Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.50 [1] => 11.50 [2] => 15.50 [3] => 20.88 [4] => 11.94 [5] => 9.50 [6] => 4.81 [7] => 8.25 [8] => 8.70 [9] => 13.04 [10] => 19.55 [11] => 30.25 [12] => 35.35 [13] => 58.00 [14] => 27.04 [15] => 29.58 [16] => 35.74 [17] => 25.41 [18] => 24.59 [19] => 19.90 ) [price_low] => Array ( [0] => 0.00 [1] => 6.25 [2] => 10.25 [3] => 12.31 [4] => 6.56 [5] => 4.88 [6] => 3.06 [7] => 4.31 [8] => 6.74 [9] => 7.09 [10] => 12.50 [11] => 14.48 [12] => 26.02 [13] => 30.25 [14] => 12.12 [15] => 14.30 [16] => 23.22 [17] => 21.35 [18] => 18.09 [19] => 14.35 ) [BS_share] => Array ( [0] => 7.30 [1] => 8.84 [2] => 8.87 [3] => 10.528 [4] => 12.000 [5] => 11.675 [6] => 11.758 [7] => 11.978 [8] => 12.142 [9] => 12.413 [10] => 12.931 [11] => 14.027 [12] => 15.631 [13] => 16.938 [14] => 19.386 [15] => 19.43 [16] => 19.54 [17] => 19.70 [18] => 19.82 [19] => 19.92 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 7.500 [1] => 7.541 [2] => 9.091 [3] => 10.528 [4] => 12.000 [5] => 11.675 [6] => 11.758 [7] => 11.978 [8] => 12.142 [9] => 12.413 [10] => 12.931 [11] => 14.027 [12] => 15.631 [13] => 16.938 [14] => 19.386 [15] => 19.422 [16] => 19.578 [17] => 19.455 [18] => 19.485 [19] => 19.598 ) [Revenue] => Array ( [0] => 166.8 [1] => 167.3 [2] => 222.9 [3] => 294.6 [4] => 284.248 [5] => 281.445 [6] => 313.993 [7] => 266.614 [8] => 255.523 [9] => 272.053 [10] => 343.462 [11] => 463.015 [12] => 722.768 [13] => 868.274 [14] => 1008.063 [15] => 866.417 [16] => 999.905 [17] => 1112.758 [18] => 1069.126 [19] => 859.283 ) [COGS] => Array ( [0] => 123.6 [1] => 122.1 [2] => 161.6 [3] => 213.7 [4] => 205 [5] => 207.105 [6] => 235.278 [7] => 190.942 [8] => 180.351 [9] => 196.462 [10] => 250.244 [11] => 344.628 [12] => 536.373 [13] => 638.003 [14] => 756.083 [15] => 661.552 [16] => 776.392 [17] => 870.741 [18] => 873.807 [19] => 711.791 ) [Gross Profit] => Array ( [0] => 43.2 [1] => 45.2 [2] => 61.3 [3] => 80.9 [4] => 79.248 [5] => 74.34 [6] => 78.715 [7] => 75.672 [8] => 75.172 [9] => 75.591 [10] => 93.218 [11] => 118.387 [12] => 186.395 [13] => 230.271 [14] => 251.98 [15] => 204.865 [16] => 223.513 [17] => 242.017 [18] => 195.319 [19] => 147.492 ) [SGA] => Array ( [0] => 28.9 [1] => 28.3 [2] => 39 [3] => 45.9 [4] => 49.9 [5] => 53.781 [6] => 58.757 [7] => 53.069 [8] => 52.425 [9] => 53.92 [10] => 60.214 [11] => 69.979 [12] => 102.603 [13] => 119.937 [14] => 134.514 [15] => 128.244 [16] => 139.877 [17] => 164.874 [18] => 161.507 [19] => 146.457 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 8 [1] => 8.2 [2] => 11 [3] => 15.7 [4] => 22.4 [5] => 23.016 [6] => 21.337 [7] => 18.16 [8] => 14.565 [9] => 11.877 [10] => 14.441 [11] => 20.024 [12] => 32.853 [13] => 43.62 [14] => 52.84 [15] => 57.679 [16] => 53.468 [17] => 63.566 [18] => 65.883 [19] => 61.091 ) [Operating Income] => Array ( [0] => 6.3 [1] => 8.7 [2] => 11.3 [3] => 19.3 [4] => 6.948 [5] => -2.457 [6] => -1.379 [7] => 5.892 [8] => 9.543 [9] => 9.794 [10] => 18.563 [11] => 28.384 [12] => 50.939 [13] => 66.714 [14] => 35.922 [15] => 8.993 [16] => 38.799 [17] => -75.476 [18] => -27.346 [19] => -59.945 ) [other_operating_charges] => Array ( [0] => -8 [1] => -8.2 [2] => -11 [3] => -15.7 [4] => -22.4 [5] => -23.016 [6] => -21.337 [7] => -16.711 [8] => -13.204 [9] => -11.877 [10] => -14.441 [11] => -20.024 [12] => -32.853 [13] => -43.62 [14] => -81.544 [15] => -67.628 [16] => -44.837 [17] => -152.619 [18] => -61.158 [19] => -60.98 ) [Month End Stock Price] => Array ( [0] => 6.625 [1] => 11.25 [2] => 15 [3] => 14 [4] => 6.875 [5] => 5.813 [6] => 4.688 [7] => 7.5 [8] => 8.55 [9] => 12.51 [10] => 18.5 [11] => 30.25 [12] => 35.03 [13] => 36.9 [14] => 15.78 [15] => 25.33 [16] => 31.58 [17] => 23.24 [18] => 22.67 [19] => 16.96 ) [mktcap] => Array ( [0] => 48.3625 [1] => 99.45 [2] => 133.05 [3] => 147.392 [4] => 82.5 [5] => 67.866775 [6] => 55.121504 [7] => 89.835 [8] => 103.8141 [9] => 155.28663 [10] => 239.2235 [11] => 424.31675 [12] => 547.55393 [13] => 625.0122 [14] => 305.91108 [15] => 492.1619 [16] => 617.0732 [17] => 457.828 [18] => 449.3194 [19] => 337.8432 ) [Cash and Equiv] => Array ( [0] => 0.6 [1] => 0.4 [2] => 1.7 [3] => 3 [4] => 2.1 [5] => 3.751 [6] => 3.421 [7] => 2.983 [8] => 10.77 [9] => 21.602 [10] => 14.408 [11] => 17.983 [12] => 13.007 [13] => 73.068 [14] => 67.165 [15] => 85.865 [16] => 48.951 [17] => 45.059 [18] => 27.242 [19] => 37.894 ) [ev_addition] => Array ( [0] => -0.6 [1] => 28.1 [2] => 28.7 [3] => 54.5 [4] => 70.3 [5] => 69.905 [6] => 67.795 [7] => 32.03 [8] => 21.6 [9] => 20.398 [10] => 46.055 [11] => 110.917 [12] => 138.593 [13] => -12.67 [14] => -20.423 [15] => -54.557 [16] => -29.795 [17] => 18.766 [18] => 87.281 [19] => 85.971 ) [ev_addition_per_share] => Array ( [0] => -0.082 [1] => 3.179 [2] => 3.236 [3] => 5.177 [4] => 5.858 [5] => 5.988 [6] => 5.766 [7] => 2.674 [8] => 1.779 [9] => 1.643 [10] => 3.562 [11] => 7.907 [12] => 8.867 [13] => -0.748 [14] => -1.053 [15] => -2.808 [16] => -1.525 [17] => 0.953 [18] => 4.404 [19] => 4.316 ) [ev_per_share] => Array ( [0] => 6.545 [1] => 14.43 [2] => 18.24 [3] => 19.18 [4] => 12.735 [5] => 11.803 [6] => 10.458 [7] => 10.17 [8] => 10.33 [9] => 14.15 [10] => 22.06 [11] => 38.16 [12] => 43.9 [13] => 36.15 [14] => 14.73 [15] => 22.52 [16] => 30.06 [17] => 24.19 [18] => 27.07 [19] => 21.28 ) [ev] => Array ( [0] => 47.7625 [1] => 127.55 [2] => 161.75 [3] => 201.892 [4] => 152.8 [5] => 137.771775 [6] => 122.916504 [7] => 121.865 [8] => 125.4141 [9] => 175.68463 [10] => 285.2785 [11] => 535.23375 [12] => 686.14693 [13] => 612.3422 [14] => 285.48808 [15] => 437.6049 [16] => 587.2782 [17] => 476.594 [18] => 536.6004 [19] => 423.8142 ) [Non Operating Income] => Array ( [0] => -0.9 [1] => 0.4 [2] => 4.1 [3] => 2.8 [4] => 1.8 [5] => -0.135 [6] => 1.922 [7] => 0.996 [8] => 1.401 [9] => -0.564 [10] => 3.857 [11] => 5.245 [12] => 7.009 [13] => 9.305 [14] => 14.089 [15] => 0.199 [16] => 13.471 [17] => 34.129 [18] => 10.137 [19] => -12.136 ) [tax] => Array ( [0] => 2.5 [1] => 3.8 [2] => 4.9 [3] => 7 [4] => 2.5 [5] => 0 [6] => 0.382 [7] => 1.837 [8] => 5.084 [9] => 4.265 [10] => 9.215 [11] => 13.121 [12] => 21.915 [13] => 30.178 [14] => 21.266 [15] => 5.093 [16] => 21.553 [17] => 9.621 [18] => -9.115 [19] => 52.963 ) [Pretax Income] => Array ( [0] => 5.5 [1] => 8.4 [2] => 12.9 [3] => 18.4 [4] => 3.8 [5] => 0 [6] => -5.662 [7] => 3.28 [8] => -7.873 [9] => 6.626 [10] => 19.199 [11] => 27.856 [12] => 48.167 [13] => 67.289 [14] => 47.438 [15] => 6.458 [16] => 50.877 [17] => -43.508 [18] => -21.375 [19] => -80.886 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.201 [17] => 0.196 [18] => 0.143 [19] => 0.074 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.8 [2] => -2.4 [3] => -3.6 [4] => -5 [5] => -4.818 [6] => -6.205 [7] => -3.934 [8] => -2.49 [9] => -2.604 [10] => -3.221 [11] => -5.773 [12] => -9.781 [13] => -8.73 [14] => -3.614 [15] => -2.734 [16] => -1.594 [17] => -2.357 [18] => -4.309 [19] => -8.879 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 8 [1] => 8.2 [2] => 11 [3] => 15.7 [4] => 22.4 [5] => 23.016 [6] => 21.337 [7] => 18.16 [8] => 14.565 [9] => 11.877 [10] => 14.441 [11] => 20.024 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 8 [1] => 8.2 [2] => 11 [3] => 15.7 [4] => 22.4 [5] => 23.02 [6] => 21.34 [7] => 18.16 [8] => 14.57 [9] => 11.88 [10] => 14.44 [11] => 20.02 [12] => 32.85 [13] => 43.62 [14] => 52.84 [15] => 57.68 [16] => 53.47 [17] => 63.57 [18] => 65.88 [19] => 61.09 ) [EBIT] => Array ( [0] => 6.3 [1] => 9.2 [2] => 15.3 [3] => 22 [4] => 8.8 [5] => -2.457 [6] => 0.543 [7] => 7.214 [8] => -5.383 [9] => 9.23 [10] => 22.42 [11] => 33.629 [12] => 57.948 [13] => 76.019 [14] => 51.052 [15] => 9.192 [16] => 52.471 [17] => -41.151 [18] => -17.066 [19] => -72.007 ) [EBITDA_morn] => Array ( [0] => 14.3 [1] => 17.4 [2] => 26.3 [3] => 37.7 [4] => 31.2 [5] => 20.559 [6] => 21.88 [7] => 25.374 [8] => 9.182 [9] => 21.107 [10] => 36.861 [11] => 53.653 [12] => 50.939 [13] => 66.714 [14] => 35.922 [15] => 8.993 [16] => 97.308 [17] => 14.889 [18] => -27.346 [19] => -59.945 ) [EBITDA] => Array ( [0] => 14.3 [1] => 17.4 [2] => 26.3 [3] => 37.7 [4] => 31.2 [5] => 20.559 [6] => 21.88 [7] => 25.374 [8] => 9.182 [9] => 21.107 [10] => 36.861 [11] => 53.653 [12] => 90.801 [13] => 119.639 [14] => 103.892 [15] => 66.871 [16] => 105.939 [17] => 22.415 [18] => 48.817 [19] => -10.916 ) [EBITDA_1] => Array ( [0] => 14.3 [1] => 17.4 [2] => 26.3 [3] => 37.7 [4] => 31.2 [5] => 20.559 [6] => 21.88 [7] => 25.374 [8] => 9.182 [9] => 21.107 [10] => 36.861 [11] => 53.653 [12] => 90.801 [13] => 119.639 [14] => 103.892 [15] => 66.871 [16] => 105.939 [17] => 22.415 [18] => 48.817 [19] => -10.916 ) [DDA_new] => Array ( [0] => 8 [1] => 8.2 [2] => 11 [3] => 15.7 [4] => 22.4 [5] => 23.02 [6] => 21.34 [7] => 18.16 [8] => 14.57 [9] => 11.88 [10] => 14.44 [11] => 20.02 [12] => 32.85 [13] => 43.62 [14] => 52.84 [15] => 57.68 [16] => 53.47 [17] => 63.57 [18] => 65.88 [19] => 61.09 ) [EBITDA_new] => Array ( [0] => 14.3 [1] => 17.4 [2] => 26.3 [3] => 37.7 [4] => 31.2 [5] => 20.559 [6] => 21.88 [7] => 25.374 [8] => 9.182 [9] => 21.107 [10] => 36.861 [11] => 53.653 [12] => 50.939 [13] => 66.714 [14] => 35.922 [15] => 8.993 [16] => 97.308 [17] => 14.889 [18] => -27.346 [19] => -59.945 ) [EBITDA_per_share] => Array ( [0] => 1.91 [1] => 2.31 [2] => 2.89 [3] => 3.58 [4] => 2.6 [5] => 1.76 [6] => 1.86 [7] => 2.12 [8] => 0.76 [9] => 1.7 [10] => 2.85 [11] => 3.82 [12] => 5.81 [13] => 7.06 [14] => 5.36 [15] => 3.44 [16] => 5.41 [17] => 1.15 [18] => 2.51 [19] => -0.56 ) [Operating_Income_per_share] => Array ( [0] => 0.84 [1] => 1.15 [2] => 1.24 [3] => 1.83 [4] => 0.58 [5] => -0.21 [6] => -0.12 [7] => 0.49 [8] => 0.79 [9] => 0.79 [10] => 1.44 [11] => 2.02 [12] => 3.26 [13] => 3.94 [14] => 1.85 [15] => 0.46 [16] => 1.98 [17] => -3.88 [18] => -1.4 [19] => -3.06 ) [Net Income] => Array ( [0] => 3 [1] => 4.6 [2] => 8 [3] => 11.4 [4] => 1.2 [5] => -7.665 [6] => -5.926 [7] => 1.078 [8] => -13.145 [9] => 2.651 [10] => 9.754 [11] => 14.681 [12] => 26.252 [13] => 37.256 [14] => 26.534 [15] => 1.365 [16] => 29.991 [17] => -56.075 [18] => -36.651 [19] => -128.639 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 7.500 [1] => 7.541 [2] => 9.091 [3] => 10.528 [4] => 12.000 [5] => 11.675 [6] => 11.758 [7] => 11.978 [8] => 12.142 [9] => 12.413 [10] => 12.931 [11] => 14.027 [12] => 15.631 [13] => 16.938 [14] => 19.386 [15] => 19.422 [16] => 19.578 [17] => 19.455 [18] => 19.485 [19] => 19.598 ) [shares_diluted] => Array ( [0] => 7.500 [1] => 7.541 [2] => 9.091 [3] => 10.528 [4] => 12.000 [5] => 11.675 [6] => 11.758 [7] => 11.978 [8] => 12.142 [9] => 12.413 [10] => 12.931 [11] => 14.027 [12] => 15.631 [13] => 16.938 [14] => 19.386 [15] => 19.422 [16] => 19.578 [17] => 19.455 [18] => 19.485 [19] => 19.598 ) [shares_basic] => Array ( [0] => 7.500 [1] => 7.419 [2] => 8.889 [3] => 10.128 [4] => 12.000 [5] => 11.675 [6] => 11.758 [7] => 11.978 [8] => 11.823 [9] => 12.202 [10] => 12.563 [11] => 13.550 [12] => 15.320 [13] => 16.670 [14] => 19.191 [15] => 19.328 [16] => 19.393 [17] => 19.455 [18] => 19.485 [19] => 19.598 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.73 [2] => 0.72 [3] => 0.73 [4] => 0.72 [5] => 0.74 [6] => 0.75 [7] => 0.72 [8] => 0.71 [9] => 0.72 [10] => 0.73 [11] => 0.74 [12] => 0.74 [13] => 0.73 [14] => 0.75 [15] => 0.76 [16] => 0.78 [17] => 0.78 [18] => 0.82 [19] => 0.83 ) [Gross Profit_pct] => Array ( [0] => 25.90 [1] => 27.02 [2] => 27.50 [3] => 27.46 [4] => 27.88 [5] => 26.41 [6] => 25.07 [7] => 28.38 [8] => 29.42 [9] => 27.79 [10] => 27.14 [11] => 25.57 [12] => 25.79 [13] => 26.52 [14] => 25.00 [15] => 23.65 [16] => 22.35 [17] => 21.75 [18] => 18.27 [19] => 17.16 ) [SGA_pct] => Array ( [0] => 17.33 [1] => 16.92 [2] => 17.50 [3] => 15.58 [4] => 17.56 [5] => 19.11 [6] => 18.71 [7] => 19.90 [8] => 20.52 [9] => 19.82 [10] => 17.53 [11] => 15.11 [12] => 14.20 [13] => 13.81 [14] => 13.34 [15] => 14.80 [16] => 13.99 [17] => 14.82 [18] => 15.11 [19] => 17.04 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.48 [2] => -1.08 [3] => -1.22 [4] => -1.76 [5] => -1.71 [6] => -1.98 [7] => -1.48 [8] => -0.97 [9] => -0.96 [10] => -0.94 [11] => -1.25 [12] => -1.35 [13] => -1.01 [14] => -0.36 [15] => -0.32 [16] => -0.16 [17] => -0.21 [18] => -0.40 [19] => -1.03 ) [Pretax Income_pct] => Array ( [0] => 3.30 [1] => 5.02 [2] => 5.79 [3] => 6.25 [4] => 1.34 [5] => 0.00 [6] => -1.80 [7] => 1.23 [8] => -3.08 [9] => 2.44 [10] => 5.59 [11] => 6.02 [12] => 6.66 [13] => 7.75 [14] => 4.71 [15] => 0.75 [16] => 5.09 [17] => -3.91 [18] => -2.00 [19] => -9.41 ) [Net Income_pct] => Array ( [0] => 1.80 [1] => 2.75 [2] => 3.59 [3] => 3.87 [4] => 0.42 [5] => -2.72 [6] => -1.89 [7] => 0.40 [8] => -5.14 [9] => 0.97 [10] => 2.84 [11] => 3.17 [12] => 3.63 [13] => 4.29 [14] => 2.63 [15] => 0.16 [16] => 3.00 [17] => -5.04 [18] => -3.43 [19] => -14.97 ) [DaysSalesOutstanding] => Array ( [0] => 46.39 [1] => 73.31 [2] => 67.3 [3] => 60.09 [4] => 54.06 [5] => 72.46 [6] => 71.92 [7] => 80.21 [8] => 68.32 [9] => 92.68 [10] => 77.16 [11] => 101.68 [12] => 81.48 [13] => 52.95 [14] => 67.59 [15] => 81.53 [16] => 85.42 [17] => 54.51 [18] => 52.13 [19] => 44.93 ) [DaysInventory] => Array ( [0] => 21.85 [1] => 46.33 [2] => 39.98 [3] => 47.48 [4] => 55.73 [5] => 52.83 [6] => 47.72 [7] => 41.83 [8] => 25.78 [9] => 25.91 [10] => 26.4 [11] => 17.65 [12] => 12.56 [13] => 12.03 [14] => 15.12 [15] => 14.14 [16] => 13.89 [17] => 14.84 [18] => 20.85 [19] => 23.92 ) [Payable] => Array ( [0] => 11.3 [1] => 13.2 [2] => 12.6 [3] => 20.4 [4] => 17.2 [5] => 16.762 [6] => 18.684 [7] => 16.762 [8] => 16.044 [9] => 25.568 [10] => 25.758 [11] => 43.695 [12] => 86.398 [13] => 71.977 [14] => 100.085 [15] => 129.681 [16] => 160.619 [17] => 123.589 [18] => 94.392 [19] => 77.313 ) [DaysPayable] => Array ( [0] => 24.73 [1] => 28.8 [2] => 20.63 [3] => 25.27 [4] => 22.09 [5] => 21.74 [6] => 21.72 [7] => 22.95 [8] => 22.92 [9] => 34.3 [10] => 27.37 [11] => 34.45 [12] => 43.63 [13] => 30.26 [14] => 36.24 [15] => 54.63 [16] => 58.63 [17] => 40.54 [18] => 32.23 [19] => 32.84 ) [InventoryTurnover] => Array ( [0] => 16.7 [1] => 7.88 [2] => 9.13 [3] => 7.69 [4] => 6.55 [5] => 6.91 [6] => 7.65 [7] => 8.72 [8] => 14.16 [9] => 14.09 [10] => 13.83 [11] => 20.68 [12] => 29.06 [13] => 30.35 [14] => 24.13 [15] => 25.8 [16] => 26.28 [17] => 24.6 [18] => 17.51 [19] => 15.26 ) [Accts Rec.] => Array ( [0] => 21.2 [1] => 33.6 [2] => 41.1 [3] => 48.5 [4] => 42.1 [5] => 55.871 [6] => 61.869 [7] => 58.589 [8] => 47.828 [9] => 69.082 [10] => 72.609 [11] => 128.981 [12] => 161.346 [13] => 125.957 [14] => 186.678 [15] => 193.529 [16] => 234.018 [17] => 166.18 [18] => 152.699 [19] => 105.785 ) [Inventory] => Array ( [0] => 7.4 [1] => 15.5 [2] => 17.7 [3] => 27.8 [4] => 31.3 [5] => 29.974 [6] => 30.762 [7] => 21.885 [8] => 12.738 [9] => 13.947 [10] => 18.098 [11] => 16.663 [12] => 18.456 [13] => 21.02 [14] => 31.329 [15] => 25.637 [16] => 29.542 [17] => 35.392 [18] => 49.913 [19] => 46.652 ) [inventory2sales] => Array ( [0] => 0.044 [1] => 0.093 [2] => 0.079 [3] => 0.094 [4] => 0.11 [5] => 0.107 [6] => 0.098 [7] => 0.082 [8] => 0.05 [9] => 0.051 [10] => 0.053 [11] => 0.036 [12] => 0.026 [13] => 0.024 [14] => 0.031 [15] => 0.03 [16] => 0.03 [17] => 0.032 [18] => 0.047 [19] => 0.054 ) [Total Current Assets] => Array ( [0] => 45.4 [1] => 67.6 [2] => 68.6 [3] => 98 [4] => 101.9 [5] => 105.223 [6] => 111.175 [7] => 96.376 [8] => 88.18 [9] => 120.769 [10] => 121.483 [11] => 181.578 [12] => 223.208 [13] => 305.34 [14] => 312.57 [15] => 330.351 [16] => 344.146 [17] => 392.789 [18] => 381.823 [19] => 316.857 ) [Other Current Assets] => Array ( [0] => 16.2 [1] => 18.1 [2] => 8.1 [3] => 18.7 [4] => 26.4 [5] => 15.627 [6] => 15.123 [7] => 12.919 [8] => 16.844 [9] => 16.138 [10] => 16.368 [11] => 17.951 [12] => 30.399 [13] => 85.295 [14] => 27.398 [15] => 25.32 [16] => 31.635 [17] => 146.158 [18] => 151.969 [19] => 126.526 ) [Net PPE] => Array ( [0] => 33.9 [1] => 47.9 [2] => 54.4 [3] => 86.9 [4] => 92.8 [5] => 82.995 [6] => 72.713 [7] => 58.782 [8] => 58.189 [9] => 64.8 [10] => 89.456 [11] => 158.125 [12] => 214.517 [13] => 247.367 [14] => 246.745 [15] => 232.772 [16] => 259.856 [17] => 277.357 [18] => 266.54 [19] => 228.572 ) [Intangibles] => Array ( [0] => 0.6 [1] => 0.5 [2] => 0.5 [3] => 32.8 [4] => 32.8 [5] => 33.57 [6] => 26.058 [7] => 21.884 [8] => 1.659 [9] => 2.449 [10] => 8.025 [11] => 74.805 [12] => 81.201 [13] => 106.636 [14] => 111.031 [15] => 112.181 [16] => 129.831 [17] => 31.802 [18] => 32.401 [19] => 14.065 ) [Total Assets] => Array ( [0] => 81.1 [1] => 134.2 [2] => 142.4 [3] => 242.9 [4] => 251.5 [5] => 245.335 [6] => 233.868 [7] => 202.342 [8] => 178.1 [9] => 217.327 [10] => 245.38 [11] => 449.335 [12] => 547.164 [13] => 696.955 [14] => 719.357 [15] => 730.955 [16] => 816.652 [17] => 805.836 [18] => 812.226 [19] => 646.618 ) [Other Long-Term Assets] => Array ( [0] => 1.2 [1] => 18.2 [2] => 18.9 [3] => 25.2 [4] => 24 [5] => 23.547 [6] => 23.922 [7] => 25.3 [8] => 30.072 [9] => 29.309 [10] => 26.416 [11] => 34.827 [12] => 28.238 [13] => 37.612 [14] => 49.011 [15] => 55.651 [16] => 82.819 [17] => 103.888 [18] => 131.462 [19] => 87.124 ) [Total Assets Non-liquid] => Array ( [0] => 80.5 [1] => 133.8 [2] => 140.7 [3] => 239.9 [4] => 249.4 [5] => 241.584 [6] => 230.447 [7] => 199.359 [8] => 167.33 [9] => 195.725 [10] => 230.972 [11] => 431.352 [12] => 534.157 [13] => 623.887 [14] => 652.192 [15] => 645.09 [16] => 767.701 [17] => 760.777 [18] => 784.984 [19] => 608.724 ) [HardAssets] => Array ( [0] => 79.9 [1] => 133.3 [2] => 140.2 [3] => 207.1 [4] => 216.6 [5] => 208.014 [6] => 204.389 [7] => 177.475 [8] => 165.671 [9] => 193.276 [10] => 222.947 [11] => 356.547 [12] => 452.956 [13] => 517.251 [14] => 541.161 [15] => 532.909 [16] => 637.87 [17] => 728.975 [18] => 752.583 [19] => 594.659 ) [Accts Payable] => Array ( [0] => 11.3 [1] => 13.2 [2] => 12.6 [3] => 20.4 [4] => 17.2 [5] => 16.762 [6] => 18.684 [7] => 48.324 [8] => 42.271 [9] => 43.885 [10] => 55.866 [11] => 81.494 [12] => 137.539 [13] => 132.12 [14] => 163.136 [15] => 189.287 [16] => 237.204 [17] => 213.878 [18] => 209.086 [19] => 147.092 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 0 [5] => 3.571 [6] => 3.571 [7] => 20.071 [8] => 3.938 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 13.333 [14] => 20 [15] => 21.415 [16] => 13.633 [17] => 7.45 [18] => 12.789 [19] => 14.322 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 0 [5] => 3.571 [6] => 3.571 [7] => 20.071 [8] => 3.938 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 13.333 [14] => 20 [15] => 21.415 [16] => 13.633 [17] => 7.45 [18] => 12.789 [19] => 14.322 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.9 [5] => 10.156 [6] => 9.288 [7] => 0.656 [8] => 0 [9] => 0 [10] => 0.463 [11] => 0 [12] => 0 [13] => 0.398 [14] => 0.075 [15] => 0.075 [16] => 2.522 [17] => 3.216 [18] => 2.334 [19] => 1.239 ) [Total Current Liabilities] => Array ( [0] => 34.9 [1] => 40.8 [2] => 38.9 [3] => 58.4 [4] => 55.6 [5] => 59.978 [6] => 64.215 [7] => 80.863 [8] => 54.505 [9] => 68.363 [10] => 67.028 [11] => 111.582 [12] => 156.219 [13] => 177.644 [14] => 183.96 [15] => 210.702 [16] => 250.837 [17] => 256.385 [18] => 256.744 [19] => 195.527 ) [Other Current Liab.] => Array ( [0] => 23.6 [1] => 27.5 [2] => 26.2 [3] => 38 [4] => 38.4 [5] => 39.645 [6] => 41.96 [7] => 12.468 [8] => 8.296 [9] => 24.478 [10] => 11.162 [11] => 30.088 [12] => 18.68 [13] => 32.191 [14] => 0.824 [15] => 0 [16] => -2.84217094304E-14 [17] => 35.057 [18] => 34.869 [19] => 34.113 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.117 [6] => 0.117 [7] => 0.117 [8] => 0.119 [9] => 0.125 [10] => 0.126 [11] => 0.152 [12] => 0.155 [13] => 0.192 [14] => 0.194 [15] => 0.194 [16] => 0.195 [17] => 0.197 [18] => 0.198 [19] => 0.199 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 83.463 [6] => 83.613 [7] => 83.605 [8] => 84.414 [9] => 89.759 [10] => 90.707 [11] => 141.067 [12] => 149.187 [13] => 328.301 [14] => 337.528 [15] => 342.952 [16] => 347.307 [17] => 351.057 [18] => 352.048 [19] => 367.461 ) [Retained Earnings] => Array ( [0] => 11.6 [1] => 16.2 [2] => 24.2 [3] => 35.6 [4] => 36.8 [5] => 29.15 [6] => 23.224 [7] => 24.302 [8] => 10.807 [9] => 13.458 [10] => 23.212 [11] => 37.893 [12] => 64.145 [13] => 101.866 [14] => 128.353 [15] => 129.718 [16] => 159.709 [17] => 103.634 [18] => 66.983 [19] => -61.656 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5.89 [6] => -12.913 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 40.3 [1] => 54 [2] => 62.7 [3] => 114.3 [4] => 113.3 [5] => 106.84 [6] => 93.925 [7] => 95.892 [8] => 83.373 [9] => 93.685 [10] => 104.697 [11] => 171.626 [12] => 205.034 [13] => 423.372 [14] => 456.022 [15] => 466.798 [16] => 501.402 [17] => 448.665 [18] => 412.737 [19] => 289.464 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 28.4 [2] => 30.3 [3] => 57.5 [4] => 63.5 [5] => 59.929 [6] => 58.357 [7] => 14.286 [8] => 28.432 [9] => 42 [10] => 60 [11] => 128.9 [12] => 151.6 [13] => 46.667 [14] => 26.667 [15] => 9.818 [16] => 3.001 [17] => 53.159 [18] => 99.4 [19] => 108.304 ) [Total Liabilities] => Array ( [0] => 40.8 [1] => 80.2 [2] => 79.7 [3] => 128.6 [4] => 138.2 [5] => 138.495 [6] => 139.943 [7] => 106.45 [8] => 94.727 [9] => 123.642 [10] => 140.683 [11] => 277.709 [12] => 342.13 [13] => 273.583 [14] => 263.335 [15] => 264.157 [16] => 315.25 [17] => 357.171 [18] => 399.489 [19] => 357.154 ) [Other Long-Term Liab.] => Array ( [0] => 1.8 [1] => 8.7 [2] => 7.2 [3] => 7.5 [4] => 16.8 [5] => 17.208 [6] => 17.371 [7] => 11.301 [8] => 11.79 [9] => 13.279 [10] => 13.655 [11] => 17.672 [12] => 11.009 [13] => 10.134 [14] => 23.645 [15] => 25.876 [16] => 34.63 [17] => 37.744 [18] => 41.792 [19] => 42.378 ) [Cash and Equiv_pct] => Array ( [0] => 0.74 [1] => 0.30 [2] => 1.19 [3] => 1.24 [4] => 0.83 [5] => 1.53 [6] => 1.46 [7] => 1.47 [8] => 6.05 [9] => 9.94 [10] => 5.87 [11] => 4.00 [12] => 2.38 [13] => 10.48 [14] => 9.34 [15] => 11.75 [16] => 5.99 [17] => 5.59 [18] => 3.35 [19] => 5.86 ) [Accts Rec._pct] => Array ( [0] => 26.14 [1] => 25.04 [2] => 28.86 [3] => 19.97 [4] => 16.74 [5] => 22.77 [6] => 26.45 [7] => 28.96 [8] => 26.85 [9] => 31.79 [10] => 29.59 [11] => 28.70 [12] => 29.49 [13] => 18.07 [14] => 25.95 [15] => 26.48 [16] => 28.66 [17] => 20.62 [18] => 18.80 [19] => 16.36 ) [Inventory_pct] => Array ( [0] => 9.12 [1] => 11.55 [2] => 12.43 [3] => 11.45 [4] => 12.45 [5] => 12.22 [6] => 13.15 [7] => 10.82 [8] => 7.15 [9] => 6.42 [10] => 7.38 [11] => 3.71 [12] => 3.37 [13] => 3.02 [14] => 4.36 [15] => 3.51 [16] => 3.62 [17] => 4.39 [18] => 6.15 [19] => 7.21 ) [Other Current Assets_pct] => Array ( [0] => 19.98 [1] => 13.49 [2] => 5.69 [3] => 7.70 [4] => 10.50 [5] => 6.37 [6] => 6.47 [7] => 6.38 [8] => 9.46 [9] => 7.43 [10] => 6.67 [11] => 4.00 [12] => 5.56 [13] => 12.24 [14] => 3.81 [15] => 3.46 [16] => 3.87 [17] => 18.14 [18] => 18.71 [19] => 19.57 ) [Total Current Assets_pct] => Array ( [0] => 55.98 [1] => 50.37 [2] => 48.17 [3] => 40.35 [4] => 40.52 [5] => 42.89 [6] => 47.54 [7] => 47.63 [8] => 49.51 [9] => 55.57 [10] => 49.51 [11] => 40.41 [12] => 40.79 [13] => 43.81 [14] => 43.45 [15] => 45.19 [16] => 42.14 [17] => 48.74 [18] => 47.01 [19] => 49.00 ) [Net PPE_pct] => Array ( [0] => 41.80 [1] => 35.69 [2] => 38.20 [3] => 35.78 [4] => 36.90 [5] => 33.83 [6] => 31.09 [7] => 29.05 [8] => 32.67 [9] => 29.82 [10] => 36.46 [11] => 35.19 [12] => 39.21 [13] => 35.49 [14] => 34.30 [15] => 31.84 [16] => 31.82 [17] => 34.42 [18] => 32.82 [19] => 35.35 ) [Intangibles_pct] => Array ( [0] => 0.74 [1] => 0.37 [2] => 0.35 [3] => 13.50 [4] => 13.04 [5] => 13.68 [6] => 11.14 [7] => 10.82 [8] => 0.93 [9] => 1.13 [10] => 3.27 [11] => 16.65 [12] => 14.84 [13] => 15.30 [14] => 15.43 [15] => 15.35 [16] => 15.90 [17] => 3.95 [18] => 3.99 [19] => 2.18 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.48 [1] => 13.56 [2] => 13.27 [3] => 10.37 [4] => 9.54 [5] => 9.60 [6] => 10.23 [7] => 12.50 [8] => 16.88 [9] => 13.49 [10] => 10.77 [11] => 7.75 [12] => 5.16 [13] => 5.40 [14] => 6.81 [15] => 7.61 [16] => 10.14 [17] => 12.89 [18] => 16.19 [19] => 13.47 ) [Accts Payable_pct] => Array ( [0] => 13.93 [1] => 9.84 [2] => 8.85 [3] => 8.40 [4] => 6.84 [5] => 6.83 [6] => 7.99 [7] => 23.88 [8] => 23.73 [9] => 20.19 [10] => 22.77 [11] => 18.14 [12] => 25.14 [13] => 18.96 [14] => 22.68 [15] => 25.90 [16] => 29.05 [17] => 26.54 [18] => 25.74 [19] => 22.75 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.07 [2] => 0.07 [3] => 0.00 [4] => 0.00 [5] => 1.46 [6] => 1.53 [7] => 9.92 [8] => 2.21 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 1.91 [14] => 2.78 [15] => 2.93 [16] => 1.67 [17] => 0.92 [18] => 1.57 [19] => 2.21 ) [Other Current Liab._pct] => Array ( [0] => 29.10 [1] => 20.49 [2] => 18.40 [3] => 15.64 [4] => 15.27 [5] => 16.16 [6] => 17.94 [7] => 6.16 [8] => 4.66 [9] => 11.26 [10] => 4.55 [11] => 6.70 [12] => 3.41 [13] => 4.62 [14] => 0.11 [15] => 0.00 [16] => -0.00 [17] => 4.35 [18] => 4.29 [19] => 5.28 ) [Total Current Liabilities_pct] => Array ( [0] => 43.03 [1] => 30.40 [2] => 27.32 [3] => 24.04 [4] => 22.11 [5] => 24.45 [6] => 27.46 [7] => 39.96 [8] => 30.60 [9] => 31.46 [10] => 27.32 [11] => 24.83 [12] => 28.55 [13] => 25.49 [14] => 25.57 [15] => 28.83 [16] => 30.72 [17] => 31.82 [18] => 31.61 [19] => 30.24 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 21.16 [2] => 21.28 [3] => 23.67 [4] => 25.25 [5] => 24.43 [6] => 24.95 [7] => 7.06 [8] => 15.96 [9] => 19.33 [10] => 24.45 [11] => 28.69 [12] => 27.71 [13] => 6.70 [14] => 3.71 [15] => 1.34 [16] => 0.37 [17] => 6.60 [18] => 12.24 [19] => 16.75 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.27 [1] => 8.20 [2] => 7.37 [3] => 5.23 [4] => 7.59 [5] => 7.58 [6] => 7.43 [7] => 5.59 [8] => 6.62 [9] => 6.11 [10] => 5.56 [11] => 8.28 [12] => 6.27 [13] => 7.07 [14] => 7.33 [15] => 5.97 [16] => 7.52 [17] => 5.91 [18] => 5.34 [19] => 8.25 ) [Total Liabilities_pct] => Array ( [0] => 50.31 [1] => 59.76 [2] => 55.97 [3] => 52.94 [4] => 54.95 [5] => 56.45 [6] => 59.84 [7] => 52.61 [8] => 53.19 [9] => 56.89 [10] => 57.33 [11] => 61.80 [12] => 62.53 [13] => 39.25 [14] => 36.61 [15] => 36.14 [16] => 38.60 [17] => 44.32 [18] => 49.18 [19] => 55.23 ) [netcash] => Array ( [0] => -5.51 [1] => -9.03 [2] => -8.79 [3] => -11.93 [4] => -11.34 [5] => -11.54 [6] => -11.61 [7] => -8.64 [8] => -6.91 [9] => -8.22 [10] => -9.77 [11] => -18.52 [12] => -21.06 [13] => -11.84 [14] => -10.12 [15] => -9.18 [16] => -13.63 [17] => -15.84 [18] => -18.78 [19] => -16.03 ) [NCAV] => Array ( [0] => -2.82 [1] => -5.3 [2] => -4.32 [3] => -7.15 [4] => -7.41 [5] => -6.67 [6] => -6.36 [7] => -4.06 [8] => -3.44 [9] => -3.48 [10] => -4.85 [11] => -11.03 [12] => -12.72 [13] => -5.64 [14] => -2.09 [15] => -1.05 [16] => -3.89 [17] => -8.62 [18] => -11.74 [19] => -10.87 ) [NCAV_real] => Array ( [0] => 0.63 [1] => -1.43 [2] => -1.25 [3] => -2.91 [4] => -3.03 [5] => -2.85 [6] => -2.45 [7] => -0.84 [8] => -0.54 [9] => -0.23 [10] => -1.48 [11] => -6.85 [12] => -7.61 [13] => 1.87 [14] => 2.54 [15] => 3.41 [16] => 1.48 [17] => 1.81 [18] => -0.89 [19] => -2.02 ) [Book Value Per Share] => Array ( [0] => 5.52 [1] => 6.11 [2] => 7.07 [3] => 10.86 [4] => 9.44 [5] => 9.15 [6] => 7.99 [7] => 8.01 [8] => 6.87 [9] => 7.55 [10] => 8.1 [11] => 12.24 [12] => 13.12 [13] => 25 [14] => 23.52 [15] => 24.02 [16] => 25.66 [17] => 22.77 [18] => 20.82 [19] => 14.53 ) [Tangibles_book_per_share] => Array ( [0] => 5.44 [1] => 6.05 [2] => 7.01 [3] => 7.74 [4] => 6.71 [5] => 6.28 [6] => 5.77 [7] => 6.18 [8] => 6.73 [9] => 7.35 [10] => 7.48 [11] => 6.9 [12] => 7.92 [13] => 18.7 [14] => 17.8 [15] => 18.25 [16] => 19.02 [17] => 21.16 [18] => 19.19 [19] => 13.83 ) [deb2equity] => Array ( [0] => 0 [1] => 0.528 [2] => 0.485 [3] => 0.503 [4] => 0.56 [5] => 0.594 [6] => 0.659 [7] => 0.358 [8] => 0.388 [9] => 0.448 [10] => 0.573 [11] => 0.751 [12] => 0.739 [13] => 0.142 [14] => 0.102 [15] => 0.067 [16] => 0.033 [17] => 0.135 [18] => 0.272 [19] => 0.424 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 28.5 [2] => 30.4 [3] => 57.5 [4] => 63.5 [5] => 63.5 [6] => 61.928 [7] => 34.357 [8] => 32.37 [9] => 42 [10] => 60 [11] => 128.9 [12] => 151.6 [13] => 60 [14] => 46.667 [15] => 31.233 [16] => 16.634 [17] => 60.609 [18] => 112.189 [19] => 122.626 ) [debt2rev] => Array ( [0] => 0 [1] => 0.17 [2] => 0.136 [3] => 0.195 [4] => 0.223 [5] => 0.226 [6] => 0.197 [7] => 0.129 [8] => 0.127 [9] => 0.154 [10] => 0.175 [11] => 0.278 [12] => 0.21 [13] => 0.069 [14] => 0.046 [15] => 0.036 [16] => 0.017 [17] => 0.054 [18] => 0.105 [19] => 0.143 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.73 [2] => 0.72 [3] => 0.73 [4] => 0.72 [5] => 0.74 [6] => 0.75 [7] => 0.72 [8] => 0.71 [9] => 0.72 [10] => 0.73 [11] => 0.74 [12] => 0.74 [13] => 0.73 [14] => 0.75 [15] => 0.76 [16] => 0.78 [17] => 0.78 [18] => 0.82 [19] => 0.83 ) [inventory2rev] => Array ( [0] => 0.044 [1] => 0.093 [2] => 0.079 [3] => 0.094 [4] => 0.11 [5] => 0.107 [6] => 0.098 [7] => 0.082 [8] => 0.05 [9] => 0.051 [10] => 0.053 [11] => 0.036 [12] => 0.026 [13] => 0.024 [14] => 0.031 [15] => 0.03 [16] => 0.03 [17] => 0.032 [18] => 0.047 [19] => 0.054 ) [ar2asset] => Array ( [0] => 0.261 [1] => 0.25 [2] => 0.289 [3] => 0.2 [4] => 0.167 [5] => 0.228 [6] => 0.265 [7] => 0.29 [8] => 0.269 [9] => 0.318 [10] => 0.296 [11] => 0.287 [12] => 0.295 [13] => 0.181 [14] => 0.26 [15] => 0.265 [16] => 0.287 [17] => 0.206 [18] => 0.188 [19] => 0.164 ) [cash2asset] => Array ( [0] => 0.007 [1] => 0.003 [2] => 0.012 [3] => 0.012 [4] => 0.008 [5] => 0.015 [6] => 0.015 [7] => 0.015 [8] => 0.06 [9] => 0.099 [10] => 0.059 [11] => 0.04 [12] => 0.024 [13] => 0.105 [14] => 0.093 [15] => 0.117 [16] => 0.06 [17] => 0.056 [18] => 0.034 [19] => 0.059 ) [equity2asset] => Array ( [0] => 0.497 [1] => 0.402 [2] => 0.44 [3] => 0.471 [4] => 0.45 [5] => 0.435 [6] => 0.402 [7] => 0.474 [8] => 0.468 [9] => 0.431 [10] => 0.427 [11] => 0.382 [12] => 0.375 [13] => 0.607 [14] => 0.634 [15] => 0.639 [16] => 0.614 [17] => 0.557 [18] => 0.508 [19] => 0.448 ) [equity2liab_tangbile] => Array ( [0] => 0.973 [1] => 0.667 [2] => 0.78 [3] => 0.634 [4] => 0.582 [5] => 0.529 [6] => 0.485 [7] => 0.695 [8] => 0.863 [9] => 0.738 [10] => 0.687 [11] => 0.349 [12] => 0.362 [13] => 1.158 [14] => 1.31 [15] => 1.342 [16] => 1.179 [17] => 1.167 [18] => 0.952 [19] => 0.771 ) [ppe2asset] => Array ( [0] => 0.418 [1] => 0.357 [2] => 0.382 [3] => 0.358 [4] => 0.369 [5] => 0.338 [6] => 0.311 [7] => 0.291 [8] => 0.327 [9] => 0.298 [10] => 0.365 [11] => 0.352 [12] => 0.392 [13] => 0.355 [14] => 0.343 [15] => 0.318 [16] => 0.318 [17] => 0.344 [18] => 0.328 [19] => 0.353 ) [interest2rev] => Array ( [0] => 0 [1] => -0.478 [2] => -1.077 [3] => -1.222 [4] => -1.759 [5] => -1.712 [6] => -1.976 [7] => -1.476 [8] => -0.974 [9] => -0.957 [10] => -0.938 [11] => -1.247 [12] => -1.353 [13] => -1.005 [14] => -0.359 [15] => -0.316 [16] => -0.159 [17] => -0.212 [18] => -0.403 [19] => -1.033 ) [std2asset] => Array ( [0] => 0.43 [1] => 0.304 [2] => 0.273 [3] => 0.24 [4] => 0.221 [5] => 0.244 [6] => 0.275 [7] => 0.4 [8] => 0.306 [9] => 0.315 [10] => 0.273 [11] => 0.248 [12] => 0.286 [13] => 0.255 [14] => 0.256 [15] => 0.288 [16] => 0.307 [17] => 0.318 [18] => 0.316 [19] => 0.302 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.212 [2] => 0.213 [3] => 0.237 [4] => 0.252 [5] => 0.244 [6] => 0.25 [7] => 0.071 [8] => 0.16 [9] => 0.193 [10] => 0.245 [11] => 0.287 [12] => 0.277 [13] => 0.067 [14] => 0.037 [15] => 0.013 [16] => 0.004 [17] => 0.066 [18] => 0.122 [19] => 0.167 ) [turnover] => Array ( [0] => 2.057 [1] => 1.247 [2] => 1.565 [3] => 1.213 [4] => 1.13 [5] => 1.147 [6] => 1.343 [7] => 1.318 [8] => 1.435 [9] => 1.252 [10] => 1.4 [11] => 1.03 [12] => 1.321 [13] => 1.246 [14] => 1.401 [15] => 1.185 [16] => 1.224 [17] => 1.381 [18] => 1.316 [19] => 1.329 ) [CF_Net Income] => Array ( [0] => 3 [1] => 4.6 [2] => 8 [3] => 11.4 [4] => 1.2 [5] => -7.665 [6] => -5.926 [7] => 1.078 [8] => -13.495 [9] => 2.651 [10] => 9.754 [11] => 14.681 [12] => 26.252 [13] => 37.256 [14] => 26.172 [15] => 1.365 [16] => 31.587 [17] => -53.182 [18] => -36.023 [19] => -128.051 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.82 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.06 [9] => -1.04 [10] => -0.04 [11] => -0.23 [12] => -0.11 [13] => -0.08 [14] => -0.13 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 7.09 [1] => 8.42 [2] => 11.93 [3] => 13.73 [4] => 3.89 [5] => 0 [6] => 0 [7] => 3.49 [8] => 6.3 [9] => 5.61 [10] => 11.39 [11] => 12.75 [12] => 17.3 [13] => 30.36 [14] => 23.25 [15] => 5.37 [16] => 25.34 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 8 [1] => 8.2 [2] => 11 [3] => 15.7 [4] => 22.4 [5] => 23.016 [6] => 21.337 [7] => 18.16 [8] => 14.565 [9] => 11.877 [10] => 14.441 [11] => 20.024 [12] => 32.853 [13] => 43.62 [14] => 52.84 [15] => 57.679 [16] => 53.468 [17] => 63.566 [18] => 65.883 [19] => 61.091 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 23.3 [1] => 7.3 [2] => 17.1 [3] => 14.3 [4] => 13.6 [5] => 13.162 [6] => 12.952 [7] => 25.509 [8] => 18.818 [9] => 4.77 [10] => 16.954 [11] => 40.869 [12] => 74.676 [13] => 80.163 [14] => 92.026 [15] => 93.955 [16] => 68.88 [17] => 15.712 [18] => 24.751 [19] => -1.131 ) [Cash Flow from Others] => Array ( [0] => -0.3 [1] => 1 [2] => -2.6 [3] => -2.5 [4] => -2.5 [5] => 0.541 [6] => 1.854 [7] => -2.414 [8] => 17.342 [9] => 1.617 [10] => -6.456 [11] => -3.564 [12] => -4.006 [13] => -5.658 [14] => 19.323 [15] => 20.293 [16] => -6.549 [17] => 73.917 [18] => 31.622 [19] => 30.805 ) [Cash Flow_PPE] => Array ( [0] => -7 [1] => -11.7 [2] => -17.4 [3] => -21.2 [4] => -21.2 [5] => -10.34 [6] => -12.046 [7] => 1.043 [8] => -6.892 [9] => -1.442 [10] => -27.56 [11] => -48.174 [12] => -72.154 [13] => -70.037 [14] => -79.851 [15] => -44.017 [16] => -65.539 [17] => -56.771 [18] => -71.345 [19] => -25.676 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.891 [6] => 0 [7] => 0 [8] => -0.246 [9] => -1.15 [10] => -14.743 [11] => -61.542 [12] => -37.425 [13] => -22.74 [14] => -7.103 [15] => -13.257 [16] => -12.502 [17] => -8.855 [18] => -4.897 [19] => 12.064 ) [Cash Flow_CPEX] => Array ( [0] => -8.7 [1] => -12.5 [2] => -18.5 [3] => -22.4 [4] => -25.2 [5] => -12.816 [6] => -14.302 [7] => -11.205 [8] => -17.505 [9] => -19.556 [10] => -31.074 [11] => -49.066 [12] => -76.8 [13] => -73.37 [14] => -81.023 [15] => -44.825 [16] => -67.203 [17] => -70.826 [18] => -77.503 [19] => -34.409 ) [Cash Flow from Investing] => Array ( [0] => -7 [1] => -34.3 [2] => -17.5 [3] => -78.3 [4] => -21.1 [5] => -11.524 [6] => -12.046 [7] => 1.043 [8] => -7.707 [9] => -6.235 [10] => -42.401 [11] => -107.43 [12] => -107.124 [13] => -94.852 [14] => -86.954 [15] => -58.623 [16] => -94.191 [17] => -65.626 [18] => -76.242 [19] => -15.011 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 43.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.811 [9] => 2.746 [10] => 0.347 [11] => 3.324 [12] => 3.01 [13] => 162.783 [14] => 3.078 [15] => -0.113 [16] => -0.136 [17] => -0.15 [18] => 0 [19] => -0.056 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 43.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.811 [9] => 2.746 [10] => 0.347 [11] => 3.324 [12] => 3.01 [13] => 2.904 [14] => 3.323 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -21.9 [1] => 27 [2] => 1.9 [3] => 22.6 [4] => 6 [5] => 0 [6] => -1.572 [7] => -27.571 [8] => -1.987 [9] => 8.279 [10] => 16.288 [11] => 67.82 [12] => 22.7 [13] => -91.6 [14] => -13.333 [15] => -20 [16] => -17 [17] => 48.483 [18] => 41.02 [19] => 32.061 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -2.199 [18] => -1.423 [19] => -1.683 ) [Cash from Financing] => Array ( [0] => -21.9 [1] => 26.8 [2] => 1.7 [3] => 65.4 [4] => 6 [5] => 0 [6] => -1.536 [7] => -27.56 [8] => -3.96 [9] => 10.882 [10] => 16.635 [11] => 70.539 [12] => 27.092 [13] => 74.039 [14] => -8.305 [15] => -19.514 [16] => -16.016 [17] => 46.37 [18] => 37.765 [19] => 25.109 ) [Other Financing] => Array ( [0] => 0 [1] => -0.2 [2] => -0.2 [3] => -0.7 [4] => 0 [5] => 0 [6] => 0.036 [7] => 0.011 [8] => -2.784 [9] => -0.143 [10] => 1.33226762955E-15 [11] => -0.605 [12] => 1.382 [13] => 2.856 [14] => 1.95 [15] => 0.599 [16] => 1.12 [17] => 0.236 [18] => -1.832 [19] => -5.213 ) [Net Change in Cash] => Array ( [0] => -6 [1] => -0.2 [2] => 1.3 [3] => 1.3 [4] => -0.9 [5] => 1.657 [6] => -0.33 [7] => -0.438 [8] => 7.787 [9] => 10.832 [10] => -7.194 [11] => 3.575 [12] => -4.976 [13] => 60.061 [14] => -5.903 [15] => 17.285 [16] => -39.465 [17] => -3.069 [18] => -14.674 [19] => 7.771 ) [NetChangeinCash_others] => Array ( [0] => -0.4 [1] => -2.6645352591E-15 [2] => 0 [3] => -0.1 [4] => 0.6 [5] => 0.019 [6] => 0.3 [7] => 0.57 [8] => 0.636 [9] => 1.415 [10] => 1.618 [11] => -0.403 [12] => 0.38 [13] => 0.711 [14] => -2.67 [15] => 1.467 [16] => 1.862 [17] => 0.475 [18] => -0.948 [19] => -1.196 ) [total_freecashflow] => Array ( [0] => 14.6 [1] => -5.2 [2] => -1.4 [3] => -8.1 [4] => -11.6 [5] => 0.346 [6] => -1.35 [7] => 14.304 [8] => 1.313 [9] => -14.786 [10] => -14.12 [11] => -8.197 [12] => -2.124 [13] => 6.793 [14] => 11.003 [15] => 49.13 [16] => 1.677 [17] => -55.114 [18] => -52.752 [19] => -35.54 ) [CF_Net Income_pct] => Array ( [0] => 12.88 [1] => 63.01 [2] => 46.78 [3] => 79.72 [4] => 8.82 [5] => -58.24 [6] => -45.75 [7] => 4.23 [8] => -71.71 [9] => 55.58 [10] => 57.53 [11] => 35.92 [12] => 35.15 [13] => 46.48 [14] => 28.44 [15] => 1.45 [16] => 45.86 [17] => -338.48 [18] => -145.54 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 8 [1] => 8 [2] => 11 [3] => 16 [4] => 22 [5] => 23 [6] => 21 [7] => 18 [8] => 15 [9] => 12 [10] => 14 [11] => 20 [12] => 33 [13] => 44 [14] => 53 [15] => 58 [16] => 53 [17] => 64 [18] => 66 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -37.34 [1] => -171.23 [2] => -108.19 [3] => -156.64 [4] => -185.29 [5] => -97.37 [6] => -110.42 [7] => -43.93 [8] => -93.02 [9] => -409.98 [10] => -183.28 [11] => -120.06 [12] => -102.84 [13] => -91.53 [14] => -88.04 [15] => -47.71 [16] => -97.57 [17] => -450.78 [18] => -313.13 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -30.04 [1] => -469.86 [2] => -102.34 [3] => -547.55 [4] => -155.15 [5] => -87.56 [6] => -93.00 [7] => 4.09 [8] => -40.96 [9] => -130.71 [10] => -250.09 [11] => -262.86 [12] => -143.45 [13] => -118.32 [14] => -94.49 [15] => -62.39 [16] => -136.75 [17] => -417.68 [18] => -308.04 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 304.20 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 4.31 [9] => 57.57 [10] => 2.05 [11] => 8.13 [12] => 4.03 [13] => 203.07 [14] => 3.34 [15] => -0.12 [16] => -0.20 [17] => -0.95 [18] => 0.00 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => -93.99 [1] => 369.86 [2] => 11.11 [3] => 158.04 [4] => 44.12 [5] => 0.00 [6] => -12.14 [7] => -108.08 [8] => -10.56 [9] => 173.56 [10] => 96.07 [11] => 165.94 [12] => 30.40 [13] => -114.27 [14] => -14.49 [15] => -21.29 [16] => -24.68 [17] => 308.57 [18] => 165.73 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -14.00 [18] => -5.75 [19] => 0 ) [Other Financing_pct] => Array ( [0] => -93.99 [1] => 367.12 [2] => 9.94 [3] => 457.34 [4] => 44.12 [5] => 0.00 [6] => -11.86 [7] => -108.04 [8] => -21.04 [9] => 228.13 [10] => 98.12 [11] => 172.60 [12] => 36.28 [13] => 92.36 [14] => -9.02 [15] => -20.77 [16] => -23.25 [17] => 295.12 [18] => 152.58 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => -93.99 [1] => 369.86 [2] => 11.11 [3] => 462.24 [4] => 44.12 [5] => 0.00 [6] => -12.14 [7] => -108.08 [8] => -6.25 [9] => 231.13 [10] => 98.12 [11] => 174.08 [12] => 34.43 [13] => 88.80 [14] => -11.14 [15] => -21.41 [16] => -24.88 [17] => 293.62 [18] => 159.98 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -25.75 [1] => -2.74 [2] => 7.60 [3] => 9.09 [4] => -6.62 [5] => 12.59 [6] => -2.55 [7] => -1.72 [8] => 41.38 [9] => 227.09 [10] => -42.43 [11] => 8.75 [12] => -6.66 [13] => 74.92 [14] => -6.41 [15] => 18.40 [16] => -57.30 [17] => -19.53 [18] => -59.29 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 62.66 [1] => -71.23 [2] => -8.19 [3] => -56.64 [4] => -85.29 [5] => 2.63 [6] => -10.42 [7] => 56.07 [8] => 6.98 [9] => -309.98 [10] => -83.28 [11] => -20.06 [12] => -2.84 [13] => 8.47 [14] => 11.96 [15] => 52.29 [16] => 2.43 [17] => -350.78 [18] => -213.13 [19] => 0 ) [per share rev] => Array ( [0] => 22.24 [1] => 22.19 [2] => 24.52 [3] => 27.98 [4] => 23.69 [5] => 24.11 [6] => 26.7 [7] => 22.26 [8] => 21.04 [9] => 21.92 [10] => 26.56 [11] => 33.01 [12] => 46.24 [13] => 51.26 [14] => 52 [15] => 44.61 [16] => 51.07 [17] => 57.2 [18] => 54.87 [19] => 43.85 ) [per share eps] => Array ( [0] => 0.4 [1] => 0.61 [2] => 0.88 [3] => 1.09 [4] => 0.1 [5] => -0.66 [6] => -0.5 [7] => 0.09 [8] => -1.14 [9] => 0.21 [10] => 0.75 [11] => 1.05 [12] => 1.68 [13] => 2.2 [14] => 1.37 [15] => 0.07 [16] => 1.53 [17] => -2.88 [18] => -1.88 [19] => -6.56 ) [eps_nri] => Array ( [0] => 0.4 [1] => 0.61 [2] => 0.88 [3] => 1.08 [4] => 0.1 [5] => -0.66 [6] => -0.5 [7] => 0.09 [8] => 0.26 [9] => 0.19 [10] => 0.77 [11] => 1.05 [12] => 1.68 [13] => 2.2 [14] => 1.37 [15] => 0.07 [16] => 1.42 [17] => -2.88 [18] => -0.66 [19] => -6.86 ) [per share_freecashflow] => Array ( [0] => 1.95 [1] => -0.69 [2] => -0.15 [3] => -0.77 [4] => -0.97 [5] => 0.03 [6] => -0.11 [7] => 1.19 [8] => 0.11 [9] => -1.19 [10] => -1.09 [11] => -0.58 [12] => -0.14 [13] => 0.4 [14] => 0.57 [15] => 2.53 [16] => 0.09 [17] => -2.83 [18] => -2.71 [19] => -1.81 ) [ROE] => Array ( [0] => 7.44 [1] => 8.52 [2] => 12.76 [3] => 9.97 [4] => 1.06 [5] => -7.17 [6] => -6.31 [7] => 1.12 [8] => -15.77 [9] => 2.83 [10] => 9.32 [11] => 8.55 [12] => 12.8 [13] => 8.8 [14] => 5.82 [15] => 0.29 [16] => 5.98 [17] => -12.5 [18] => -8.88 [19] => -44.44 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 3.7 [1] => 3.43 [2] => 5.62 [3] => 4.69 [4] => 0.48 [5] => -3.12 [6] => -2.53 [7] => 0.53 [8] => -7.38 [9] => 1.22 [10] => 3.98 [11] => 3.27 [12] => 4.8 [13] => 5.35 [14] => 3.69 [15] => 0.19 [16] => 3.67 [17] => -6.96 [18] => -4.51 [19] => -19.89 ) [ROC_capital] => Array ( [0] => 95.5 [1] => 133.6 [2] => 131.1 [3] => 203.6 [4] => 221.1 [5] => 203.845 [6] => 199.011 [7] => 168.077 [8] => 163.213 [9] => 201.707 [10] => 227.307 [11] => 357.654 [12] => 468.124 [13] => 638.002 [14] => 586.713 [15] => 588.443 [16] => 635.637 [17] => 816.304 [18] => 800.332 [19] => 671.955 ) [ROC] => Array ( [0] => 3.14 [1] => 3.44 [2] => 6.1 [3] => 5.6 [4] => 0.54 [5] => -3.76 [6] => -2.98 [7] => 0.64 [8] => -8.05 [9] => 1.31 [10] => 4.29 [11] => 4.1 [12] => 5.61 [13] => 5.84 [14] => 4.52 [15] => 0.23 [16] => 4.72 [17] => -6.87 [18] => -4.58 [19] => -19.14 ) [ROC_JOEL_capital] => Array ( [0] => 43.8 [1] => 74.4 [2] => 82.5 [3] => 123.5 [4] => 137 [5] => 128.06 [6] => 119.823 [7] => 91.383 [8] => 85.032 [9] => 95.604 [10] => 129.503 [11] => 210.138 [12] => 268.499 [13] => 315.328 [14] => 328.19 [15] => 287.971 [16] => 317.847 [17] => 376.152 [18] => 377.166 [19] => 326.33 ) [ROC_JOEL] => Array ( [0] => 14.38 [1] => 11.69 [2] => 13.7 [3] => 15.63 [4] => 5.07 [5] => -1.92 [6] => -1.15 [7] => 6.45 [8] => 11.22 [9] => 10.24 [10] => 14.33 [11] => 13.51 [12] => 18.97 [13] => 21.16 [14] => 10.95 [15] => 3.12 [16] => 12.21 [17] => -20.07 [18] => -7.25 [19] => -18.37 ) [ROC_JOEL_new] => Array ( [0] => 14.19 [1] => 12.3 [2] => 18.17 [3] => 17.39 [4] => 6.33 [5] => -1.86 [6] => 0.44 [7] => 7.64 [8] => -5.62 [9] => 8.45 [10] => 15.58 [11] => 14.74 [12] => 20.58 [13] => 21.19 [14] => 13.48 [15] => 2.77 [16] => 14.31 [17] => -9.77 [18] => -4.22 [19] => -19.77 ) [grossmargin] => Array ( [0] => 25.9 [1] => 27.02 [2] => 27.5 [3] => 27.46 [4] => 27.88 [5] => 26.41 [6] => 25.07 [7] => 28.38 [8] => 29.42 [9] => 27.79 [10] => 27.14 [11] => 25.57 [12] => 25.79 [13] => 26.52 [14] => 25 [15] => 23.65 [16] => 22.35 [17] => 21.75 [18] => 18.27 [19] => 17.16 ) [pretaxmargin] => Array ( [0] => 3.3 [1] => 5.02 [2] => 5.79 [3] => 6.25 [4] => 1.34 [5] => 0 [6] => -1.8 [7] => 1.23 [8] => -3.08 [9] => 2.44 [10] => 5.59 [11] => 6.02 [12] => 6.66 [13] => 7.75 [14] => 4.71 [15] => 0.75 [16] => 5.09 [17] => -3.91 [18] => -2 [19] => -9.41 ) [operatingmargin] => Array ( [0] => 3.78 [1] => 5.2 [2] => 5.07 [3] => 6.55 [4] => 2.44 [5] => -0.87 [6] => -0.44 [7] => 2.21 [8] => 3.73 [9] => 3.6 [10] => 5.4 [11] => 6.13 [12] => 7.05 [13] => 7.68 [14] => 3.56 [15] => 1.04 [16] => 3.88 [17] => -6.78 [18] => -2.56 [19] => -6.98 ) [netmargin] => Array ( [0] => 1.8 [1] => 2.75 [2] => 3.59 [3] => 3.87 [4] => 0.42 [5] => -2.72 [6] => -1.89 [7] => 0.4 [8] => -5.14 [9] => 0.97 [10] => 2.84 [11] => 3.17 [12] => 3.63 [13] => 4.29 [14] => 2.63 [15] => 0.16 [16] => 3 [17] => -5.04 [18] => -3.43 [19] => -14.97 ) [pettm] => Array ( [0] => 16.280 [1] => 18.090 [2] => 17.120 [3] => 12.820 [4] => 47.410 [5] => 0.000 [6] => 0.000 [7] => 86.210 [8] => 108.230 [9] => 63.180 [10] => 24.900 [11] => 28.750 [12] => 20.810 [13] => 16.880 [14] => 11.500 [15] => 415.250 [16] => 20.570 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 18.15 [2] => 17.05 [3] => 12.84 [4] => 45.83 [5] => 0.00 [6] => 0.00 [7] => 83.33 [8] => 45.00 [9] => 65.84 [10] => 24.34 [11] => 28.81 [12] => 20.85 [13] => 16.70 [14] => 11.52 [15] => 422.17 [16] => 20.51 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 16.280 [1] => 18.090 [2] => 17.120 [3] => 12.820 [4] => 47.410 [5] => 0.000 [6] => 0.000 [7] => 86.210 [8] => 108.230 [9] => 63.180 [10] => 24.900 [11] => 28.750 [12] => 20.810 [13] => 16.880 [14] => 11.500 [15] => 415.250 [16] => 20.570 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.950 [6] => 0.810 [7] => 1.200 [8] => 1.250 [9] => 1.770 [10] => 2.410 [11] => 4.760 [12] => 4.370 [13] => 2.230 [14] => 0.880 [15] => 1.380 [16] => 1.650 [17] => 1.080 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.33 [11] => 11.76 [12] => 42 [13] => 55.25 [14] => 34.25 [15] => 0.65 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 3.490 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 145.330 [6] => 58.600 [7] => 6.470 [8] => 77.730 [9] => 62.550 [10] => 0.000 [11] => 0.000 [12] => 233.530 [13] => 141.920 [14] => 27.680 [15] => 10.050 [16] => 394.750 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.300 [1] => 0.500 [2] => 0.610 [3] => 0.500 [4] => 0.280 [5] => 0.250 [6] => 0.180 [7] => 0.340 [8] => 0.410 [9] => 0.570 [10] => 0.700 [11] => 0.930 [12] => 0.760 [13] => 0.720 [14] => 0.300 [15] => 0.570 [16] => 0.620 [17] => 0.410 [18] => 0.420 [19] => 0.390 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.332 [6] => -0.52 [7] => -0.328 [8] => -0.102 [9] => 0.13 [10] => -0.144 [11] => -0.256 [12] => -0.606 [13] => -0.576 [14] => -0.672 [15] => -0.068 [16] => 0.522 [17] => 0.724 [18] => -0.018 [19] => -0.24 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.250 [6] => -14.230 [7] => -13.340 [8] => -9.420 [9] => 0.160 [10] => 7.010 [11] => 11.200 [12] => 28.480 [13] => 39.460 [14] => 30.790 [15] => 1.310 [16] => -7.250 [17] => -13.190 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.670 [6] => -26.470 [7] => -17.990 [8] => -10.440 [9] => 1.890 [10] => 5.980 [11] => 9.550 [12] => 26.430 [13] => 37.940 [14] => 29.220 [15] => 1.000 [16] => -5.340 [17] => -10.760 [18] => -0.090 [19] => -1.170 ) [zscore] => Array ( [0] => 3.310 [1] => 2.590 [2] => 3.290 [3] => 2.580 [4] => 1.890 [5] => 1.730 [6] => 1.870 [7] => 2.060 [8] => 2.460 [9] => 2.450 [10] => 3.010 [11] => 2.490 [12] => 2.820 [13] => 3.500 [14] => 2.770 [15] => 2.760 [16] => 3.010 [17] => 2.360 [18] => 2.190 [19] => 1.530 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 5 [4] => 5 [5] => 4 [6] => 5 [7] => 6 [8] => 6 [9] => 6 [10] => 6 [11] => 5 [12] => 6 [13] => 7 [14] => 5 [15] => 4 [16] => 7 [17] => 5 [18] => 3 [19] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.710 [3] => -2.060 [4] => -2.940 [5] => -2.570 [6] => -2.830 [7] => -3.100 [8] => -4.010 [9] => -2.160 [10] => -2.590 [11] => -1.830 [12] => -2.740 [13] => -2.840 [14] => -2.520 [15] => -2.990 [16] => -2.500 [17] => -3.550 [18] => -2.840 [19] => -3.730 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.10 [6] => 0.03 [7] => 0.04 [8] => -0.15 [9] => -0.34 [10] => -0.25 [11] => 0.06 [12] => 0.45 [13] => 0.84 [14] => 1.25 [15] => 1.25 [16] => 1.39 [17] => 0.74 [18] => 0.12 [19] => -1.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 28.760 [6] => 120.310 [7] => 153.960 [8] => 174.450 [9] => -95.840 [10] => -870.280 [11] => 541.070 [12] => 77.360 [13] => 43.920 [14] => 12.670 [15] => 20.260 [16] => 22.760 [17] => 31.240 [18] => 191.570 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.620 [6] => 2.710 [7] => 5.090 [8] => 4.810 [9] => 4.300 [10] => 4.350 [11] => 5.390 [12] => 6.550 [13] => 12.960 [14] => 16.160 [15] => 23.330 [16] => 25.270 [17] => 19.370 [18] => 13.730 [19] => 5.200 ) [medpsvalue] => Array ( [0] => 12.9 [1] => 13.29 [2] => 14.46 [3] => 16.58 [4] => 14.29 [5] => 13.94 [6] => 15.73 [7] => 13.01 [8] => 12.2 [9] => 12.97 [10] => 15.49 [11] => 19.13 [12] => 27.26 [13] => 30.41 [14] => 30.7 [15] => 26.24 [16] => 30.14 [17] => 33.66 [18] => 32.11 [19] => 25.88 ) [ev2rev] => Array ( [0] => 0.290 [1] => 0.760 [2] => 0.730 [3] => 0.740 [4] => 0.530 [5] => 0.490 [6] => 0.390 [7] => 0.450 [8] => 0.490 [9] => 0.650 [10] => 0.810 [11] => 1.240 [12] => 0.940 [13] => 0.800 [14] => 0.280 [15] => 0.510 [16] => 0.590 [17] => 0.430 [18] => 0.500 [19] => 0.490 ) [ev2ebitda] => Array ( [0] => 3.390 [1] => 7.290 [2] => 6.150 [3] => 5.760 [4] => 4.800 [5] => 6.740 [6] => 5.610 [7] => 4.720 [8] => 4.990 [9] => 8.390 [10] => 7.580 [11] => 10.660 [12] => 7.510 [13] => 5.800 [14] => 2.760 [15] => 6.540 [16] => 5.540 [17] => 20.320 [18] => 10.990 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 7.350 [1] => 14.490 [2] => 14.190 [3] => 11.200 [4] => 21.330 [5] => 0.000 [6] => 0.000 [7] => 20.340 [8] => 12.480 [9] => 18.090 [10] => 15.060 [11] => 20.150 [12] => 13.390 [13] => 10.410 [14] => 7.970 [15] => 36.010 [16] => 15.140 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 13.61 [1] => 6.9 [2] => 7.05 [3] => 8.93 [4] => 4.69 [5] => 0 [6] => 0 [7] => 4.92 [8] => 8.01 [9] => 5.53 [10] => 6.64 [11] => 4.96 [12] => 7.47 [13] => 9.61 [14] => 12.55 [15] => 2.78 [16] => 6.61 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.51 [1] => 0.85 [2] => 1.04 [3] => 0.84 [4] => 0.48 [5] => 0.42 [6] => 0.3 [7] => 0.58 [8] => 0.7 [9] => 0.96 [10] => 1.19 [11] => 1.58 [12] => 1.29 [13] => 1.21 [14] => 0.51 [15] => 0.97 [16] => 1.05 [17] => 0.69 [18] => 0.71 [19] => 0.66 ) [p2grahamnumber] => Array ( [0] => 0.93 [1] => 1.34 [2] => 1.26 [3] => 1.02 [4] => 1.77 [5] => 0 [6] => 0 [7] => 2.15 [8] => 1.36 [9] => 2.23 [10] => 1.62 [11] => 2.37 [12] => 2.02 [13] => 1.22 [14] => 0.68 [15] => 4.72 [16] => 1.25 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.22 [1] => 1.86 [2] => 2.14 [3] => 1.81 [4] => 1.02 [5] => 0.93 [6] => 0.81 [7] => 1.21 [8] => 1.27 [9] => 1.7 [10] => 2.47 [11] => 4.38 [12] => 4.42 [13] => 1.97 [14] => 0.89 [15] => 1.39 [16] => 1.66 [17] => 1.1 [18] => 1.18 [19] => 1.23 ) [pb] => Array ( [0] => 1.2 [1] => 1.84 [2] => 2.12 [3] => 1.29 [4] => 0.73 [5] => 0.64 [6] => 0.59 [7] => 0.94 [8] => 1.24 [9] => 1.66 [10] => 2.28 [11] => 2.47 [12] => 2.67 [13] => 1.48 [14] => 0.67 [15] => 1.05 [16] => 1.23 [17] => 1.02 [18] => 1.09 [19] => 1.17 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 166.8 [1] => 167.3 [2] => 222.9 [3] => 294.6 [4] => 284.248 [5] => 281.445 [6] => 313.993 [7] => 266.614 [8] => 255.523 [9] => 272.053 [10] => 343.462 [11] => 463.015 [12] => 722.768 [13] => 868.274 [14] => 1008.063 [15] => 866.417 [16] => 999.905 [17] => 1112.758 [18] => 1069.126 [19] => 859.283 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 8 [1] => 8.2 [2] => 11 [3] => 15.7 [4] => 22.4 [5] => 23.016 [6] => 21.337 [7] => 16.711 [8] => 13.204 [9] => 11.877 [10] => 14.441 [11] => 20.024 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 44.837 [17] => 56.04 [18] => 61.397 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.8 [2] => 2.4 [3] => 3.6 [4] => 5 [5] => 4.818 [6] => 6.205 [7] => 3.934 [8] => 2.49 [9] => 2.604 [10] => 3.221 [11] => 5.773 [12] => 9.781 [13] => 8.73 [14] => 3.614 [15] => 2.734 [16] => 1.594 [17] => 2.357 [18] => 4.309 [19] => 8.879 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.415 [16] => 3.966 [17] => 0 [18] => 0 [19] => 2.881 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.6 [1] => 0.4 [2] => 1.7 [3] => 3 [4] => 2.1 [5] => 3.751 [6] => 3.421 [7] => 2.983 [8] => 10.77 [9] => 21.602 [10] => 14.408 [11] => 17.983 [12] => 13.007 [13] => 73.068 [14] => 67.165 [15] => 84.45 [16] => 44.985 [17] => 45.059 [18] => 27.242 [19] => 35.013 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 24.8 [1] => 51.8 [2] => 44.7 [3] => 71.7 [4] => 81.7 [5] => 69.148 [6] => 69.807 [7] => 60.104 [8] => 59.654 [9] => 59.394 [10] => 60.882 [11] => 69.441 [12] => 77.093 [13] => 143.927 [14] => 107.738 [15] => 108.023 [16] => 147.962 [17] => 285.438 [18] => 333.344 [19] => 263.183 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 11.3 [1] => 13.2 [2] => 12.6 [3] => 20.4 [4] => 17.2 [5] => 16.762 [6] => 18.684 [7] => 48.324 [8] => 42.271 [9] => 43.885 [10] => 55.866 [11] => 81.494 [12] => 137.539 [13] => 132.12 [14] => 163.136 [15] => 189.287 [16] => 237.204 [17] => 213.878 [18] => 209.086 [19] => 147.092 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => 0 [5] => 3.571 [6] => 3.571 [7] => 20.071 [8] => 3.938 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 13.333 [14] => 20 [15] => 21.415 [16] => 13.633 [17] => 7.45 [18] => 12.789 [19] => 14.322 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 29.5 [1] => 38.5 [2] => 36.7 [3] => 50.7 [4] => 57.5 [5] => 58.233 [6] => 59.331 [7] => 23.769 [8] => 20.086 [9] => 37.757 [10] => 24.817 [11] => 67.315 [12] => 52.991 [13] => 81.463 [14] => 53.532 [15] => 43.637 [16] => 61.412 [17] => 82.684 [18] => 78.214 [19] => 87.436 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.8 [2] => -2.4 [3] => -3.6 [4] => -5 [5] => -4.818 [6] => -6.205 [7] => -3.934 [8] => -2.49 [9] => -2.604 [10] => -3.221 [11] => -5.773 [12] => -9.781 [13] => -8.73 [14] => -3.614 [15] => -2.734 [16] => -1.393 [17] => -2.161 [18] => -4.166 [19] => -8.805 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -36.9 [1] => -36.5 [2] => -50 [3] => -61.6 [4] => -72.3 [5] => -76.797 [6] => -80.094 [7] => -71.229 [8] => -66.99 [9] => -65.797 [10] => -74.655 [11] => -90.003 [12] => -135.456 [13] => -163.557 [14] => -187.354 [15] => -185.923 [16] => -193.345 [17] => -228.44 [18] => -227.39 [19] => -207.548 ) [BS_MoneyMarket] => Array ( [0] => -0.6 [1] => -0.4 [2] => -1.7 [3] => -3 [4] => -2.1 [5] => -3.751 [6] => -3.421 [7] => -2.983 [8] => -10.77 [9] => -21.602 [10] => -14.408 [11] => -17.983 [12] => -13.007 [13] => -73.068 [14] => -67.165 [15] => -84.45 [16] => -44.985 [17] => -45.059 [18] => -27.242 [19] => -35.013 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 25.4 [1] => 52.2 [2] => 46.4 [3] => 74.7 [4] => 83.8 [5] => 72.899 [6] => 73.228 [7] => 63.087 [8] => 70.424 [9] => 80.996 [10] => 75.29 [11] => 87.424 [12] => 90.1 [13] => 216.995 [14] => 174.903 [15] => 192.473 [16] => 192.947 [17] => 330.497 [18] => 360.586 [19] => 298.196 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 29.5 [1] => 38.5 [2] => 36.7 [3] => 50.7 [4] => 57.5 [5] => 58.233 [6] => 59.331 [7] => 23.769 [8] => 20.086 [9] => 37.757 [10] => 24.817 [11] => 67.315 [12] => 52.991 [13] => 81.463 [14] => 53.532 [15] => 43.637 [16] => 61.412 [17] => 82.684 [18] => 78.214 [19] => 87.436 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.014 [2] => 0.056 [3] => 0.052 [4] => 0.033 [5] => 0.059 [6] => 0.055 [7] => 0.087 [8] => 0.333 [9] => 0.514 [10] => 0.24 [11] => 0.14 [12] => 0.086 [13] => 1.218 [14] => 1.439 [15] => 2.749 [16] => 2.943 [17] => 0.743 [18] => 0.243 [19] => 0.309 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10.88 [2] => 4.71 [3] => 5.36 [4] => 1.39 [5] => 0 [6] => 0 [7] => 1.5 [8] => 3.83 [9] => 3.76 [10] => 5.76 [11] => 4.92 [12] => 5.21 [13] => 7.64 [14] => 9.94 [15] => 3.29 [16] => 24.34 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.1 [5] => -0.255 [6] => 0.118 [7] => -0.07 [8] => -0.188 [9] => 0 [10] => -0.017 [11] => -0.05 [12] => 0 [13] => 0.145 [14] => 0.362 [15] => 0 [16] => -1.596 [17] => -2.893 [18] => -0.628 [19] => -0.588 ) [TaxProvision] => Array ( [0] => -2.5 [1] => -3.8 [2] => -4.9 [3] => -7 [4] => -2.5 [5] => 0 [6] => -0.382 [7] => -1.837 [8] => -5.084 [9] => -4.265 [10] => -9.215 [11] => -13.121 [12] => -21.915 [13] => -30.178 [14] => -21.266 [15] => -5.093 [16] => -21.553 [17] => -9.621 [18] => 9.115 [19] => -52.963 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 28.704 [15] => 21.642 [16] => 0 [17] => 96.579 [18] => 8.431 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 3 [1] => 4.6 [2] => 8 [3] => 11.4 [4] => 1.2 [5] => -7.665 [6] => -5.926 [7] => 1.047 [8] => 3.182 [9] => 2.361 [10] => 9.967 [11] => 14.685 [12] => 26.252 [13] => 37.111 [14] => 26.172 [15] => 1.365 [16] => 29.324 [17] => -53.129 [18] => -12.26 [19] => -133.849 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.031 [8] => -1.202 [9] => 0.29 [10] => -0.213 [11] => -0.004 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.263 [17] => -0.053 [18] => -23.763 [19] => 5.798 ) [eps_diluated] => Array ( [0] => 0.4 [1] => 0.61 [2] => 0.88 [3] => 1.09 [4] => 0.1 [5] => -0.66 [6] => -0.5 [7] => 0.09 [8] => -1.14 [9] => 0.21 [10] => 0.75 [11] => 1.05 [12] => 1.68 [13] => 2.2 [14] => 1.37 [15] => 0.07 [16] => 1.53 [17] => -2.88 [18] => -1.88 [19] => -6.56 ) [eps_basic] => Array ( [0] => 0.4 [1] => 0.62 [2] => 0.9 [3] => 1.13 [4] => 0.1 [5] => -0.66 [6] => -0.5 [7] => 0.09 [8] => -1.14 [9] => 0.22 [10] => 0.78 [11] => 1.08 [12] => 1.71 [13] => 2.23 [14] => 1.38 [15] => 0.07 [16] => 1.55 [17] => -2.88 [18] => -1.88 [19] => -6.56 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.275 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.541 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 21.069 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 7.4 [1] => 15.5 [2] => 17.7 [3] => 27.8 [4] => 31.3 [5] => 29.974 [6] => 30.762 [7] => 3.5527136788E-15 [8] => 12.738 [9] => 13.947 [10] => 18.098 [11] => 16.663 [12] => 18.456 [13] => 21.02 [14] => 31.329 [15] => 25.637 [16] => 29.542 [17] => 35.392 [18] => 49.913 [19] => 46.652 ) [CashAndCashEquivalents] => Array ( [0] => 0.6 [1] => 0.4 [2] => 1.7 [3] => 3 [4] => 2.1 [5] => 3.751 [6] => 3.421 [7] => 2.983 [8] => 10.77 [9] => 21.602 [10] => 14.408 [11] => 17.983 [12] => 13.007 [13] => 73.068 [14] => 67.165 [15] => 84.45 [16] => 44.985 [17] => 45.059 [18] => 27.242 [19] => 35.013 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.415 [16] => 3.966 [17] => 0 [18] => 0 [19] => 2.881 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.163 [8] => 6.801 [9] => 7.861 [10] => 31.086 [11] => 52.224 [12] => 79.153 [13] => 8.643 [14] => 8.586 [15] => 12.056 [16] => 12.631 [17] => 17.155 [18] => 17.505 [19] => 16.497 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.112 [8] => 12.967 [9] => 14.648 [10] => 14.342 [11] => 19.595 [12] => 21.457 [13] => 21.868 [14] => 27.209 [15] => 34.539 [16] => 36.466 [17] => 41.159 [18] => 40.621 [19] => 39.643 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 162.967 [8] => 170.588 [9] => 174.411 [10] => 182.554 [11] => 235.057 [12] => 287.988 [13] => 329.908 [14] => 336.166 [15] => 378.868 [16] => 441.588 [17] => 519.891 [18] => 534.849 [19] => 521.669 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 187.242 [8] => 190.356 [9] => 196.92 [10] => 227.982 [11] => 306.876 [12] => 388.598 [13] => 455.428 [14] => 525.531 [15] => 583.402 [16] => 651.569 [17] => 701.83 [18] => 592.975 [19] => 577.809 ) [AccumulatedDepreciation] => Array ( [0] => -55.9 [1] => -62.1 [2] => -69 [3] => -79.9 [4] => -96.2 [5] => -110.687 [6] => -118.07 [7] => -128.46 [8] => -132.167 [9] => -132.12 [10] => -138.526 [11] => -148.751 [12] => -174.081 [13] => -208.061 [14] => -278.786 [15] => -350.63 [16] => -391.713 [17] => -424.473 [18] => -326.435 [19] => -349.237 ) [AccountsPayable] => Array ( [0] => 11.3 [1] => 13.2 [2] => 12.6 [3] => 20.4 [4] => 17.2 [5] => 16.762 [6] => 18.684 [7] => 16.762 [8] => 16.044 [9] => 25.568 [10] => 25.758 [11] => 43.695 [12] => 86.398 [13] => 67.777 [14] => 96.831 [15] => 125.462 [16] => 148.493 [17] => 104.261 [18] => 86.329 [19] => 69.324 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.2 [14] => 3.254 [15] => 4.219 [16] => 12.126 [17] => 19.328 [18] => 8.063 [19] => 7.989 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 31.562 [8] => 26.227 [9] => 18.317 [10] => 30.108 [11] => 37.799 [12] => 51.141 [13] => 60.143 [14] => 63.051 [15] => 59.606 [16] => 76.585 [17] => 90.289 [18] => 114.694 [19] => 69.779 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 28.4 [2] => 30.3 [3] => 57.5 [4] => 63.5 [5] => 59.929 [6] => 58.357 [7] => 14.286 [8] => 28.432 [9] => 42 [10] => 60 [11] => 128.9 [12] => 151.6 [13] => 46.667 [14] => 26.667 [15] => 9.818 [16] => 3.001 [17] => 53.159 [18] => 99.4 [19] => 108.304 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 4.1 [1] => 2.3 [2] => 3.3 [3] => 5.2 [4] => 2.3 [5] => 1.38 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 19.555 [12] => 23.302 [13] => 39.138 [14] => 29.063 [15] => 17.761 [16] => 26.782 [17] => 9.883 [18] => 1.553 [19] => 10.945 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 3 [1] => 4.6 [2] => 8 [3] => 11.4 [4] => 1.2 [5] => -7.665 [6] => -5.926 [7] => 1.078 [8] => -13.495 [9] => 2.651 [10] => 9.754 [11] => 14.681 [12] => 26.252 [13] => 37.256 [14] => 26.172 [15] => 1.365 [16] => 31.587 [17] => -53.182 [18] => -36.023 [19] => -128.051 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 1.9 [1] => -1.9 [2] => 3 [3] => -8.1 [4] => 11.4 [5] => -2.466 [6] => -5.92 [7] => 8.335 [8] => 4.895 [9] => -11.352 [10] => -7.983 [11] => -3.139 [12] => -7.691 [13] => -9.616 [14] => 13.735 [15] => 25.951 [16] => -27.214 [17] => -19.33 [18] => 26.658 [19] => 46.889 ) [ChangeInInventory] => Array ( [0] => 1 [1] => -0.3 [2] => -1.6 [3] => -5.4 [4] => 0.2 [5] => 1.346 [6] => -0.941 [7] => 4.474 [8] => 4.132 [9] => -1.909 [10] => -3.428 [11] => 3.682 [12] => 0.462 [13] => -1.788 [14] => -10.867 [15] => 6.128 [16] => -4.004 [17] => -5.882 [18] => -12.394 [19] => 2.516 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -10.044 [13] => -9.205 [14] => -1.531 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 8.5 [1] => -5.4 [2] => -4.2 [3] => -0.7 [4] => -10.4 [5] => -1.617 [6] => 4.186 [7] => -2.473 [8] => -9.341 [9] => 3.481 [10] => 11.336 [11] => 1.594 [12] => 27.522 [13] => 27.512 [14] => -8.478 [15] => -3.915 [16] => 27.311 [17] => 26.418 [18] => -13.947 [19] => -53.044 ) [ChangeInWorkingCapital] => Array ( [0] => 11.9 [1] => -6.5 [2] => -1 [3] => -10.1 [4] => -5.8 [5] => -0.67 [6] => 0.399 [7] => 7.859 [8] => 0.94 [9] => -13.806 [10] => -3.591 [11] => 3.188 [12] => 22.562 [13] => 2.581 [14] => -9.475 [15] => 27.586 [16] => -9.511 [17] => -50.58 [18] => 1.167 [19] => -11.393 ) [CF_DeferredTax] => Array ( [0] => 0.7 [1] => 0 [2] => 1.7 [3] => -0.2 [4] => -1.7 [5] => -2.06 [6] => -4.712 [7] => 0.826 [8] => -0.534 [9] => 2.431 [10] => 2.806 [11] => 6.54 [12] => -2.985 [13] => 2.364 [14] => 3.166 [15] => -12.968 [16] => -0.115 [17] => -18.009 [18] => -37.898 [19] => 46.417 ) [PurchaseOfPPE] => Array ( [0] => -8.7 [1] => -12.5 [2] => -18.5 [3] => -22.4 [4] => -25.2 [5] => -12.816 [6] => -14.302 [7] => -11.205 [8] => -17.505 [9] => -19.556 [10] => -31.074 [11] => -49.066 [12] => -76.8 [13] => -73.37 [14] => -81.023 [15] => -44.825 [16] => -67.203 [17] => -70.826 [18] => -77.503 [19] => -34.409 ) [SaleOfPPE] => Array ( [0] => 1.7 [1] => 0.8 [2] => 1.1 [3] => 1.2 [4] => 4 [5] => 2.476 [6] => 2.256 [7] => 12.248 [8] => 10.613 [9] => 18.114 [10] => 3.514 [11] => 0.892 [12] => 4.646 [13] => 3.333 [14] => 1.172 [15] => 0.808 [16] => 1.664 [17] => 14.055 [18] => 6.158 [19] => 8.733 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -37.425 [13] => -22.74 [14] => -7.103 [15] => -13.257 [16] => -17.302 [17] => -8.855 [18] => -18.397 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4.8 [17] => 0 [18] => 13.5 [19] => 12.064 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -16.126 [15] => 0 [16] => -16.15 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0.5 [9] => 0.167 [10] => 0 [11] => 2.355 [12] => 0 [13] => 0 [14] => 16.126 [15] => 0.515 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.01 [9] => -2.976 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -6.66133814775E-16 [1] => -22.6 [2] => -0.1 [3] => -57.1 [4] => -0.1 [5] => -1.184 [6] => 4.4408920985E-16 [7] => 0 [8] => -1.305 [9] => -1.984 [10] => -14.841 [11] => -61.611 [12] => 2.455 [13] => -2.075 [14] => 3.5527136788E-15 [15] => -1.864 [16] => -3.5527136788E-15 [17] => -1.06581410364E-14 [18] => -7.1054273576E-15 [19] => -1.399 ) [sloanratio] => Array ( [0] => -0.16 [1] => 0.24 [2] => 0.06 [3] => 0.31 [4] => 0.03 [5] => -0.04 [6] => -0.03 [7] => -0.13 [8] => -0.14 [9] => 0.02 [10] => 0.14 [11] => 0.18 [12] => 0.11 [13] => 0.07 [14] => 0.03 [15] => -0.05 [16] => 0.07 [17] => -0.01 [18] => 0.02 [19] => -0.17 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.3 [1] => 1.66 [2] => 1.76 [3] => 1.68 [4] => 1.83 [5] => 1.75 [6] => 1.73 [7] => 1.19 [8] => 1.62 [9] => 1.77 [10] => 1.81 [11] => 1.63 [12] => 1.43 [13] => 1.72 [14] => 1.7 [15] => 1.57 [16] => 1.37 [17] => 1.53 [18] => 1.49 [19] => 1.62 ) [quick_ratio] => Array ( [0] => 1.09 [1] => 1.28 [2] => 1.31 [3] => 1.2 [4] => 1.27 [5] => 1.25 [6] => 1.25 [7] => 0.92 [8] => 1.38 [9] => 1.56 [10] => 1.54 [11] => 1.48 [12] => 1.31 [13] => 1.6 [14] => 1.53 [15] => 1.45 [16] => 1.25 [17] => 1.39 [18] => 1.29 [19] => 1.38 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -21.1 [2] => -0.34 [3] => -18.69 [4] => -13.98 [5] => 2.71 [6] => -0.71 [7] => -1.87 [8] => -1.37 [9] => -2.23 [10] => -4.17 [11] => -8.48 [12] => -11.44 [13] => -8.36 [14] => -14.45 [15] => -0.23 [16] => -0.57 [17] => -0.82 [18] => -0.61 [19] => -0.5 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -0.22 [2] => 10.5 [3] => 14.11 [4] => -15.33 [5] => 1.77 [6] => 10.74 [7] => -16.63 [8] => -5.48 [9] => 4.18 [10] => 21.17 [11] => 24.28 [12] => 40.08 [13] => 10.86 [14] => 1.44 [15] => -14.21 [16] => 14.48 [17] => 12 [18] => -4.07 [19] => -20.08 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 52.5 [2] => 44.26 [3] => 23.86 [4] => -90.83 [5] => -760 [6] => 0 [7] => 0 [8] => -1366.67 [9] => 0 [10] => 257.14 [11] => 40 [12] => 60 [13] => 30.95 [14] => -37.73 [15] => -94.89 [16] => 2085.71 [17] => -288.24 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 411.5 [10] => 3.47218259629 [11] => 2.57232142857 [12] => 0.732092696629 [13] => 0.423213380639 [14] => 0.374147450471 [15] => 322.267175573 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.03 [6] => 1.73 [7] => 1.47 [8] => 1.78 [9] => 2.91 [10] => 4.25 [11] => 5.61 [12] => 5.35 [13] => 2.85 [14] => 0.98 [15] => 1.09 [16] => 1.25 [17] => 1.2 [18] => 1.65 [19] => 3.26 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.47 [11] => 2.57 [12] => 0.83 [13] => 0.67 [14] => 0.46 [15] => 38.97 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Layne Christensen Co (NAS:LAYN)
Days Inventory
28.02 (As of Apr. 2014)

Layne Christensen Co's inventory for the three months ended in Apr. 2014 was $49.9 Mil. Layne Christensen Co's cost of goods sold for the three months ended in Apr. 2014 was $162.2 Mil. Hence, Layne Christensen Co's days inventory for the three months ended in Apr. 2014 was 28.02.

Layne Christensen Co's days inventory increased from Apr. 2013 (22.93) to Apr. 2014 (28.02). It might indicate that Layne Christensen Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Layne Christensen Co's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 23.76.

Inventory turnover measures how fast the company turns over its inventory within a year. Layne Christensen Co's inventory turnover for the three months ended in Apr. 2014 was 3.25.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Layne Christensen Co's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.26.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Layne Christensen Co's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=46.652/711.791*365
=23.92

Layne Christensen Co's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=49.932/162.151*91
=28.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Layne Christensen Co's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=49.932/191.24*91
=23.76

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Layne Christensen Co's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Layne Christensen Co's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=49.932 / 191.24
=0.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Layne Christensen Co Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 26.4017.6512.5612.0315.1214.1413.8914.8420.8523.92

Layne Christensen Co Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 14.7815.7818.0217.9022.6522.9321.7624.0127.7128.02
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide