => 41.10 [4] => 53.61 [5] => -10.42 [6] => 28.17 [7] => 50.16 [8] => 51.14 [9] => 66.54 [10] => 64.55 [11] => 60.17 [12] => 49.81 [13] => 58.91 [14] => 67.06 [15] => 64.64 [16] => 72.87 [17] => 62.08 [18] => 51.74 [19] => 52.91 ) [per share rev] => Array ( [0] => 5.79 [1] => 6.86 [2] => 7.92 [3] => 8.82 [4] => 9.99 [5] => 11.09 [6] => 12.87 [7] => 12.58 [8] => 13.18 [9] => 13.32 [10] => 12.86 [11] => 12.87 [12] => 14.58 [13] => 16.88 [14] => 18.07 [15] => 14.63 [16] => 14.01 [17] => 13.87 [18] => 13.89 [19] => 14.19 ) [per share eps] => Array ( [0] => 0.462 [1] => 0.65 [2] => 0.72 [3] => 0.82 [4] => 0.933 [5] => 1.073 [6] => 1.27 [7] => 1.37 [8] => 1.41 [9] => 1.49 [10] => 3.23 [11] => 0.19 [12] => 2 [13] => 2.17 [14] => 1.72 [15] => 1.01 [16] => 1.06 [17] => 1.23 [18] => 1.29 [19] => 1.27 ) [eps_nri] => Array ( [0] => 0.58 [1] => 0.65 [2] => 0.72 [3] => 0.82 [4] => 0.93 [5] => 1.07 [6] => 1.27 [7] => 1.41 [8] => 1.51 [9] => 1.55 [10] => 1.59 [11] => 1.76 [12] => 1.86 [13] => 2.2 [14] => 1.78 [15] => 1 [16] => 1.14 [17] => 1.24 [18] => 1.38 [19] => 1.47 ) [per share_freecashflow] => Array ( [0] => 0.58 [1] => 0.84 [2] => 1.02 [3] => 0.58 [4] => 1.04 [5] => -0.26 [6] => 0.64 [7] => 1.64 [8] => 1.47 [9] => 1.93 [10] => 2.26 [11] => 1.96 [12] => 1.51 [13] => 2.5 [14] => 3.23 [15] => 1.49 [16] => 2.47 [17] => 1.95 [18] => 1.53 [19] => 1.47 ) [ROE] => Array ( [0] => 17.91 [1] => 22.2 [2] => 23.39 [3] => 23.82 [4] => 23.91 [5] => 25.18 [6] => 25.22 [7] => 24.96 [8] => 22.16 [9] => 18.95 [10] => 15.48 [11] => 15.29 [12] => 18.47 [13] => 19.22 [14] => 16.63 [15] => 9.4 [16] => 9.79 [17] => 12.15 [18] => 11.09 [19] => 10 ) [payout] => Array ( [0] => 0.537 [1] => 0.434 [2] => 0.44 [3] => 0.439 [4] => 0.447 [5] => 0.454 [6] => 0.449 [7] => 0.482 [8] => 0.518 [9] => 0.517 [10] => 0.254 [11] => 4.789 [12] => 0.515 [13] => 0.53 [14] => 0.721 [15] => 0.604 [16] => 0.434 [17] => 0.496 [18] => 0.543 [19] => 0.622 ) [ROA] => Array ( [0] => 2.43 [1] => 2.88 [2] => 2.67 [3] => 2.7 [4] => 2.61 [5] => 2.64 [6] => 2.91 [7] => 2.76 [8] => 2.45 [9] => 2.32 [10] => 2.29 [11] => 2.48 [12] => 2.97 [13] => 2.79 [14] => 2.18 [15] => 1.41 [16] => 1.56 [17] => 1.97 [18] => 1.99 [19] => 1.99 ) [ROC_capital] => Array ( [0] => 181513 [1] => 229455 [2] => 281073 [3] => 315692 [4] => 358109 [5] => 314209 [6] => 335678 [7] => 382848 [8] => 435850 [9] => -70389 [10] => -137850 [11] => 445797 [12] => 513694 [13] => 566688 [14] => 579066 [15] => 552549 [16] => 529823 [17] => 519363 [18] => 494789 [19] => 491130 ) [ROC] => Array ( [0] => 2.6 [1] => 2.86 [2] => 2.59 [3] => 2.6 [4] => 2.6 [5] => 3.41 [6] => 3.79 [7] => 3.57 [8] => 3.24 [9] => 0 [10] => 0 [11] => 3.75 [12] => 4.04 [13] => 3.92 [14] => 3.01 [15] => 2 [16] => 2.2 [17] => 2.72 [18] => 2.76 [19] => 2.66 ) [ROC_JOEL_capital] => Array ( [0] => 132884 [1] => 168027 [2] => 196686 [3] => 216617 [4] => 248874 [5] => 193027 [6] => 199212 [7] => 226921 [8] => 267026 [9] => 53388 [10] => 63103 [11] => 348010 [12] => 403232 [13] => 455542 [14] => 434518 [15] => 384472 [16] => 379581 [17] => 300031 [18] => 249282 [19] => 229912 ) [ROC_JOEL] => Array ( [0] => 9.77 [1] => 9.8 [2] => 9.33 [3] => 8.08 [4] => 9.18 [5] => 13.03 [6] => 15.14 [7] => 13.71 [8] => 11.02 [9] => 58.14 [10] => 51.73 [11] => 10.6 [12] => 10.67 [13] => 11.26 [14] => 10.58 [15] => 7.36 [16] => 7.81 [17] => 11.59 [18] => 11.95 [19] => 11.42 ) [ROC_JOEL_new] => Array ( [0] => 9.29 [1] => 10.08 [2] => 9.46 [3] => 8.96 [4] => 9.28 [5] => 13.07 [6] => 14.87 [7] => 13.19 [8] => 10.64 [9] => 57.56 [10] => 50.57 [11] => 10.14 [12] => 10.26 [13] => 10.85 [14] => 10.37 [15] => 7.22 [16] => 7.66 [17] => 11.32 [18] => 11.61 [19] => 11.07 ) [grossmargin] => Array ( [0] => 56.58 [1] => 60.48 [2] => 62.97 [3] => 59.33 [4] => 63.51 [5] => 64.57 [6] => 65.93 [7] => 61.16 [8] => 60.02 [9] => 61.84 [10] => 54.01 [11] => 56.23 [12] => 55.95 [13] => 57.61 [14] => 54.1 [15] => 51.11 [16] => 52.06 [17] => 53.64 [18] => 49.34 [19] => 47.18 ) [pretaxmargin] => Array ( [0] => 12.88 [1] => 14.35 [2] => 14.1 [3] => 12.9 [4] => 13.77 [5] => 14.38 [6] => 14.58 [7] => 15.58 [8] => 14.29 [9] => 14.83 [10] => 15.11 [11] => 15.51 [12] => 15.36 [13] => 15.43 [14] => 10.84 [15] => 6.44 [16] => 9.42 [17] => 13.75 [18] => 11.85 [19] => 11.06 ) [operatingmargin] => Array ( [0] => 21.89 [1] => 23.78 [2] => 23.35 [3] => 19.77 [4] => 22.89 [5] => 22.7 [6] => 23.3 [7] => 24.61 [8] => 22.26 [9] => 23.13 [10] => 24.31 [11] => 27.02 [12] => 28.39 [13] => 29.74 [14] => 25.2 [15] => 18.23 [16] => 19.81 [17] => 23.62 [18] => 20.31 [19] => 17.99 ) [netmargin] => Array ( [0] => 7.97 [1] => 9.49 [2] => 9.27 [3] => 9.26 [4] => 9.31 [5] => 9.67 [6] => 9.84 [7] => 10.82 [8] => 10.68 [9] => 11.18 [10] => 12.78 [11] => 12.24 [12] => 13.68 [13] => 12.88 [14] => 9.54 [15] => 7.1 [16] => 7.78 [17] => 9.61 [18] => 9.3 [19] => 8.94 ) [pettm] => Array ( [0] => 18.760 [1] => 18.460 [2] => 23.240 [3] => 29.680 [4] => 36.290 [5] => 31.280 [6] => 37.570 [7] => 29.210 [8] => 17.280 [9] => 20.780 [10] => 22.340 [11] => 22.300 [12] => 18.650 [13] => 17.120 [14] => 9.420 [15] => 14.890 [16] => 17.470 [17] => 14.540 [18] => 16.230 [19] => 22.160 ) [penri] => Array ( [0] => 0.00 [1] => 18.46 [2] => 23.21 [3] => 29.83 [4] => 36.17 [5] => 31.26 [6] => 37.45 [7] => 28.43 [8] => 16.13 [9] => 19.99 [10] => 22.39 [11] => 21.50 [12] => 19.69 [13] => 16.85 [14] => 9.10 [15] => 15.28 [16] => 16.04 [17] => 14.44 [18] => 15.21 [19] => 18.94 ) [pe] => Array ( [0] => 18.760 [1] => 18.460 [2] => 23.240 [3] => 29.680 [4] => 36.290 [5] => 31.280 [6] => 37.570 [7] => 29.210 [8] => 17.280 [9] => 20.780 [10] => 22.340 [11] => 22.300 [12] => 18.650 [13] => 17.120 [14] => 9.420 [15] => 14.890 [16] => 17.470 [17] => 14.540 [18] => 16.230 [19] => 22.160 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 20.660 [7] => 17.130 [8] => 13.840 [9] => 12.910 [10] => 14.200 [11] => 13.330 [12] => 14.820 [13] => 20.370 [14] => 21.320 [15] => 4.060 [16] => 4.370 [17] => 5.970 [18] => 5.830 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 26.53 [6] => 18.32 [7] => 19.06 [8] => 13.15 [9] => 0 [10] => 0 [11] => 7.94 [12] => 10.26 [13] => 24.07 [14] => 24.23 [15] => 5.31 [16] => 0 [17] => 15.13 [18] => 50.75 [19] => 0 ) [pfcf] => Array ( [0] => 14.910 [1] => 14.460 [2] => 16.990 [3] => 41.450 [4] => 33.010 [5] => 139.410 [6] => 76.090 [7] => 24.590 [8] => 16.560 [9] => 16.050 [10] => 16.220 [11] => 17.970 [12] => 24.480 [13] => 14.770 [14] => 5.080 [15] => 10.220 [16] => 7.400 [17] => 9.180 [18] => 13.720 [19] => 18.940 ) [ps] => Array ( [0] => 1.500 [1] => 1.750 [2] => 2.160 [3] => 2.750 [4] => 3.380 [5] => 4.650 [6] => 3.730 [7] => 3.190 [8] => 1.850 [9] => 2.330 [10] => 2.840 [11] => 2.730 [12] => 2.500 [13] => 2.200 [14] => 0.900 [15] => 1.030 [16] => 1.310 [17] => 1.290 [18] => 1.510 [19] => 1.980 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.794 [6] => 0.586 [7] => 0.62 [8] => 0.75 [9] => 0.932 [10] => 1.224 [11] => 1.654 [12] => 1.788 [13] => 1.79 [14] => 2.062 [15] => 2.124 [16] => 2.194 [17] => 2.34 [18] => 2.376 [19] => 2.078 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.080 [6] => 14.310 [7] => 13.520 [8] => 8.710 [9] => 2.670 [10] => 0.300 [11] => 0.420 [12] => 4.590 [13] => 10.940 [14] => 13.610 [15] => 5.360 [16] => -6.270 [17] => -10.370 [18] => -9.820 [19] => -3.770 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.230 [6] => 15.440 [7] => 15.000 [8] => 10.710 [9] => 6.320 [10] => 4.310 [11] => 5.010 [12] => 9.730 [13] => 16.000 [14] => 19.180 [15] => 26.370 [16] => 5.780 [17] => 1.300 [18] => 2.020 [19] => 5.220 ) [zscore] => Array ( [0] => 1.230 [1] => 1.350 [2] => 1.380 [3] => 1.430 [4] => 1.500 [5] => 1.690 [6] => 1.670 [7] => 1.390 [8] => 1.180 [9] => 0.690 [10] => 0.580 [11] => 1.160 [12] => 1.230 [13] => 1.130 [14] => 0.980 [15] => 1.010 [16] => 1.130 [17] => 1.020 [18] => 1.120 [19] => 1.290 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 7 [5] => 5 [6] => 7 [7] => 5 [8] => 4 [9] => 4 [10] => 4 [11] => 4 [12] => 7 [13] => 8 [14] => 4 [15] => 4 [16] => 7 [17] => 8 [18] => 7 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.580 [3] => -2.510 [4] => -2.480 [5] => -2.530 [6] => -2.520 [7] => -2.460 [8] => -2.430 [9] => -1.750 [10] => -2.280 [11] => -2.740 [12] => -2.440 [13] => -2.500 [14] => -2.710 [15] => -2.610 [16] => -2.690 [17] => -2.730 [18] => -2.600 [19] => -2.640 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.82 [7] => 1.06 [8] => 1.32 [9] => 1.43 [10] => 1.58 [11] => 1.57 [12] => 1.69 [13] => 1.85 [14] => 1.85 [15] => 1.78 [16] => 1.67 [17] => 1.63 [18] => 1.49 [19] => 1.33 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 44.430 [6] => 39.100 [7] => 31.580 [8] => 18.480 [9] => 21.680 [10] => 23.130 [11] => 22.350 [12] => 21.980 [13] => 20.080 [14] => 8.750 [15] => 8.500 [16] => 10.920 [17] => 11.020 [18] => 14.060 [19] => 21.120 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.880 [6] => 13.510 [7] => 15.820 [8] => 15.740 [9] => 17.710 [10] => 20.070 [11] => 23.280 [12] => 25.700 [13] => 31.400 [14] => 35.390 [15] => 30.160 [16] => 29.170 [17] => 29.230 [18] => 30.140 [19] => 30.040 ) [medpsvalue] => Array ( [0] => 10.04 [1] => 12.21 [2] => 13.6 [3] => 15.84 [4] => 17.91 [5] => 19.74 [6] => 22.89 [7] => 22.34 [8] => 23.44 [9] => 23.71 [10] => 22.89 [11] => 22.89 [12] => 26.52 [13] => 29.98 [14] => 32.2 [15] => 26.04 [16] => 24.92 [17] => 24.67 [18] => 24.71 [19] => 25.26 ) [ev2rev] => Array ( [0] => 3.070 [1] => 3.460 [2] => 3.930 [3] => 4.380 [4] => 5.160 [5] => 5.700 [6] => 4.500 [7] => 4.170 [8] => 3.040 [9] => 3.760 [10] => 5.170 [11] => 5.110 [12] => 4.930 [13] => 4.830 [14] => 3.110 [15] => 3.330 [16] => 3.460 [17] => 3.190 [18] => 2.970 [19] => 3.130 ) [ev2ebitda] => Array ( [0] => 11.520 [1] => 11.520 [2] => 13.560 [3] => 16.240 [4] => 17.540 [5] => 19.350 [6] => 15.210 [7] => 13.880 [8] => 11.270 [9] => 13.400 [10] => 17.250 [11] => 17.280 [12] => 14.910 [13] => 13.700 [14] => 9.870 [15] => 13.290 [16] => 13.100 [17] => 10.680 [18] => 11.170 [19] => 12.680 ) [ev2ebit] => Array ( [0] => 14.010 [1] => 14.560 [2] => 16.830 [3] => 22.160 [4] => 22.540 [5] => 25.110 [6] => 19.330 [7] => 17.030 [8] => 13.640 [9] => 16.270 [10] => 21.280 [11] => 21.470 [12] => 17.500 [13] => 14.000 [14] => 12.340 [15] => 18.280 [16] => 17.400 [17] => 13.500 [18] => 14.620 [19] => 17.390 ) [earning_yield_greenblatt] => Array ( [0] => 7.14 [1] => 6.87 [2] => 5.94 [3] => 4.51 [4] => 4.44 [5] => 3.98 [6] => 5.17 [7] => 5.87 [8] => 7.33 [9] => 6.15 [10] => 4.7 [11] => 4.66 [12] => 5.71 [13] => 7.14 [14] => 8.1 [15] => 5.47 [16] => 5.75 [17] => 7.41 [18] => 6.84 [19] => 5.75 ) [p2medpsvalue] => Array ( [0] => 0.85 [1] => 0.98 [2] => 1.21 [3] => 1.54 [4] => 1.9 [5] => 2.61 [6] => 2.09 [7] => 1.79 [8] => 1.04 [9] => 1.31 [10] => 1.59 [11] => 1.53 [12] => 1.4 [13] => 1.24 [14] => 0.5 [15] => 0.58 [16] => 0.73 [17] => 0.73 [18] => 0.85 [19] => 1.11 ) [p2grahamnumber] => Array ( [0] => 1.95 [1] => 2.47 [2] => 3.28 [3] => 4.61 [4] => 6.02 [5] => 8.16 [6] => 5.86 [7] => 4.63 [8] => 3.14 [9] => 3.38 [10] => 3.51 [11] => 3.56 [12] => 3.61 [13] => 3.85 [14] => 2.79 [15] => 1.6 [16] => 1.7 [17] => 1.86 [18] => 1.94 [19] => 2.45 ) [p2tangible_book] => Array ( [0] => 5.82 [1] => 7.45 [2] => 10.84 [3] => 15.99 [4] => 22.22 [5] => 31.07 [6] => 20.66 [7] => 17.2 [8] => 13.84 [9] => 12.85 [10] => 11.93 [11] => 13.38 [12] => 14.82 [13] => 20.26 [14] => 20.25 [15] => 3.99 [16] => 4.35 [17] => 5.97 [18] => 5.75 [19] => 7.34 ) [pb] => Array ( [0] => 3.31 [1] => 4.1 [2] => 5.25 [3] => 7.13 [4] => 8.74 [5] => 12.11 [6] => 9.44 [7] => 7.26 [8] => 3.8 [9] => 3.93 [10] => 3.48 [11] => 3.39 [12] => 3.41 [13] => 3.2 [14] => 1.54 [15] => 1.38 [16] => 1.63 [17] => 1.63 [18] => 1.78 [19] => 2.17 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 59316 [1] => 69276 [2] => 78541 [3] => 88540 [4] => 99820 [5] => 110832 [6] => 129417 [7] => 126416 [8] => 132210 [9] => 134187 [10] => 134291 [11] => 136580 [12] => 151568 [13] => 172488 [14] => 182515 [15] => 155278 [16] => 149593 [17] => 147288 [18] => 146684 [19] => 146045 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3207 [1] => 3594 [2] => 3785 [3] => 4082 [4] => 5860 [5] => 6691 [6] => 7736 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 4949 [1] => 7286 [2] => 7904 [3] => 8384 [4] => 9753 [5] => 10013 [6] => 11720 [7] => 11062 [8] => 10216 [9] => 10825 [10] => 11616 [11] => 14811 [12] => 18879 [13] => 23762 [14] => 26209 [15] => 18309 [16] => 15553 [17] => 14528 [18] => 12407 [19] => 10116 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 81758 [6] => 91339 [7] => 101017 [8] => 116862 [9] => 129269 [10] => 56923 [11] => 42148 [12] => 47826 [13] => 45276 [14] => 41446 [15] => 51343 [16] => 43938 [17] => 47374 [18] => 48510 [19] => 43981 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2591 [1] => 2823 [2] => 4191 [3] => 5861 [4] => 4317 [5] => 8554 [6] => 8195 [7] => 9082 [8] => 8910 [9] => 12664 [10] => 12152 [11] => 8825 [12] => 14275 [13] => 15731 [14] => 48187 [15] => 70488 [16] => 78943 [17] => 84501 [18] => 77268 [19] => 88555 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 67408 [1] => 71767 [2] => 99573 [3] => 116336 [4] => 137674 [5] => 153746 [6] => 173038 [7] => 190108 [8] => 219323 [9] => 230642 [10] => 288524 [11] => 198516 [12] => 156339 [13] => 189910 [14] => 177087 [15] => 215855 [16] => 199075 [17] => 175299 [18] => 169000 [19] => 134778 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 29600 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6766 [1] => 9061 [2] => 10205 [3] => 10407 [4] => 12502 [5] => 13676 [6] => 14853 [7] => 18158 [8] => 18874 [9] => 24383 [10] => 23074 [11] => 25639 [12] => 26945 [13] => 34323 [14] => 36695 [15] => 32860 [16] => 27361 [17] => 29546 [18] => 58634 [19] => 61940 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 57781 [1] => 64463 [2] => 80200 [3] => 98075 [4] => 115378 [5] => 130346 [6] => 119180 [7] => 153076 [8] => 138775 [9] => 157397 [10] => 157195 [11] => 158156 [12] => 172153 [13] => 195100 [14] => 164061 [15] => 129869 [16] => 117959 [17] => 166869 [18] => 101392 [19] => 77890 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 66571 [1] => 73875 [2] => 101626 [3] => 114489 [4] => 129512 [5] => 147194 [6] => 170349 [7] => 189159 [8] => 213257 [9] => 214371 [10] => 251546 [11] => 167894 [12] => 125023 [13] => 131688 [14] => 169501 [15] => 161826 [16] => 130596 [17] => 161877 [18] => 165863 [19] => 164499 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4949 [1] => -7286 [2] => -7904 [3] => -8384 [4] => -9753 [5] => -10013 [6] => -11720 [7] => -11062 [8] => -10216 [9] => -10825 [10] => -11616 [11] => -14811 [12] => -18879 [13] => -23762 [14] => -26209 [15] => -18309 [16] => -15553 [17] => -14528 [18] => -12407 [19] => -10116 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -20574 [1] => -25425 [2] => -31114 [3] => -35031 [4] => -40554 [5] => -46408 [6] => -55173 [7] => -53333 [8] => -56432 [9] => -58898 [10] => -48239 [11] => -47732 [12] => -47161 [13] => -53917 [14] => -56726 [15] => -51045 [16] => -50852 [17] => -49459 [18] => -47946 [19] => -47581 ) [BS_MoneyMarket] => Array ( [0] => -2591 [1] => -2823 [2] => -4191 [3] => -5861 [4] => -4317 [5] => -8554 [6] => -8195 [7] => -9082 [8] => -8910 [9] => -12664 [10] => -12152 [11] => -8825 [12] => -14275 [13] => -15731 [14] => -48187 [15] => -70488 [16] => -78943 [17] => -84501 [18] => -77268 [19] => -88555 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 69999 [1] => 74590 [2] => 103764 [3] => 122197 [4] => 141991 [5] => 162300 [6] => 181233 [7] => 199190 [8] => 228233 [9] => 243306 [10] => 300676 [11] => 207341 [12] => 170614 [13] => 205641 [14] => 225274 [15] => 286343 [16] => 278018 [17] => 259800 [18] => 246268 [19] => 223333 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 66571 [1] => 73875 [2] => 101626 [3] => 114489 [4] => 129512 [5] => 147194 [6] => 170349 [7] => 189159 [8] => 213257 [9] => 214371 [10] => 251546 [11] => 167894 [12] => 125023 [13] => 131688 [14] => 169501 [15] => 161826 [16] => 160196 [17] => 161877 [18] => 165863 [19] => 164499 ) [cash2debt] => Array ( [0] => 0.027 [1] => 0.024 [2] => 0.032 [3] => 0.041 [4] => 0.025 [5] => 0.448 [6] => 0.494 [7] => 0.473 [8] => 0.45 [9] => 0.43 [10] => 0.189 [11] => 0.138 [12] => 0.143 [13] => 0.119 [14] => 0.184 [15] => 0.259 [16] => 0.278 [17] => 0.321 [18] => 0.373 [19] => 0.442 ) [interest_coverage] => Array ( [0] => 2.62 [1] => 2.26 [2] => 2.32 [3] => 2.09 [4] => 2.34 [5] => 2.51 [6] => 2.57 [7] => 2.81 [8] => 2.88 [9] => 2.87 [10] => 2.81 [11] => 2.49 [12] => 2.28 [13] => 2.16 [14] => 1.75 [15] => 1.55 [16] => 1.91 [17] => 2.39 [18] => 2.4 [19] => 2.6 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -170 [1] => -204 [2] => -269 [3] => -240 [4] => -265 [5] => -365 [6] => -427 [7] => -348 [8] => -326 [9] => -310 [10] => -728 [11] => -916 [12] => 0 [13] => 0 [14] => -641 [15] => -200 [16] => -535 [17] => -292 [18] => -223 [19] => -298 ) [TaxProvision] => Array ( [0] => -2746 [1] => -3164 [2] => -3526 [3] => -2976 [4] => -4181 [5] => -4860 [6] => -5711 [7] => -5573 [8] => -3758 [9] => -4315 [10] => -3696 [11] => -3824 [12] => -3944 [13] => -4155 [14] => -1052 [15] => 1148 [16] => -1033 [17] => -5738 [18] => -2534 [19] => -676 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 5915 [1] => 6573 [2] => 7280 [3] => 8203 [4] => 9296 [5] => 10717 [6] => 12735 [7] => 14128 [8] => 15133 [9] => 15589 [10] => 16601 [11] => 17354 [12] => 19344 [13] => 22457 [14] => 18730 [15] => 11143 [16] => 13052 [17] => 14519 [18] => 14847 [19] => 15475 ) [Net Income (Discontinued Operations)] => Array ( [0] => -1189 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 559 [11] => -634 [12] => 1398 [13] => -249 [14] => -679 [15] => 82 [16] => -873 [17] => -76 [18] => -983 [19] => -2120 ) [eps_diluated] => Array ( [0] => 0.462 [1] => 0.65 [2] => 0.72 [3] => 0.82 [4] => 0.933 [5] => 1.073 [6] => 1.27 [7] => 1.37 [8] => 1.41 [9] => 1.49 [10] => 3.23 [11] => 0.19 [12] => 2 [13] => 2.17 [14] => 1.72 [15] => 1.01 [16] => 1.06 [17] => 1.23 [18] => 1.29 [19] => 1.27 ) [eps_basic] => Array ( [0] => 0.462 [1] => 0.65 [2] => 0.733 [3] => 0.833 [4] => 0.947 [5] => 1.09 [6] => 1.29 [7] => 1.38 [8] => 1.42 [9] => 1.5 [10] => 3.25 [11] => 0.19 [12] => 2 [13] => 2.18 [14] => 1.72 [15] => 1.01 [16] => 1.06 [17] => 1.24 [18] => 1.29 [19] => 1.28 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4134 [7] => 4708 [8] => 4894 [9] => 4530 [10] => 5042 [11] => 5527 [12] => 6547 [13] => 7893 [14] => 8710 [15] => 7581 [16] => 6973 [17] => 8735 [18] => 9295 [19] => 10220 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -845 [7] => -676 [8] => -606 [9] => -632 [10] => -661 [11] => -697 [12] => -622 [13] => -623 [14] => -706 [15] => -529 [16] => -404 [17] => -450 [18] => -398 [19] => -273 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4280 [7] => 4221 [8] => 4587 [9] => 4573 [10] => 4995 [11] => 5311 [12] => 5052 [13] => 5627 [14] => 5670 [15] => 4935 [16] => 4891 [17] => 5507 [18] => 6477 [19] => 7378 ) [OtherInventories] => Array ( [0] => 3880 [1] => 4395 [2] => 4473 [3] => 5895 [4] => 6049 [5] => 7007 [6] => 243 [7] => 312 [8] => 372 [9] => 281 [10] => 402 [11] => 333 [12] => 424 [13] => 0 [14] => 0 [15] => 0 [16] => 66 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 2591 [1] => 2823 [2] => 4191 [3] => 5861 [4] => 4317 [5] => 8554 [6] => 8195 [7] => 9082 [8] => 8910 [9] => 12664 [10] => 12152 [11] => 8825 [12] => 14275 [13] => 15731 [14] => 48187 [15] => 70488 [16] => 78943 [17] => 84501 [18] => 77268 [19] => 88555 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 81758 [6] => 91339 [7] => 101017 [8] => 116862 [9] => 129269 [10] => 56923 [11] => 42148 [12] => 47826 [13] => 45276 [14] => 41446 [15] => 51343 [16] => 43938 [17] => 47374 [18] => 48510 [19] => 43981 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 526 [6] => 544 [7] => 577 [8] => 623 [9] => 861 [10] => 1562 [11] => 0 [12] => 3938 [13] => 6749 [14] => 7814 [15] => 562 [16] => 573 [17] => 3721 [18] => 3097 [19] => 3211 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13837 [6] => 12735 [7] => 10881 [8] => 13129 [9] => 15389 [10] => 18243 [11] => 0 [12] => 7739 [13] => 7700 [14] => 7354 [15] => 7569 [16] => 7468 [17] => 7823 [18] => 8361 [19] => 8910 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20849 [6] => 20792 [7] => 21414 [8] => 22264 [9] => 74962 [10] => 86067 [11] => 0 [12] => 106199 [13] => 96749 [14] => 61568 [15] => 20714 [16] => 100005 [17] => 87913 [18] => 94176 [19] => 94952 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2150 [6] => 1871 [7] => 1960 [8] => 1964 [9] => 0 [10] => 0 [11] => 0 [12] => 1291 [13] => 3031 [14] => 3363 [15] => 0 [16] => 0 [17] => 2644 [18] => 3055 [19] => 2916 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 68359 [6] => 67990 [7] => 71287 [8] => 79592 [9] => 91212 [10] => 105872 [11] => 111729 [12] => 119167 [13] => 119311 [14] => 122882 [15] => 112909 [16] => 110032 [17] => 108117 [18] => 114931 [19] => 116816 ) [AccumulatedDepreciation] => Array ( [0] => -18205 [1] => -20267 [2] => -21989 [3] => -23341 [4] => -16616 [5] => -27337 [6] => -27975 [7] => -29147 [8] => -32388 [9] => -37824 [10] => -42769 [11] => -44201 [12] => -44201 [13] => -41423 [14] => -47141 [15] => -43939 [16] => -43820 [17] => -42378 [18] => -46298 [19] => -47989 ) [AccountsPayable] => Array ( [0] => 6766 [1] => 9061 [2] => 10205 [3] => 10407 [4] => 12502 [5] => 13676 [6] => 14853 [7] => 18158 [8] => 18874 [9] => 19950 [10] => 19137 [11] => 21183 [12] => 21697 [13] => 21338 [14] => 20819 [15] => 19527 [16] => 14656 [17] => 16400 [18] => 15654 [19] => 16471 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4433 [10] => 3937 [11] => 4456 [12] => 5248 [13] => 12985 [14] => 15876 [15] => 13333 [16] => 12705 [17] => 13146 [18] => 42980 [19] => 45469 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 36979 [1] => 51027 [2] => 49246 [3] => 46603 [4] => 59663 [5] => 71427 [6] => 82132 [7] => 79806 [8] => 140632 [9] => 172314 [10] => 207871 [11] => 212281 [12] => 260804 [13] => 319013 [14] => 322847 [15] => 340055 [16] => 323341 [17] => 243459 [18] => 236084 [19] => 221665 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 5205 [1] => 7380 [2] => 8273 [3] => 8651 [4] => 9340 [5] => 9238 [6] => 8690 [7] => 9130 [8] => 12517 [9] => 12647 [10] => 15285 [11] => 16208 [12] => 14171 [13] => 12490 [14] => 4584 [15] => 2081 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 4726 [1] => 6573 [2] => 7280 [3] => 8203 [4] => 9296 [5] => 10717 [6] => 12735 [7] => 13684 [8] => 14118 [9] => 15002 [10] => 17160 [11] => 16720 [12] => 19344 [13] => 22457 [14] => 18089 [15] => 11143 [16] => 13052 [17] => 14519 [18] => 14847 [19] => 15475 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 1541 [1] => 485 [2] => 1151 [3] => 1671 [4] => 649 [5] => 143 [6] => -537 [7] => 197 [8] => -409 [9] => 534 [10] => -1617 [11] => -1090 [12] => -2194 [13] => -868 [14] => -24 [15] => 3273 [16] => -126 [17] => 3237 [18] => 2953 [19] => 4333 ) [ChangeInInventory] => Array ( [0] => -56 [1] => 55 [2] => -76 [3] => -386 [4] => 150 [5] => 266 [6] => -924 [7] => -485 [8] => -87 [9] => 874 [10] => -468 [11] => -556 [12] => -1514 [13] => -1562 [14] => -719 [15] => 1101 [16] => 342 [17] => -1168 [18] => -1274 [19] => -1368 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 697 [1] => 244 [2] => 641 [3] => 200 [4] => 1576 [5] => 820 [6] => 3297 [7] => 4676 [8] => 227 [9] => 802 [10] => 3756 [11] => 240 [12] => -276 [13] => -997 [14] => -1078 [15] => -439 [16] => 883 [17] => 1235 [18] => -437 [19] => 360 ) [ChangeInWorkingCapital] => Array ( [0] => 3806 [1] => 3274 [2] => 3207 [3] => 3154 [4] => 6045 [5] => 5813 [6] => 827 [7] => 18509 [8] => 4123 [9] => 1621 [10] => 1984 [11] => -896 [12] => -3342 [13] => 1195 [14] => 19544 [15] => 3435 [16] => -78 [17] => 2158 [18] => 8351 [19] => 7393 ) [CF_DeferredTax] => Array ( [0] => 1228 [1] => 1047 [2] => 1145 [3] => 284 [4] => 1143 [5] => 1502 [6] => 1153 [7] => 1426 [8] => 2414 [9] => 1127 [10] => 51 [11] => -1063 [12] => 1639 [13] => 657 [14] => -1284 [15] => -2793 [16] => 930 [17] => -203 [18] => -1152 [19] => -3295 ) [PurchaseOfPPE] => Array ( [0] => -7492 [1] => -6447 [2] => -7760 [3] => -8388 [4] => -8982 [5] => -27156 [6] => -16299 [7] => -16394 [8] => -14056 [9] => -9779 [10] => -12936 [11] => -13762 [12] => -15788 [13] => -17803 [14] => -16010 [15] => -8634 [16] => -9800 [17] => -12650 [18] => -15119 [19] => -13458 ) [SaleOfPPE] => Array ( [0] => 2506 [1] => 1542 [2] => 1363 [3] => 2251 [4] => 4043 [5] => 6262 [6] => 6767 [7] => 7591 [8] => 6357 [9] => 4952 [10] => 5839 [11] => 6019 [12] => 6795 [13] => 8457 [14] => 10975 [15] => 6478 [16] => 7208 [17] => 5896 [18] => 6184 [19] => 5883 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -11573 [13] => -17215 [14] => -28110 [15] => -7842 [16] => -1212 [17] => -11202 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12892 [13] => 14320 [14] => 4986 [15] => 9978 [16] => 3062 [17] => 17827 [18] => 3845 [19] => 3852 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 16699 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -4214 [11] => -212 [12] => -1774 [13] => -3116 [14] => -876 [15] => 1551 [16] => -1354 [17] => -714 [18] => -288 [19] => 443 ) [CashFromOtherInvestingActivities] => Array ( [0] => -11425 [1] => -20312 [2] => -13815 [3] => -12138 [4] => -35194 [5] => -21285 [6] => -28167 [7] => -32008 [8] => -53528 [9] => -17016 [10] => -27112 [11] => -27144 [12] => -43199 [13] => -54147 [14] => -6366 [15] => 40847 [16] => 34532 [17] => 20725 [18] => 16680 [19] => 15698 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.07 [2] => 0.04 [3] => 0.04 [4] => 0.08 [5] => 0.07 [6] => 0.06 [7] => 0.04 [8] => 0.08 [9] => 0.01 [10] => 0.03 [11] => 0.03 [12] => 0.06 [13] => 0.06 [14] => 0.01 [15] => -0.07 [16] => -0.08 [17] => -0.05 [18] => -0.04 [19] => -0.07 ) [dividend_yield] => Array ( [0] => 2.92 [1] => 2.35 [2] => 1.92 [3] => 1.47 [4] => 1.23 [5] => 0.94 [6] => 1.19 [7] => 1.65 [8] => 3 [9] => 2.49 [10] => 2.25 [11] => 2.6 [12] => 2.77 [13] => 3.1 [14] => 7.65 [15] => 4.03 [16] => 2.52 [17] => 3.41 [18] => 3.33 [19] => 2.82 ) [current_ratio] => Array ( [0] => 1.74 [1] => 1.98 [2] => 1.91 [3] => 1.76 [4] => 1.72 [5] => 1.69 [6] => 1.89 [7] => 1.71 [8] => 2.14 [9] => 0.81 [10] => 0.47 [11] => 1.85 [12] => 1.99 [13] => 1.99 [14] => 2.3 [15] => 2.75 [16] => 3.19 [17] => 1.78 [18] => 1.93 [19] => 2.04 ) [quick_ratio] => Array ( [0] => 1.69 [1] => 1.93 [2] => 1.87 [3] => 1.71 [4] => 1.68 [5] => 1.65 [6] => 1.84 [7] => 1.67 [8] => 2.09 [9] => 0.77 [10] => 0.42 [11] => 1.79 [12] => 1.94 [13] => 1.94 [14] => 2.24 [15] => 2.68 [16] => 3.11 [17] => 1.73 [18] => 1.86 [19] => 1.96 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.46 [2] => 1.8 [3] => -1.15 [4] => 0.45 [5] => -0.06 [6] => 0.63 [7] => 0.06 [8] => -0.24 [9] => -0.9 [10] => -5.29 [11] => 0.06 [12] => 2.44 [13] => 3.11 [14] => 0.32 [15] => -7.11 [16] => 0.45 [17] => 0.4 [18] => 1.58 [19] => 2.77 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 18.48 [2] => 15.45 [3] => 11.36 [4] => 13.27 [5] => 11.01 [6] => 16.05 [7] => -2.25 [8] => 4.77 [9] => 1.06 [10] => -3.45 [11] => 0.08 [12] => 13.29 [13] => 15.78 [14] => 7.05 [15] => -19.04 [16] => -4.24 [17] => -1 [18] => 0.14 [19] => 2.16 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 40.69 [2] => 10.77 [3] => 13.89 [4] => 13.78 [5] => 15.01 [6] => 18.36 [7] => 7.87 [8] => 2.92 [9] => 5.67 [10] => 116.78 [11] => -94.12 [12] => 952.63 [13] => 8.5 [14] => -20.74 [15] => -41.28 [16] => 4.95 [17] => 16.04 [18] => 4.88 [19] => -1.55 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.94402985075 [6] => 2.61705101328 [7] => 2.10281065089 [8] => 1.85189437428 [9] => 7.48689138577 [10] => 74.6333333333 [11] => 51.1904761905 [12] => 4.28976034858 [13] => 1.54021937843 [14] => 0.668626010287 [15] => 2.85074626866 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4 [6] => 3.55 [7] => 2.53 [8] => 1.55 [9] => 1.75 [10] => 1.82 [11] => 1.51 [12] => 1.45 [13] => 1.18 [14] => 0.46 [15] => 0.5 [16] => 0.63 [17] => 0.61 [18] => 0.7 [19] => 0.93 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.94 [6] => 2.62 [7] => 2.1 [8] => 1.85 [9] => 0 [10] => 0 [11] => 4.41 [12] => 3.63 [13] => 1.54 [14] => 0.67 [15] => 2.85 [16] => 0 [17] => 1.18 [18] => 0.41 [19] => 0 ) )
General Electric Co (NYSE:GE)
Days Inventory
92.76 (As of Mar. 2014)

General Electric Co's inventory for the three months ended in Mar. 2014 was $18,881 Mil. General Electric Co's cost of goods sold for the three months ended in Mar. 2014 was $18,522 Mil. Hence, General Electric Co's days inventory for the three months ended in Mar. 2014 was 92.76.

General Electric Co's days inventory increased from Mar. 2013 (85.57) to Mar. 2014 (92.76). It might indicate that General Electric Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). General Electric Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 50.27.

Inventory turnover measures how fast the company turns over its inventory within a year. General Electric Co's inventory turnover for the three months ended in Mar. 2014 was 0.98.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. General Electric Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.55.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

General Electric Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=17325/77141*365
=81.97

General Electric Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=18881/18522*91
=92.76

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

General Electric Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=18881/34178*91
=50.27

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

General Electric Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

General Electric Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=18881 / 34178
=0.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

General Electric Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 57.7963.9562.3264.3759.5857.6358.6673.7375.5181.97

General Electric Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 72.1977.4773.1878.7774.6885.5782.5083.9272.0692.76
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide