Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.13 [1] => 6.75 [2] => 6.75 [3] => 8.13 [4] => 9.24 [5] => 11.31 [6] => 9.84 [7] => 13.20 [8] => 12.60 [9] => 12.49 [10] => 15.90 [11] => 16.54 [12] => 19.01 [13] => 19.94 [14] => 20.89 [15] => 19.11 [16] => 22.96 [17] => 30.37 [18] => 30.68 [19] => 44.12 ) [price_low] => Array ( [0] => 0.00 [1] => 5.75 [2] => 5.13 [3] => 5.97 [4] => 6.55 [5] => 7.39 [6] => 7.06 [7] => 8.38 [8] => 10.25 [9] => 10.09 [10] => 12.50 [11] => 13.79 [12] => 15.85 [13] => 15.88 [14] => 14.07 [15] => 12.51 [16] => 18.43 [17] => 22.80 [18] => 27.48 [19] => 29.59 ) [BS_share] => Array ( [0] => 306.494 [1] => 304.810 [2] => 305.385 [3] => 304.167 [4] => 301.189 [5] => 294.414 [6] => 278.94 [7] => 277.85 [8] => 277.33 [9] => 277.08 [10] => 277.52 [11] => 275.43 [12] => 275.99 [13] => 273.06 [14] => 269.64 [15] => 267.19 [16] => 265.96 [17] => 263.96 [18] => 263.04 [19] => 263.93 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Oct00 [7] => Oct01 [8] => Oct02 [9] => Oct03 [10] => Oct04 [11] => Oct05 [12] => Oct06 [13] => Oct07 [14] => Oct08 [15] => Oct09 [16] => Oct10 [17] => Oct11 [18] => Oct12 [19] => Oct13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200010 [7] => 200110 [8] => 200210 [9] => 200310 [10] => 200410 [11] => 200510 [12] => 200610 [13] => 200710 [14] => 200810 [15] => 200910 [16] => 201010 [17] => 201110 [18] => 201210 [19] => 201310 ) [Shares Outstanding (diluted)] => Array ( [0] => 306.494 [1] => 304.810 [2] => 305.385 [3] => 304.167 [4] => 301.189 [5] => 294.414 [6] => 283.695 [7] => 280.678 [8] => 280.584 [9] => 279.420 [10] => 280.358 [11] => 279.154 [12] => 275.122 [13] => 278.302 [14] => 274.256 [15] => 270.978 [16] => 270.698 [17] => 271.915 [18] => 268.891 [19] => 270.224 ) [Revenue] => Array ( [0] => 3064.8 [1] => 3046.2 [2] => 3098.7 [3] => 3256.6 [4] => 3261 [5] => 3357.8 [6] => 3473.849 [7] => 3885.244 [8] => 3910.314 [9] => 4200.328 [10] => 4779.875 [11] => 5413.997 [12] => 5745.481 [13] => 6193.032 [14] => 6754.903 [15] => 6533.671 [16] => 7220.719 [17] => 7895.089 [18] => 8230.67 [19] => 8751.654 ) [COGS] => Array ( [0] => 2308.9 [1] => 2257.1 [2] => 2355.6 [3] => 2444.8 [4] => 2340.1 [5] => 2315 [6] => 2674.874 [7] => 2989.337 [8] => 2947.461 [9] => 3187.175 [10] => 3655.837 [11] => 4129.549 [12] => 4362.291 [13] => 4778.505 [14] => 5692.974 [15] => 5434.8 [16] => 5981.977 [17] => 6560.976 [18] => 6898.819 [19] => 7338.838 ) [Gross Profit] => Array ( [0] => 755.9 [1] => 789.1 [2] => 743.1 [3] => 811.8 [4] => 920.9 [5] => 1042.8 [6] => 798.975 [7] => 895.907 [8] => 962.853 [9] => 1013.153 [10] => 1124.038 [11] => 1284.448 [12] => 1383.19 [13] => 1414.527 [14] => 1061.929 [15] => 1098.871 [16] => 1238.742 [17] => 1334.113 [18] => 1331.851 [19] => 1412.816 ) [SGA] => Array ( [0] => 532.2 [1] => 568.5 [2] => 578.8 [3] => 590.7 [4] => 677.2 [5] => 737.2 [6] => 536.368 [7] => 595.601 [8] => 652.344 [9] => 708.629 [10] => 768.182 [11] => 864.034 [12] => 937.034 [13] => 934.077 [14] => 552.503 [15] => 567.085 [16] => 605.293 [17] => 618.586 [18] => 605.868 [19] => 627.34 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 36.6 [1] => 37.2 [2] => 42.7 [3] => 52.9 [4] => 60.3 [5] => 64.7 [6] => 65.886 [7] => 90.193 [8] => 83.238 [9] => 88.02 [10] => 94.745 [11] => 115.189 [12] => 121.101 [13] => 126.738 [14] => 126.189 [15] => 127.138 [16] => 125.591 [17] => 124.165 [18] => 119.494 [19] => 124.85 ) [Operating Income] => Array ( [0] => 187.1 [1] => 183.4 [2] => 121.6 [3] => 168.2 [4] => 183.4 [5] => 240.9 [6] => 265.07 [7] => 303.804 [8] => 318.25 [9] => 310.41 [10] => 380.377 [11] => 425.939 [12] => 450.709 [13] => 483.92 [14] => 513.661 [15] => 536.579 [16] => 646.575 [17] => 742.284 [18] => 725.983 [19] => 785.476 ) [other_operating_charges] => Array ( [0] => -36.6 [1] => -37.2 [2] => -42.7 [3] => -52.9 [4] => -60.3 [5] => -64.7 [6] => 2.463 [7] => 3.498 [8] => 7.741 [9] => 5.886 [10] => 24.521 [11] => 5.525 [12] => 4.553 [13] => 3.47 [14] => 4.235 [15] => 4.793 [16] => 13.126 [17] => 26.757 [18] => -1.13686837722E-13 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 6.125 [1] => 5.75 [2] => 5.907 [3] => 7.516 [4] => 8.141 [5] => 10.782 [6] => 8.407 [7] => 12.07 [8] => 12.1 [9] => 12.345 [10] => 14.055 [11] => 15.9 [12] => 18.055 [13] => 18.24 [14] => 14.13 [15] => 18.23 [16] => 22.96 [17] => 29.47 [18] => 29.53 [19] => 43.46 ) [mktcap] => Array ( [0] => 1877.27575 [1] => 1752.6575 [2] => 1803.909195 [3] => 2286.119172 [4] => 2451.979649 [5] => 3174.371748 [6] => 2345.04858 [7] => 3353.6495 [8] => 3355.693 [9] => 3420.5526 [10] => 3900.5436 [11] => 4379.337 [12] => 4982.99945 [13] => 4980.6144 [14] => 3810.0132 [15] => 4870.8737 [16] => 6106.4416 [17] => 7778.9012 [18] => 7767.5712 [19] => 11470.3978 ) [Cash and Equiv] => Array ( [0] => 248.6 [1] => 189.5 [2] => 188.5 [3] => 146.9 [4] => 238 [5] => 248.6 [6] => 106.61 [7] => 186.276 [8] => 309.563 [9] => 97.976 [10] => 288.881 [11] => 169.546 [12] => 172.485 [13] => 149.749 [14] => 154.778 [15] => 385.252 [16] => 518.44 [17] => 539.207 [18] => 759.775 [19] => 434.014 ) [ev_addition] => Array ( [0] => -237.9 [1] => -170.4 [2] => -59 [3] => 55.9 [4] => -27 [5] => -22.7 [6] => 77.757 [7] => 315.165 [8] => 113.905 [9] => 311.592 [10] => 88.389 [11] => 191.959 [12] => 177.935 [13] => 270.305 [14] => 295.222 [15] => -33.539 [16] => -162.458 [17] => -285.973 [18] => -504.305 [19] => -178.475 ) [ev_addition_per_share] => Array ( [0] => -0.776 [1] => -0.559 [2] => -0.193 [3] => 0.184 [4] => -0.09 [5] => -0.077 [6] => 0.279 [7] => 1.134 [8] => 0.411 [9] => 1.125 [10] => 0.318 [11] => 0.697 [12] => 0.645 [13] => 0.99 [14] => 1.095 [15] => -0.126 [16] => -0.611 [17] => -1.083 [18] => -1.917 [19] => -0.676 ) [ev_per_share] => Array ( [0] => 5.345 [1] => 5.19 [2] => 5.717 [3] => 7.696 [4] => 8.051 [5] => 10.702 [6] => 8.687 [7] => 13.2 [8] => 12.51 [9] => 13.465 [10] => 14.375 [11] => 16.6 [12] => 18.695 [13] => 19.23 [14] => 15.22 [15] => 18.1 [16] => 22.35 [17] => 28.39 [18] => 27.61 [19] => 42.78 ) [ev] => Array ( [0] => 1639.37575 [1] => 1582.2575 [2] => 1744.909195 [3] => 2342.019172 [4] => 2424.979649 [5] => 3151.671748 [6] => 2422.80558 [7] => 3668.8145 [8] => 3469.598 [9] => 3732.1446 [10] => 3988.9326 [11] => 4571.296 [12] => 5160.93445 [13] => 5250.9194 [14] => 4105.2352 [15] => 4837.3347 [16] => 5943.9836 [17] => 7492.9282 [18] => 7263.2662 [19] => 11291.9228 ) [Non Operating Income] => Array ( [0] => 6.5 [1] => 12.8 [2] => 5.4 [3] => 8.6 [4] => 32.7 [5] => 7 [6] => 2.463 [7] => 3.498 [8] => 7.741 [9] => 5.886 [10] => 24.521 [11] => 5.525 [12] => 4.553 [13] => 3.47 [14] => -28.102 [15] => 19.563 [16] => 0 [17] => 0 [18] => 38.691 [19] => 20.513 ) [tax] => Array ( [0] => 73.1 [1] => 74.2 [2] => 46.1 [3] => 61.4 [4] => 78 [5] => 88 [6] => 94.164 [7] => 102.573 [8] => 104.648 [9] => 103.552 [10] => 134.048 [11] => 152.123 [12] => 144.404 [13] => 167.945 [14] => 172.036 [15] => 182.169 [16] => 224.775 [17] => 239.64 [18] => 253.374 [19] => 268.431 ) [Pretax Income] => Array ( [0] => 191.1 [1] => 194.6 [2] => 125.5 [3] => 170.9 [4] => 217.3 [5] => 251.4 [6] => 264.381 [7] => 285.014 [8] => 293.97 [9] => 289.331 [10] => 367.598 [11] => 406.726 [12] => 430.543 [13] => 469.837 [14] => 457.536 [15] => 528.147 [16] => 624.551 [17] => 718.836 [18] => 758.335 [19] => 798.507 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.2 [4] => 14.8 [5] => 17.3 [6] => 14.217 [7] => 9.163 [8] => 7.145 [9] => 10.785 [10] => 14.363 [11] => 8.531 [12] => 5.47 [13] => 13.624 [14] => 0 [15] => 19.563 [16] => 4.565 [17] => 0 [18] => 6.52 [19] => 0 ) [InterestExpense] => Array ( [0] => -2.5 [1] => -1.5 [2] => -1.6 [3] => -15 [4] => -13.7 [5] => -13.7 [6] => -14.906 [7] => -27.953 [8] => -31.425 [9] => -31.864 [10] => -27.142 [11] => -27.744 [12] => -25.636 [13] => -27.707 [14] => -28.023 [15] => -27.995 [16] => -26.589 [17] => -23.448 [18] => -12.859 [19] => -12.453 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 36.6 [1] => 37.2 [2] => 42.7 [3] => 52.9 [4] => 60.3 [5] => 64.7 [6] => 65.886 [7] => 90.193 [8] => 83.238 [9] => 88.02 [10] => 94.745 [11] => 115.189 [12] => 121.101 [13] => 126.738 [14] => 126.189 [15] => 127.138 [16] => 125.591 [17] => 124.165 [18] => 119.494 [19] => 124.85 ) [ReconciledDepreciation] => Array ( [0] => 36.6 [1] => 37.2 [2] => 42.7 [3] => 52.9 [4] => 60.3 [5] => 64.7 [6] => 65.89 [7] => 90.19 [8] => 83.24 [9] => 88.02 [10] => 94.75 [11] => 115.19 [12] => 121.1 [13] => 126.74 [14] => 126.19 [15] => 127.14 [16] => 125.59 [17] => 124.17 [18] => 119.49 [19] => 124.85 ) [EBIT] => Array ( [0] => 193.6 [1] => 196.1 [2] => 127.1 [3] => 185.9 [4] => 231 [5] => 265.1 [6] => 279.287 [7] => 312.967 [8] => 325.395 [9] => 321.195 [10] => 394.74 [11] => 434.47 [12] => 456.179 [13] => 497.544 [14] => 485.559 [15] => 556.142 [16] => 651.14 [17] => 742.284 [18] => 771.194 [19] => 810.96 ) [EBITDA_morn] => Array ( [0] => 230.2 [1] => 233.3 [2] => 169.8 [3] => 238.8 [4] => 291.3 [5] => 329.8 [6] => 345.173 [7] => 403.16 [8] => 408.633 [9] => 409.215 [10] => 489.485 [11] => 549.659 [12] => 577.28 [13] => 624.282 [14] => 611.748 [15] => 683.28 [16] => 776.731 [17] => 866.449 [18] => 890.688 [19] => 935.81 ) [EBITDA] => Array ( [0] => 230.2 [1] => 233.3 [2] => 169.8 [3] => 238.8 [4] => 291.3 [5] => 329.8 [6] => 345.173 [7] => 403.16 [8] => 408.633 [9] => 409.215 [10] => 489.485 [11] => 549.659 [12] => 577.28 [13] => 624.282 [14] => 611.748 [15] => 683.28 [16] => 776.731 [17] => 866.449 [18] => 890.688 [19] => 935.81 ) [EBITDA_1] => Array ( [0] => 230.2 [1] => 233.3 [2] => 169.8 [3] => 238.8 [4] => 291.3 [5] => 329.8 [6] => 345.173 [7] => 403.16 [8] => 408.633 [9] => 409.215 [10] => 489.485 [11] => 549.659 [12] => 577.28 [13] => 624.282 [14] => 611.748 [15] => 683.28 [16] => 776.731 [17] => 866.449 [18] => 890.688 [19] => 935.81 ) [DDA_new] => Array ( [0] => 36.6 [1] => 37.2 [2] => 42.7 [3] => 52.9 [4] => 60.3 [5] => 64.7 [6] => 65.89 [7] => 90.19 [8] => 83.24 [9] => 88.02 [10] => 94.75 [11] => 115.19 [12] => 121.1 [13] => 126.74 [14] => 126.19 [15] => 127.14 [16] => 125.59 [17] => 124.17 [18] => 119.49 [19] => 124.85 ) [EBITDA_new] => Array ( [0] => 230.2 [1] => 233.3 [2] => 169.8 [3] => 238.8 [4] => 291.3 [5] => 329.8 [6] => 345.173 [7] => 403.16 [8] => 408.633 [9] => 409.215 [10] => 489.485 [11] => 549.659 [12] => 577.28 [13] => 624.282 [14] => 611.748 [15] => 683.28 [16] => 776.731 [17] => 866.449 [18] => 890.688 [19] => 935.81 ) [EBITDA_per_share] => Array ( [0] => 0.75 [1] => 0.77 [2] => 0.56 [3] => 0.79 [4] => 0.97 [5] => 1.12 [6] => 1.22 [7] => 1.44 [8] => 1.46 [9] => 1.46 [10] => 1.75 [11] => 1.97 [12] => 2.1 [13] => 2.24 [14] => 2.23 [15] => 2.52 [16] => 2.87 [17] => 3.19 [18] => 3.31 [19] => 3.46 ) [Operating_Income_per_share] => Array ( [0] => 0.61 [1] => 0.6 [2] => 0.4 [3] => 0.55 [4] => 0.61 [5] => 0.82 [6] => 0.93 [7] => 1.08 [8] => 1.13 [9] => 1.11 [10] => 1.36 [11] => 1.53 [12] => 1.64 [13] => 1.74 [14] => 1.87 [15] => 1.98 [16] => 2.39 [17] => 2.73 [18] => 2.7 [19] => 2.91 ) [Net Income] => Array ( [0] => 118 [1] => 120.4 [2] => 79.4 [3] => 109.5 [4] => 139.3 [5] => 163.4 [6] => 170.217 [7] => 182.441 [8] => 189.322 [9] => 185.779 [10] => 233.55 [11] => 254.603 [12] => 286.139 [13] => 301.892 [14] => 285.5 [15] => 342.813 [16] => 395.587 [17] => 474.195 [18] => 500.05 [19] => 526.211 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.125 [1] => 0.145 [2] => 0.15 [3] => 0.155 [4] => 0.16 [5] => 0.165 [6] => 0.175 [7] => 0.185 [8] => 0.195 [9] => 0.21 [10] => 0.225 [11] => 0.26 [12] => 0.28 [13] => 0.3 [14] => 0.37 [15] => 0.38 [16] => 0.42 [17] => 0.51 [18] => 0.6 [19] => 0.68 ) [Shares Outstanding] => Array ( [0] => 306.494 [1] => 304.810 [2] => 305.385 [3] => 304.167 [4] => 301.189 [5] => 294.414 [6] => 283.695 [7] => 280.678 [8] => 280.584 [9] => 279.420 [10] => 280.358 [11] => 279.154 [12] => 275.122 [13] => 278.302 [14] => 274.256 [15] => 270.978 [16] => 270.698 [17] => 271.915 [18] => 268.891 [19] => 270.224 ) [shares_diluted] => Array ( [0] => 306.494 [1] => 304.810 [2] => 305.385 [3] => 304.167 [4] => 301.189 [5] => 294.414 [6] => 283.695 [7] => 280.678 [8] => 280.584 [9] => 279.420 [10] => 280.358 [11] => 279.154 [12] => 275.122 [13] => 278.302 [14] => 274.256 [15] => 270.978 [16] => 270.698 [17] => 271.915 [18] => 268.891 [19] => 270.224 ) [shares_basic] => Array ( [0] => 306.494 [1] => 304.810 [2] => 305.385 [3] => 304.167 [4] => 299.570 [5] => 291.786 [6] => 281.350 [7] => 276.426 [8] => 277.412 [9] => 276.880 [10] => 277.192 [11] => 276.080 [12] => 275.690 [13] => 274.432 [14] => 270.720 [15] => 268.454 [16] => 266.732 [17] => 266.394 [18] => 263.466 [19] => 264.317 ) [COGS_pct] => Array ( [0] => 0.75 [1] => 0.74 [2] => 0.76 [3] => 0.75 [4] => 0.72 [5] => 0.69 [6] => 0.77 [7] => 0.77 [8] => 0.75 [9] => 0.76 [10] => 0.76 [11] => 0.76 [12] => 0.76 [13] => 0.77 [14] => 0.84 [15] => 0.83 [16] => 0.83 [17] => 0.83 [18] => 0.84 [19] => 0.84 ) [Gross Profit_pct] => Array ( [0] => 24.66 [1] => 25.90 [2] => 23.98 [3] => 24.93 [4] => 28.24 [5] => 31.06 [6] => 23.00 [7] => 23.06 [8] => 24.62 [9] => 24.12 [10] => 23.52 [11] => 23.72 [12] => 24.07 [13] => 22.84 [14] => 15.72 [15] => 16.82 [16] => 17.16 [17] => 16.90 [18] => 16.18 [19] => 16.14 ) [SGA_pct] => Array ( [0] => 17.36 [1] => 18.66 [2] => 18.68 [3] => 18.14 [4] => 20.77 [5] => 21.95 [6] => 15.44 [7] => 15.33 [8] => 16.68 [9] => 16.87 [10] => 16.07 [11] => 15.96 [12] => 16.31 [13] => 15.08 [14] => 8.18 [15] => 8.68 [16] => 8.38 [17] => 7.84 [18] => 7.36 [19] => 7.17 ) [Interest Expense_pct] => Array ( [0] => -0.08 [1] => -0.05 [2] => -0.05 [3] => -0.46 [4] => -0.42 [5] => -0.41 [6] => -0.43 [7] => -0.72 [8] => -0.80 [9] => -0.76 [10] => -0.57 [11] => -0.51 [12] => -0.45 [13] => -0.45 [14] => -0.41 [15] => -0.43 [16] => -0.37 [17] => -0.30 [18] => -0.16 [19] => -0.14 ) [Pretax Income_pct] => Array ( [0] => 6.24 [1] => 6.39 [2] => 4.05 [3] => 5.25 [4] => 6.66 [5] => 7.49 [6] => 7.61 [7] => 7.34 [8] => 7.52 [9] => 6.89 [10] => 7.69 [11] => 7.51 [12] => 7.49 [13] => 7.59 [14] => 6.77 [15] => 8.08 [16] => 8.65 [17] => 9.10 [18] => 9.21 [19] => 9.12 ) [Net Income_pct] => Array ( [0] => 3.85 [1] => 3.95 [2] => 2.56 [3] => 3.36 [4] => 4.27 [5] => 4.87 [6] => 4.90 [7] => 4.70 [8] => 4.84 [9] => 4.42 [10] => 4.89 [11] => 4.70 [12] => 4.98 [13] => 4.87 [14] => 4.23 [15] => 5.25 [16] => 5.48 [17] => 6.01 [18] => 6.08 [19] => 6.01 ) [DaysSalesOutstanding] => Array ( [0] => 28.55 [1] => 27.73 [2] => 27.2 [3] => 26.23 [4] => 24.95 [5] => 28.93 [6] => 32.33 [7] => 28.95 [8] => 25.71 [9] => 25.33 [10] => 20.83 [11] => 20.29 [12] => 21.72 [13] => 21.61 [14] => 22.21 [15] => 20.8 [16] => 22.21 [17] => 22.45 [18] => 23.22 [19] => 23 ) [DaysInventory] => Array ( [0] => 31.49 [1] => 34.11 [2] => 42.01 [3] => 39.61 [4] => 37.36 [5] => 42.6 [6] => 38.4 [7] => 43.36 [8] => 44.04 [9] => 46.18 [10] => 42.5 [11] => 47.25 [12] => 47.77 [13] => 49.42 [14] => 50.3 [15] => 48.51 [16] => 48.43 [17] => 49.28 [18] => 50.29 [19] => 48.14 ) [Payable] => Array ( [0] => 112.9 [1] => 97.5 [2] => 121 [3] => 120.4 [4] => 119.8 [5] => 162.6 [6] => 154.893 [7] => 171.177 [8] => 174.07 [9] => 195.826 [10] => 203.563 [11] => 255.144 [12] => 271.358 [13] => 290.919 [14] => 422.732 [15] => 363.336 [16] => 408.115 [17] => 432.808 [18] => 390.741 [19] => 395.921 ) [DaysPayable] => Array ( [0] => 13.45 [1] => 11.68 [2] => 14.25 [3] => 13.49 [4] => 13.41 [5] => 17.67 [6] => 16.27 [7] => 16.08 [8] => 16.25 [9] => 17.02 [10] => 15.54 [11] => 17.2 [12] => 17.24 [13] => 17.15 [14] => 22.84 [15] => 20.3 [16] => 20.63 [17] => 20.01 [18] => 17.33 [19] => 16.51 ) [InventoryTurnover] => Array ( [0] => 11.59 [1] => 10.7 [2] => 8.69 [3] => 9.22 [4] => 9.77 [5] => 8.57 [6] => 9.51 [7] => 8.42 [8] => 8.29 [9] => 7.9 [10] => 8.59 [11] => 7.72 [12] => 7.64 [13] => 7.39 [14] => 7.26 [15] => 7.52 [16] => 7.54 [17] => 7.41 [18] => 7.26 [19] => 7.58 ) [Accts Rec.] => Array ( [0] => 239.7 [1] => 231.4 [2] => 230.9 [3] => 234 [4] => 222.9 [5] => 266.1 [6] => 307.732 [7] => 308.115 [8] => 275.46 [9] => 291.481 [10] => 272.738 [11] => 301.001 [12] => 341.916 [13] => 366.621 [14] => 411.01 [15] => 372.292 [16] => 439.464 [17] => 485.533 [18] => 523.501 [19] => 551.5 ) [Inventory] => Array ( [0] => 199.2 [1] => 210.9 [2] => 271.1 [3] => 265.3 [4] => 239.5 [5] => 270.2 [6] => 281.404 [7] => 355.114 [8] => 355.638 [9] => 403.213 [10] => 425.655 [11] => 534.572 [12] => 570.932 [13] => 646.968 [14] => 784.542 [15] => 722.371 [16] => 793.771 [17] => 885.823 [18] => 950.521 [19] => 967.977 ) [inventory2sales] => Array ( [0] => 0.065 [1] => 0.069 [2] => 0.087 [3] => 0.081 [4] => 0.073 [5] => 0.08 [6] => 0.081 [7] => 0.091 [8] => 0.091 [9] => 0.096 [10] => 0.089 [11] => 0.099 [12] => 0.099 [13] => 0.104 [14] => 0.116 [15] => 0.111 [16] => 0.11 [17] => 0.112 [18] => 0.115 [19] => 0.111 ) [Total Current Assets] => Array ( [0] => 708.2 [1] => 659.3 [2] => 723.3 [3] => 671.4 [4] => 717.4 [5] => 800.1 [6] => 711.109 [7] => 883.281 [8] => 962.17 [9] => 823.974 [10] => 1029.403 [11] => 1065.238 [12] => 1141.671 [13] => 1231.725 [14] => 1438.178 [15] => 1574.733 [16] => 1858.166 [17] => 1998.231 [18] => 2320.684 [19] => 2047.413 ) [Other Current Assets] => Array ( [0] => 20.7 [1] => 27.5 [2] => 32.8 [3] => 25.2 [4] => 17 [5] => 15.2 [6] => 15.363 [7] => 33.776 [8] => 21.509 [9] => 31.304 [10] => 42.129 [11] => 60.119 [12] => 56.338 [13] => 68.387 [14] => 87.848 [15] => 94.818 [16] => 106.491 [17] => 87.668 [18] => 86.887 [19] => 93.922 ) [Net PPE] => Array ( [0] => 270.9 [1] => 333.1 [2] => 421.5 [3] => 488.7 [4] => 486.9 [5] => 505.6 [6] => 541.549 [7] => 679.93 [8] => 652.678 [9] => 701.342 [10] => 704.237 [11] => 877.676 [12] => 910.81 [13] => 966.601 [14] => 977.657 [15] => 952.713 [16] => 922.103 [17] => 907.09 [18] => 924.48 [19] => 955.333 ) [Intangibles] => Array ( [0] => 79.3 [1] => 81.7 [2] => 124.2 [3] => 131.7 [4] => 105.2 [5] => 98.5 [6] => 92.632 [7] => 378.678 [8] => 366.296 [9] => 509.986 [10] => 512.942 [11] => 641.686 [12] => 698.681 [13] => 757.993 [14] => 770.544 [15] => 761.009 [16] => 770.545 [17] => 762.93 [18] => 753.947 [19] => 1312.565 ) [Total Assets] => Array ( [0] => 1196.7 [1] => 1223.9 [2] => 1436.1 [3] => 1528.5 [4] => 1555.9 [5] => 1685.6 [6] => 1641.94 [7] => 2162.698 [8] => 2220.196 [9] => 2393.121 [10] => 2533.968 [11] => 2846.56 [12] => 3060.306 [13] => 3393.65 [14] => 3616.471 [15] => 3692.055 [16] => 4053.918 [17] => 4244.391 [18] => 4563.966 [19] => 4915.88 ) [Other Long-Term Assets] => Array ( [0] => 138.3 [1] => 149.8 [2] => 167.1 [3] => 236.7 [4] => 246.4 [5] => 281.4 [6] => 296.65 [7] => 220.809 [8] => 239.052 [9] => 357.819 [10] => 287.386 [11] => 261.96 [12] => 309.144 [13] => 437.331 [14] => 430.092 [15] => 403.6 [16] => 503.104 [17] => 576.14 [18] => 564.855 [19] => 600.569 ) [Total Assets Non-liquid] => Array ( [0] => 948.1 [1] => 1034.4 [2] => 1247.6 [3] => 1381.6 [4] => 1317.9 [5] => 1437 [6] => 1535.33 [7] => 1976.422 [8] => 1910.633 [9] => 2295.145 [10] => 2245.087 [11] => 2677.014 [12] => 2887.821 [13] => 3243.901 [14] => 3461.693 [15] => 3306.803 [16] => 3535.478 [17] => 3705.184 [18] => 3804.191 [19] => 4481.866 ) [HardAssets] => Array ( [0] => 868.8 [1] => 952.7 [2] => 1123.4 [3] => 1249.9 [4] => 1212.7 [5] => 1338.5 [6] => 1442.698 [7] => 1597.744 [8] => 1544.337 [9] => 1785.159 [10] => 1732.145 [11] => 2035.328 [12] => 2189.14 [13] => 2485.908 [14] => 2691.149 [15] => 2545.794 [16] => 2764.933 [17] => 2942.254 [18] => 3050.244 [19] => 3169.301 ) [Accts Payable] => Array ( [0] => 112.9 [1] => 97.5 [2] => 121 [3] => 120.4 [4] => 119.8 [5] => 162.6 [6] => 154.893 [7] => 254.794 [8] => 260.305 [9] => 292.621 [10] => 306.853 [11] => 377.673 [12] => 394.859 [13] => 451.551 [14] => 527.617 [15] => 503.498 [16] => 564.097 [17] => 778.186 [18] => 786.3 [19] => 784.009 ) [Short-Term Debt] => Array ( [0] => 0.4 [1] => 2.1 [2] => 2.5 [3] => 4.6 [4] => 6.1 [5] => 41.2 [6] => 38.439 [7] => 39.034 [8] => 13.82 [9] => 14.295 [10] => 15.76 [11] => 11.075 [12] => 0.366 [13] => 70.049 [14] => 100 [15] => 0 [16] => 350 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.4 [1] => 2.1 [2] => 2.5 [3] => 4.6 [4] => 6.1 [5] => 41.2 [6] => 38.439 [7] => 39.034 [8] => 13.82 [9] => 14.295 [10] => 15.76 [11] => 11.075 [12] => 0.366 [13] => 70.049 [14] => 100 [15] => 0 [16] => 350 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.713 [16] => 5.982 [17] => 3.234 [18] => 5.47 [19] => 5.539 ) [Total Current Liabilities] => Array ( [0] => 264.9 [1] => 217.8 [2] => 266.4 [3] => 260.6 [4] => 267.7 [5] => 385.4 [6] => 342.625 [7] => 420.203 [8] => 410.111 [9] => 441.99 [10] => 464.366 [11] => 583.172 [12] => 585.014 [13] => 664.777 [14] => 781.233 [15] => 685.029 [16] => 1101.213 [17] => 778.186 [18] => 786.3 [19] => 784.009 ) [Other Current Liab.] => Array ( [0] => 151.6 [1] => 118.2 [2] => 142.9 [3] => 135.6 [4] => 141.8 [5] => 181.6 [6] => 149.293 [7] => 126.375 [8] => 135.986 [9] => 135.074 [10] => 141.753 [11] => 194.424 [12] => 189.789 [13] => 143.177 [14] => 153.616 [15] => 181.531 [16] => 187.116 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 7.793 [17] => 7.734 [18] => 7.707 [19] => 7.725 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.143 [8] => 0 [9] => 4.073 [10] => 0 [11] => 3.26 [12] => 2.507 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 640 [1] => 710.3 [2] => 744.8 [3] => 793.3 [4] => 810.3 [5] => 839.1 [6] => 886.674 [7] => 1010.473 [8] => 1140.103 [9] => 1265.684 [10] => 1414.703 [11] => 1612.315 [12] => 1821.202 [13] => 1978.643 [14] => 2112.873 [15] => 2318.39 [16] => 2568.774 [17] => 2824.331 [18] => 3135.317 [19] => 3452.529 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -10.867 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 661.1 [1] => 732 [2] => 785.6 [3] => 802.2 [4] => 813.3 [5] => 841.1 [6] => 873.877 [7] => 995.881 [8] => 1115.255 [9] => 1252.735 [10] => 1399.248 [11] => 1598.73 [12] => 1802.912 [13] => 1884.783 [14] => 2007.572 [15] => 2122.608 [16] => 2400.657 [17] => 2656.582 [18] => 2819.455 [19] => 3311.04 ) [Long-Term Debt] => Array ( [0] => 10.3 [1] => 17 [2] => 127 [3] => 198.2 [4] => 204.9 [5] => 184.7 [6] => 145.928 [7] => 462.407 [8] => 409.648 [9] => 395.273 [10] => 361.51 [11] => 350.43 [12] => 350.054 [13] => 350.005 [14] => 350 [15] => 350 [16] => 0 [17] => 250 [18] => 250 [19] => 250 ) [Total Liabilities] => Array ( [0] => 535.6 [1] => 491.9 [2] => 650.5 [3] => 726.3 [4] => 742.6 [5] => 844.5 [6] => 768.063 [7] => 1166.817 [8] => 1104.941 [9] => 1140.386 [10] => 1134.72 [11] => 1247.83 [12] => 1257.394 [13] => 1508.867 [14] => 1608.899 [15] => 1569.447 [16] => 1653.261 [17] => 1587.809 [18] => 1744.511 [19] => 1604.84 ) [Other Long-Term Liab.] => Array ( [0] => 260.4 [1] => 257.1 [2] => 257.1 [3] => 267.5 [4] => 270 [5] => 274.4 [6] => 279.51 [7] => 283.747 [8] => 285.182 [9] => 292.161 [10] => 304.52 [11] => 314.228 [12] => 322.326 [13] => 494.085 [14] => 91.076 [15] => 104.618 [16] => 97.05 [17] => 85.935 [18] => 92.783 [19] => 89.601 ) [Cash and Equiv_pct] => Array ( [0] => 20.77 [1] => 15.48 [2] => 13.13 [3] => 9.61 [4] => 15.30 [5] => 14.75 [6] => 6.49 [7] => 8.61 [8] => 13.94 [9] => 4.09 [10] => 11.40 [11] => 5.96 [12] => 5.64 [13] => 4.41 [14] => 4.28 [15] => 10.43 [16] => 12.79 [17] => 12.70 [18] => 16.65 [19] => 8.83 ) [Accts Rec._pct] => Array ( [0] => 20.03 [1] => 18.91 [2] => 16.08 [3] => 15.31 [4] => 14.33 [5] => 15.79 [6] => 18.74 [7] => 14.25 [8] => 12.41 [9] => 12.18 [10] => 10.76 [11] => 10.57 [12] => 11.17 [13] => 10.80 [14] => 11.36 [15] => 10.08 [16] => 10.84 [17] => 11.44 [18] => 11.47 [19] => 11.22 ) [Inventory_pct] => Array ( [0] => 16.65 [1] => 17.23 [2] => 18.88 [3] => 17.36 [4] => 15.39 [5] => 16.03 [6] => 17.14 [7] => 16.42 [8] => 16.02 [9] => 16.85 [10] => 16.80 [11] => 18.78 [12] => 18.66 [13] => 19.06 [14] => 21.69 [15] => 19.57 [16] => 19.58 [17] => 20.87 [18] => 20.83 [19] => 19.69 ) [Other Current Assets_pct] => Array ( [0] => 1.73 [1] => 2.25 [2] => 2.28 [3] => 1.65 [4] => 1.09 [5] => 0.90 [6] => 0.94 [7] => 1.56 [8] => 0.97 [9] => 1.31 [10] => 1.66 [11] => 2.11 [12] => 1.84 [13] => 2.02 [14] => 2.43 [15] => 2.57 [16] => 2.63 [17] => 2.07 [18] => 1.90 [19] => 1.91 ) [Total Current Assets_pct] => Array ( [0] => 59.18 [1] => 53.87 [2] => 50.37 [3] => 43.93 [4] => 46.11 [5] => 47.47 [6] => 43.31 [7] => 40.84 [8] => 43.34 [9] => 34.43 [10] => 40.62 [11] => 37.42 [12] => 37.31 [13] => 36.29 [14] => 39.77 [15] => 42.65 [16] => 45.84 [17] => 47.08 [18] => 50.85 [19] => 41.65 ) [Net PPE_pct] => Array ( [0] => 22.64 [1] => 27.22 [2] => 29.35 [3] => 31.97 [4] => 31.29 [5] => 30.00 [6] => 32.98 [7] => 31.44 [8] => 29.40 [9] => 29.31 [10] => 27.79 [11] => 30.83 [12] => 29.76 [13] => 28.48 [14] => 27.03 [15] => 25.80 [16] => 22.75 [17] => 21.37 [18] => 20.26 [19] => 19.43 ) [Intangibles_pct] => Array ( [0] => 6.63 [1] => 6.68 [2] => 8.65 [3] => 8.62 [4] => 6.76 [5] => 5.84 [6] => 5.64 [7] => 17.51 [8] => 16.50 [9] => 21.31 [10] => 20.24 [11] => 22.54 [12] => 22.83 [13] => 22.34 [14] => 21.31 [15] => 20.61 [16] => 19.01 [17] => 17.98 [18] => 16.52 [19] => 26.70 ) [Other Long-Term Assets_pct] => Array ( [0] => 11.56 [1] => 12.24 [2] => 11.64 [3] => 15.49 [4] => 15.84 [5] => 16.69 [6] => 18.07 [7] => 10.21 [8] => 10.77 [9] => 14.95 [10] => 11.34 [11] => 9.20 [12] => 10.10 [13] => 12.89 [14] => 11.89 [15] => 10.93 [16] => 12.41 [17] => 13.57 [18] => 12.38 [19] => 12.22 ) [Accts Payable_pct] => Array ( [0] => 9.43 [1] => 7.97 [2] => 8.43 [3] => 7.88 [4] => 7.70 [5] => 9.65 [6] => 9.43 [7] => 11.78 [8] => 11.72 [9] => 12.23 [10] => 12.11 [11] => 13.27 [12] => 12.90 [13] => 13.31 [14] => 14.59 [15] => 13.64 [16] => 13.91 [17] => 18.33 [18] => 17.23 [19] => 15.95 ) [Short-Term Debt_pct] => Array ( [0] => 0.03 [1] => 0.17 [2] => 0.17 [3] => 0.30 [4] => 0.39 [5] => 2.44 [6] => 2.34 [7] => 1.80 [8] => 0.62 [9] => 0.60 [10] => 0.62 [11] => 0.39 [12] => 0.01 [13] => 2.06 [14] => 2.77 [15] => 0.00 [16] => 8.63 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 12.67 [1] => 9.66 [2] => 9.95 [3] => 8.87 [4] => 9.11 [5] => 10.77 [6] => 9.09 [7] => 5.84 [8] => 6.12 [9] => 5.64 [10] => 5.59 [11] => 6.83 [12] => 6.20 [13] => 4.22 [14] => 4.25 [15] => 4.92 [16] => 4.62 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 22.14 [1] => 17.80 [2] => 18.55 [3] => 17.05 [4] => 17.21 [5] => 22.86 [6] => 20.87 [7] => 19.43 [8] => 18.47 [9] => 18.47 [10] => 18.33 [11] => 20.49 [12] => 19.12 [13] => 19.59 [14] => 21.60 [15] => 18.55 [16] => 27.16 [17] => 18.33 [18] => 17.23 [19] => 15.95 ) [Long-Term Debt_pct] => Array ( [0] => 0.86 [1] => 1.39 [2] => 8.84 [3] => 12.97 [4] => 13.17 [5] => 10.96 [6] => 8.89 [7] => 21.38 [8] => 18.45 [9] => 16.52 [10] => 14.27 [11] => 12.31 [12] => 11.44 [13] => 10.31 [14] => 9.68 [15] => 9.48 [16] => 0.00 [17] => 5.89 [18] => 5.48 [19] => 5.09 ) [Other Long-Term Liab._pct] => Array ( [0] => 21.76 [1] => 21.01 [2] => 17.90 [3] => 17.50 [4] => 17.35 [5] => 16.28 [6] => 17.02 [7] => 13.14 [8] => 12.84 [9] => 12.67 [10] => 12.19 [11] => 11.04 [12] => 10.53 [13] => 14.56 [14] => 13.21 [15] => 14.47 [16] => 13.62 [17] => 13.19 [18] => 15.52 [19] => 11.61 ) [Total Liabilities_pct] => Array ( [0] => 44.76 [1] => 40.19 [2] => 45.30 [3] => 47.52 [4] => 47.73 [5] => 50.10 [6] => 46.78 [7] => 53.95 [8] => 49.77 [9] => 47.65 [10] => 44.78 [11] => 43.84 [12] => 41.09 [13] => 44.46 [14] => 44.49 [15] => 42.51 [16] => 40.78 [17] => 37.41 [18] => 38.22 [19] => 32.65 ) [netcash] => Array ( [0] => -0.94 [1] => -0.99 [2] => -1.51 [3] => -1.9 [4] => -1.68 [5] => -2.02 [6] => -2.37 [7] => -3.53 [8] => -2.87 [9] => -3.76 [10] => -3.05 [11] => -3.91 [12] => -3.93 [13] => -4.98 [14] => -5.39 [15] => -4.43 [16] => -4.27 [17] => -3.97 [18] => -3.74 [19] => -4.44 ) [NCAV] => Array ( [0] => -0.02 [1] => -0.08 [2] => -0.5 [3] => -0.89 [4] => -0.72 [5] => -0.89 [6] => -1.04 [7] => -2.06 [8] => -1.48 [9] => -2.25 [10] => -1.54 [11] => -2.12 [12] => -1.97 [13] => -2.79 [14] => -2.79 [15] => -2.04 [16] => -1.54 [17] => -0.92 [18] => -0.44 [19] => -1.04 ) [NCAV_real] => Array ( [0] => 0.56 [1] => 0.55 [2] => 0.24 [3] => -0.18 [4] => -0.08 [5] => -0.15 [6] => -0.2 [7] => -1.02 [8] => -0.51 [9] => -1.14 [10] => -0.38 [11] => -0.66 [12] => -0.42 [13] => -1.01 [14] => -0.63 [15] => 0.02 [16] => 0.77 [17] => 1.55 [18] => 2.19 [19] => 1.68 ) [Book Value Per Share] => Array ( [0] => 2.16 [1] => 2.4 [2] => 2.57 [3] => 2.64 [4] => 2.7 [5] => 2.86 [6] => 3.13 [7] => 3.58 [8] => 4.02 [9] => 4.52 [10] => 5.04 [11] => 5.8 [12] => 6.53 [13] => 6.9 [14] => 7.45 [15] => 7.94 [16] => 9.03 [17] => 10.06 [18] => 10.72 [19] => 12.55 ) [Tangibles_book_per_share] => Array ( [0] => 1.9 [1] => 2.13 [2] => 2.17 [3] => 2.2 [4] => 2.35 [5] => 2.52 [6] => 2.8 [7] => 2.22 [8] => 2.7 [9] => 2.68 [10] => 3.19 [11] => 3.47 [12] => 4 [13] => 4.13 [14] => 4.59 [15] => 5.1 [16] => 6.13 [17] => 7.17 [18] => 7.85 [19] => 7.57 ) [deb2equity] => Array ( [0] => 0.016 [1] => 0.026 [2] => 0.165 [3] => 0.253 [4] => 0.259 [5] => 0.269 [6] => 0.211 [7] => 0.504 [8] => 0.38 [9] => 0.327 [10] => 0.27 [11] => 0.226 [12] => 0.194 [13] => 0.223 [14] => 0.224 [15] => 0.165 [16] => 0.146 [17] => 0.094 [18] => 0.089 [19] => 0.076 ) [debt2rev_totaldebt] => Array ( [0] => 10.7 [1] => 19.1 [2] => 129.5 [3] => 202.8 [4] => 211 [5] => 225.9 [6] => 184.367 [7] => 501.441 [8] => 423.468 [9] => 409.568 [10] => 377.27 [11] => 361.505 [12] => 350.42 [13] => 420.054 [14] => 450 [15] => 350 [16] => 350 [17] => 250 [18] => 250 [19] => 250 ) [debt2rev] => Array ( [0] => 0.003 [1] => 0.006 [2] => 0.042 [3] => 0.062 [4] => 0.065 [5] => 0.067 [6] => 0.053 [7] => 0.129 [8] => 0.108 [9] => 0.098 [10] => 0.079 [11] => 0.067 [12] => 0.061 [13] => 0.068 [14] => 0.067 [15] => 0.054 [16] => 0.048 [17] => 0.032 [18] => 0.03 [19] => 0.029 ) [cogs2rev] => Array ( [0] => 0.75 [1] => 0.74 [2] => 0.76 [3] => 0.75 [4] => 0.72 [5] => 0.69 [6] => 0.77 [7] => 0.77 [8] => 0.75 [9] => 0.76 [10] => 0.76 [11] => 0.76 [12] => 0.76 [13] => 0.77 [14] => 0.84 [15] => 0.83 [16] => 0.83 [17] => 0.83 [18] => 0.84 [19] => 0.84 ) [inventory2rev] => Array ( [0] => 0.065 [1] => 0.069 [2] => 0.087 [3] => 0.081 [4] => 0.073 [5] => 0.08 [6] => 0.081 [7] => 0.091 [8] => 0.091 [9] => 0.096 [10] => 0.089 [11] => 0.099 [12] => 0.099 [13] => 0.104 [14] => 0.116 [15] => 0.111 [16] => 0.11 [17] => 0.112 [18] => 0.115 [19] => 0.111 ) [ar2asset] => Array ( [0] => 0.2 [1] => 0.189 [2] => 0.161 [3] => 0.153 [4] => 0.143 [5] => 0.158 [6] => 0.187 [7] => 0.142 [8] => 0.124 [9] => 0.122 [10] => 0.108 [11] => 0.106 [12] => 0.112 [13] => 0.108 [14] => 0.114 [15] => 0.101 [16] => 0.108 [17] => 0.114 [18] => 0.115 [19] => 0.112 ) [cash2asset] => Array ( [0] => 0.208 [1] => 0.155 [2] => 0.131 [3] => 0.096 [4] => 0.153 [5] => 0.147 [6] => 0.065 [7] => 0.086 [8] => 0.139 [9] => 0.041 [10] => 0.114 [11] => 0.06 [12] => 0.056 [13] => 0.044 [14] => 0.043 [15] => 0.104 [16] => 0.128 [17] => 0.127 [18] => 0.166 [19] => 0.088 ) [equity2asset] => Array ( [0] => 0.552 [1] => 0.598 [2] => 0.547 [3] => 0.525 [4] => 0.523 [5] => 0.499 [6] => 0.532 [7] => 0.46 [8] => 0.502 [9] => 0.523 [10] => 0.552 [11] => 0.562 [12] => 0.589 [13] => 0.555 [14] => 0.555 [15] => 0.575 [16] => 0.592 [17] => 0.626 [18] => 0.618 [19] => 0.674 ) [equity2liab_tangbile] => Array ( [0] => 1.086 [1] => 1.322 [2] => 1.017 [3] => 0.923 [4] => 0.954 [5] => 0.879 [6] => 1.017 [7] => 0.529 [8] => 0.678 [9] => 0.651 [10] => 0.781 [11] => 0.767 [12] => 0.878 [13] => 0.747 [14] => 0.769 [15] => 0.868 [16] => 0.986 [17] => 1.193 [18] => 1.184 [19] => 1.245 ) [ppe2asset] => Array ( [0] => 0.226 [1] => 0.272 [2] => 0.294 [3] => 0.32 [4] => 0.313 [5] => 0.3 [6] => 0.33 [7] => 0.314 [8] => 0.294 [9] => 0.293 [10] => 0.278 [11] => 0.308 [12] => 0.298 [13] => 0.285 [14] => 0.27 [15] => 0.258 [16] => 0.227 [17] => 0.214 [18] => 0.203 [19] => 0.194 ) [interest2rev] => Array ( [0] => -0.082 [1] => -0.049 [2] => -0.052 [3] => -0.461 [4] => -0.42 [5] => -0.408 [6] => -0.429 [7] => -0.719 [8] => -0.804 [9] => -0.759 [10] => -0.568 [11] => -0.512 [12] => -0.446 [13] => -0.447 [14] => -0.415 [15] => -0.428 [16] => -0.368 [17] => -0.297 [18] => -0.156 [19] => -0.142 ) [std2asset] => Array ( [0] => 0.221 [1] => 0.178 [2] => 0.186 [3] => 0.17 [4] => 0.172 [5] => 0.229 [6] => 0.209 [7] => 0.194 [8] => 0.185 [9] => 0.185 [10] => 0.183 [11] => 0.205 [12] => 0.191 [13] => 0.196 [14] => 0.216 [15] => 0.186 [16] => 0.272 [17] => 0.183 [18] => 0.172 [19] => 0.159 ) [ltd2asset] => Array ( [0] => 0.009 [1] => 0.014 [2] => 0.088 [3] => 0.13 [4] => 0.132 [5] => 0.11 [6] => 0.089 [7] => 0.214 [8] => 0.185 [9] => 0.165 [10] => 0.143 [11] => 0.123 [12] => 0.114 [13] => 0.103 [14] => 0.097 [15] => 0.095 [16] => 0 [17] => 0.059 [18] => 0.055 [19] => 0.051 ) [turnover] => Array ( [0] => 2.561 [1] => 2.489 [2] => 2.158 [3] => 2.131 [4] => 2.096 [5] => 1.992 [6] => 2.116 [7] => 1.796 [8] => 1.761 [9] => 1.755 [10] => 1.886 [11] => 1.902 [12] => 1.877 [13] => 1.825 [14] => 1.868 [15] => 1.77 [16] => 1.781 [17] => 1.86 [18] => 1.803 [19] => 1.78 ) [CF_Net Income] => Array ( [0] => 118 [1] => 120.4 [2] => 79.4 [3] => 109.5 [4] => 139.3 [5] => 163.4 [6] => 170.217 [7] => 182.441 [8] => 189.322 [9] => 185.779 [10] => 233.55 [11] => 254.603 [12] => 286.139 [13] => 301.892 [14] => 285.5 [15] => 345.978 [16] => 399.776 [17] => 479.196 [18] => 504.961 [19] => 530.076 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 4.06 [1] => 4.35 [2] => 3.56 [3] => 4.23 [4] => 4.95 [5] => 5.61 [6] => 6.2 [7] => 5.73 [8] => 6.44 [9] => 6.36 [10] => 7.78 [11] => 8.5 [12] => 9.66 [13] => 10.13 [14] => 10.45 [15] => 12.18 [16] => 14.4 [17] => 17.12 [18] => 18.42 [19] => 18.5 ) [CF_DDA] => Array ( [0] => 36.6 [1] => 37.2 [2] => 42.7 [3] => 52.9 [4] => 60.3 [5] => 64.7 [6] => 65.886 [7] => 90.193 [8] => 83.238 [9] => 88.02 [10] => 94.745 [11] => 115.189 [12] => 121.101 [13] => 126.738 [14] => 126.189 [15] => 127.138 [16] => 125.591 [17] => 124.165 [18] => 119.494 [19] => 124.85 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 199.1 [1] => 91.4 [2] => 109.4 [3] => 162.5 [4] => 229 [5] => 239.5 [6] => 151.304 [7] => 320.44 [8] => 326.861 [9] => 253.25 [10] => 291.474 [11] => 453.719 [12] => 326.574 [13] => 331.87 [14] => 271.622 [15] => 558.768 [16] => 485.532 [17] => 490.479 [18] => 517.781 [19] => 637.805 ) [Cash Flow from Others] => Array ( [0] => 8.7 [1] => -0.2 [2] => -8.4 [3] => -3.4 [4] => -19.7 [5] => -5.8 [6] => -0.116 [7] => -3.767 [8] => -3.128 [9] => -7.073 [10] => -30.601 [11] => -5.648 [12] => 13.285 [13] => -5.517 [14] => 31.815 [15] => -1.07 [16] => -3.581 [17] => -16.853 [18] => 2.596 [19] => 3.828 ) [Cash Flow_PPE] => Array ( [0] => -63.8 [1] => -101.5 [2] => -117.5 [3] => -112.2 [4] => -36 [5] => -77.9 [6] => -96.259 [7] => -71.122 [8] => -54.665 [9] => -62.019 [10] => -98.912 [11] => -470.652 [12] => -132.827 [13] => -114.106 [14] => -122.705 [15] => -91.958 [16] => -84.908 [17] => -92.525 [18] => -127.739 [19] => -96.598 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -440.036 [8] => -0.476 [9] => -240.97 [10] => 126.774 [11] => 0 [12] => -78.925 [13] => -125.101 [14] => -27.225 [15] => -0.701 [16] => -28.104 [17] => -7.207 [18] => -0.168 [19] => -665.415 ) [Cash Flow_CPEX] => Array ( [0] => -65.4 [1] => -103.4 [2] => -122.9 [3] => -116.4 [4] => -75.8 [5] => -79.1 [6] => -100.125 [7] => -77.129 [8] => -64.465 [9] => -67.104 [10] => -101.815 [11] => -473.59 [12] => -141.516 [13] => -125.795 [14] => -125.89 [15] => -96.961 [16] => -89.823 [17] => -96.911 [18] => -132.303 [19] => -106.762 ) [Cash Flow from Investing] => Array ( [0] => -74.6 [1] => -114.8 [2] => -150.3 [3] => -185.1 [4] => -58.8 [5] => -144.1 [6] => -74.456 [7] => -506.947 [8] => -60.612 [9] => -234.63 [10] => -84.948 [11] => -404.437 [12] => -170.524 [13] => -260.798 [14] => -154.225 [15] => -85.228 [16] => -258.476 [17] => -170.985 [18] => -106.764 [19] => -691.074 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -24 [3] => -45.5 [4] => -80.1 [5] => -87.6 [6] => -75.33 [7] => -9.213 [8] => -10.762 [9] => -6.119 [10] => -37.525 [11] => -22.977 [12] => -36.978 [13] => -86.794 [14] => -69.551 [15] => -38.147 [16] => -69.574 [17] => -152.93 [18] => -61.366 [19] => -70.819 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 5 [1] => 8.4 [2] => 107.2 [3] => 73.3 [4] => 13.3 [5] => 21.3 [6] => -38.744 [7] => 326.915 [8] => -81.241 [9] => -13.9 [10] => -32.298 [11] => -15.765 [12] => -11.085 [13] => 61.083 [14] => 29.946 [15] => -100 [16] => 0 [17] => -102.436 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -37.2 [1] => -42.9 [2] => -45.6 [3] => -47.2 [4] => -47.7 [5] => -47.9 [6] => -48.735 [7] => -50.623 [8] => -53.437 [9] => -57.092 [10] => -61.343 [11] => -69.371 [12] => -75.84 [13] => -81.092 [14] => -95.531 [15] => -101.376 [16] => -109.374 [17] => -137.975 [18] => -155.704 [19] => -178.32 ) [Cash from Financing] => Array ( [0] => -33.5 [1] => -35.6 [2] => 39.8 [3] => -19.1 [4] => -113.1 [5] => -111 [6] => -164.512 [7] => 272.137 [8] => -142.962 [9] => -70.557 [10] => -124.621 [11] => -98.117 [12] => -114.611 [13] => -93.808 [14] => -112.368 [15] => -243.066 [16] => -145.766 [17] => -325.502 [18] => -192.749 [19] => -195.521 ) [Other Financing] => Array ( [0] => -1.3 [1] => -1.1 [2] => 2.2 [3] => 0.3 [4] => 1.4 [5] => 3.2 [6] => -1.703 [7] => 5.058 [8] => 2.478 [9] => 6.554 [10] => 6.545 [11] => 9.996 [12] => 9.292 [13] => 12.995 [14] => 22.768 [15] => -3.543 [16] => 33.182 [17] => 67.839 [18] => 24.321 [19] => 53.618 ) [Net Change in Cash] => Array ( [0] => 91 [1] => -59.1 [2] => -1.1 [3] => -41.6 [4] => 57.1 [5] => -15.6 [6] => -87.664 [7] => 85.63 [8] => 123.287 [9] => -51.937 [10] => 81.905 [11] => -48.835 [12] => 41.439 [13] => -22.736 [14] => 5.029 [15] => 230.474 [16] => 82.593 [17] => -4.715 [18] => 219.258 [19] => -248.374 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.68434188608E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.68434188608E-14 [15] => -1.13686837722E-13 [16] => 1.303 [17] => 1.293 [18] => 0.99 [19] => 0.416 ) [total_freecashflow] => Array ( [0] => 133.7 [1] => -12 [2] => -13.5 [3] => 46.1 [4] => 153.2 [5] => 160.4 [6] => 51.179 [7] => 243.311 [8] => 262.396 [9] => 186.146 [10] => 189.659 [11] => -19.871 [12] => 185.058 [13] => 206.075 [14] => 145.732 [15] => 461.807 [16] => 395.709 [17] => 393.568 [18] => 385.478 [19] => 531.043 ) [CF_Net Income_pct] => Array ( [0] => 59.27 [1] => 131.73 [2] => 72.58 [3] => 67.38 [4] => 60.83 [5] => 68.23 [6] => 112.50 [7] => 56.93 [8] => 57.92 [9] => 73.36 [10] => 80.13 [11] => 56.11 [12] => 87.62 [13] => 90.97 [14] => 105.11 [15] => 61.92 [16] => 82.34 [17] => 97.70 [18] => 97.52 [19] => 83.11 ) [CF_DDA_pct] => Array ( [0] => 37 [1] => 37 [2] => 43 [3] => 53 [4] => 60 [5] => 65 [6] => 66 [7] => 90 [8] => 83 [9] => 88 [10] => 95 [11] => 115 [12] => 121 [13] => 127 [14] => 126 [15] => 127 [16] => 126 [17] => 124 [18] => 119 [19] => 125 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -32.85 [1] => -113.13 [2] => -112.34 [3] => -71.63 [4] => -33.10 [5] => -33.03 [6] => -66.17 [7] => -24.07 [8] => -19.72 [9] => -26.50 [10] => -34.93 [11] => -104.38 [12] => -43.33 [13] => -37.90 [14] => -46.35 [15] => -17.35 [16] => -18.50 [17] => -19.76 [18] => -25.55 [19] => -16.74 ) [Cash Flow from Investing_pct] => Array ( [0] => -37.47 [1] => -125.60 [2] => -137.39 [3] => -113.91 [4] => -25.68 [5] => -60.17 [6] => -49.21 [7] => -158.20 [8] => -18.54 [9] => -92.65 [10] => -29.14 [11] => -89.14 [12] => -52.22 [13] => -78.58 [14] => -56.78 [15] => -15.25 [16] => -53.24 [17] => -34.86 [18] => -20.62 [19] => -108.35 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -21.94 [3] => -28.00 [4] => -34.98 [5] => -36.58 [6] => -49.79 [7] => -2.88 [8] => -3.29 [9] => -2.42 [10] => -12.87 [11] => -5.06 [12] => -11.32 [13] => -26.15 [14] => -25.61 [15] => -6.83 [16] => -14.33 [17] => -31.18 [18] => -11.85 [19] => -11.10 ) [Net Issuance of Debt_pct] => Array ( [0] => 2.51 [1] => 9.19 [2] => 97.99 [3] => 45.11 [4] => 5.81 [5] => 8.89 [6] => -25.61 [7] => 102.02 [8] => -24.85 [9] => -5.49 [10] => -11.08 [11] => -3.47 [12] => -3.39 [13] => 18.41 [14] => 11.02 [15] => -17.90 [16] => 0.00 [17] => -20.88 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => -18.68 [1] => -46.94 [2] => -41.68 [3] => -29.05 [4] => -20.83 [5] => -20.00 [6] => -32.21 [7] => -15.80 [8] => -16.35 [9] => -22.54 [10] => -21.05 [11] => -15.29 [12] => -23.22 [13] => -24.43 [14] => -35.17 [15] => -18.14 [16] => -22.53 [17] => -28.13 [18] => -30.07 [19] => -27.96 ) [Other Financing_pct] => Array ( [0] => -16.83 [1] => -38.95 [2] => 36.38 [3] => -11.75 [4] => -49.39 [5] => -46.35 [6] => -108.73 [7] => 84.93 [8] => -43.74 [9] => -27.86 [10] => -42.76 [11] => -21.63 [12] => -35.09 [13] => -28.27 [14] => -41.37 [15] => -43.50 [16] => -30.02 [17] => -66.36 [18] => -37.23 [19] => -30.66 ) [Cash from Financing_pct] => Array ( [0] => -16.17 [1] => -37.75 [2] => 34.37 [3] => -11.94 [4] => -50.00 [5] => -47.68 [6] => -107.60 [7] => 83.35 [8] => -44.50 [9] => -30.45 [10] => -45.00 [11] => -23.83 [12] => -37.94 [13] => -32.18 [14] => -49.75 [15] => -42.87 [16] => -36.86 [17] => -80.20 [18] => -41.92 [19] => -39.06 ) [Net Change in Cash_pct] => Array ( [0] => 45.71 [1] => -64.66 [2] => -1.01 [3] => -25.60 [4] => 24.93 [5] => -6.51 [6] => -57.94 [7] => 26.72 [8] => 37.72 [9] => -20.51 [10] => 28.10 [11] => -10.76 [12] => 12.69 [13] => -6.85 [14] => 1.85 [15] => 41.25 [16] => 17.01 [17] => -0.96 [18] => 42.35 [19] => -38.94 ) [total_freecashflow_pct] => Array ( [0] => 67.15 [1] => -13.13 [2] => -12.34 [3] => 28.37 [4] => 66.90 [5] => 66.97 [6] => 33.83 [7] => 75.93 [8] => 80.28 [9] => 73.50 [10] => 65.07 [11] => -4.38 [12] => 56.67 [13] => 62.10 [14] => 53.65 [15] => 82.65 [16] => 81.50 [17] => 80.24 [18] => 74.45 [19] => 83.26 ) [per share rev] => Array ( [0] => 10 [1] => 9.99 [2] => 10.15 [3] => 10.71 [4] => 10.83 [5] => 11.41 [6] => 12.25 [7] => 13.84 [8] => 13.94 [9] => 15.03 [10] => 17.05 [11] => 19.39 [12] => 20.88 [13] => 22.25 [14] => 24.63 [15] => 24.11 [16] => 26.67 [17] => 29.04 [18] => 30.61 [19] => 32.39 ) [per share eps] => Array ( [0] => 0.385 [1] => 0.395 [2] => 0.26 [3] => 0.36 [4] => 0.463 [5] => 0.555 [6] => 0.6 [7] => 0.65 [8] => 0.675 [9] => 0.665 [10] => 0.835 [11] => 0.91 [12] => 1.025 [13] => 1.085 [14] => 1.04 [15] => 1.265 [16] => 1.46 [17] => 1.74 [18] => 1.86 [19] => 1.95 ) [eps_nri] => Array ( [0] => 0.39 [1] => 0.4 [2] => 0.26 [3] => 0.36 [4] => 0.46 [5] => 0.56 [6] => 0.6 [7] => 0.65 [8] => 0.68 [9] => 0.67 [10] => 0.83 [11] => 0.91 [12] => 1.03 [13] => 1.09 [14] => 1.04 [15] => 1.27 [16] => 1.46 [17] => 1.74 [18] => 1.86 [19] => 1.95 ) [per share_freecashflow] => Array ( [0] => 0.44 [1] => -0.04 [2] => -0.04 [3] => 0.15 [4] => 0.51 [5] => 0.54 [6] => 0.18 [7] => 0.87 [8] => 0.94 [9] => 0.67 [10] => 0.68 [11] => -0.07 [12] => 0.67 [13] => 0.74 [14] => 0.53 [15] => 1.7 [16] => 1.46 [17] => 1.45 [18] => 1.43 [19] => 1.97 ) [ROE] => Array ( [0] => 17.85 [1] => 16.45 [2] => 10.11 [3] => 13.65 [4] => 17.13 [5] => 19.43 [6] => 19.48 [7] => 18.32 [8] => 16.98 [9] => 14.83 [10] => 16.69 [11] => 15.93 [12] => 15.87 [13] => 16.02 [14] => 14.22 [15] => 16.15 [16] => 16.48 [17] => 17.85 [18] => 17.74 [19] => 15.89 ) [payout] => Array ( [0] => 0.325 [1] => 0.367 [2] => 0.577 [3] => 0.431 [4] => 0.346 [5] => 0.297 [6] => 0.292 [7] => 0.285 [8] => 0.289 [9] => 0.316 [10] => 0.269 [11] => 0.286 [12] => 0.273 [13] => 0.276 [14] => 0.356 [15] => 0.3 [16] => 0.288 [17] => 0.293 [18] => 0.323 [19] => 0.349 ) [ROA] => Array ( [0] => 9.86 [1] => 9.84 [2] => 5.53 [3] => 7.16 [4] => 8.95 [5] => 9.69 [6] => 10.37 [7] => 8.44 [8] => 8.53 [9] => 7.76 [10] => 9.22 [11] => 8.94 [12] => 9.35 [13] => 8.9 [14] => 7.89 [15] => 9.29 [16] => 9.76 [17] => 11.17 [18] => 10.96 [19] => 10.7 ) [ROC_capital] => Array ( [0] => 999.8 [1] => 1019.9 [2] => 1177.6 [3] => 1185.3 [4] => 1221.3 [5] => 1320.9 [6] => 1268.021 [7] => 1596.987 [8] => 1636.357 [9] => 1556.62 [10] => 1775.769 [11] => 2003.033 [12] => 2108.819 [13] => 2266.713 [14] => 2503.683 [15] => 2622.264 [16] => 2886.76 [17] => 2992.989 [18] => 3332.051 [19] => 3096.668 ) [ROC] => Array ( [0] => 11.8 [1] => 11.81 [2] => 6.74 [3] => 9.24 [4] => 11.41 [5] => 12.37 [6] => 13.42 [7] => 11.42 [8] => 11.57 [9] => 11.93 [10] => 13.15 [11] => 12.71 [12] => 13.57 [13] => 13.32 [14] => 11.4 [15] => 13.07 [16] => 13.7 [17] => 15.84 [18] => 15.01 [19] => 16.99 ) [ROC_JOEL_capital] => Array ( [0] => 466 [1] => 587.2 [2] => 692.4 [3] => 757.2 [4] => 704.7 [5] => 712.9 [6] => 841.862 [7] => 995.766 [8] => 908.994 [9] => 999.645 [10] => 996.153 [11] => 1201.271 [12] => 1295.348 [13] => 1453.849 [14] => 1579.824 [15] => 1457.165 [16] => 1510.616 [17] => 1587.928 [18] => 1699.089 [19] => 1784.723 ) [ROC_JOEL] => Array ( [0] => 40.15 [1] => 31.23 [2] => 17.56 [3] => 22.21 [4] => 26.03 [5] => 33.79 [6] => 31.49 [7] => 30.51 [8] => 35.01 [9] => 31.05 [10] => 38.18 [11] => 35.46 [12] => 34.79 [13] => 33.29 [14] => 32.51 [15] => 36.82 [16] => 42.8 [17] => 46.75 [18] => 42.73 [19] => 44.01 ) [ROC_JOEL_new] => Array ( [0] => 31.26 [1] => 26.52 [2] => 15 [3] => 20.56 [4] => 26.62 [5] => 30.1 [6] => 29.45 [7] => 26.48 [8] => 29.46 [9] => 29.26 [10] => 31.96 [11] => 31.69 [12] => 31.08 [13] => 31.03 [14] => 27.99 [15] => 31.18 [16] => 34.79 [17] => 37.44 [18] => 36.54 [19] => 36.55 ) [grossmargin] => Array ( [0] => 24.66 [1] => 25.9 [2] => 23.98 [3] => 24.93 [4] => 28.24 [5] => 31.06 [6] => 23 [7] => 23.06 [8] => 24.62 [9] => 24.12 [10] => 23.52 [11] => 23.72 [12] => 24.07 [13] => 22.84 [14] => 15.72 [15] => 16.82 [16] => 17.16 [17] => 16.9 [18] => 16.18 [19] => 16.14 ) [pretaxmargin] => Array ( [0] => 6.24 [1] => 6.39 [2] => 4.05 [3] => 5.25 [4] => 6.66 [5] => 7.49 [6] => 7.61 [7] => 7.34 [8] => 7.52 [9] => 6.89 [10] => 7.69 [11] => 7.51 [12] => 7.49 [13] => 7.59 [14] => 6.77 [15] => 8.08 [16] => 8.65 [17] => 9.1 [18] => 9.21 [19] => 9.12 ) [operatingmargin] => Array ( [0] => 6.1 [1] => 6.02 [2] => 3.92 [3] => 5.16 [4] => 5.62 [5] => 7.17 [6] => 7.63 [7] => 7.82 [8] => 8.14 [9] => 7.39 [10] => 7.96 [11] => 7.87 [12] => 7.84 [13] => 7.81 [14] => 7.6 [15] => 8.21 [16] => 8.95 [17] => 9.4 [18] => 8.82 [19] => 8.98 ) [netmargin] => Array ( [0] => 3.85 [1] => 3.95 [2] => 2.56 [3] => 3.36 [4] => 4.27 [5] => 4.87 [6] => 4.9 [7] => 4.7 [8] => 4.84 [9] => 4.42 [10] => 4.89 [11] => 4.7 [12] => 4.98 [13] => 4.87 [14] => 4.23 [15] => 5.25 [16] => 5.48 [17] => 6.01 [18] => 6.08 [19] => 6.01 ) [pettm] => Array ( [0] => 16.030 [1] => 14.590 [2] => 22.210 [3] => 20.370 [4] => 17.700 [5] => 19.500 [6] => 14.010 [7] => 18.480 [8] => 17.980 [9] => 18.510 [10] => 16.890 [11] => 17.470 [12] => 17.500 [13] => 16.780 [14] => 13.600 [15] => 14.430 [16] => 15.640 [17] => 16.900 [18] => 15.830 [19] => 22.380 ) [penri] => Array ( [0] => 0.00 [1] => 14.38 [2] => 21.88 [3] => 20.31 [4] => 17.32 [5] => 19.25 [6] => 13.78 [7] => 18.57 [8] => 17.79 [9] => 18.70 [10] => 16.73 [11] => 17.28 [12] => 17.53 [13] => 16.73 [14] => 13.59 [15] => 14.47 [16] => 15.62 [17] => 16.94 [18] => 15.88 [19] => 22.40 ) [pe] => Array ( [0] => 16.030 [1] => 14.590 [2] => 22.210 [3] => 20.370 [4] => 17.700 [5] => 19.500 [6] => 14.010 [7] => 18.480 [8] => 17.980 [9] => 18.510 [10] => 16.890 [11] => 17.470 [12] => 17.500 [13] => 16.780 [14] => 13.600 [15] => 14.430 [16] => 15.640 [17] => 16.900 [18] => 15.830 [19] => 22.380 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.940 [7] => 5.440 [8] => 4.480 [9] => 4.610 [10] => 4.390 [11] => 4.690 [12] => 4.500 [13] => 4.410 [14] => 3.080 [15] => 3.590 [16] => 3.750 [17] => 4.120 [18] => 3.760 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.81 [6] => 10.55 [7] => 10.93 [8] => 8.13 [9] => 6.49 [10] => 6.85 [11] => 7.92 [12] => 9.34 [13] => 11.85 [14] => 9.28 [15] => 7.4 [16] => 10.16 [17] => 16.06 [18] => 17.73 [19] => 18.04 ) [pfcf] => Array ( [0] => 14.240 [1] => 0.000 [2] => 0.000 [3] => 50.110 [4] => 15.960 [5] => 19.970 [6] => 49.450 [7] => 13.870 [8] => 12.870 [9] => 18.430 [10] => 20.980 [11] => 13.710 [12] => 26.950 [13] => 24.320 [14] => 26.170 [15] => 10.660 [16] => 15.830 [17] => 20.320 [18] => 20.650 [19] => 22.170 ) [ps] => Array ( [0] => 0.610 [1] => 0.570 [2] => 0.560 [3] => 0.690 [4] => 0.760 [5] => 0.950 [6] => 0.680 [7] => 0.850 [8] => 0.870 [9] => 0.820 [10] => 0.820 [11] => 0.820 [12] => 0.870 [13] => 0.820 [14] => 0.570 [15] => 0.760 [16] => 0.860 [17] => 1.020 [18] => 0.970 [19] => 1.340 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.21 [6] => 0.232 [7] => 0.284 [8] => 0.48 [9] => 0.61 [10] => 0.622 [11] => 0.69 [12] => 0.56 [13] => 0.55 [14] => 0.616 [15] => 0.614 [16] => 0.748 [17] => 1.148 [18] => 1.256 [19] => 1.318 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.590 [6] => 17.300 [7] => 16.820 [8] => 11.950 [9] => 9.840 [10] => 8.150 [11] => 8.610 [12] => 9.070 [13] => 10.870 [14] => 8.920 [15] => 5.870 [16] => 6.910 [17] => 9.230 [18] => 9.530 [19] => 9.300 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.980 [6] => 19.580 [7] => 19.760 [8] => 15.640 [9] => 15.260 [10] => 12.760 [11] => 12.990 [12] => 12.410 [13] => 13.770 [14] => 12.100 [15] => 9.990 [16] => 10.780 [17] => 13.880 [18] => 13.890 [19] => 13.110 ) [zscore] => Array ( [0] => 6.440 [1] => 6.410 [2] => 5.240 [3] => 5.400 [4] => 5.540 [5] => 5.640 [6] => 5.460 [7] => 4.880 [8] => 4.990 [9] => 4.840 [10] => 5.430 [11] => 5.440 [12] => 5.740 [13] => 5.240 [14] => 4.710 [15] => 5.250 [16] => 5.600 [17] => 6.620 [18] => 6.380 [19] => 7.890 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 6 [5] => 8 [6] => 4 [7] => 7 [8] => 7 [9] => 6 [10] => 8 [11] => 8 [12] => 8 [13] => 5 [14] => 4 [15] => 7 [16] => 8 [17] => 6 [18] => 7 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.630 [4] => -3.020 [5] => -2.640 [6] => -1.990 [7] => -2.800 [8] => -2.930 [9] => -2.410 [10] => -2.690 [11] => -2.720 [12] => -2.400 [13] => -2.380 [14] => -2.140 [15] => -2.820 [16] => -2.430 [17] => -2.350 [18] => -2.440 [19] => -2.390 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.33 [7] => 0.45 [8] => 0.57 [9] => 0.64 [10] => 0.71 [11] => 0.79 [12] => 0.85 [13] => 0.93 [14] => 1.00 [15] => 1.09 [16] => 1.18 [17] => 1.34 [18] => 1.49 [19] => 1.62 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.970 [6] => 15.800 [7] => 21.270 [8] => 20.250 [9] => 19.270 [10] => 19.760 [11] => 20.240 [12] => 21.310 [13] => 19.580 [14] => 14.070 [15] => 16.790 [16] => 19.430 [17] => 21.920 [18] => 19.870 [19] => 26.820 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.000 [6] => 5.100 [7] => 7.990 [8] => 10.130 [9] => 11.260 [10] => 12.000 [11] => 11.570 [12] => 13.390 [13] => 13.870 [14] => 13.170 [15] => 14.710 [16] => 16.800 [17] => 20.840 [18] => 22.960 [19] => 26.490 ) [medpsvalue] => Array ( [0] => 8.67 [1] => 8.91 [2] => 9.47 [3] => 9.69 [4] => 9.58 [5] => 10.14 [6] => 10.93 [7] => 12.7 [8] => 12.44 [9] => 13.38 [10] => 15.17 [11] => 17.26 [12] => 18.4 [13] => 19.8 [14] => 21.93 [15] => 21.46 [16] => 23.74 [17] => 25.84 [18] => 27.23 [19] => 28.83 ) [ev2rev] => Array ( [0] => 0.550 [1] => 0.520 [2] => 0.570 [3] => 0.720 [4] => 0.720 [5] => 0.910 [6] => 0.690 [7] => 0.920 [8] => 0.890 [9] => 0.890 [10] => 0.830 [11] => 0.840 [12] => 0.900 [13] => 0.840 [14] => 0.610 [15] => 0.740 [16] => 0.820 [17] => 0.950 [18] => 0.880 [19] => 1.290 ) [ev2ebitda] => Array ( [0] => 7.580 [1] => 6.840 [2] => 10.420 [3] => 9.770 [4] => 8.120 [5] => 9.270 [6] => 6.980 [7] => 9.100 [8] => 8.480 [9] => 9.130 [10] => 8.110 [11] => 8.330 [12] => 8.930 [13] => 8.350 [14] => 6.660 [15] => 7.080 [16] => 7.650 [17] => 8.650 [18] => 8.150 [19] => 12.070 ) [ev2ebit] => Array ( [0] => 9.070 [1] => 8.690 [2] => 14.540 [3] => 13.860 [4] => 12.900 [5] => 12.680 [6] => 9.080 [7] => 12.080 [8] => 10.880 [9] => 12.030 [10] => 10.440 [11] => 10.750 [12] => 11.450 [13] => 10.770 [14] => 7.990 [15] => 9.020 [16] => 9.190 [17] => 10.090 [18] => 10.000 [19] => 14.380 ) [earning_yield_greenblatt] => Array ( [0] => 11.03 [1] => 11.51 [2] => 6.88 [3] => 7.22 [4] => 7.75 [5] => 7.89 [6] => 11.01 [7] => 8.28 [8] => 9.19 [9] => 8.31 [10] => 9.58 [11] => 9.3 [12] => 8.73 [13] => 9.29 [14] => 12.52 [15] => 11.09 [16] => 10.88 [17] => 9.91 [18] => 10 [19] => 6.95 ) [p2medpsvalue] => Array ( [0] => 0.71 [1] => 0.65 [2] => 0.62 [3] => 0.78 [4] => 0.85 [5] => 1.06 [6] => 0.77 [7] => 0.95 [8] => 0.97 [9] => 0.92 [10] => 0.93 [11] => 0.92 [12] => 0.98 [13] => 0.92 [14] => 0.64 [15] => 0.85 [16] => 0.97 [17] => 1.14 [18] => 1.08 [19] => 1.51 ) [p2grahamnumber] => Array ( [0] => 1.51 [1] => 1.32 [2] => 1.66 [3] => 1.78 [4] => 1.64 [5] => 1.92 [6] => 1.36 [7] => 2.11 [8] => 1.88 [9] => 1.94 [10] => 1.81 [11] => 1.87 [12] => 1.87 [13] => 1.8 [14] => 1.35 [15] => 1.5 [16] => 1.59 [17] => 1.72 [18] => 1.6 [19] => 2.35 ) [p2tangible_book] => Array ( [0] => 3.22 [1] => 2.7 [2] => 2.72 [3] => 3.42 [4] => 3.46 [5] => 4.28 [6] => 3 [7] => 5.44 [8] => 4.48 [9] => 4.61 [10] => 4.41 [11] => 4.58 [12] => 4.51 [13] => 4.42 [14] => 3.08 [15] => 3.57 [16] => 3.75 [17] => 4.11 [18] => 3.76 [19] => 5.74 ) [pb] => Array ( [0] => 2.84 [1] => 2.4 [2] => 2.3 [3] => 2.85 [4] => 3.02 [5] => 3.77 [6] => 2.69 [7] => 3.37 [8] => 3.01 [9] => 2.73 [10] => 2.79 [11] => 2.74 [12] => 2.76 [13] => 2.64 [14] => 1.9 [15] => 2.3 [16] => 2.54 [17] => 2.93 [18] => 2.75 [19] => 3.46 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3064.8 [1] => 3046.2 [2] => 3098.7 [3] => 3256.6 [4] => 3261 [5] => 3357.8 [6] => 3473.849 [7] => 3885.244 [8] => 3910.314 [9] => 4200.328 [10] => 4779.875 [11] => 5413.997 [12] => 5745.481 [13] => 6193.032 [14] => 6754.903 [15] => 6533.671 [16] => 7220.719 [17] => 7895.089 [18] => 8230.67 [19] => 8751.654 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 36.6 [1] => 37.2 [2] => 42.7 [3] => 52.9 [4] => 60.3 [5] => 64.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.5 [1] => 1.5 [2] => 1.6 [3] => 15 [4] => 13.7 [5] => 13.7 [6] => 14.906 [7] => 27.953 [8] => 31.425 [9] => 31.864 [10] => 27.142 [11] => 27.744 [12] => 25.636 [13] => 27.707 [14] => 28.023 [15] => 27.995 [16] => 26.589 [17] => 23.448 [18] => 12.859 [19] => 12.453 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 34.1 [5] => 60.3 [6] => 5.964 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38.5 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 50.595 [17] => 76.077 [18] => 77.387 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 248.6 [1] => 189.5 [2] => 188.5 [3] => 146.9 [4] => 203.9 [5] => 188.3 [6] => 100.646 [7] => 186.276 [8] => 309.563 [9] => 97.976 [10] => 288.881 [11] => 131.046 [12] => 172.485 [13] => 149.749 [14] => 154.778 [15] => 385.252 [16] => 467.845 [17] => 463.13 [18] => 682.388 [19] => 434.014 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 358.2 [1] => 388.2 [2] => 471 [3] => 527.2 [4] => 537 [5] => 627.1 [6] => 599.381 [7] => 609.699 [8] => 616.199 [9] => 792.336 [10] => 755.17 [11] => 895.151 [12] => 936.414 [13] => 1152.686 [14] => 1302.482 [15] => 1220.789 [16] => 1453.961 [17] => 1625.708 [18] => 1679.65 [19] => 1662.468 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 112.9 [1] => 97.5 [2] => 121 [3] => 120.4 [4] => 119.8 [5] => 162.6 [6] => 154.893 [7] => 254.794 [8] => 260.305 [9] => 292.621 [10] => 306.853 [11] => 377.673 [12] => 394.859 [13] => 451.551 [14] => 527.617 [15] => 503.498 [16] => 564.097 [17] => 778.186 [18] => 786.3 [19] => 784.009 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.4 [1] => 2.1 [2] => 2.5 [3] => 4.6 [4] => 6.1 [5] => 41.2 [6] => 38.439 [7] => 39.034 [8] => 13.82 [9] => 14.295 [10] => 15.76 [11] => 11.075 [12] => 0.366 [13] => 70.049 [14] => 100 [15] => 0 [16] => 350 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 20.552 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.927 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 412 [1] => 375.3 [2] => 400 [3] => 403.1 [4] => 411.8 [5] => 456 [6] => 428.803 [7] => 390.03 [8] => 421.168 [9] => 438.197 [10] => 450.597 [11] => 508.652 [12] => 512.115 [13] => 631.335 [14] => 631.282 [15] => 715.949 [16] => 739.164 [17] => 559.623 [18] => 708.211 [19] => 570.831 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.5 [1] => -1.5 [2] => -1.6 [3] => -5.8 [4] => 1.1 [5] => 3.6 [6] => -0.689 [7] => -18.79 [8] => -24.28 [9] => -21.079 [10] => -12.779 [11] => -19.213 [12] => -20.166 [13] => -14.083 [14] => -28.023 [15] => -27.995 [16] => -22.024 [17] => -23.448 [18] => -12.859 [19] => -12.453 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -568.8 [1] => -605.7 [2] => -621.5 [3] => -643.6 [4] => -737.5 [5] => -801.9 [6] => -602.254 [7] => -685.794 [8] => -735.582 [9] => -796.649 [10] => -862.927 [11] => -979.223 [12] => -1058.135 [13] => -1060.815 [14] => -678.692 [15] => -694.223 [16] => -730.884 [17] => -742.751 [18] => -725.362 [19] => -752.19 ) [BS_MoneyMarket] => Array ( [0] => -248.6 [1] => -189.5 [2] => -188.5 [3] => -146.9 [4] => -203.9 [5] => -188.3 [6] => -100.646 [7] => -186.276 [8] => -309.563 [9] => -97.976 [10] => -288.881 [11] => -131.046 [12] => -172.485 [13] => -149.749 [14] => -154.778 [15] => -385.252 [16] => -467.845 [17] => -463.13 [18] => -682.388 [19] => -434.014 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 606.8 [1] => 577.7 [2] => 659.5 [3] => 674.1 [4] => 740.9 [5] => 815.4 [6] => 700.027 [7] => 795.975 [8] => 925.762 [9] => 890.312 [10] => 1044.051 [11] => 1026.197 [12] => 1108.899 [13] => 1302.435 [14] => 1457.26 [15] => 1606.041 [16] => 1921.806 [17] => 2088.838 [18] => 2362.038 [19] => 2096.482 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 412 [1] => 375.3 [2] => 400 [3] => 403.1 [4] => 411.8 [5] => 456 [6] => 428.803 [7] => 410.582 [8] => 421.168 [9] => 438.197 [10] => 450.597 [11] => 508.652 [12] => 512.115 [13] => 637.262 [14] => 631.282 [15] => 715.949 [16] => 739.164 [17] => 559.623 [18] => 708.211 [19] => 570.831 ) [cash2debt] => Array ( [0] => 23.234 [1] => 9.921 [2] => 1.456 [3] => 0.724 [4] => 1.128 [5] => 1.1 [6] => 0.578 [7] => 0.371 [8] => 0.731 [9] => 0.239 [10] => 0.766 [11] => 0.469 [12] => 0.492 [13] => 0.356 [14] => 0.344 [15] => 1.101 [16] => 1.481 [17] => 2.157 [18] => 3.039 [19] => 1.736 ) [interest_coverage] => Array ( [0] => 74.84 [1] => 122.27 [2] => 76 [3] => 11.21 [4] => 13.39 [5] => 17.58 [6] => 17.78 [7] => 10.87 [8] => 10.13 [9] => 9.74 [10] => 14.01 [11] => 15.35 [12] => 17.58 [13] => 17.47 [14] => 18.33 [15] => 19.17 [16] => 24.32 [17] => 31.66 [18] => 56.46 [19] => 63.08 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -3.165 [16] => -4.189 [17] => -5.001 [18] => -4.911 [19] => -3.865 ) [TaxProvision] => Array ( [0] => -73.1 [1] => -74.2 [2] => -46.1 [3] => -61.4 [4] => -78 [5] => -88 [6] => -94.164 [7] => -102.573 [8] => -104.648 [9] => -103.552 [10] => -134.048 [11] => -152.123 [12] => -144.404 [13] => -167.945 [14] => -172.036 [15] => -182.169 [16] => -224.775 [17] => -239.64 [18] => -253.374 [19] => -268.431 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 118 [1] => 120.4 [2] => 79.4 [3] => 109.5 [4] => 139.3 [5] => 163.4 [6] => 170.217 [7] => 182.441 [8] => 189.322 [9] => 185.779 [10] => 233.55 [11] => 254.603 [12] => 286.139 [13] => 301.892 [14] => 285.5 [15] => 345.978 [16] => 399.776 [17] => 479.196 [18] => 504.961 [19] => 530.076 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.385 [1] => 0.395 [2] => 0.26 [3] => 0.36 [4] => 0.463 [5] => 0.555 [6] => 0.6 [7] => 0.65 [8] => 0.675 [9] => 0.665 [10] => 0.835 [11] => 0.91 [12] => 1.025 [13] => 1.085 [14] => 1.04 [15] => 1.265 [16] => 1.46 [17] => 1.74 [18] => 1.86 [19] => 1.95 ) [eps_basic] => Array ( [0] => 0.385 [1] => 0.395 [2] => 0.26 [3] => 0.36 [4] => 0.465 [5] => 0.56 [6] => 0.605 [7] => 0.66 [8] => 0.68 [9] => 0.67 [10] => 0.845 [11] => 0.92 [12] => 1.04 [13] => 1.1 [14] => 1.055 [15] => 1.275 [16] => 1.48 [17] => 1.78 [18] => 1.9 [19] => 1.99 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 102.802 [8] => 106.231 [9] => 130.841 [10] => 126.139 [11] => 250.231 [12] => 262.423 [13] => 187.626 [14] => 353.447 [15] => 319.516 [16] => 362.486 [17] => 422.332 [18] => 456.223 [19] => 423.119 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -33.267 [8] => -32.718 [9] => -33.721 [10] => -36.754 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 217.128 [8] => 212.868 [9] => 229.53 [10] => 258.941 [11] => 284.341 [12] => 308.509 [13] => 335.863 [14] => 431.095 [15] => 402.855 [16] => 431.285 [17] => 463.491 [18] => 494.298 [19] => 544.858 ) [OtherInventories] => Array ( [0] => 199.2 [1] => 210.9 [2] => 271.1 [3] => 265.3 [4] => 239.5 [5] => 270.2 [6] => 281.404 [7] => 68.451 [8] => 69.257 [9] => 76.563 [10] => 77.329 [11] => 0 [12] => 0 [13] => 123.479 [14] => 0 [15] => -5.68434188608E-14 [16] => -5.68434188608E-14 [17] => 0 [18] => -5.68434188608E-14 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 248.6 [1] => 189.5 [2] => 188.5 [3] => 146.9 [4] => 203.9 [5] => 188.3 [6] => 100.646 [7] => 186.276 [8] => 309.563 [9] => 97.976 [10] => 288.881 [11] => 131.046 [12] => 172.485 [13] => 149.749 [14] => 154.778 [15] => 385.252 [16] => 467.845 [17] => 463.13 [18] => 682.388 [19] => 434.014 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 34.1 [5] => 60.3 [6] => 5.964 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38.5 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 50.595 [17] => 76.077 [18] => 77.387 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 21.967 [8] => 21.709 [9] => 26.157 [10] => 25.872 [11] => 49.281 [12] => 46.854 [13] => 48.663 [14] => 52.94 [15] => 52.952 [16] => 54.017 [17] => 56.273 [18] => 56.258 [19] => 58.506 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 377.217 [8] => 382.573 [9] => 436.66 [10] => 455.86 [11] => 548.044 [12] => 562.949 [13] => 615.245 [14] => 662.519 [15] => 723.553 [16] => 729.718 [17] => 749.143 [18] => 767.876 [19] => 784.133 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 837.496 [8] => 852.403 [9] => 902.652 [10] => 948.244 [11] => 1059.328 [12] => 1110.315 [13] => 1192.481 [14] => 1275.175 [15] => 1317.845 [16] => 1358.237 [17] => 1393.128 [18] => 1435.63 [19] => 1532.527 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 37.416 [8] => 46.466 [9] => 46.057 [10] => 44.666 [11] => 66.326 [12] => 123.608 [13] => 114.415 [14] => 78.083 [15] => 41.722 [16] => 45.283 [17] => 50.286 [18] => 82.254 [19] => 85.696 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1274.096 [8] => 1303.151 [9] => 1411.526 [10] => 1474.642 [11] => 1722.979 [12] => 1843.726 [13] => 1970.804 [14] => 2068.717 [15] => 2136.072 [16] => 2187.255 [17] => 2248.83 [18] => 2342.018 [19] => 2460.862 ) [AccumulatedDepreciation] => Array ( [0] => -366.3 [1] => -388.8 [2] => -407.1 [3] => -431.2 [4] => -451.7 [5] => -496.6 [6] => -540.063 [7] => -594.166 [8] => -650.473 [9] => -710.184 [10] => -770.405 [11] => -845.303 [12] => -932.916 [13] => -1004.203 [14] => -1091.06 [15] => -1183.359 [16] => -1265.152 [17] => -1341.74 [18] => -1417.538 [19] => -1505.529 ) [AccountsPayable] => Array ( [0] => 112.9 [1] => 97.5 [2] => 121 [3] => 120.4 [4] => 119.8 [5] => 162.6 [6] => 154.893 [7] => 171.177 [8] => 174.07 [9] => 195.826 [10] => 203.563 [11] => 255.144 [12] => 271.358 [13] => 290.919 [14] => 378.52 [15] => 313.258 [16] => 361.287 [17] => 390.171 [18] => 385.877 [19] => 387.284 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 9.577 [15] => 15.127 [16] => 9.339 [17] => 8.137 [18] => 4.864 [19] => 8.637 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 83.617 [8] => 86.235 [9] => 96.795 [10] => 103.29 [11] => 122.529 [12] => 123.501 [13] => 160.632 [14] => 139.52 [15] => 175.113 [16] => 193.471 [17] => 379.878 [18] => 395.559 [19] => 388.088 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 20.552 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.927 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 10.3 [1] => 17 [2] => 127 [3] => 198.2 [4] => 204.9 [5] => 184.7 [6] => 145.928 [7] => 462.407 [8] => 409.648 [9] => 395.273 [10] => 361.51 [11] => 350.43 [12] => 350.054 [13] => 350.005 [14] => 350 [15] => 350 [16] => 0 [17] => 250 [18] => 250 [19] => 250 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.46 [8] => 0 [9] => 10.962 [10] => 4.324 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 386.59 [15] => 429.8 [16] => 454.998 [17] => 473.688 [18] => 615.428 [19] => 481.23 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 118 [1] => 120.4 [2] => 79.4 [3] => 109.5 [4] => 139.3 [5] => 163.4 [6] => 170.217 [7] => 182.441 [8] => 189.322 [9] => 185.779 [10] => 233.55 [11] => 254.603 [12] => 286.139 [13] => 301.892 [14] => 285.5 [15] => 345.978 [16] => 399.776 [17] => 479.196 [18] => 504.961 [19] => 530.076 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -9.9 [1] => -3 [2] => 2.8 [3] => -3.1 [4] => 11 [5] => -43.1 [6] => -41.673 [7] => 19.234 [8] => 32.655 [9] => -10.636 [10] => 14.803 [11] => 6.463 [12] => -37.986 [13] => -9.806 [14] => -42.844 [15] => 38.718 [16] => -58.647 [17] => -30.171 [18] => -45.931 [19] => -44.459 ) [ChangeInInventory] => Array ( [0] => 10.9 [1] => -10.9 [2] => -56.8 [3] => 4.9 [4] => 25.3 [5] => -28.5 [6] => -11.75 [7] => -21.994 [8] => 9.25 [9] => -24.303 [10] => -31.997 [11] => -15.18 [12] => -21.722 [13] => -59.069 [14] => -135.308 [15] => 62.116 [16] => -73.909 [17] => -92.052 [18] => -64.698 [19] => 31.699 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -25.391 [15] => 61.47 [16] => 39.289 [17] => 10.513 [18] => 7.194 [19] => -9.792 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 40.7 [1] => -57.3 [2] => 52 [3] => 2.1 [4] => 8.3 [5] => 86.8 [6] => -38.42 [7] => 56.096 [8] => 15.524 [9] => 17.697 [10] => 22.644 [11] => 93.078 [12] => 14.899 [13] => -23.604 [14] => 37.454 [15] => 10.676 [16] => 62.849 [17] => 3.732 [18] => -0.484 [19] => -10.747 ) [ChangeInWorkingCapital] => Array ( [0] => 41.7 [1] => -71.2 [2] => -2 [3] => 3.9 [4] => 44.6 [5] => 15.2 [6] => -91.843 [7] => 53.336 [8] => 57.429 [9] => -13.476 [10] => 4.274 [11] => 113.908 [12] => -67.215 [13] => -84.714 [14] => -162.169 [15] => 87.033 [16] => -65.683 [17] => -102.781 [18] => -113.938 [19] => -22.016 ) [CF_DeferredTax] => Array ( [0] => -5.9 [1] => 5.2 [2] => -2.3 [3] => -0.4 [4] => 4.5 [5] => 2 [6] => 7.16 [7] => -1.763 [8] => 0 [9] => 0 [10] => -10.494 [11] => -24.333 [12] => -26.736 [13] => -6.529 [14] => -9.713 [15] => -0.311 [16] => 29.429 [17] => 6.752 [18] => 4.668 [19] => 1.067 ) [PurchaseOfPPE] => Array ( [0] => -65.4 [1] => -103.4 [2] => -122.9 [3] => -116.4 [4] => -75.8 [5] => -79.1 [6] => -100.125 [7] => -77.129 [8] => -64.465 [9] => -67.104 [10] => -101.815 [11] => -473.59 [12] => -141.516 [13] => -125.795 [14] => -125.89 [15] => -96.961 [16] => -89.823 [17] => -96.911 [18] => -132.303 [19] => -106.762 ) [SaleOfPPE] => Array ( [0] => 1.6 [1] => 1.9 [2] => 5.4 [3] => 4.2 [4] => 39.8 [5] => 1.2 [6] => 3.866 [7] => 6.007 [8] => 9.8 [9] => 5.085 [10] => 2.903 [11] => 2.938 [12] => 8.689 [13] => 11.689 [14] => 3.185 [15] => 5.003 [16] => 4.915 [17] => 4.386 [18] => 4.564 [19] => 10.164 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -27.225 [15] => -0.701 [16] => -28.104 [17] => -7.207 [18] => -0.168 [19] => -665.415 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.4 [1] => 0 [2] => -14.6 [3] => -53.3 [4] => -114.9 [5] => -108.7 [6] => -30.33 [7] => -0.275 [8] => -27.575 [9] => -207.582 [10] => -199.28 [11] => -123.36 [12] => -136.46 [13] => -598.777 [14] => -156.573 [15] => -2.371 [16] => -50 [17] => -20 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 3.3 [1] => 2.9 [2] => 13.1 [3] => 62.4 [4] => 86.3 [5] => 82.5 [6] => 84.618 [7] => 6.239 [8] => 20 [9] => 275.941 [10] => 86.47 [11] => 188.8 [12] => 176.877 [13] => 576.456 [14] => 151.308 [15] => 6.27 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -13.7 [1] => -16.2 [2] => -31.3 [3] => -82 [4] => 5.8 [5] => -40 [6] => -32.485 [7] => -441.789 [8] => 1.628 [9] => -240.97 [10] => 126.774 [11] => 0.775 [12] => -78.114 [13] => -124.371 [14] => 0.97 [15] => 3.532 [16] => -95.464 [17] => -51.253 [18] => 21.143 [19] => 70.939 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.12 [2] => 0.08 [3] => 0.09 [4] => -0.02 [5] => 0.04 [6] => 0.06 [7] => 0.17 [8] => -0.03 [9] => 0.07 [10] => 0.01 [11] => 0.07 [12] => 0.04 [13] => 0.07 [14] => 0.05 [15] => -0.04 [16] => 0.04 [17] => 0.04 [18] => 0.02 [19] => 0.12 ) [dividend_yield] => Array ( [0] => 2.04 [1] => 2.52 [2] => 2.54 [3] => 2.06 [4] => 1.97 [5] => 1.53 [6] => 2.08 [7] => 1.53 [8] => 1.61 [9] => 1.7 [10] => 1.6 [11] => 1.64 [12] => 1.55 [13] => 1.64 [14] => 2.62 [15] => 2.08 [16] => 1.83 [17] => 1.73 [18] => 2.03 [19] => 1.56 ) [current_ratio] => Array ( [0] => 2.67 [1] => 3.03 [2] => 2.72 [3] => 2.58 [4] => 2.68 [5] => 2.08 [6] => 2.08 [7] => 2.1 [8] => 2.35 [9] => 1.86 [10] => 2.22 [11] => 1.83 [12] => 1.95 [13] => 1.85 [14] => 1.84 [15] => 2.3 [16] => 1.69 [17] => 2.57 [18] => 2.95 [19] => 2.61 ) [quick_ratio] => Array ( [0] => 1.92 [1] => 2.06 [2] => 1.7 [3] => 1.56 [4] => 1.79 [5] => 1.37 [6] => 1.25 [7] => 1.26 [8] => 1.48 [9] => 0.95 [10] => 1.3 [11] => 0.91 [12] => 0.98 [13] => 0.88 [14] => 0.84 [15] => 1.24 [16] => 0.97 [17] => 1.43 [18] => 1.74 [19] => 1.38 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.55 [2] => -0.19 [3] => 0.4 [4] => 0.98 [5] => 2.25 [6] => 5.26 [7] => 0.39 [8] => 0.19 [9] => 0.09 [10] => -0.16 [11] => 0.75 [12] => -0.2 [13] => 1.06 [14] => 1.25 [15] => 0.91 [16] => 0.46 [17] => 0.75 [18] => 0.35 [19] => -0.34 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -0.1 [2] => 1.6 [3] => 5.52 [4] => 1.12 [5] => 5.36 [6] => 7.36 [7] => 12.98 [8] => 0.72 [9] => 7.82 [10] => 13.44 [11] => 13.72 [12] => 7.68 [13] => 6.56 [14] => 10.7 [15] => -2.11 [16] => 10.62 [17] => 8.89 [18] => 5.41 [19] => 5.82 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 2.6 [2] => -34.18 [3] => 38.46 [4] => 28.61 [5] => 19.87 [6] => 8.11 [7] => 8.33 [8] => 3.85 [9] => -1.48 [10] => 25.56 [11] => 8.98 [12] => 12.64 [13] => 5.85 [14] => -4.15 [15] => 21.63 [16] => 15.42 [17] => 19.18 [18] => 6.9 [19] => 4.84 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.24097788126 [6] => 0.796531791908 [7] => 1.10404280618 [8] => 1.48870292887 [9] => 1.90040650407 [10] => 2.0527607362 [11] => 2.00696864111 [12] => 1.93274531422 [13] => 1.53909843606 [14] => 1.5235426009 [15] => 2.46507666099 [16] => 2.26049204052 [17] => 1.83531960997 [18] => 1.66631689402 [19] => 2.40860215054 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.16 [6] => 1.65 [7] => 1.51 [8] => 1.19 [9] => 1.1 [10] => 1.17 [11] => 1.37 [12] => 1.35 [13] => 1.32 [14] => 1.07 [15] => 1.24 [16] => 1.37 [17] => 1.41 [18] => 1.29 [19] => 1.64 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.24 [6] => 0.8 [7] => 1.1 [8] => 1.49 [9] => 1.9 [10] => 2.05 [11] => 2.01 [12] => 1.93 [13] => 1.54 [14] => 1.52 [15] => 2.46 [16] => 2.26 [17] => 1.83 [18] => 1.67 [19] => 2.41 ) )
Hormel Foods Corp (NYSE:HRL)
Days Inventory
51.37 (As of Apr. 2014)

Hormel Foods Corp's inventory for the three months ended in Apr. 2014 was $1,054 Mil. Hormel Foods Corp's cost of goods sold for the three months ended in Apr. 2014 was $1,866 Mil. Hence, Hormel Foods Corp's days inventory for the three months ended in Apr. 2014 was 51.37.

Hormel Foods Corp's days inventory increased from Apr. 2013 (50.50) to Apr. 2014 (51.37). It might indicate that Hormel Foods Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Hormel Foods Corp's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 42.71.

Inventory turnover measures how fast the company turns over its inventory within a year. Hormel Foods Corp's inventory turnover for the three months ended in Apr. 2014 was 1.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Hormel Foods Corp's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.47.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Hormel Foods Corp's Days Inventory for the fiscal year that ended in Oct. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=967.977/7338.838*365
=48.14

Hormel Foods Corp's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1053.501/1866.108*91
=51.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Hormel Foods Corp's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1053.501/2244.866*91
=42.71

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Hormel Foods Corp's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Hormel Foods Corp's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1053.501 / 2244.866
=0.47

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Hormel Foods Corp Annual Data

Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13
DaysInventory 42.5047.2547.7749.4250.3048.5148.4349.2850.2948.14

Hormel Foods Corp Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 47.2049.5249.5947.5748.9750.5049.9345.4645.6251.37
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide