Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 14.13 [1] => 15.69 [2] => 18.31 [3] => 26.53 [4] => 32.50 [5] => 33.50 [6] => 25.69 [7] => 26.49 [8] => 26.98 [9] => 28.31 [10] => 36.80 [11] => 34.65 [12] => 30.23 [13] => 28.69 [14] => 19.79 [15] => 15.13 [16] => 13.53 [17] => 12.46 [18] => 17.08 [19] => 22.80 ) [price_low] => Array ( [0] => 0.00 [1] => 11.31 [2] => 13.44 [3] => 17.06 [4] => 21.13 [5] => 23.00 [6] => 14.81 [7] => 18.00 [8] => 17.68 [9] => 16.82 [10] => 26.02 [11] => 27.37 [12] => 26.00 [13] => 20.94 [14] => 7.44 [15] => 3.67 [16] => 10.05 [17] => 6.91 [18] => 10.98 [19] => 17.07 ) [BS_share] => Array ( [0] => 317.541 [1] => 318.845 [2] => 320.870 [3] => 435.392 [4] => 448.492 [5] => 445.000 [6] => 446.28 [7] => 458.92 [8] => 492.00 [9] => 463.15 [10] => 448.00 [11] => 423.80 [12] => 394.20 [13] => 364.70 [14] => 359.90 [15] => 350.40 [16] => 348.60 [17] => 347.90 [18] => 349.00 [19] => 356.99 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 317.541 [1] => 318.845 [2] => 320.870 [3] => 435.392 [4] => 448.492 [5] => 445.000 [6] => 451.679 [7] => 567.143 [8] => 584.158 [9] => 488.485 [10] => 456.000 [11] => 430.000 [12] => 400.000 [13] => 373.000 [14] => 353.000 [15] => 351.000 [16] => 349.000 [17] => 348.000 [18] => 349.000 [19] => 352.000 ) [Revenue] => Array ( [0] => 4468 [1] => 2927 [2] => 3237 [3] => 4508 [4] => 5280 [5] => 6307 [6] => 7243 [7] => 8358 [8] => 8831 [9] => 10376 [10] => 11783 [11] => 12500 [12] => 12499 [13] => 11532 [14] => 9484 [15] => 7792 [16] => 7486 [17] => 7467 [18] => 7495 [19] => 8173 ) [COGS] => Array ( [0] => 2881.2 [1] => 1756.2 [2] => 1960.5 [3] => 2712.8 [4] => 3220.2 [5] => 3859.1 [6] => 4726.03 [7] => 5806.8 [8] => 6040 [9] => 7192 [10] => 8143 [11] => 8932 [12] => 9056 [13] => 8380 [14] => 7125 [15] => 5774 [16] => 5653 [17] => 5683 [18] => 5539 [19] => 5918 ) [Gross Profit] => Array ( [0] => 1586.8 [1] => 1170.8 [2] => 1276.5 [3] => 1795.2 [4] => 2059.8 [5] => 2447.9 [6] => 2516.97 [7] => 2551.2 [8] => 2791 [9] => 3184 [10] => 3640 [11] => 3568 [12] => 3443 [13] => 3152 [14] => 2359 [15] => 2018 [16] => 1833 [17] => 1784 [18] => 1956 [19] => 2255 ) [SGA] => Array ( [0] => 956.6 [1] => 678.3 [2] => 696.3 [3] => 957.8 [4] => 1036.7 [5] => 1354.6 [6] => 1221.94 [7] => 1418.2 [8] => 1393 [9] => 1754 [10] => 1974 [11] => 1941 [12] => 2010 [13] => 1979 [14] => 1802 [15] => 1701 [16] => 1598 [17] => 1576 [18] => 1535 [19] => 1582 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 120.6 [1] => 90.1 [2] => 99.7 [3] => 131.5 [4] => 156.7 [5] => 181.8 [6] => 238.33 [7] => 269.49 [8] => 220 [9] => 244 [10] => 237 [11] => 241 [12] => 244 [13] => 248 [14] => 238 [15] => 254 [16] => 279 [17] => 263 [18] => 214 [19] => 186 ) [Operating Income] => Array ( [0] => 509.6 [1] => 402.4 [2] => 480.5 [3] => 705.9 [4] => 866.4 [5] => 911.5 [6] => 1056.7 [7] => 1039.8 [8] => 1267 [9] => 1449 [10] => 1584 [11] => 1590 [12] => 1116 [13] => 1054 [14] => 90 [15] => 55 [16] => -463 [17] => -295 [18] => 302 [19] => 673 ) [other_operating_charges] => Array ( [0] => -120.6 [1] => -90.1 [2] => -99.7 [3] => -131.5 [4] => -156.7 [5] => -181.8 [6] => -238.33 [7] => -93.2 [8] => -131 [9] => 19 [10] => -82 [11] => -37 [12] => -317 [13] => -119 [14] => -467 [15] => -262 [16] => -698 [17] => -503 [18] => -119 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 11.313 [1] => 15.688 [2] => 18 [3] => 25.438 [4] => 28.75 [5] => 25.375 [6] => 25.688 [7] => 24.5 [8] => 21.05 [9] => 27.41 [10] => 36.53 [11] => 30.19 [12] => 29.87 [13] => 21.61 [14] => 11.13 [15] => 13.81 [16] => 12.66 [17] => 10.48 [18] => 16.66 [19] => 22.77 ) [mktcap] => Array ( [0] => 3592.341333 [1] => 5002.04036 [2] => 5775.66 [3] => 11075.501696 [4] => 12894.145 [5] => 11291.875 [6] => 11464.04064 [7] => 11243.54 [8] => 10356.6 [9] => 12694.9415 [10] => 16365.44 [11] => 12794.522 [12] => 11774.754 [13] => 7881.167 [14] => 4005.687 [15] => 4839.024 [16] => 4413.276 [17] => 3645.992 [18] => 5814.34 [19] => 8128.6623 ) [Cash and Equiv] => Array ( [0] => 61.2 [1] => 60.5 [2] => 473.7 [3] => 441.3 [4] => 553.2 [5] => 230.8 [6] => 169.43 [7] => 311.99 [8] => 1067 [9] => 795 [10] => 1256 [11] => 1964 [12] => 1958 [13] => 922 [14] => 1028 [15] => 1413 [16] => 1715 [17] => 1656 [18] => 1351 [19] => 1544 ) [ev_addition] => Array ( [0] => 1579.8 [1] => 1542.3 [2] => 770.2 [3] => 948.7 [4] => 1394.4 [5] => 2262.8 [6] => 3059.76 [7] => 3445.52 [8] => 3570 [9] => 3387 [10] => 3011 [11] => 2783 [12] => 3021 [13] => 3166 [14] => 3118 [15] => 2743 [16] => 2581 [17] => 2584 [18] => 2489 [19] => 2111 ) [ev_addition_per_share] => Array ( [0] => 4.975 [1] => 4.837 [2] => 2.4 [3] => 2.179 [4] => 3.109 [5] => 5.085 [6] => 6.856 [7] => 7.508 [8] => 7.256 [9] => 7.313 [10] => 6.721 [11] => 6.567 [12] => 7.664 [13] => 8.681 [14] => 8.664 [15] => 7.828 [16] => 7.404 [17] => 7.427 [18] => 7.132 [19] => 5.913 ) [ev_per_share] => Array ( [0] => 16.293 [1] => 20.528 [2] => 20.4 [3] => 27.618 [4] => 31.86 [5] => 30.455 [6] => 32.548 [7] => 32.01 [8] => 28.31 [9] => 34.72 [10] => 43.25 [11] => 36.76 [12] => 37.53 [13] => 30.29 [14] => 19.79 [15] => 21.64 [16] => 20.06 [17] => 17.91 [18] => 23.79 [19] => 28.68 ) [ev] => Array ( [0] => 5172.141333 [1] => 6544.34036 [2] => 6545.86 [3] => 12024.201696 [4] => 14288.545 [5] => 13554.675 [6] => 14523.80064 [7] => 14689.06 [8] => 13926.6 [9] => 16081.9415 [10] => 19376.44 [11] => 15577.522 [12] => 14795.754 [13] => 11047.167 [14] => 7123.687 [15] => 7582.024 [16] => 6994.276 [17] => 6229.992 [18] => 8303.34 [19] => 10239.6623 ) [Non Operating Income] => Array ( [0] => -82.3 [1] => 23.2 [2] => 96.9 [3] => 122.2 [4] => 153.5 [5] => 113.1 [6] => 28.08 [7] => -499.77 [8] => -213 [9] => 77 [10] => 67 [11] => 39 [12] => -302 [13] => -22 [14] => -55 [15] => 19 [16] => -27 [17] => 77 [18] => 24 [19] => -6 ) [tax] => Array ( [0] => 128.9 [1] => 151.7 [2] => 207.5 [3] => 289.7 [4] => 340.4 [5] => 334.5 [6] => 301.7 [7] => 102.2 [8] => 327 [9] => 465 [10] => 571 [11] => 514 [12] => 406 [13] => 335 [14] => 134 [15] => -49 [16] => 240 [17] => -49 [18] => 91 [19] => 111 ) [Pretax Income] => Array ( [0] => 322.6 [1] => -289.9 [2] => 502.7 [3] => 733.8 [4] => 905.5 [5] => 904.1 [6] => 893.4 [7] => 300.7 [8] => 966 [9] => 1247 [10] => 1534 [11] => 1425 [12] => 891 [13] => 866 [14] => -193 [15] => -151 [16] => -741 [17] => -472 [18] => 73 [19] => 434 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 18 [11] => 6 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1 [17] => 1 [18] => 1 [19] => 2 ) [InterestExpense] => Array ( [0] => -104.7 [1] => -73.8 [2] => -74.7 [3] => -94.3 [4] => -114.4 [5] => -120.4 [6] => -191.38 [7] => -239.33 [8] => -235 [9] => -261 [10] => -217 [11] => -247 [12] => -240 [13] => -258 [14] => -228 [15] => -225 [16] => -251 [17] => -254 [18] => -254 [19] => -235 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 120.6 [1] => 90.1 [2] => 99.7 [3] => 131.5 [4] => 156.7 [5] => 181.8 [6] => 238.33 [7] => 269.49 [8] => 220 [9] => 244 [10] => 237 [11] => 241 [12] => 244 [13] => 248 [14] => 238 [15] => 254 [16] => 279 [17] => 263 [18] => 214 [19] => 186 ) [ReconciledDepreciation] => Array ( [0] => 120.6 [1] => 90.1 [2] => 99.7 [3] => 131.5 [4] => 156.7 [5] => 181.8 [6] => 238.33 [7] => 269.49 [8] => 220 [9] => 244 [10] => 237 [11] => 241 [12] => 244 [13] => 248 [14] => 238 [15] => 254 [16] => 279 [17] => 263 [18] => 214 [19] => 186 ) [EBIT] => Array ( [0] => 427.3 [1] => -216.1 [2] => 577.4 [3] => 828.1 [4] => 1019.9 [5] => 1024.5 [6] => 1084.78 [7] => 540.03 [8] => 1201 [9] => 1508 [10] => 1751 [11] => 1672 [12] => 1131 [13] => 1124 [14] => 35 [15] => 74 [16] => -490 [17] => -218 [18] => 327 [19] => 669 ) [EBITDA_morn] => Array ( [0] => 547.9 [1] => -126 [2] => 677.1 [3] => 959.6 [4] => 1176.6 [5] => 1206.3 [6] => 1323.11 [7] => 809.52 [8] => 1421 [9] => 1752 [10] => 1988 [11] => 1913 [12] => 1375 [13] => 1372 [14] => 273 [15] => 328 [16] => -211 [17] => 45 [18] => 541 [19] => 855 ) [EBITDA] => Array ( [0] => 547.9 [1] => -126 [2] => 677.1 [3] => 959.6 [4] => 1176.6 [5] => 1206.3 [6] => 1323.11 [7] => 809.52 [8] => 1421 [9] => 1752 [10] => 1988 [11] => 1913 [12] => 1375 [13] => 1372 [14] => 273 [15] => 328 [16] => -211 [17] => 45 [18] => 541 [19] => 855 ) [EBITDA_1] => Array ( [0] => 547.9 [1] => -126 [2] => 677.1 [3] => 959.6 [4] => 1176.6 [5] => 1206.3 [6] => 1323.11 [7] => 809.52 [8] => 1421 [9] => 1752 [10] => 1988 [11] => 1913 [12] => 1375 [13] => 1372 [14] => 273 [15] => 328 [16] => -211 [17] => 45 [18] => 541 [19] => 855 ) [DDA_new] => Array ( [0] => 120.6 [1] => 90.1 [2] => 99.7 [3] => 131.5 [4] => 156.7 [5] => 181.8 [6] => 238.33 [7] => 269.49 [8] => 220 [9] => 244 [10] => 237 [11] => 241 [12] => 244 [13] => 248 [14] => 238 [15] => 254 [16] => 279 [17] => 263 [18] => 214 [19] => 186 ) [EBITDA_new] => Array ( [0] => 547.9 [1] => -126 [2] => 677.1 [3] => 959.6 [4] => 1176.6 [5] => 1206.3 [6] => 1323.11 [7] => 809.52 [8] => 1421 [9] => 1752 [10] => 1988 [11] => 1913 [12] => 1375 [13] => 1372 [14] => 273 [15] => 328 [16] => -211 [17] => 45 [18] => 541 [19] => 855 ) [EBITDA_per_share] => Array ( [0] => 1.73 [1] => -0.4 [2] => 2.11 [3] => 2.2 [4] => 2.62 [5] => 2.71 [6] => 2.93 [7] => 1.43 [8] => 2.43 [9] => 3.59 [10] => 4.36 [11] => 4.45 [12] => 3.44 [13] => 3.68 [14] => 0.77 [15] => 0.93 [16] => -0.6 [17] => 0.13 [18] => 1.55 [19] => 2.43 ) [Operating_Income_per_share] => Array ( [0] => 1.6 [1] => 1.26 [2] => 1.5 [3] => 1.62 [4] => 1.93 [5] => 2.05 [6] => 2.34 [7] => 1.83 [8] => 2.17 [9] => 2.97 [10] => 3.47 [11] => 3.7 [12] => 2.79 [13] => 2.83 [14] => 0.25 [15] => 0.16 [16] => -1.33 [17] => -0.85 [18] => 0.87 [19] => 1.91 ) [Net Income] => Array ( [0] => 193.7 [1] => -441.6 [2] => 295.2 [3] => 444.1 [4] => 565.1 [5] => 569.6 [6] => 591.7 [7] => 198.5 [8] => 590 [9] => 806 [10] => 893 [11] => 940 [12] => 488 [13] => 386 [14] => -391 [15] => -183 [16] => -1043 [17] => -575 [18] => -114 [19] => 272 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.35 [1] => 0.275 [2] => 0.485 [3] => 0.41 [4] => 0.435 [5] => 0.46 [6] => 0.37 [7] => 0.525 [8] => 0.545 [9] => 0.74 [10] => 0.68 [11] => 0.8 [12] => 0.88 [13] => 0.92 [14] => 0.93 [15] => 0.3 [16] => 0.3 [17] => 0.3 [18] => 0.3 [19] => 0.225 ) [Shares Outstanding] => Array ( [0] => 317.541 [1] => 318.845 [2] => 320.870 [3] => 435.392 [4] => 448.492 [5] => 445.000 [6] => 451.679 [7] => 567.143 [8] => 584.158 [9] => 488.485 [10] => 456.000 [11] => 430.000 [12] => 400.000 [13] => 373.000 [14] => 353.000 [15] => 351.000 [16] => 349.000 [17] => 348.000 [18] => 349.000 [19] => 352.000 ) [shares_diluted] => Array ( [0] => 317.541 [1] => 318.845 [2] => 320.870 [3] => 435.392 [4] => 448.492 [5] => 445.000 [6] => 451.679 [7] => 567.143 [8] => 584.158 [9] => 488.485 [10] => 456.000 [11] => 430.000 [12] => 400.000 [13] => 373.000 [14] => 353.000 [15] => 351.000 [16] => 349.000 [17] => 348.000 [18] => 349.000 [19] => 352.000 ) [shares_basic] => Array ( [0] => 317.541 [1] => 318.845 [2] => 320.870 [3] => 422.952 [4] => 434.692 [5] => 434.809 [6] => 441.567 [7] => 536.486 [8] => 551.402 [9] => 476.923 [10] => 445.000 [11] => 422.000 [12] => 394.000 [13] => 369.000 [14] => 353.000 [15] => 351.000 [16] => 349.000 [17] => 348.000 [18] => 349.000 [19] => 350.000 ) [COGS_pct] => Array ( [0] => 0.64 [1] => 0.60 [2] => 0.61 [3] => 0.60 [4] => 0.61 [5] => 0.61 [6] => 0.65 [7] => 0.69 [8] => 0.68 [9] => 0.69 [10] => 0.69 [11] => 0.71 [12] => 0.72 [13] => 0.73 [14] => 0.75 [15] => 0.74 [16] => 0.76 [17] => 0.76 [18] => 0.74 [19] => 0.72 ) [Gross Profit_pct] => Array ( [0] => 35.51 [1] => 40.00 [2] => 39.43 [3] => 39.82 [4] => 39.01 [5] => 38.81 [6] => 34.75 [7] => 30.52 [8] => 31.60 [9] => 30.69 [10] => 30.89 [11] => 28.54 [12] => 27.55 [13] => 27.33 [14] => 24.87 [15] => 25.90 [16] => 24.49 [17] => 23.89 [18] => 26.10 [19] => 27.59 ) [SGA_pct] => Array ( [0] => 21.41 [1] => 23.17 [2] => 21.51 [3] => 21.25 [4] => 19.63 [5] => 21.48 [6] => 16.87 [7] => 16.97 [8] => 15.77 [9] => 16.90 [10] => 16.75 [11] => 15.53 [12] => 16.08 [13] => 17.16 [14] => 19.00 [15] => 21.83 [16] => 21.35 [17] => 21.11 [18] => 20.48 [19] => 19.36 ) [Interest Expense_pct] => Array ( [0] => -2.34 [1] => -2.52 [2] => -2.31 [3] => -2.09 [4] => -2.17 [5] => -1.91 [6] => -2.64 [7] => -2.86 [8] => -2.66 [9] => -2.52 [10] => -1.84 [11] => -1.98 [12] => -1.92 [13] => -2.24 [14] => -2.40 [15] => -2.89 [16] => -3.35 [17] => -3.40 [18] => -3.39 [19] => -2.88 ) [Pretax Income_pct] => Array ( [0] => 7.22 [1] => -9.90 [2] => 15.53 [3] => 16.28 [4] => 17.15 [5] => 14.33 [6] => 12.33 [7] => 3.60 [8] => 10.94 [9] => 12.02 [10] => 13.02 [11] => 11.40 [12] => 7.13 [13] => 7.51 [14] => -2.04 [15] => -1.94 [16] => -9.90 [17] => -6.32 [18] => 0.97 [19] => 5.31 ) [Net Income_pct] => Array ( [0] => 4.34 [1] => -15.09 [2] => 9.12 [3] => 9.85 [4] => 10.70 [5] => 9.03 [6] => 8.17 [7] => 2.37 [8] => 6.68 [9] => 7.77 [10] => 7.58 [11] => 7.52 [12] => 3.90 [13] => 3.35 [14] => -4.12 [15] => -2.35 [16] => -13.93 [17] => -7.70 [18] => -1.52 [19] => 3.33 ) [DaysSalesOutstanding] => Array ( [0] => 61.69 [1] => 54.86 [2] => 52.65 [3] => 45.27 [4] => 55.32 [5] => 58.02 [6] => 55.39 [7] => 52.59 [8] => 63.9 [9] => 58.89 [10] => 53.65 [11] => 50.11 [12] => 47.1 [13] => 44.47 [14] => 38.45 [15] => 46.05 [16] => 43.3 [17] => 44.68 [18] => 45.44 [19] => 44.84 ) [DaysInventory] => Array ( [0] => 120.2 [1] => 81.43 [2] => 76.69 [3] => 69.29 [4] => 73.32 [5] => 72.82 [6] => 70.51 [7] => 57.4 [8] => 63.81 [9] => 51.72 [10] => 50.74 [11] => 46.05 [12] => 50.9 [13] => 49.04 [14] => 48.21 [15] => 46.97 [16] => 47.26 [17] => 49.39 [18] => 47.84 [19] => 47.18 ) [Payable] => Array ( [0] => 201.3 [1] => 125.2 [2] => 149.5 [3] => 166.3 [4] => 196.9 [5] => 243.8 [6] => 250.46 [7] => 322.28 [8] => 542 [9] => 715 [10] => 837 [11] => 837 [12] => 815 [13] => 714 [14] => 531 [15] => 578 [16] => 602 [17] => 770 [18] => 866 [19] => 989 ) [DaysPayable] => Array ( [0] => 16.44 [1] => 15.61 [2] => 16.86 [3] => 13.46 [4] => 13.61 [5] => 14.11 [6] => 12.62 [7] => 14.07 [8] => 22.4 [9] => 25.15 [10] => 25.93 [11] => 24.44 [12] => 23.8 [13] => 22.6 [14] => 20.44 [15] => 27.08 [16] => 29.35 [17] => 37.64 [18] => 42.17 [19] => 44.17 ) [InventoryTurnover] => Array ( [0] => 3.04 [1] => 4.48 [2] => 4.76 [3] => 5.27 [4] => 4.98 [5] => 5.01 [6] => 5.18 [7] => 6.36 [8] => 5.72 [9] => 7.06 [10] => 7.19 [11] => 7.93 [12] => 7.17 [13] => 7.44 [14] => 7.57 [15] => 7.77 [16] => 7.72 [17] => 7.39 [18] => 7.63 [19] => 7.74 ) [Accts Rec.] => Array ( [0] => 755.1 [1] => 439.9 [2] => 466.9 [3] => 559.1 [4] => 800.3 [5] => 1002.6 [6] => 1099.15 [7] => 1204.21 [8] => 1546 [9] => 1674 [10] => 1732 [11] => 1716 [12] => 1613 [13] => 1405 [14] => 999 [15] => 983 [16] => 888 [17] => 914 [18] => 933 [19] => 1004 ) [Inventory] => Array ( [0] => 948.8 [1] => 391.8 [2] => 411.9 [3] => 515 [4] => 646.9 [5] => 769.9 [6] => 912.96 [7] => 913.1 [8] => 1056 [9] => 1019 [10] => 1132 [11] => 1127 [12] => 1263 [13] => 1126 [14] => 941 [15] => 743 [16] => 732 [17] => 769 [18] => 726 [19] => 765 ) [inventory2sales] => Array ( [0] => 0.212 [1] => 0.134 [2] => 0.127 [3] => 0.114 [4] => 0.123 [5] => 0.122 [6] => 0.126 [7] => 0.109 [8] => 0.12 [9] => 0.098 [10] => 0.096 [11] => 0.09 [12] => 0.101 [13] => 0.098 [14] => 0.099 [15] => 0.095 [16] => 0.098 [17] => 0.103 [18] => 0.097 [19] => 0.094 ) [Total Current Assets] => Array ( [0] => 1891.4 [1] => 964.5 [2] => 1429.8 [3] => 1626.7 [4] => 2082 [5] => 2109.8 [6] => 2308.16 [7] => 2626.92 [8] => 3950 [9] => 3804 [10] => 4402 [11] => 5123 [12] => 5115 [13] => 3808 [14] => 3300 [15] => 3451 [16] => 3464 [17] => 3429 [18] => 3217 [19] => 3468 ) [Other Current Assets] => Array ( [0] => 126.3 [1] => 72.3 [2] => 77.3 [3] => 111.3 [4] => 81.6 [5] => 106.5 [6] => 126.62 [7] => 197.62 [8] => 281 [9] => 316 [10] => 282 [11] => 316 [12] => 281 [13] => 355 [14] => 332 [15] => 312 [16] => 129 [17] => 90 [18] => 207 [19] => 155 ) [Net PPE] => Array ( [0] => 1231.8 [1] => 856.7 [2] => 940.6 [3] => 1037.3 [4] => 1357.8 [5] => 1624.4 [6] => 1906.84 [7] => 2016.73 [8] => 2315 [9] => 2339 [10] => 2272 [11] => 2173 [12] => 2363 [13] => 2367 [14] => 2136 [15] => 1981 [16] => 1737 [17] => 1567 [18] => 1326 [19] => 1252 ) [Intangibles] => Array ( [0] => 706.2 [1] => 343.5 [2] => 457.4 [3] => 729.2 [4] => 1055.8 [5] => 1742.9 [6] => 2190.77 [7] => 3522.67 [8] => 4651 [9] => 4835 [10] => 4734 [11] => 4478 [12] => 4263 [13] => 4261 [14] => 3670 [15] => 3398 [16] => 2652 [17] => 2087 [18] => 2045 [19] => 2052 ) [Total Assets] => Array ( [0] => 4390 [1] => 3778.6 [2] => 3701.7 [3] => 4333.8 [4] => 5618.9 [5] => 6634.9 [6] => 7744 [7] => 9183.33 [8] => 12050 [9] => 12173 [10] => 12541 [11] => 12559 [12] => 12325 [13] => 10907 [14] => 9483 [15] => 9175 [16] => 8140 [17] => 7297 [18] => 6875 [19] => 6933 ) [Other Long-Term Assets] => Array ( [0] => 560.6 [1] => 1613.9 [2] => 873.9 [3] => 940.6 [4] => 1123.3 [5] => 1157.8 [6] => 1338.23 [7] => 1017.01 [8] => 1134 [9] => 1195 [10] => 1133 [11] => 785 [12] => 584 [13] => 471 [14] => 377 [15] => 345 [16] => 287 [17] => 214 [18] => 287 [19] => 161 ) [Total Assets Non-liquid] => Array ( [0] => 4328.8 [1] => 3718.1 [2] => 3228 [3] => 3892.5 [4] => 5065.7 [5] => 6404.1 [6] => 7574.57 [7] => 8871.34 [8] => 10983 [9] => 11378 [10] => 11285 [11] => 10595 [12] => 10367 [13] => 9985 [14] => 8455 [15] => 7762 [16] => 6425 [17] => 5641 [18] => 5524 [19] => 5389 ) [HardAssets] => Array ( [0] => 3622.6 [1] => 3374.6 [2] => 2770.6 [3] => 3163.3 [4] => 4009.9 [5] => 4661.2 [6] => 5383.8 [7] => 5348.67 [8] => 6332 [9] => 6543 [10] => 6551 [11] => 6117 [12] => 6104 [13] => 5724 [14] => 4785 [15] => 4364 [16] => 3773 [17] => 3554 [18] => 3479 [19] => 3337 ) [Accts Payable] => Array ( [0] => 201.3 [1] => 125.2 [2] => 149.5 [3] => 166.3 [4] => 196.9 [5] => 243.8 [6] => 250.46 [7] => 1106.7 [8] => 1612 [9] => 1863 [10] => 2067 [11] => 2062 [12] => 1943 [13] => 1786 [14] => 1476 [15] => 1417 [16] => 1421 [17] => 1552 [18] => 1605 [19] => 1771 ) [Short-Term Debt] => Array ( [0] => 48.4 [1] => 25.7 [2] => 7.6 [3] => 68.5 [4] => 309.3 [5] => 62.3 [6] => 210.95 [7] => 129.86 [8] => 321 [9] => 334 [10] => 80 [11] => 832 [12] => 1446 [13] => 122 [14] => 71 [15] => 364 [16] => 66 [17] => 803 [18] => 206 [19] => 6 ) [ShortTermDebt_without_lease] => Array ( [0] => 48.4 [1] => 25.7 [2] => 7.6 [3] => 68.5 [4] => 309.3 [5] => 62.3 [6] => 210.95 [7] => 129.86 [8] => 321 [9] => 334 [10] => 80 [11] => 832 [12] => 1446 [13] => 122 [14] => 71 [15] => 364 [16] => 66 [17] => 803 [18] => 206 [19] => 6 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 160 [15] => 188 [16] => 198 [17] => 215 [18] => 212 [19] => 228 ) [Total Current Liabilities] => Array ( [0] => 601.3 [1] => 445.9 [2] => 518.4 [3] => 620 [4] => 976.3 [5] => 846.4 [6] => 1078.05 [7] => 1236.56 [8] => 1932 [9] => 2197 [10] => 2147 [11] => 2894 [12] => 3389 [13] => 1908 [14] => 1547 [15] => 1781 [16] => 1487 [17] => 2363 [18] => 1862 [19] => 1782 ) [Other Current Liab.] => Array ( [0] => 351.6 [1] => 295 [2] => 361.3 [3] => 385.2 [4] => 470.1 [5] => 540.3 [6] => 616.64 [7] => -2.27373675443E-13 [8] => -1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 8 [18] => 51 [19] => 5 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 443.3 [5] => 443.5 [6] => 444.75 [7] => 459.05 [8] => 489 [9] => 458 [10] => 447 [11] => 419 [12] => 384 [13] => 359 [14] => 351 [15] => 350 [16] => 349 [17] => 348 [18] => 349 [19] => 349 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.02 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 584.5 [5] => 602 [6] => 631.12 [7] => 1380.82 [8] => 2207 [9] => 1443 [10] => 642 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 42 [16] => 42 [17] => 65 [18] => 16 [19] => 16 ) [Retained Earnings] => Array ( [0] => 1924.7 [1] => 1366.3 [2] => 1536.4 [3] => 1784.4 [4] => 1762.8 [5] => 2151.5 [6] => 2519.94 [7] => 2468.23 [8] => 2783 [9] => 3299 [10] => 3880 [11] => 4286 [12] => 3575 [13] => 2969 [14] => 2162 [15] => 1871 [16] => 720 [17] => 38 [18] => -102 [19] => 55 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 2112.7 [1] => 1655.4 [2] => 1839.8 [3] => 2229 [4] => 2774 [5] => 3136.5 [6] => 3426.06 [7] => 4119.83 [8] => 5294 [9] => 5456 [10] => 5423 [11] => 4848 [12] => 4471 [13] => 4025 [14] => 2821 [15] => 2629 [16] => 1384 [17] => 527 [18] => 322 [19] => 535 ) [Long-Term Debt] => Array ( [0] => 1592.6 [1] => 1577.1 [2] => 1236.3 [3] => 1321.5 [4] => 1638.3 [5] => 2431.3 [6] => 3018.24 [7] => 3627.63 [8] => 4316 [9] => 3848 [10] => 4187 [11] => 3915 [12] => 3533 [13] => 3966 [14] => 3915 [15] => 3604 [16] => 4032 [17] => 3222 [18] => 3422 [19] => 3421 ) [Total Liabilities] => Array ( [0] => 2277.3 [1] => 2123.2 [2] => 1861.9 [3] => 2104.8 [4] => 2844.9 [5] => 3498.4 [6] => 4317.94 [7] => 5063.5 [8] => 6756 [9] => 6717 [10] => 7118 [11] => 7711 [12] => 7854 [13] => 6882 [14] => 6662 [15] => 6546 [16] => 6756 [17] => 6770 [18] => 6553 [19] => 6398 ) [Other Long-Term Liab.] => Array ( [0] => -0.0999999999997 [1] => -0.1 [2] => 0.1 [3] => 1.70530256582E-13 [4] => 0.1 [5] => -5.68434188608E-14 [6] => -1.42108547152E-13 [7] => -5.68434188608E-14 [8] => 0 [9] => 0 [10] => 44 [11] => 0 [12] => 0 [13] => 0 [14] => 160 [15] => 188 [16] => 198 [17] => 215 [18] => 216 [19] => 228 ) [Cash and Equiv_pct] => Array ( [0] => 1.39 [1] => 1.60 [2] => 12.80 [3] => 10.18 [4] => 9.85 [5] => 3.48 [6] => 2.19 [7] => 3.40 [8] => 8.85 [9] => 6.53 [10] => 10.02 [11] => 15.64 [12] => 15.89 [13] => 8.45 [14] => 10.84 [15] => 15.40 [16] => 21.07 [17] => 22.69 [18] => 19.65 [19] => 22.27 ) [Accts Rec._pct] => Array ( [0] => 17.20 [1] => 11.64 [2] => 12.61 [3] => 12.90 [4] => 14.24 [5] => 15.11 [6] => 14.19 [7] => 13.11 [8] => 12.83 [9] => 13.75 [10] => 13.81 [11] => 13.66 [12] => 13.09 [13] => 12.88 [14] => 10.53 [15] => 10.71 [16] => 10.91 [17] => 12.53 [18] => 13.57 [19] => 14.48 ) [Inventory_pct] => Array ( [0] => 21.61 [1] => 10.37 [2] => 11.13 [3] => 11.88 [4] => 11.51 [5] => 11.60 [6] => 11.79 [7] => 9.94 [8] => 8.76 [9] => 8.37 [10] => 9.03 [11] => 8.97 [12] => 10.25 [13] => 10.32 [14] => 9.92 [15] => 8.10 [16] => 8.99 [17] => 10.54 [18] => 10.56 [19] => 11.03 ) [Other Current Assets_pct] => Array ( [0] => 2.88 [1] => 1.91 [2] => 2.09 [3] => 2.57 [4] => 1.45 [5] => 1.61 [6] => 1.64 [7] => 2.15 [8] => 2.33 [9] => 2.60 [10] => 2.25 [11] => 2.52 [12] => 2.28 [13] => 3.25 [14] => 3.50 [15] => 3.40 [16] => 1.58 [17] => 1.23 [18] => 3.01 [19] => 2.24 ) [Total Current Assets_pct] => Array ( [0] => 43.08 [1] => 25.53 [2] => 38.63 [3] => 37.54 [4] => 37.05 [5] => 31.80 [6] => 29.81 [7] => 28.61 [8] => 32.78 [9] => 31.25 [10] => 35.10 [11] => 40.79 [12] => 41.50 [13] => 34.91 [14] => 34.80 [15] => 37.61 [16] => 42.56 [17] => 46.99 [18] => 46.79 [19] => 50.02 ) [Net PPE_pct] => Array ( [0] => 28.06 [1] => 22.67 [2] => 25.41 [3] => 23.94 [4] => 24.16 [5] => 24.48 [6] => 24.62 [7] => 21.96 [8] => 19.21 [9] => 19.21 [10] => 18.12 [11] => 17.30 [12] => 19.17 [13] => 21.70 [14] => 22.52 [15] => 21.59 [16] => 21.34 [17] => 21.47 [18] => 19.29 [19] => 18.06 ) [Intangibles_pct] => Array ( [0] => 16.09 [1] => 9.09 [2] => 12.36 [3] => 16.83 [4] => 18.79 [5] => 26.27 [6] => 28.29 [7] => 38.36 [8] => 38.60 [9] => 39.72 [10] => 37.75 [11] => 35.66 [12] => 34.59 [13] => 39.07 [14] => 38.70 [15] => 37.04 [16] => 32.58 [17] => 28.60 [18] => 29.75 [19] => 29.60 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.77 [1] => 42.71 [2] => 23.61 [3] => 21.70 [4] => 19.99 [5] => 17.45 [6] => 17.28 [7] => 11.07 [8] => 9.41 [9] => 9.82 [10] => 9.03 [11] => 6.25 [12] => 4.74 [13] => 4.32 [14] => 3.98 [15] => 3.76 [16] => 3.53 [17] => 2.93 [18] => 4.17 [19] => 2.32 ) [Accts Payable_pct] => Array ( [0] => 4.59 [1] => 3.31 [2] => 4.04 [3] => 3.84 [4] => 3.50 [5] => 3.67 [6] => 3.23 [7] => 12.05 [8] => 13.38 [9] => 15.30 [10] => 16.48 [11] => 16.42 [12] => 15.76 [13] => 16.37 [14] => 15.56 [15] => 15.44 [16] => 17.46 [17] => 21.27 [18] => 23.35 [19] => 25.54 ) [Short-Term Debt_pct] => Array ( [0] => 1.10 [1] => 0.68 [2] => 0.21 [3] => 1.58 [4] => 5.50 [5] => 0.94 [6] => 2.72 [7] => 1.41 [8] => 2.66 [9] => 2.74 [10] => 0.64 [11] => 6.62 [12] => 11.73 [13] => 1.12 [14] => 0.75 [15] => 3.97 [16] => 0.81 [17] => 11.00 [18] => 3.00 [19] => 0.09 ) [Other Current Liab._pct] => Array ( [0] => 8.01 [1] => 7.81 [2] => 9.76 [3] => 8.89 [4] => 8.37 [5] => 8.14 [6] => 7.96 [7] => -0.00 [8] => -0.01 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.11 [18] => 0.74 [19] => 0.07 ) [Total Current Liabilities_pct] => Array ( [0] => 13.70 [1] => 11.80 [2] => 14.00 [3] => 14.31 [4] => 17.38 [5] => 12.76 [6] => 13.92 [7] => 13.47 [8] => 16.03 [9] => 18.05 [10] => 17.12 [11] => 23.04 [12] => 27.50 [13] => 17.49 [14] => 16.31 [15] => 19.41 [16] => 18.27 [17] => 32.38 [18] => 27.08 [19] => 25.70 ) [Long-Term Debt_pct] => Array ( [0] => 36.28 [1] => 41.74 [2] => 33.40 [3] => 30.49 [4] => 29.16 [5] => 36.64 [6] => 38.98 [7] => 39.50 [8] => 35.82 [9] => 31.61 [10] => 33.39 [11] => 31.17 [12] => 28.67 [13] => 36.36 [14] => 41.28 [15] => 39.28 [16] => 49.53 [17] => 44.16 [18] => 49.77 [19] => 49.34 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.90 [1] => 2.65 [2] => 2.90 [3] => 3.77 [4] => 4.10 [5] => 3.33 [6] => 2.86 [7] => 2.17 [8] => 4.22 [9] => 5.52 [10] => 6.25 [11] => 7.18 [12] => 7.56 [13] => 9.24 [14] => 12.65 [15] => 12.65 [16] => 15.20 [17] => 16.24 [18] => 18.46 [19] => 17.24 ) [Total Liabilities_pct] => Array ( [0] => 51.87 [1] => 56.19 [2] => 50.30 [3] => 48.57 [4] => 50.63 [5] => 52.73 [6] => 55.76 [7] => 55.14 [8] => 56.07 [9] => 55.18 [10] => 56.76 [11] => 61.40 [12] => 63.72 [13] => 63.10 [14] => 70.25 [15] => 71.35 [16] => 83.00 [17] => 92.78 [18] => 95.32 [19] => 92.28 ) [netcash] => Array ( [0] => -6.98 [1] => -6.47 [2] => -4.33 [3] => -3.82 [4] => -5.11 [5] => -7.34 [6] => -9.3 [7] => -10.35 [8] => -11.56 [9] => -12.79 [10] => -13.08 [11] => -13.56 [12] => -14.96 [13] => -16.34 [14] => -15.65 [15] => -14.65 [16] => -14.46 [17] => -14.7 [18] => -14.91 [19] => -13.6 ) [NCAV] => Array ( [0] => -3.7 [1] => -4.82 [2] => -2.59 [3] => -2.27 [4] => -3.05 [5] => -4.79 [6] => -6.43 [7] => -7.39 [8] => -8.13 [9] => -8.98 [10] => -8.92 [11] => -9.19 [12] => -10.29 [13] => -11.91 [14] => -12.27 [15] => -11.48 [16] => -11.5 [17] => -11.62 [18] => -11.86 [19] => -10.42 ) [NCAV_real] => Array ( [0] => -1.22 [1] => -3.63 [2] => -1.35 [3] => -1.1 [4] => -1.7 [5] => -3.12 [6] => -4.5 [7] => -5.31 [8] => -5.7 [9] => -6.29 [10] => -6.06 [11] => -6.11 [12] => -6.95 [13] => -8.43 [14] => -9.34 [15] => -8.83 [16] => -9.44 [17] => -9.6 [18] => -9.56 [19] => -8.21 ) [Book Value Per Share] => Array ( [0] => 6.65 [1] => 5.19 [2] => 5.73 [3] => 5.12 [4] => 6.19 [5] => 7.05 [6] => 7.68 [7] => 8.98 [8] => 10.76 [9] => 11.78 [10] => 12.1 [11] => 11.44 [12] => 11.34 [13] => 11.04 [14] => 7.84 [15] => 7.5 [16] => 3.97 [17] => 1.51 [18] => 0.92 [19] => 1.5 ) [Tangibles_book_per_share] => Array ( [0] => 4.43 [1] => 4.11 [2] => 4.31 [3] => 3.44 [4] => 3.83 [5] => 3.13 [6] => 2.77 [7] => 1.3 [8] => 1.31 [9] => 1.34 [10] => 1.54 [11] => 0.87 [12] => 0.53 [13] => -0.65 [14] => -2.36 [15] => -2.19 [16] => -3.64 [17] => -4.48 [18] => -4.94 [19] => -4.25 ) [deb2equity] => Array ( [0] => 0.777 [1] => 0.968 [2] => 0.676 [3] => 0.624 [4] => 0.702 [5] => 0.795 [6] => 0.943 [7] => 0.912 [8] => 0.876 [9] => 0.766 [10] => 0.787 [11] => 0.979 [12] => 1.114 [13] => 1.016 [14] => 1.413 [15] => 1.509 [16] => 2.961 [17] => 7.638 [18] => 11.267 [19] => 6.406 ) [debt2rev_totaldebt] => Array ( [0] => 1641 [1] => 1602.8 [2] => 1243.9 [3] => 1390 [4] => 1947.6 [5] => 2493.6 [6] => 3229.19 [7] => 3757.49 [8] => 4637 [9] => 4182 [10] => 4267 [11] => 4747 [12] => 4979 [13] => 4088 [14] => 3986 [15] => 3968 [16] => 4098 [17] => 4025 [18] => 3628 [19] => 3427 ) [debt2rev] => Array ( [0] => 0.367 [1] => 0.548 [2] => 0.384 [3] => 0.308 [4] => 0.369 [5] => 0.395 [6] => 0.446 [7] => 0.45 [8] => 0.525 [9] => 0.403 [10] => 0.362 [11] => 0.38 [12] => 0.398 [13] => 0.354 [14] => 0.42 [15] => 0.509 [16] => 0.547 [17] => 0.539 [18] => 0.484 [19] => 0.419 ) [cogs2rev] => Array ( [0] => 0.64 [1] => 0.60 [2] => 0.61 [3] => 0.60 [4] => 0.61 [5] => 0.61 [6] => 0.65 [7] => 0.69 [8] => 0.68 [9] => 0.69 [10] => 0.69 [11] => 0.71 [12] => 0.72 [13] => 0.73 [14] => 0.75 [15] => 0.74 [16] => 0.76 [17] => 0.76 [18] => 0.74 [19] => 0.72 ) [inventory2rev] => Array ( [0] => 0.212 [1] => 0.134 [2] => 0.127 [3] => 0.114 [4] => 0.123 [5] => 0.122 [6] => 0.126 [7] => 0.109 [8] => 0.12 [9] => 0.098 [10] => 0.096 [11] => 0.09 [12] => 0.101 [13] => 0.098 [14] => 0.099 [15] => 0.095 [16] => 0.098 [17] => 0.103 [18] => 0.097 [19] => 0.094 ) [ar2asset] => Array ( [0] => 0.172 [1] => 0.116 [2] => 0.126 [3] => 0.129 [4] => 0.142 [5] => 0.151 [6] => 0.142 [7] => 0.131 [8] => 0.128 [9] => 0.138 [10] => 0.138 [11] => 0.137 [12] => 0.131 [13] => 0.129 [14] => 0.105 [15] => 0.107 [16] => 0.109 [17] => 0.125 [18] => 0.136 [19] => 0.145 ) [cash2asset] => Array ( [0] => 0.014 [1] => 0.016 [2] => 0.128 [3] => 0.102 [4] => 0.098 [5] => 0.035 [6] => 0.022 [7] => 0.034 [8] => 0.089 [9] => 0.065 [10] => 0.1 [11] => 0.156 [12] => 0.159 [13] => 0.085 [14] => 0.108 [15] => 0.154 [16] => 0.211 [17] => 0.227 [18] => 0.197 [19] => 0.223 ) [equity2asset] => Array ( [0] => 0.481 [1] => 0.438 [2] => 0.497 [3] => 0.514 [4] => 0.494 [5] => 0.473 [6] => 0.442 [7] => 0.449 [8] => 0.439 [9] => 0.448 [10] => 0.432 [11] => 0.386 [12] => 0.363 [13] => 0.369 [14] => 0.297 [15] => 0.287 [16] => 0.17 [17] => 0.072 [18] => 0.047 [19] => 0.077 ) [equity2liab_tangbile] => Array ( [0] => 0.618 [1] => 0.618 [2] => 0.742 [3] => 0.713 [4] => 0.604 [5] => 0.398 [6] => 0.286 [7] => 0.118 [8] => 0.095 [9] => 0.092 [10] => 0.097 [11] => 0.048 [12] => 0.026 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.281 [1] => 0.227 [2] => 0.254 [3] => 0.239 [4] => 0.242 [5] => 0.245 [6] => 0.246 [7] => 0.22 [8] => 0.192 [9] => 0.192 [10] => 0.181 [11] => 0.173 [12] => 0.192 [13] => 0.217 [14] => 0.225 [15] => 0.216 [16] => 0.213 [17] => 0.215 [18] => 0.193 [19] => 0.181 ) [interest2rev] => Array ( [0] => -2.343 [1] => -2.521 [2] => -2.308 [3] => -2.092 [4] => -2.167 [5] => -1.909 [6] => -2.642 [7] => -2.863 [8] => -2.661 [9] => -2.515 [10] => -1.842 [11] => -1.976 [12] => -1.92 [13] => -2.237 [14] => -2.404 [15] => -2.888 [16] => -3.353 [17] => -3.402 [18] => -3.389 [19] => -2.875 ) [std2asset] => Array ( [0] => 0.137 [1] => 0.118 [2] => 0.14 [3] => 0.143 [4] => 0.174 [5] => 0.128 [6] => 0.139 [7] => 0.135 [8] => 0.16 [9] => 0.18 [10] => 0.171 [11] => 0.23 [12] => 0.275 [13] => 0.175 [14] => 0.163 [15] => 0.194 [16] => 0.183 [17] => 0.324 [18] => 0.271 [19] => 0.257 ) [ltd2asset] => Array ( [0] => 0.363 [1] => 0.417 [2] => 0.334 [3] => 0.305 [4] => 0.292 [5] => 0.366 [6] => 0.39 [7] => 0.395 [8] => 0.358 [9] => 0.316 [10] => 0.334 [11] => 0.312 [12] => 0.287 [13] => 0.364 [14] => 0.413 [15] => 0.393 [16] => 0.495 [17] => 0.442 [18] => 0.498 [19] => 0.493 ) [turnover] => Array ( [0] => 1.018 [1] => 0.775 [2] => 0.874 [3] => 1.04 [4] => 0.94 [5] => 0.951 [6] => 0.935 [7] => 0.91 [8] => 0.733 [9] => 0.852 [10] => 0.94 [11] => 0.995 [12] => 1.014 [13] => 1.057 [14] => 1 [15] => 0.849 [16] => 0.92 [17] => 1.023 [18] => 1.09 [19] => 1.179 ) [CF_Net Income] => Array ( [0] => 193.7 [1] => -441.6 [2] => 295.2 [3] => 444.1 [4] => 565.1 [5] => 569.6 [6] => 591.7 [7] => 198.5 [8] => 590 [9] => 806 [10] => 893 [11] => 940 [12] => 488 [13] => 386 [14] => -352 [15] => -145 [16] => -1002 [17] => -533 [18] => -79 [19] => 313 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.26 [7] => 0 [8] => -1.01 [9] => -0.05 [10] => -0.06 [11] => -0.04 [12] => -0.06 [13] => -0.16 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 7.8 [1] => 7.62 [2] => 9.44 [3] => 8.89 [4] => 10.42 [5] => 9.5 [6] => 9.09 [7] => 3.56 [8] => 6.18 [9] => 7.08 [10] => 8.54 [11] => 6.42 [12] => 3.71 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 120.6 [1] => 90.1 [2] => 99.7 [3] => 131.5 [4] => 156.7 [5] => 181.8 [6] => 238.33 [7] => 269.49 [8] => 220 [9] => 244 [10] => 237 [11] => 241 [12] => 244 [13] => 248 [14] => 238 [15] => 254 [16] => 279 [17] => 263 [18] => 214 [19] => 186 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 311.2 [1] => 322.5 [2] => 340.1 [3] => 470.2 [4] => 537.7 [5] => 490.6 [6] => 733.84 [7] => 966.64 [8] => 1225 [9] => 1421 [10] => 1454 [11] => 1374 [12] => 1208 [13] => 1270 [14] => 797 [15] => 705 [16] => 465 [17] => 239 [18] => 281 [19] => 645 ) [Cash Flow from Others] => Array ( [0] => 108.1 [1] => 684.4 [2] => -112.7 [3] => -85.8 [4] => -124.9 [5] => -65.3 [6] => 54.65 [7] => 556.17 [8] => 363 [9] => 156 [10] => 243 [11] => 109 [12] => 575 [13] => 394 [14] => 730 [15] => 437 [16] => 905 [17] => 623 [18] => 60 [19] => 66 ) [Cash Flow_PPE] => Array ( [0] => -190.6 [1] => -90.6 [2] => 396 [3] => -402.1 [4] => -428.7 [5] => -1145.9 [6] => -388.03 [7] => -42.34 [8] => -264 [9] => 13 [10] => -273 [11] => -245 [12] => -372 [13] => 45 [14] => 1 [15] => 23 [16] => 18 [17] => 24 [18] => 67 [19] => 27 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -588.78 [7] => -589.06 [8] => -736 [9] => -239 [10] => 156 [11] => 253 [12] => 132 [13] => -158 [14] => 158 [15] => 0 [16] => 0 [17] => -10 [18] => 9 [19] => 10 ) [Cash Flow_CPEX] => Array ( [0] => -190.6 [1] => -165.1 [2] => -311.6 [3] => -402.1 [4] => -566.3 [5] => -1145.9 [6] => -388.03 [7] => -274.43 [8] => -285 [9] => -271 [10] => -310 [11] => -282 [12] => -388 [13] => -248 [14] => -200 [15] => -125 [16] => -137 [17] => -151 [18] => -119 [19] => -126 ) [Cash Flow from Investing] => Array ( [0] => -333.5 [1] => -142.5 [2] => 564.8 [3] => -342 [4] => -471.1 [5] => -1132 [6] => -1175.11 [7] => -666.57 [8] => -1296 [9] => -128 [10] => 161 [11] => 92 [12] => -132 [13] => -334 [14] => -14 [15] => -118 [16] => -109 [17] => -61 [18] => -29 [19] => -77 ) [Net Issuance of Stock] => Array ( [0] => -61.7 [1] => 0 [2] => 0 [3] => -29.1 [4] => -90.1 [5] => -106.4 [6] => -103.41 [7] => -115.33 [8] => 400 [9] => -790 [10] => -885 [11] => -953 [12] => -826 [13] => -797 [14] => -160 [15] => -11 [16] => -45 [17] => -30 [18] => -8 [19] => -35 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 156.04 [7] => 0 [8] => 598 [9] => 37 [10] => 58 [11] => 33 [12] => 28 [13] => 60 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 134.2 [1] => -52.2 [2] => -368.1 [3] => 262.3 [4] => 315.7 [5] => 579 [6] => 702.01 [7] => 201.63 [8] => 634 [9] => -541 [10] => -13 [11] => 407 [12] => 151 [13] => 544 [14] => -33 [15] => -11 [16] => 133 [17] => -63 [18] => -396 [19] => -202 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -109 [1] => -116.4 [2] => -123.5 [3] => -131.7 [4] => -145.3 [5] => -165 [6] => -218.68 [7] => -243.81 [8] => -268 [9] => -286 [10] => -302 [11] => -339 [12] => -349 [13] => -347 [14] => -357 [15] => -182 [16] => -123 [17] => -125 [18] => -147 [19] => -141 ) [Cash from Financing] => Array ( [0] => -36.5 [1] => -156.1 [2] => -491.7 [3] => -189.1 [4] => 35.9 [5] => 319.1 [6] => 379.92 [7] => -157.51 [8] => 767 [9] => -1617 [10] => -1145 [11] => -885 [12] => -1006 [13] => -2019 [14] => -631 [15] => -197 [16] => -40 [17] => -219 [18] => -576 [19] => -382 ) [Other Financing] => Array ( [0] => 1.42108547152E-14 [1] => 12.5 [2] => -0.1 [3] => -290.6 [4] => -44.4 [5] => 11.5 [6] => 2.84217094304E-14 [7] => 0 [8] => 1 [9] => 0 [10] => 55 [11] => 0 [12] => 18 [13] => -1419 [14] => -81 [15] => 7 [16] => -5 [17] => -1 [18] => -25 [19] => -4 ) [Net Change in Cash] => Array ( [0] => -58.8 [1] => 23.9 [2] => 413.3 [3] => -60.9 [4] => 102.5 [5] => -322.4 [6] => -61.35 [7] => 142.56 [8] => 755 [9] => -272 [10] => 499 [11] => 576 [12] => 88 [13] => -1036 [14] => 106 [15] => 385 [16] => 302 [17] => -59 [18] => -313 [19] => 183 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0 [5] => -0.1 [6] => -1.13686837722E-13 [7] => 1.13686837722E-13 [8] => 59 [9] => 52 [10] => 29 [11] => -5 [12] => 18 [13] => 47 [14] => -46 [15] => -5 [16] => -14 [17] => -18 [18] => 11 [19] => -3 ) [total_freecashflow] => Array ( [0] => 120.6 [1] => 157.4 [2] => 28.5 [3] => 68.1 [4] => -28.6 [5] => -655.3 [6] => 345.81 [7] => 692.21 [8] => 940 [9] => 1150 [10] => 1144 [11] => 1092 [12] => 820 [13] => 1022 [14] => 597 [15] => 580 [16] => 328 [17] => 88 [18] => 162 [19] => 519 ) [CF_Net Income_pct] => Array ( [0] => 62.24 [1] => -136.93 [2] => 86.80 [3] => 94.45 [4] => 105.10 [5] => 116.10 [6] => 80.63 [7] => 20.54 [8] => 48.16 [9] => 56.72 [10] => 61.42 [11] => 68.41 [12] => 40.40 [13] => 30.39 [14] => -44.17 [15] => -20.57 [16] => -215.48 [17] => -223.01 [18] => -28.11 [19] => 48.53 ) [CF_DDA_pct] => Array ( [0] => 121 [1] => 90 [2] => 100 [3] => 132 [4] => 157 [5] => 182 [6] => 238 [7] => 269 [8] => 220 [9] => 244 [10] => 237 [11] => 241 [12] => 244 [13] => 248 [14] => 238 [15] => 254 [16] => 279 [17] => 263 [18] => 214 [19] => 186 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -61.25 [1] => -51.19 [2] => -91.62 [3] => -85.52 [4] => -105.32 [5] => -233.57 [6] => -52.88 [7] => -28.39 [8] => -23.27 [9] => -19.07 [10] => -21.32 [11] => -20.52 [12] => -32.12 [13] => -19.53 [14] => -25.09 [15] => -17.73 [16] => -29.46 [17] => -63.18 [18] => -42.35 [19] => -19.53 ) [Cash Flow from Investing_pct] => Array ( [0] => -107.17 [1] => -44.19 [2] => 166.07 [3] => -72.74 [4] => -87.61 [5] => -230.74 [6] => -160.13 [7] => -68.96 [8] => -105.80 [9] => -9.01 [10] => 11.07 [11] => 6.70 [12] => -10.93 [13] => -26.30 [14] => -1.76 [15] => -16.74 [16] => -23.44 [17] => -25.52 [18] => -10.32 [19] => -11.94 ) [Net Issuance of Stock_pct] => Array ( [0] => -19.83 [1] => 0.00 [2] => 0.00 [3] => -6.19 [4] => -16.76 [5] => -21.69 [6] => -14.09 [7] => -11.93 [8] => 32.65 [9] => -55.59 [10] => -60.87 [11] => -69.36 [12] => -68.38 [13] => -62.76 [14] => -20.08 [15] => -1.56 [16] => -9.68 [17] => -12.55 [18] => -2.85 [19] => -5.43 ) [Net Issuance of Debt_pct] => Array ( [0] => 43.12 [1] => -16.19 [2] => -108.23 [3] => 55.78 [4] => 58.71 [5] => 118.02 [6] => 95.66 [7] => 20.86 [8] => 51.76 [9] => -38.07 [10] => -0.89 [11] => 29.62 [12] => 12.50 [13] => 42.83 [14] => -4.14 [15] => -1.56 [16] => 28.60 [17] => -26.36 [18] => -140.93 [19] => -31.32 ) [Dividends_pct] => Array ( [0] => -35.03 [1] => -36.09 [2] => -36.31 [3] => -28.01 [4] => -27.02 [5] => -33.63 [6] => -29.80 [7] => -25.22 [8] => -21.88 [9] => -20.13 [10] => -20.77 [11] => -24.67 [12] => -28.89 [13] => -27.32 [14] => -44.79 [15] => -25.82 [16] => -26.45 [17] => -52.30 [18] => -52.31 [19] => -21.86 ) [Other Financing_pct] => Array ( [0] => -11.73 [1] => -48.40 [2] => -144.58 [3] => -40.22 [4] => 6.68 [5] => 65.04 [6] => 51.77 [7] => -16.29 [8] => 62.61 [9] => -113.79 [10] => -78.75 [11] => -64.41 [12] => -83.28 [13] => -158.98 [14] => -79.17 [15] => -27.94 [16] => -8.60 [17] => -91.63 [18] => -204.98 [19] => -59.22 ) [Cash from Financing_pct] => Array ( [0] => -11.73 [1] => -52.28 [2] => -144.55 [3] => 21.59 [4] => 14.93 [5] => 62.70 [6] => 51.77 [7] => -16.29 [8] => 62.53 [9] => -113.79 [10] => -82.53 [11] => -64.41 [12] => -84.77 [13] => -47.24 [14] => -69.01 [15] => -28.94 [16] => -7.53 [17] => -91.21 [18] => -196.09 [19] => -58.60 ) [Net Change in Cash_pct] => Array ( [0] => -18.89 [1] => 7.41 [2] => 121.52 [3] => -12.95 [4] => 19.06 [5] => -65.72 [6] => -8.36 [7] => 14.75 [8] => 61.63 [9] => -19.14 [10] => 34.32 [11] => 41.92 [12] => 7.28 [13] => -81.57 [14] => 13.30 [15] => 54.61 [16] => 64.95 [17] => -24.69 [18] => -111.39 [19] => 28.37 ) [total_freecashflow_pct] => Array ( [0] => 38.75 [1] => 48.81 [2] => 8.38 [3] => 14.48 [4] => -5.32 [5] => -133.57 [6] => 47.12 [7] => 71.61 [8] => 76.73 [9] => 80.93 [10] => 78.68 [11] => 79.48 [12] => 67.88 [13] => 80.47 [14] => 74.91 [15] => 82.27 [16] => 70.54 [17] => 36.82 [18] => 57.65 [19] => 80.47 ) [per share rev] => Array ( [0] => 14.07 [1] => 9.18 [2] => 10.09 [3] => 10.35 [4] => 11.77 [5] => 14.17 [6] => 16.04 [7] => 14.74 [8] => 15.12 [9] => 21.24 [10] => 25.84 [11] => 29.07 [12] => 31.25 [13] => 30.92 [14] => 26.87 [15] => 22.2 [16] => 21.45 [17] => 21.46 [18] => 21.48 [19] => 23.22 ) [per share eps] => Array ( [0] => 0.61 [1] => -1.385 [2] => 0.92 [3] => 1.02 [4] => 1.26 [5] => 1.28 [6] => 1.31 [7] => 0.35 [8] => 1.01 [9] => 1.65 [10] => 1.96 [11] => 2.19 [12] => 1.22 [13] => 1.03 [14] => -1.13 [15] => -0.53 [16] => -3 [17] => -1.66 [18] => -0.33 [19] => 0.76 ) [eps_nri] => Array ( [0] => 0.61 [1] => 0.63 [2] => 0.92 [3] => 1.02 [4] => 1.26 [5] => 1.28 [6] => 1.31 [7] => 0.35 [8] => 1.01 [9] => 1.65 [10] => 2.07 [11] => 2.07 [12] => 1.15 [13] => 1.32 [14] => -1.06 [15] => -0.41 [16] => -2.94 [17] => -1.34 [18] => -0.16 [19] => 0.78 ) [per share_freecashflow] => Array ( [0] => 0.38 [1] => 0.49 [2] => 0.09 [3] => 0.16 [4] => -0.06 [5] => -1.47 [6] => 0.77 [7] => 1.22 [8] => 1.61 [9] => 2.35 [10] => 2.51 [11] => 2.54 [12] => 2.05 [13] => 2.74 [14] => 1.69 [15] => 1.65 [16] => 0.94 [17] => 0.25 [18] => 0.46 [19] => 1.47 ) [ROE] => Array ( [0] => 9.17 [1] => -26.68 [2] => 16.05 [3] => 19.92 [4] => 20.37 [5] => 18.16 [6] => 17.27 [7] => 4.82 [8] => 11.14 [9] => 14.77 [10] => 16.47 [11] => 19.39 [12] => 10.91 [13] => 9.59 [14] => -13.86 [15] => -6.96 [16] => -75.36 [17] => -109.11 [18] => -35.4 [19] => 50.84 ) [payout] => Array ( [0] => 0.574 [1] => 0 [2] => 0.527 [3] => 0.402 [4] => 0.345 [5] => 0.359 [6] => 0.282 [7] => 1.5 [8] => 0.54 [9] => 0.448 [10] => 0.347 [11] => 0.365 [12] => 0.721 [13] => 0.893 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.296 ) [ROA] => Array ( [0] => 4.41 [1] => -11.69 [2] => 7.97 [3] => 10.25 [4] => 10.06 [5] => 8.58 [6] => 7.64 [7] => 2.16 [8] => 4.9 [9] => 6.62 [10] => 7.12 [11] => 7.48 [12] => 3.96 [13] => 3.54 [14] => -4.12 [15] => -1.99 [16] => -12.81 [17] => -7.88 [18] => -1.66 [19] => 3.92 ) [ROC_capital] => Array ( [0] => 3249.5 [1] => 1893.5 [2] => 2447.7 [3] => 2775.3 [4] => 3521.4 [5] => 3840.7 [6] => 4341.62 [7] => 4841.27 [8] => 6546 [9] => 6459 [10] => 6956 [11] => 7612 [12] => 7759 [13] => 6530 [14] => 5768 [15] => 5744 [16] => 5330 [17] => 5086 [18] => 4750 [19] => 4875 ) [ROC] => Array ( [0] => 5.96 [1] => -23.32 [2] => 12.06 [3] => 16 [4] => 16.05 [5] => 14.83 [6] => 13.63 [7] => 4.1 [8] => 9.01 [9] => 12.48 [10] => 12.84 [11] => 12.35 [12] => 6.29 [13] => 5.91 [14] => -6.78 [15] => -3.19 [16] => -19.57 [17] => -11.31 [18] => -2.4 [19] => 5.58 ) [ROC_JOEL_capital] => Array ( [0] => 2509.1 [1] => 1340.5 [2] => 1385.9 [3] => 1671.2 [4] => 2219.6 [5] => 2719.3 [6] => 3178.47 [7] => 3224.96 [8] => 3587 [9] => 3485 [10] => 3351 [11] => 3270 [12] => 3577 [13] => 3467 [14] => 2932 [15] => 2602 [16] => 2065 [17] => 1780 [18] => 1536 [19] => 1400 ) [ROC_JOEL] => Array ( [0] => 20.31 [1] => 30.02 [2] => 34.67 [3] => 42.24 [4] => 39.03 [5] => 33.52 [6] => 33.25 [7] => 32.24 [8] => 35.32 [9] => 41.58 [10] => 47.27 [11] => 48.62 [12] => 31.2 [13] => 30.4 [14] => 3.07 [15] => 2.11 [16] => -22.42 [17] => -16.57 [18] => 19.66 [19] => 48.07 ) [ROC_JOEL_new] => Array ( [0] => 16.62 [1] => -15.42 [2] => 37.31 [3] => 43.66 [4] => 41.07 [5] => 34.73 [6] => 32.4 [7] => 15.27 [8] => 29.81 [9] => 37.66 [10] => 44.44 [11] => 42.93 [12] => 26.92 [13] => 27.8 [14] => 1.03 [15] => 2.47 [16] => -20.09 [17] => -10.12 [18] => 17.11 [19] => 36.99 ) [grossmargin] => Array ( [0] => 35.51 [1] => 40 [2] => 39.43 [3] => 39.82 [4] => 39.01 [5] => 38.81 [6] => 34.75 [7] => 30.52 [8] => 31.6 [9] => 30.69 [10] => 30.89 [11] => 28.54 [12] => 27.55 [13] => 27.33 [14] => 24.87 [15] => 25.9 [16] => 24.49 [17] => 23.89 [18] => 26.1 [19] => 27.59 ) [pretaxmargin] => Array ( [0] => 7.22 [1] => -9.9 [2] => 15.53 [3] => 16.28 [4] => 17.15 [5] => 14.33 [6] => 12.33 [7] => 3.6 [8] => 10.94 [9] => 12.02 [10] => 13.02 [11] => 11.4 [12] => 7.13 [13] => 7.51 [14] => -2.04 [15] => -1.94 [16] => -9.9 [17] => -6.32 [18] => 0.97 [19] => 5.31 ) [operatingmargin] => Array ( [0] => 11.41 [1] => 13.75 [2] => 14.84 [3] => 15.66 [4] => 16.41 [5] => 14.45 [6] => 14.59 [7] => 12.44 [8] => 14.35 [9] => 13.96 [10] => 13.44 [11] => 12.72 [12] => 8.93 [13] => 9.14 [14] => 0.95 [15] => 0.71 [16] => -6.18 [17] => -3.95 [18] => 4.03 [19] => 8.23 ) [netmargin] => Array ( [0] => 4.34 [1] => -15.09 [2] => 9.12 [3] => 9.85 [4] => 10.7 [5] => 9.03 [6] => 8.17 [7] => 2.37 [8] => 6.68 [9] => 7.77 [10] => 7.58 [11] => 7.52 [12] => 3.9 [13] => 3.35 [14] => -4.12 [15] => -2.35 [16] => -13.93 [17] => -7.7 [18] => -1.52 [19] => 3.33 ) [pettm] => Array ( [0] => 18.310 [1] => 0.000 [2] => 19.800 [3] => 23.950 [4] => 21.780 [5] => 19.240 [6] => 19.610 [7] => 79.030 [8] => 17.400 [9] => 16.850 [10] => 18.550 [11] => 13.840 [12] => 25.020 [13] => 21.250 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 29.310 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 19.78 [3] => 24.00 [4] => 21.78 [5] => 19.22 [6] => 19.61 [7] => 79.03 [8] => 18.15 [9] => 17.35 [10] => 17.65 [11] => 14.58 [12] => 26.91 [13] => 21.83 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 28.46 ) [pe] => Array ( [0] => 18.310 [1] => 0.000 [2] => 19.800 [3] => 23.950 [4] => 21.780 [5] => 19.240 [6] => 19.610 [7] => 79.030 [8] => 17.400 [9] => 16.850 [10] => 18.550 [11] => 13.840 [12] => 25.020 [13] => 21.250 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 29.310 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.210 [7] => 21.120 [8] => 15.950 [9] => 20.770 [10] => 22.970 [11] => 33.180 [12] => 55.310 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 19.06 [6] => 32.75 [7] => 2.48 [8] => 7.55 [9] => 10.07 [10] => 23.52 [11] => 51.75 [12] => 27.29 [13] => 10.97 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 30.580 [1] => 33.380 [2] => 72.000 [3] => 121.130 [4] => 95.830 [5] => 0.000 [6] => 33.800 [7] => 21.300 [8] => 13.670 [9] => 11.520 [10] => 14.500 [11] => 11.750 [12] => 14.430 [13] => 7.750 [14] => 6.550 [15] => 8.320 [16] => 13.470 [17] => 41.920 [18] => 35.450 [19] => 15.490 ) [ps] => Array ( [0] => 0.800 [1] => 1.670 [2] => 1.810 [3] => 2.370 [4] => 2.340 [5] => 1.860 [6] => 1.600 [7] => 1.540 [8] => 1.300 [9] => 1.280 [10] => 1.410 [11] => 1.030 [12] => 0.960 [13] => 0.700 [14] => 0.410 [15] => 0.620 [16] => 0.590 [17] => 0.490 [18] => 0.780 [19] => 0.980 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.182 [6] => -0.17 [7] => -0.194 [8] => 0.088 [9] => 0.514 [10] => 0.904 [11] => 1.728 [12] => 2.034 [13] => 2.202 [14] => 2.374 [15] => 2.27 [16] => 2.046 [17] => 1.764 [18] => 1.34 [19] => 0.952 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -2.420 [8] => -9.180 [9] => -4.020 [10] => 11.360 [11] => 27.790 [12] => 24.590 [13] => 4.630 [14] => -16.520 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.640 [6] => -0.830 [7] => -3.220 [8] => -8.860 [9] => -1.260 [10] => 14.330 [11] => 32.770 [12] => 30.850 [13] => 12.670 [14] => -4.550 [15] => 32.520 [16] => 13.180 [17] => 12.670 [18] => 10.020 [19] => 4.700 ) [zscore] => Array ( [0] => 3.120 [1] => 2.590 [2] => 4.080 [3] => 7.840 [4] => 4.660 [5] => 3.900 [6] => 3.470 [7] => 2.820 [8] => 2.390 [9] => 2.810 [10] => 3.310 [11] => 3.000 [12] => 2.660 [13] => 2.500 [14] => 1.760 [15] => 1.660 [16] => 1.320 [17] => 1.200 [18] => 1.750 [19] => 2.340 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 7 [4] => 5 [5] => 3 [6] => 4 [7] => 3 [8] => 7 [9] => 5 [10] => 8 [11] => 7 [12] => 5 [13] => 5 [14] => 4 [15] => 5 [16] => 4 [17] => 6 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.670 [3] => -2.390 [4] => -2.220 [5] => -2.280 [6] => -2.390 [7] => -2.440 [8] => -0.950 [9] => -2.740 [10] => -2.710 [11] => -2.710 [12] => -2.710 [13] => -2.920 [14] => -3.330 [15] => -3.000 [16] => -3.500 [17] => -3.110 [18] => -2.750 [19] => -2.690 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.87 [7] => 0.94 [8] => 1.17 [9] => 1.26 [10] => 1.37 [11] => 1.52 [12] => 1.50 [13] => 1.68 [14] => 1.31 [15] => 0.92 [16] => 0.02 [17] => -0.71 [18] => -1.02 [19] => -1.09 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.040 [6] => 19.600 [7] => 21.740 [8] => 17.990 [9] => 21.830 [10] => 26.700 [11] => 19.870 [12] => 19.900 [13] => 12.880 [14] => 8.520 [15] => 15.040 [16] => 718.720 [17] => 13.580 [18] => 50.700 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.510 [6] => 5.780 [7] => 4.880 [8] => 8.100 [9] => 18.830 [10] => 25.320 [11] => 36.820 [12] => 43.520 [13] => 48.940 [14] => 32.860 [15] => 29.750 [16] => 23.350 [17] => 16.870 [18] => 13.360 [19] => 11.430 ) [medpsvalue] => Array ( [0] => 11.82 [1] => 7.88 [2] => 8.37 [3] => 9 [4] => 10.33 [5] => 11.46 [6] => 13.48 [7] => 13.35 [8] => 13.64 [9] => 17.95 [10] => 21.74 [11] => 24.59 [12] => 26.23 [13] => 25.77 [14] => 22.66 [15] => 18.66 [16] => 18.01 [17] => 17.98 [18] => 18.02 [19] => 19.5 ) [ev2rev] => Array ( [0] => 1.180 [1] => 2.290 [2] => 2.100 [3] => 4.460 [4] => 2.930 [5] => 2.270 [6] => 2.010 [7] => 1.760 [8] => 1.550 [9] => 1.530 [10] => 1.640 [11] => 1.240 [12] => 1.180 [13] => 0.970 [14] => 0.750 [15] => 0.970 [16] => 0.930 [17] => 0.830 [18] => 1.110 [19] => 1.250 ) [ev2ebitda] => Array ( [0] => 9.630 [1] => 79.090 [2] => 10.050 [3] => 20.940 [4] => 13.060 [5] => 11.900 [6] => 10.980 [7] => 18.150 [8] => 11.300 [9] => 9.110 [10] => 9.750 [11] => 8.090 [12] => 10.750 [13] => 8.110 [14] => 26.780 [15] => 23.120 [16] => 0.000 [17] => 138.440 [18] => 15.350 [19] => 11.890 ) [ev2ebit] => Array ( [0] => 10.360 [1] => 16.690 [2] => 14.160 [3] => 28.470 [4] => 18.280 [5] => 16.010 [6] => 13.740 [7] => 14.210 [8] => 10.900 [9] => 10.990 [10] => 12.230 [11] => 9.720 [12] => 13.260 [13] => 10.570 [14] => 85.830 [15] => 137.850 [16] => 0.000 [17] => 0.000 [18] => 27.490 [19] => 15.210 ) [earning_yield_greenblatt] => Array ( [0] => 9.65 [1] => 5.99 [2] => 7.06 [3] => 3.51 [4] => 5.47 [5] => 6.25 [6] => 7.28 [7] => 7.04 [8] => 9.17 [9] => 9.1 [10] => 8.18 [11] => 10.29 [12] => 7.54 [13] => 9.46 [14] => 1.17 [15] => 0.73 [16] => 0 [17] => 0 [18] => 3.64 [19] => 6.57 ) [p2medpsvalue] => Array ( [0] => 0.96 [1] => 1.99 [2] => 2.15 [3] => 2.83 [4] => 2.78 [5] => 2.21 [6] => 1.91 [7] => 1.84 [8] => 1.54 [9] => 1.53 [10] => 1.68 [11] => 1.23 [12] => 1.14 [13] => 0.84 [14] => 0.49 [15] => 0.74 [16] => 0.7 [17] => 0.58 [18] => 0.92 [19] => 1.17 ) [p2grahamnumber] => Array ( [0] => 1.45 [1] => 2.06 [2] => 1.91 [3] => 2.86 [4] => 2.76 [5] => 2.67 [6] => 2.83 [7] => 6.88 [8] => 3.41 [9] => 3.87 [10] => 4.28 [11] => 4.7 [12] => 8.05 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.55 [1] => 3.82 [2] => 4.18 [3] => 7.39 [4] => 7.51 [5] => 8.11 [6] => 9.27 [7] => 18.85 [8] => 16.07 [9] => 20.46 [10] => 23.72 [11] => 34.7 [12] => 56.36 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 1.7 [1] => 3.02 [2] => 3.14 [3] => 4.97 [4] => 4.64 [5] => 3.6 [6] => 3.34 [7] => 2.73 [8] => 1.96 [9] => 2.33 [10] => 3.02 [11] => 2.64 [12] => 2.63 [13] => 1.96 [14] => 1.42 [15] => 1.84 [16] => 3.19 [17] => 6.94 [18] => 18.11 [19] => 15.18 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4468 [1] => 2927 [2] => 3237 [3] => 4508 [4] => 5280 [5] => 6307 [6] => 7243 [7] => 8358 [8] => 8831 [9] => 10376 [10] => 11783 [11] => 12500 [12] => 12499 [13] => 11532 [14] => 9484 [15] => 7792 [16] => 7486 [17] => 7467 [18] => 7495 [19] => 8173 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 120.6 [1] => 90.1 [2] => 99.7 [3] => 131.5 [4] => 156.7 [5] => 181.8 [6] => 238.33 [7] => 93.2 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 104.7 [1] => 73.8 [2] => 74.7 [3] => 94.3 [4] => 114.4 [5] => 120.4 [6] => 191.38 [7] => 239.33 [8] => 235 [9] => 261 [10] => 217 [11] => 247 [12] => 240 [13] => 258 [14] => 228 [15] => 225 [16] => 251 [17] => 254 [18] => 254 [19] => 235 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 61.2 [1] => 60.5 [2] => 473.7 [3] => 441.3 [4] => 553.2 [5] => 230.8 [6] => 169.43 [7] => 311.99 [8] => 1067 [9] => 795 [10] => 1256 [11] => 1964 [12] => 1958 [13] => 922 [14] => 1028 [15] => 1413 [16] => 1715 [17] => 1656 [18] => 1351 [19] => 1544 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1635.7 [1] => 2078 [2] => 1363.1 [3] => 1566.9 [4] => 1851.8 [5] => 2034.2 [6] => 2377.81 [7] => 2127.73 [8] => 2471 [9] => 2530 [10] => 2547 [11] => 2228 [12] => 2128 [13] => 1952 [14] => 1650 [15] => 1400 [16] => 1148 [17] => 1073 [18] => 1220 [19] => 1081 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 201.3 [1] => 125.2 [2] => 149.5 [3] => 166.3 [4] => 196.9 [5] => 243.8 [6] => 250.46 [7] => 1106.7 [8] => 1612 [9] => 1863 [10] => 2067 [11] => 2062 [12] => 1943 [13] => 1786 [14] => 1476 [15] => 1417 [16] => 1421 [17] => 1552 [18] => 1605 [19] => 1771 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 48.4 [1] => 25.7 [2] => 7.6 [3] => 68.5 [4] => 309.3 [5] => 62.3 [6] => 210.95 [7] => 129.86 [8] => 321 [9] => 334 [10] => 80 [11] => 832 [12] => 1446 [13] => 122 [14] => 71 [15] => 364 [16] => 66 [17] => 803 [18] => 206 [19] => 6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 435 [1] => 395.2 [2] => 468.5 [3] => 548.5 [4] => 700.4 [5] => 761 [6] => 838.29 [7] => 199.31 [8] => 507 [9] => 672 [10] => 784 [11] => 902 [12] => 932 [13] => 1008 [14] => 1200 [15] => 1161 [16] => 1237 [17] => 1193 [18] => 1320 [19] => 1200 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -104.7 [1] => -73.8 [2] => -74.7 [3] => -94.3 [4] => -114.4 [5] => -120.4 [6] => -191.38 [7] => -239.33 [8] => -235 [9] => -261 [10] => -199 [11] => -241 [12] => -240 [13] => -258 [14] => -228 [15] => -225 [16] => -251 [17] => -254 [18] => -253 [19] => -233 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1077.2 [1] => -768.4 [2] => -796 [3] => -1089.3 [4] => -1193.4 [5] => -1536.4 [6] => -1460.27 [7] => -1687.69 [8] => -1613 [9] => -1998 [10] => -2211 [11] => -2182 [12] => -2254 [13] => -2227 [14] => -2040 [15] => -1955 [16] => -1877 [17] => -1839 [18] => -1749 [19] => -1768 ) [BS_MoneyMarket] => Array ( [0] => -61.2 [1] => -60.5 [2] => -473.7 [3] => -441.3 [4] => -553.2 [5] => -230.8 [6] => -169.43 [7] => -311.99 [8] => -1067 [9] => -795 [10] => -1256 [11] => -1964 [12] => -1958 [13] => -922 [14] => -1028 [15] => -1413 [16] => -1715 [17] => -1656 [18] => -1351 [19] => -1544 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1696.9 [1] => 2138.5 [2] => 1836.8 [3] => 2008.2 [4] => 2405 [5] => 2265 [6] => 2547.24 [7] => 2439.72 [8] => 3538 [9] => 3325 [10] => 3803 [11] => 4192 [12] => 4086 [13] => 2874 [14] => 2678 [15] => 2813 [16] => 2863 [17] => 2729 [18] => 2571 [19] => 2625 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 435 [1] => 395.2 [2] => 468.5 [3] => 548.5 [4] => 700.4 [5] => 761 [6] => 838.29 [7] => 199.31 [8] => 507 [9] => 672 [10] => 784 [11] => 902 [12] => 932 [13] => 1008 [14] => 1200 [15] => 1161 [16] => 1237 [17] => 1193 [18] => 1320 [19] => 1200 ) [cash2debt] => Array ( [0] => 0.037 [1] => 0.038 [2] => 0.381 [3] => 0.317 [4] => 0.284 [5] => 0.093 [6] => 0.052 [7] => 0.083 [8] => 0.23 [9] => 0.19 [10] => 0.294 [11] => 0.414 [12] => 0.393 [13] => 0.226 [14] => 0.258 [15] => 0.356 [16] => 0.418 [17] => 0.411 [18] => 0.372 [19] => 0.451 ) [interest_coverage] => Array ( [0] => 4.87 [1] => 5.45 [2] => 6.43 [3] => 7.49 [4] => 7.57 [5] => 7.57 [6] => 5.52 [7] => 4.34 [8] => 5.39 [9] => 5.55 [10] => 7.3 [11] => 6.44 [12] => 4.65 [13] => 4.09 [14] => 0.39 [15] => 0.24 [16] => 0 [17] => 0 [18] => 1.19 [19] => 2.86 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -13 [10] => -19 [11] => -22 [12] => -27 [13] => -37 [14] => -39 [15] => -38 [16] => -41 [17] => -42 [18] => -35 [19] => -41 ) [TaxProvision] => Array ( [0] => -128.9 [1] => -151.7 [2] => -207.5 [3] => -289.7 [4] => -340.4 [5] => -334.5 [6] => -301.7 [7] => -102.2 [8] => -327 [9] => -465 [10] => -571 [11] => -514 [12] => -406 [13] => -335 [14] => -134 [15] => 49 [16] => -240 [17] => 49 [18] => -91 [19] => -111 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -16 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 119 [14] => 467 [15] => 262 [16] => 698 [17] => 494 [18] => 119 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 193.7 [1] => 200.1 [2] => 295.2 [3] => 444.1 [4] => 565.1 [5] => 569.6 [6] => 591.7 [7] => 198.5 [8] => 639 [9] => 769 [10] => 944 [11] => 889 [12] => 458 [13] => 494 [14] => -327 [15] => -102 [16] => -981 [17] => -423 [18] => -18 [19] => 323 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -641.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 43 [9] => 37 [10] => -51 [11] => 51 [12] => 33 [13] => -108 [14] => -25 [15] => -43 [16] => -21 [17] => -110 [18] => -61 [19] => -10 ) [eps_diluated] => Array ( [0] => 0.61 [1] => -1.385 [2] => 0.92 [3] => 1.02 [4] => 1.26 [5] => 1.28 [6] => 1.31 [7] => 0.35 [8] => 1.01 [9] => 1.65 [10] => 1.96 [11] => 2.19 [12] => 1.22 [13] => 1.03 [14] => -1.13 [15] => -0.53 [16] => -3 [17] => -1.66 [18] => -0.33 [19] => 0.76 ) [eps_basic] => Array ( [0] => 0.61 [1] => -1.385 [2] => 0.92 [3] => 1.05 [4] => 1.3 [5] => 1.31 [6] => 1.34 [7] => 0.37 [8] => 1.07 [9] => 1.69 [10] => 2.01 [11] => 2.23 [12] => 1.23 [13] => 1.05 [14] => -1.13 [15] => -0.53 [16] => -3 [17] => -1.66 [18] => -0.33 [19] => 0.76 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 392.82 [8] => 410 [9] => 405 [10] => 406 [11] => 427 [12] => 480 [13] => 418 [14] => 333 [15] => 247 [16] => 246 [17] => 280 [18] => 261 [19] => 268 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 163.92 [8] => 149 [9] => 142 [10] => 149 [11] => 175 [12] => 173 [13] => 156 [14] => 125 [15] => 91 [16] => 93 [17] => 99 [18] => 96 [19] => 99 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 356.36 [8] => 497 [9] => 472 [10] => 577 [11] => 525 [12] => 610 [13] => 552 [14] => 483 [15] => 405 [16] => 393 [17] => 390 [18] => 369 [19] => 398 ) [OtherInventories] => Array ( [0] => 948.8 [1] => 391.8 [2] => 411.9 [3] => 515 [4] => 646.9 [5] => 769.9 [6] => 912.96 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 61.2 [1] => 60.5 [2] => 473.7 [3] => 441.3 [4] => 553.2 [5] => 230.8 [6] => 169.43 [7] => 311.99 [8] => 1067 [9] => 795 [10] => 1256 [11] => 1964 [12] => 1958 [13] => 922 [14] => 1028 [15] => 1413 [16] => 1715 [17] => 1656 [18] => 1351 [19] => 1544 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 143.95 [8] => 180 [9] => 197 [10] => 191 [11] => 188 [12] => 205 [13] => 214 [14] => 203 [15] => 195 [16] => 190 [17] => 183 [18] => 140 [19] => 135 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 817.73 [8] => 929 [9] => 979 [10] => 980 [11] => 974 [12] => 1069 [13] => 1135 [14] => 1056 [15] => 1044 [16] => 1030 [17] => 1004 [18] => 819 [19] => 809 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2068.27 [8] => 2351 [9] => 2421 [10] => 2364 [11] => 2356 [12] => 2566 [13] => 2641 [14] => 2486 [15] => 2420 [16] => 2419 [17] => 2159 [18] => 2054 [19] => 2046 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3029.95 [8] => 3461 [9] => 3597 [10] => 3535 [11] => 3518 [12] => 3840 [13] => 3990 [14] => 3745 [15] => 3659 [16] => 3639 [17] => 3346 [18] => 3013 [19] => 2990 ) [AccumulatedDepreciation] => Array ( [0] => -686.1 [1] => -485.7 [2] => -533.5 [3] => -588.1 [4] => -647.5 [5] => -814.7 [6] => -926.45 [7] => -1013.22 [8] => -1146 [9] => -1258 [10] => -1263 [11] => -1345 [12] => -1477 [13] => -1623 [14] => -1609 [15] => -1678 [16] => -1902 [17] => -1779 [18] => -1687 [19] => -1738 ) [AccountsPayable] => Array ( [0] => 201.3 [1] => 125.2 [2] => 149.5 [3] => 166.3 [4] => 196.9 [5] => 243.8 [6] => 250.46 [7] => 322.28 [8] => 542 [9] => 715 [10] => 837 [11] => 837 [12] => 815 [13] => 714 [14] => 531 [15] => 578 [16] => 602 [17] => 770 [18] => 788 [19] => 902 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 51 [19] => 60 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 784.42 [8] => 1070 [9] => 1148 [10] => 1230 [11] => 1225 [12] => 1128 [13] => 1072 [14] => 945 [15] => 839 [16] => 819 [17] => 782 [18] => 766 [19] => 809 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1592.6 [1] => 1577.1 [2] => 1236.3 [3] => 1321.5 [4] => 1638.3 [5] => 2431.3 [6] => 3018.24 [7] => 3627.63 [8] => 4316 [9] => 3848 [10] => 4187 [11] => 3915 [12] => 3533 [13] => 3966 [14] => 3915 [15] => 3604 [16] => 4032 [17] => 3222 [18] => 3422 [19] => 3421 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 83.5 [1] => 100.3 [2] => 107.1 [3] => 163.3 [4] => 230.2 [5] => 220.7 [6] => 221.65 [7] => 199.31 [8] => 508 [9] => 672 [10] => 740 [11] => 902 [12] => 932 [13] => 1008 [14] => 1040 [15] => 973 [16] => 1039 [17] => 970 [18] => 1053 [19] => 967 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 193.7 [1] => -441.6 [2] => 295.2 [3] => 444.1 [4] => 565.1 [5] => 569.6 [6] => 591.7 [7] => 198.5 [8] => 590 [9] => 806 [10] => 893 [11] => 940 [12] => 488 [13] => 386 [14] => -352 [15] => -145 [16] => -1002 [17] => -533 [18] => -79 [19] => 313 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -53.5 [1] => -56.7 [2] => -7.5 [3] => -74.9 [4] => -98.9 [5] => -116.8 [6] => -12.09 [7] => -86.75 [8] => -99 [9] => -126 [10] => -114 [11] => -94 [12] => 106 [13] => 243 [14] => 294 [15] => 20 [16] => 80 [17] => -60 [18] => -50 [19] => -85 ) [ChangeInInventory] => Array ( [0] => -74.5 [1] => -14 [2] => -1.9 [3] => -52.7 [4] => -55.9 [5] => -68.3 [6] => -89.81 [7] => 47.58 [8] => 11 [9] => 39 [10] => -138 [11] => -57 [12] => -126 [13] => 157 [14] => 104 [15] => 198 [16] => 2 [17] => -54 [18] => -16 [19] => -24 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 52.9 [1] => 42.1 [2] => 38.4 [3] => 75.4 [4] => 20.3 [5] => 14.3 [6] => 13.16 [7] => 76.54 [8] => 76 [9] => 123 [10] => 242 [11] => 160 [12] => -37 [13] => -117 [14] => -237 [15] => 24 [16] => 33 [17] => 112 [18] => 102 [19] => 147 ) [ChangeInWorkingCapital] => Array ( [0] => -75.1 [1] => -28.6 [2] => 29 [3] => -54.2 [4] => -120.9 [5] => -200.7 [6] => -166.1 [7] => 37.37 [8] => -12 [9] => 36 [10] => -10 [11] => 9 [12] => -57 [13] => 283 [14] => 161 [15] => 242 [16] => 115 [17] => -2 [18] => 36 [19] => 38 ) [CF_DeferredTax] => Array ( [0] => -36.1 [1] => 18.2 [2] => 28.9 [3] => 34.6 [4] => 61.7 [5] => 5.2 [6] => 15.26 [7] => -94.89 [8] => 64 [9] => 179 [10] => 91 [11] => 75 [12] => -42 [13] => -41 [14] => 20 [15] => -83 [16] => 168 [17] => -112 [18] => 50 [19] => 42 ) [PurchaseOfPPE] => Array ( [0] => -190.6 [1] => -165.1 [2] => -311.6 [3] => -402.1 [4] => -566.3 [5] => -1145.9 [6] => -388.03 [7] => -274.43 [8] => -285 [9] => -271 [10] => -310 [11] => -282 [12] => -388 [13] => -248 [14] => -200 [15] => -125 [16] => -137 [17] => -151 [18] => -119 [19] => -126 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 74.5 [2] => 707.6 [3] => 0 [4] => 137.6 [5] => 0 [6] => 0 [7] => 232.09 [8] => 21 [9] => 284 [10] => 37 [11] => 37 [12] => 16 [13] => 45 [14] => 1 [15] => 23 [16] => 18 [17] => 24 [18] => 67 [19] => 27 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -203 [14] => -21 [15] => -8 [16] => 0 [17] => -10 [18] => 0 [19] => -7 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 45 [14] => 179 [15] => 8 [16] => 0 [17] => 0 [18] => 9 [19] => 17 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -424.78 [8] => -582 [9] => -377 [10] => -349 [11] => -668 [12] => -1177 [13] => -1047 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -3 [19] => -1 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 422.64 [8] => 306 [9] => 507 [10] => 679 [11] => 767 [12] => 1342 [13] => 1155 [14] => 58 [15] => 11 [16] => 42 [17] => 94 [18] => 43 [19] => 16 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -142.9 [1] => -51.9 [2] => 168.8 [3] => 60.1 [4] => -42.4 [5] => 13.9 [6] => -787.08 [7] => -622.09 [8] => -756 [9] => -271 [10] => 104 [11] => 238 [12] => 75 [13] => -81 [14] => -31 [15] => -27 [16] => -32 [17] => -18 [18] => -26 [19] => -3 ) [sloanratio] => Array ( [0] => 0.05 [1] => -0.16 [2] => -0.16 [3] => 0.07 [4] => 0.09 [5] => 0.18 [6] => 0.13 [7] => -0.01 [8] => 0.05 [9] => -0.04 [10] => -0.06 [11] => -0.04 [12] => -0.05 [13] => -0.05 [14] => -0.12 [15] => -0.08 [16] => -0.17 [17] => -0.1 [18] => -0.05 [19] => -0.04 ) [dividend_yield] => Array ( [0] => 3.09 [1] => 1.75 [2] => 2.69 [3] => 1.61 [4] => 1.51 [5] => 1.81 [6] => 1.44 [7] => 2.14 [8] => 2.59 [9] => 2.7 [10] => 1.86 [11] => 2.65 [12] => 2.95 [13] => 4.26 [14] => 8.36 [15] => 2.17 [16] => 2.37 [17] => 2.86 [18] => 1.8 [19] => 0.99 ) [current_ratio] => Array ( [0] => 3.15 [1] => 2.16 [2] => 2.76 [3] => 2.62 [4] => 2.13 [5] => 2.49 [6] => 2.14 [7] => 2.12 [8] => 2.04 [9] => 1.73 [10] => 2.05 [11] => 1.77 [12] => 1.51 [13] => 2 [14] => 2.13 [15] => 1.94 [16] => 2.33 [17] => 1.45 [18] => 1.73 [19] => 1.95 ) [quick_ratio] => Array ( [0] => 1.57 [1] => 1.28 [2] => 1.96 [3] => 1.79 [4] => 1.47 [5] => 1.58 [6] => 1.29 [7] => 1.39 [8] => 1.5 [9] => 1.27 [10] => 1.52 [11] => 1.38 [12] => 1.14 [13] => 1.41 [14] => 1.52 [15] => 1.52 [16] => 1.84 [17] => 1.13 [18] => 1.34 [19] => 1.52 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.41 [2] => -0.64 [3] => -35.69 [4] => -3.01 [5] => 0.78 [6] => -0.29 [7] => -2.83 [8] => -7.21 [9] => 5.86 [10] => 3.27 [11] => 5.4 [12] => 6.98 [13] => 7.48 [14] => 1.32 [15] => 2.64 [16] => 0.51 [17] => 0.2 [18] => -0.32 [19] => -2.29 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -34.75 [2] => 9.91 [3] => 2.58 [4] => 13.72 [5] => 20.39 [6] => 13.2 [7] => -8.1 [8] => 2.58 [9] => 40.48 [10] => 21.66 [11] => 12.5 [12] => 7.5 [13] => -1.06 [14] => -13.1 [15] => -17.38 [16] => -3.38 [17] => 0.05 [18] => 0.09 [19] => 8.1 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -327.05 [2] => 0 [3] => 10.87 [4] => 23.53 [5] => 1.59 [6] => 2.34 [7] => -73.28 [8] => 188.57 [9] => 63.37 [10] => 18.79 [11] => 11.73 [12] => -44.29 [13] => -15.57 [14] => -209.71 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.63 [6] => 4.44 [7] => 5.02 [8] => 2.6 [9] => 1.46 [10] => 1.44 [11] => 0.82 [12] => 0.69 [13] => 0.44 [14] => 0.34 [15] => 0.46 [16] => 0.54 [17] => 0.62 [18] => 1.25 [19] => 1.99 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.33 [6] => 0.78 [7] => 9.88 [8] => 2.79 [9] => 2.72 [10] => 1.55 [11] => 0.58 [12] => 1.09 [13] => 1.97 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.5536971831 [11] => 0.524649154372 [12] => 1.09434729565 [13] => 4.71490280778 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Masco Corp (NYSE:MAS)
Days Inventory
53.78 (As of Mar. 2014)

Masco Corp's inventory for the three months ended in Mar. 2014 was $838 Mil. Masco Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,418 Mil. Hence, Masco Corp's days inventory for the three months ended in Mar. 2014 was 53.78.

Masco Corp's days inventory increased from Mar. 2013 (50.76) to Mar. 2014 (53.78). It might indicate that Masco Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Masco Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 38.81.

Inventory turnover measures how fast the company turns over its inventory within a year. Masco Corp's inventory turnover for the three months ended in Mar. 2014 was 1.69.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Masco Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.43.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Masco Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=765/5918*365
=47.18

Masco Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=838/1418*91
=53.78

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Masco Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=838/1965*91
=38.81

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Masco Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Masco Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=838 / 1965
=0.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Masco Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 50.7446.0550.9049.0448.2146.9747.2649.3947.8447.18

Masco Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 49.7757.0053.9453.4547.8750.7646.7445.8247.4553.78
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide