Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.22 [4] => 5.29 [5] => 8.44 [6] => 19.31 [7] => 15.10 [8] => 12.04 [9] => 9.35 [10] => 9.20 [11] => 5.90 [12] => 7.20 [13] => 6.78 [14] => 6.14 [15] => 10.21 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.00 [5] => 4.07 [6] => 8.22 [7] => 9.30 [8] => 8.06 [9] => 6.63 [10] => 3.69 [11] => 3.21 [12] => 4.60 [13] => 3.42 [14] => 4.99 [15] => 5.89 ) [BS_share] => Array ( [0] => 0 [1] => 37.992 [2] => 38.308 [3] => 38.31 [4] => 38.57 [5] => 38.59 [6] => 38.94 [7] => 37.78 [8] => 37.91 [9] => 37.41 [10] => 36.43 [11] => 36.88 [12] => 37.08 [13] => 37.38 [14] => 37.82 [15] => 38.10 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 37.992 [2] => 38.308 [3] => 39.320 [4] => 37.926 [5] => 38.180 [6] => 40.936 [7] => 40.343 [8] => 39.065 [9] => 38.193 [10] => 35.167 [11] => 36.067 [12] => 36.668 [13] => 36.735 [14] => 36.804 [15] => 37.144 ) [Revenue] => Array ( [0] => 103.497 [1] => 122.878 [2] => 148.276 [3] => 134.689 [4] => 162.682 [5] => 193.98 [6] => 252.418 [7] => 272.057 [8] => 261.378 [9] => 244.273 [10] => 175.622 [11] => 39.439 [12] => 101.011 [13] => 106.437 [14] => 148.95 [15] => 168.293 ) [COGS] => Array ( [0] => 77.776 [1] => 93.247 [2] => 114.076 [3] => 105.344 [4] => 125.282 [5] => 143.663 [6] => 186.832 [7] => 202.936 [8] => 201.971 [9] => 191.81 [10] => 143.677 [11] => 45.996 [12] => 83.298 [13] => 86.931 [14] => 121.746 [15] => 138.48 ) [Gross Profit] => Array ( [0] => 25.721 [1] => 29.631 [2] => 34.2 [3] => 29.345 [4] => 37.4 [5] => 50.317 [6] => 65.586 [7] => 69.121 [8] => 59.407 [9] => 52.463 [10] => 31.945 [11] => -6.557 [12] => 17.713 [13] => 19.506 [14] => 27.204 [15] => 29.813 ) [SGA] => Array ( [0] => 13.578 [1] => 15.147 [2] => 16.945 [3] => 16.223 [4] => 18.018 [5] => 23.015 [6] => 29.81 [7] => 33.557 [8] => 32.474 [9] => 30.228 [10] => 23.146 [11] => 12.606 [12] => 13.993 [13] => 14.13 [14] => 18.443 [15] => 20.307 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 0 [1] => 1.545 [2] => 1.8 [3] => 2.267 [4] => 2.079 [5] => 2.306 [6] => 2.532 [7] => 3.018 [8] => 2.13 [9] => 1.95 [10] => 1.694 [11] => 1.354 [12] => 1.081 [13] => 0.889 [14] => 0.768 [15] => 0.726 ) [Operating Income] => Array ( [0] => 12.143 [1] => 14.484 [2] => 15.455 [3] => 13.122 [4] => 19.382 [5] => 27.302 [6] => 35.776 [7] => 35.564 [8] => 26.933 [9] => 22.235 [10] => 8.799 [11] => -19.163 [12] => 3.72 [13] => 5.376 [14] => 8.761 [15] => 9.506 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => -1.8 [3] => 0 [4] => 3.5527136788E-15 [5] => 0 [6] => 7.1054273576E-15 [7] => 7.1054273576E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -4.4408920985E-16 [13] => 8.881784197E-16 [14] => 0 [15] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.978 [4] => 4.493 [5] => 8.444 [6] => 17.487 [7] => 10.49 [8] => 11.74 [9] => 7.01 [10] => 5.62 [11] => 4.93 [12] => 6.66 [13] => 4.96 [14] => 5.72 [15] => 10.05 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 3.431 [2] => 1.097 [3] => 10.431 [4] => 19.209 [5] => 27.646 [6] => 46.747 [7] => 38.925 [8] => 55.108 [9] => 12.103 [10] => 13.421 [11] => 25.901 [12] => 22.361 [13] => 13.358 [14] => 2.798 [15] => 10.753 ) [ev_addition] => Array ( [0] => 0 [1] => -3.431 [2] => -1.097 [3] => -10.431 [4] => -19.209 [5] => -27.646 [6] => -46.747 [7] => -38.925 [8] => -55.108 [9] => -12.103 [10] => -13.421 [11] => -25.901 [12] => -22.361 [13] => -13.358 [14] => -2.798 [15] => -10.753 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 65.34618 [4] => 154.08601 [5] => 298.20796 [6] => 634.19678 [7] => 357.3872 [8] => 389.9554 [9] => 250.1411 [10] => 191.3156 [11] => 155.9174 [12] => 224.5918 [13] => 172.0468 [14] => 213.5324 [15] => 372.152 ) [Non Operating Income] => Array ( [0] => 0.24 [1] => 0.233 [2] => 6.817 [3] => 124.988 [4] => 0.6 [5] => 0.501 [6] => 0.59 [7] => 1.33 [8] => 2.502 [9] => 2.59 [10] => 0 [11] => 0 [12] => 0 [13] => 2.025 [14] => 0 [15] => 0 ) [tax] => Array ( [0] => 0 [1] => 5.599 [2] => 8.591 [3] => 5.248 [4] => 7.593 [5] => 9.731 [6] => 12.623 [7] => 10.671 [8] => 9.121 [9] => 8.402 [10] => 3.633 [11] => -6.807 [12] => 1.039 [13] => 1.667 [14] => 2.742 [15] => 2.502 ) [Pretax Income] => Array ( [0] => 12.383 [1] => 14.717 [2] => 22.552 [3] => 138.11 [4] => 19.982 [5] => 27.803 [6] => 36.366 [7] => 36.894 [8] => 29.435 [9] => 24.825 [10] => 11.219 [11] => -17.5 [12] => 4.892 [13] => 8.398 [14] => 9.721 [15] => 10.03 ) [InterestIncome] => Array ( [0] => 0.24 [1] => 0.233 [2] => 0.28 [3] => 0.689 [4] => 0.6 [5] => 0.501 [6] => 0.59 [7] => 1.33 [8] => 2.502 [9] => 2.59 [10] => 2.42 [11] => 1.663 [12] => 1.172 [13] => 0.997 [14] => 0.96 [15] => 0.524 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 1.545 [2] => 1.8 [3] => 2.267 [4] => 2.079 [5] => 2.306 [6] => 2.532 [7] => 3.018 [8] => 2.13 [9] => 1.95 [10] => 1.694 [11] => 1.354 [12] => 1.081 [13] => 0.889 [14] => 0.768 [15] => 0.726 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 1.55 [2] => 1.8 [3] => 2.27 [4] => 2.08 [5] => 2.31 [6] => 2.53 [7] => 3.02 [8] => 2.13 [9] => 1.95 [10] => 1.69 [11] => 1.35 [12] => 1.08 [13] => 0.89 [14] => 0.77 [15] => 0.73 ) [EBIT] => Array ( [0] => 12.143 [1] => 14.484 [2] => 15.455 [3] => 13.122 [4] => 19.382 [5] => 27.302 [6] => 35.776 [7] => 35.564 [8] => 26.933 [9] => 22.235 [10] => 8.799 [11] => -19.163 [12] => 3.72 [13] => 5.376 [14] => 8.761 [15] => 9.506 ) [EBITDA_morn] => Array ( [0] => 12.143 [1] => 16.029 [2] => 17.255 [3] => 15.389 [4] => 21.461 [5] => 29.608 [6] => 38.308 [7] => 38.582 [8] => 29.063 [9] => 24.185 [10] => 10.493 [11] => -17.809 [12] => 4.801 [13] => 6.265 [14] => 9.529 [15] => 10.232 ) [EBITDA] => Array ( [0] => 12.143 [1] => 16.029 [2] => 17.255 [3] => 15.389 [4] => 21.461 [5] => 29.608 [6] => 38.308 [7] => 38.582 [8] => 29.063 [9] => 24.185 [10] => 10.493 [11] => -17.809 [12] => 4.801 [13] => 6.265 [14] => 9.529 [15] => 10.232 ) [DDA_new] => Array ( [0] => 0 [1] => 1.55 [2] => 1.8 [3] => 2.27 [4] => 2.08 [5] => 2.31 [6] => 2.53 [7] => 3.02 [8] => 2.13 [9] => 1.95 [10] => 1.69 [11] => 1.35 [12] => 1.08 [13] => 0.89 [14] => 0.77 [15] => 0.73 ) [EBITDA_new] => Array ( [0] => 12.143 [1] => 16.029 [2] => 17.255 [3] => 15.389 [4] => 21.461 [5] => 29.608 [6] => 38.308 [7] => 38.582 [8] => 29.063 [9] => 24.185 [10] => 10.493 [11] => -17.809 [12] => 4.801 [13] => 6.265 [14] => 9.529 [15] => 10.232 ) [Net Income] => Array ( [0] => 7.674 [1] => 9.118 [2] => 13.961 [3] => 8.563 [4] => 12.389 [5] => 18.072 [6] => 23.743 [7] => 26.223 [8] => 20.314 [9] => 16.423 [10] => 7.586 [11] => -10.693 [12] => 3.853 [13] => 6.731 [14] => 6.979 [15] => 7.528 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.009 [4] => 0.036 [5] => 0.071 [6] => 0.107 [7] => 0.16 [8] => 0.2 [9] => 0.24 [10] => 0.26 [11] => 0.01 [12] => 0 [13] => 0 [14] => 0.08 [15] => 0.12 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 37.992 [2] => 38.308 [3] => 39.320 [4] => 37.926 [5] => 38.180 [6] => 40.936 [7] => 40.343 [8] => 39.065 [9] => 38.193 [10] => 35.167 [11] => 36.067 [12] => 36.668 [13] => 36.735 [14] => 36.804 [15] => 37.144 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 37.992 [2] => 38.308 [3] => 39.320 [4] => 37.926 [5] => 38.180 [6] => 40.936 [7] => 40.343 [8] => 39.065 [9] => 38.193 [10] => 35.167 [11] => 36.067 [12] => 36.668 [13] => 36.735 [14] => 36.804 [15] => 37.144 ) [shares_basic] => Array ( [0] => 0.000 [1] => 37.992 [2] => 38.308 [3] => 37.778 [4] => 37.926 [5] => 38.180 [6] => 38.295 [7] => 38.004 [8] => 37.619 [9] => 37.325 [10] => 35.167 [11] => 36.067 [12] => 36.179 [13] => 36.372 [14] => 36.656 [15] => 36.820 ) [COGS_pct] => Array ( [0] => 0.75 [1] => 0.76 [2] => 0.77 [3] => 0.78 [4] => 0.77 [5] => 0.74 [6] => 0.74 [7] => 0.75 [8] => 0.77 [9] => 0.79 [10] => 0.82 [11] => 1.17 [12] => 0.82 [13] => 0.82 [14] => 0.82 [15] => 0.82 ) [Gross Profit_pct] => Array ( [0] => 24.85 [1] => 24.11 [2] => 23.07 [3] => 21.79 [4] => 22.99 [5] => 25.94 [6] => 25.98 [7] => 25.41 [8] => 22.73 [9] => 21.48 [10] => 18.19 [11] => -16.63 [12] => 17.54 [13] => 18.33 [14] => 18.26 [15] => 17.71 ) [SGA_pct] => Array ( [0] => 13.12 [1] => 12.33 [2] => 11.43 [3] => 12.04 [4] => 11.08 [5] => 11.86 [6] => 11.81 [7] => 12.33 [8] => 12.42 [9] => 12.37 [10] => 13.18 [11] => 31.96 [12] => 13.85 [13] => 13.28 [14] => 12.38 [15] => 12.07 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 11.96 [1] => 11.98 [2] => 15.21 [3] => 102.54 [4] => 12.28 [5] => 14.33 [6] => 14.41 [7] => 13.56 [8] => 11.26 [9] => 10.16 [10] => 6.39 [11] => -44.37 [12] => 4.84 [13] => 7.89 [14] => 6.53 [15] => 5.96 ) [Net Income_pct] => Array ( [0] => 7.41 [1] => 7.42 [2] => 9.42 [3] => 6.36 [4] => 7.62 [5] => 9.32 [6] => 9.41 [7] => 9.64 [8] => 7.77 [9] => 6.72 [10] => 4.32 [11] => -27.11 [12] => 3.81 [13] => 6.32 [14] => 4.69 [15] => 4.47 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 4.21 [2] => 4.3 [3] => 3.19 [4] => 3.3 [5] => 9.49 [6] => 3.24 [7] => 8.3 [8] => 5.33 [9] => 7.26 [10] => 16.71 [11] => 70.05 [12] => 5.99 [13] => 7.58 [14] => 5.36 [15] => 5.88 ) [DaysInventory] => Array ( [0] => 50.16 [1] => 53.64 [2] => 48.2 [3] => 50.16 [4] => 60.26 [5] => 55.31 [6] => 50.54 [7] => 48.3 [8] => 53.41 [9] => 63.1 [10] => 57.04 [11] => 154.64 [12] => 95.88 [13] => 104.58 [14] => 84.42 [15] => 76.07 ) [Payable] => Array ( [0] => 0 [1] => 2.372 [2] => 2.91 [3] => 2.429 [4] => 3.414 [5] => 2.73 [6] => 6.224 [7] => 3.461 [8] => 3.455 [9] => 4.621 [10] => 1.437 [11] => 1.972 [12] => 1.884 [13] => 2.992 [14] => 4.246 [15] => 5.569 ) [DaysPayable] => Array ( [0] => 0 [1] => 7.05 [2] => 7.16 [3] => 6.58 [4] => 7.66 [5] => 5.14 [6] => 9 [7] => 4.64 [8] => 4.82 [9] => 6.9 [10] => 2.99 [11] => 18.25 [12] => 6.81 [13] => 10.26 [14] => 10.4 [15] => 12.08 ) [InventoryTurnover] => Array ( [0] => 7.28 [1] => 6.8 [2] => 7.57 [3] => 7.28 [4] => 6.06 [5] => 6.6 [6] => 7.22 [7] => 7.56 [8] => 6.83 [9] => 5.78 [10] => 6.4 [11] => 2.36 [12] => 3.81 [13] => 3.49 [14] => 4.32 [15] => 4.8 ) [Accts Rec.] => Array ( [0] => 0 [1] => 1.417 [2] => 1.746 [3] => 1.178 [4] => 1.471 [5] => 5.043 [6] => 2.242 [7] => 6.19 [8] => 3.814 [9] => 4.861 [10] => 8.039 [11] => 7.569 [12] => 1.659 [13] => 2.209 [14] => 2.188 [15] => 2.713 ) [Inventory] => Array ( [0] => 10.688 [1] => 13.703 [2] => 15.064 [3] => 14.478 [4] => 20.685 [5] => 21.77 [6] => 25.869 [7] => 26.856 [8] => 29.556 [9] => 33.159 [10] => 22.453 [11] => 19.487 [12] => 21.882 [13] => 24.907 [14] => 28.159 [15] => 28.859 ) [inventory2sales] => Array ( [0] => 0.103 [1] => 0.112 [2] => 0.102 [3] => 0.107 [4] => 0.127 [5] => 0.112 [6] => 0.102 [7] => 0.099 [8] => 0.113 [9] => 0.136 [10] => 0.128 [11] => 0.494 [12] => 0.217 [13] => 0.234 [14] => 0.189 [15] => 0.171 ) [Total Current Assets] => Array ( [0] => 0 [1] => 21.744 [2] => 21 [3] => 30.179 [4] => 45.407 [5] => 57.34 [6] => 78.74 [7] => 76.393 [8] => 93.595 [9] => 55.028 [10] => 46.71 [11] => 56.748 [12] => 48.273 [13] => 42.955 [14] => 36.035 [15] => 45.26 ) [Other Current Assets] => Array ( [0] => -10.688 [1] => 3.193 [2] => 3.093 [3] => 4.092 [4] => 4.042 [5] => 2.881 [6] => 3.882 [7] => 4.422 [8] => 5.117 [9] => 4.905 [10] => 2.797 [11] => 3.791 [12] => 2.371 [13] => 2.481 [14] => 2.89 [15] => 2.935 ) [Net PPE] => Array ( [0] => 5.768 [1] => 6.714 [2] => 9.796 [3] => 14.23 [4] => 16.216 [5] => 17.761 [6] => 18.362 [7] => 17.252 [8] => 16.641 [9] => 15.944 [10] => 14.579 [11] => 13.31 [12] => 12.416 [13] => 11.884 [14] => 11.47 [15] => 11.265 ) [Intangibles] => Array ( [0] => 0 [1] => 4.676 [2] => 3.992 [3] => 3.898 [4] => 3.858 [5] => 3.818 [6] => 3.778 [7] => 3.738 [8] => 3.308 [9] => 3.773 [10] => 3.773 [11] => 3.773 [12] => 3.773 [13] => 3.773 [14] => 3.773 [15] => 3.773 ) [Total Assets] => Array ( [0] => 77.585 [1] => 88.168 [2] => 103.449 [3] => 56.513 [4] => 71.063 [5] => 86.314 [6] => 109.734 [7] => 108.805 [8] => 124.179 [9] => 118.726 [10] => 110.293 [11] => 98.249 [12] => 102.809 [13] => 110.837 [14] => 97.315 [15] => 102.553 ) [Other Long-Term Assets] => Array ( [0] => 71.817 [1] => 55.034 [2] => 68.661 [3] => 8.206 [4] => 5.582 [5] => 7.395 [6] => 8.854 [7] => 11.422 [8] => 10.635 [9] => 43.981 [10] => 45.231 [11] => 24.418 [12] => 38.347 [13] => 52.225 [14] => 46.037 [15] => 42.255 ) [Total Assets Non-liquid] => Array ( [0] => 77.585 [1] => 84.737 [2] => 102.352 [3] => 46.082 [4] => 51.854 [5] => 58.668 [6] => 62.987 [7] => 69.88 [8] => 69.071 [9] => 106.623 [10] => 96.872 [11] => 72.348 [12] => 80.448 [13] => 97.479 [14] => 94.517 [15] => 91.8 ) [HardAssets] => Array ( [0] => 77.585 [1] => 80.061 [2] => 98.36 [3] => 42.184 [4] => 47.996 [5] => 54.85 [6] => 59.209 [7] => 66.142 [8] => 65.763 [9] => 102.85 [10] => 93.099 [11] => 68.575 [12] => 76.675 [13] => 93.706 [14] => 90.744 [15] => 88.027 ) [Accts Payable] => Array ( [0] => 0 [1] => 9.23 [2] => 10.512 [3] => 9.868 [4] => 10.95 [5] => 11.356 [6] => 16.751 [7] => 15.052 [8] => 14.342 [9] => 15.945 [10] => 13.718 [11] => 10.683 [12] => 9.526 [13] => 9.755 [14] => 11.857 [15] => 13.726 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 9.23 [2] => 10.512 [3] => 9.868 [4] => 12.839 [5] => 11.356 [6] => 16.751 [7] => 15.052 [8] => 17.089 [9] => 18.915 [10] => 13.718 [11] => 10.683 [12] => 10.5 [13] => 10.654 [14] => 13.246 [15] => 14.562 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.889 [5] => 0 [6] => 0 [7] => 0 [8] => 2.747 [9] => 2.97 [10] => 0 [11] => 0 [12] => 0.974 [13] => 0.899 [14] => 1.389 [15] => 0.836 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.702 [4] => 1.712 [5] => 2.573 [6] => 3.894 [7] => 3.77 [8] => 3.791 [9] => 3.602 [10] => 3.643 [11] => 3.688 [12] => 3.708 [13] => 3.738 [14] => 3.782 [15] => 3.81 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 38.868 [4] => 38.278 [5] => 35.722 [6] => 34.239 [7] => 16.364 [8] => 13.453 [9] => 0 [10] => 0 [11] => 0 [12] => 0.371 [13] => 1.185 [14] => 2.417 [15] => 3.583 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.775 [4] => 16.74 [5] => 32.409 [6] => 52.042 [7] => 72.192 [8] => 84.875 [9] => 90.105 [10] => 88.535 [11] => 78.69 [12] => 83.222 [13] => 89.953 [14] => 73.12 [15] => 74.943 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => 69.514 [1] => 78.632 [2] => 92.593 [3] => 46.345 [4] => 56.833 [5] => 69.966 [6] => 87.372 [7] => 87.688 [8] => 101.401 [9] => 93.757 [10] => 90.789 [11] => 81.512 [12] => 86.305 [13] => 93.418 [14] => 77.747 [15] => 81.483 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Liabilities] => Array ( [0] => 8.071 [1] => 9.536 [2] => 10.856 [3] => 10.168 [4] => 14.23 [5] => 16.348 [6] => 22.362 [7] => 21.117 [8] => 22.778 [9] => 24.969 [10] => 19.504 [11] => 16.737 [12] => 16.504 [13] => 17.419 [14] => 19.568 [15] => 21.07 ) [Other Long-Term Liab.] => Array ( [0] => 8.071 [1] => -8.32667268469E-16 [2] => -5.55111512313E-16 [3] => -1.05471187339E-15 [4] => 0 [5] => 3.832 [6] => 4.686 [7] => 6.065 [8] => 5.689 [9] => 6.054 [10] => 0.501 [11] => 0.365 [12] => 0.423 [13] => 0.45 [14] => 0.09 [15] => 0.088 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 3.89 [2] => 1.06 [3] => 18.46 [4] => 27.03 [5] => 32.03 [6] => 42.60 [7] => 35.78 [8] => 44.38 [9] => 10.19 [10] => 12.17 [11] => 26.36 [12] => 21.75 [13] => 12.05 [14] => 2.88 [15] => 10.49 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 1.61 [2] => 1.69 [3] => 2.08 [4] => 2.07 [5] => 5.84 [6] => 2.04 [7] => 5.69 [8] => 3.07 [9] => 4.09 [10] => 7.29 [11] => 7.70 [12] => 1.61 [13] => 1.99 [14] => 2.25 [15] => 2.65 ) [Inventory_pct] => Array ( [0] => 13.78 [1] => 15.54 [2] => 14.56 [3] => 25.62 [4] => 29.11 [5] => 25.22 [6] => 23.57 [7] => 24.68 [8] => 23.80 [9] => 27.93 [10] => 20.36 [11] => 19.83 [12] => 21.28 [13] => 22.47 [14] => 28.94 [15] => 28.14 ) [Other Current Assets_pct] => Array ( [0] => -13.78 [1] => 3.62 [2] => 2.99 [3] => 7.24 [4] => 5.69 [5] => 3.34 [6] => 3.54 [7] => 4.06 [8] => 4.12 [9] => 4.13 [10] => 2.54 [11] => 3.86 [12] => 2.31 [13] => 2.24 [14] => 2.97 [15] => 2.86 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 24.66 [2] => 20.30 [3] => 53.40 [4] => 63.90 [5] => 66.43 [6] => 71.76 [7] => 70.21 [8] => 75.37 [9] => 46.35 [10] => 42.35 [11] => 57.76 [12] => 46.95 [13] => 38.76 [14] => 37.03 [15] => 44.13 ) [Net PPE_pct] => Array ( [0] => 7.43 [1] => 7.62 [2] => 9.47 [3] => 25.18 [4] => 22.82 [5] => 20.58 [6] => 16.73 [7] => 15.86 [8] => 13.40 [9] => 13.43 [10] => 13.22 [11] => 13.55 [12] => 12.08 [13] => 10.72 [14] => 11.79 [15] => 10.98 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 5.30 [2] => 3.86 [3] => 6.90 [4] => 5.43 [5] => 4.42 [6] => 3.44 [7] => 3.44 [8] => 2.66 [9] => 3.18 [10] => 3.42 [11] => 3.84 [12] => 3.67 [13] => 3.40 [14] => 3.88 [15] => 3.68 ) [Other Long-Term Assets_pct] => Array ( [0] => 92.57 [1] => 62.42 [2] => 66.37 [3] => 14.52 [4] => 7.86 [5] => 8.57 [6] => 8.07 [7] => 10.50 [8] => 8.56 [9] => 37.04 [10] => 41.01 [11] => 24.85 [12] => 37.30 [13] => 47.12 [14] => 47.31 [15] => 41.20 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 10.47 [2] => 10.16 [3] => 17.46 [4] => 15.41 [5] => 13.16 [6] => 15.27 [7] => 13.83 [8] => 11.55 [9] => 13.43 [10] => 12.44 [11] => 10.87 [12] => 9.27 [13] => 8.80 [14] => 12.18 [15] => 13.38 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.66 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 2.21 [9] => 2.50 [10] => 0.00 [11] => 0.00 [12] => 0.95 [13] => 0.81 [14] => 1.43 [15] => 0.82 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 10.47 [2] => 10.16 [3] => 17.46 [4] => 18.07 [5] => 13.16 [6] => 15.27 [7] => 13.83 [8] => 13.76 [9] => 15.93 [10] => 12.44 [11] => 10.87 [12] => 10.21 [13] => 9.61 [14] => 13.61 [15] => 14.20 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.40 [1] => 0.35 [2] => 0.33 [3] => 0.53 [4] => 1.96 [5] => 5.78 [6] => 5.11 [7] => 5.57 [8] => 4.58 [9] => 5.10 [10] => 5.25 [11] => 6.16 [12] => 5.84 [13] => 6.10 [14] => 6.50 [15] => 6.35 ) [Total Liabilities_pct] => Array ( [0] => 10.40 [1] => 10.82 [2] => 10.49 [3] => 17.99 [4] => 20.02 [5] => 18.94 [6] => 20.38 [7] => 19.41 [8] => 18.34 [9] => 21.03 [10] => 17.68 [11] => 17.04 [12] => 16.05 [13] => 15.72 [14] => 20.11 [15] => 20.55 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [cogs2rev] => Array ( [0] => 0.75 [1] => 0.76 [2] => 0.77 [3] => 0.78 [4] => 0.77 [5] => 0.74 [6] => 0.74 [7] => 0.75 [8] => 0.77 [9] => 0.79 [10] => 0.82 [11] => 1.17 [12] => 0.82 [13] => 0.82 [14] => 0.82 [15] => 0.82 ) [inventory2rev] => Array ( [0] => 0.103 [1] => 0.112 [2] => 0.102 [3] => 0.107 [4] => 0.127 [5] => 0.112 [6] => 0.102 [7] => 0.099 [8] => 0.113 [9] => 0.136 [10] => 0.128 [11] => 0.494 [12] => 0.217 [13] => 0.234 [14] => 0.189 [15] => 0.171 ) [ar2asset] => Array ( [0] => 0 [1] => 0.016 [2] => 0.017 [3] => 0.021 [4] => 0.021 [5] => 0.058 [6] => 0.02 [7] => 0.057 [8] => 0.031 [9] => 0.041 [10] => 0.073 [11] => 0.077 [12] => 0.016 [13] => 0.02 [14] => 0.022 [15] => 0.026 ) [cash2asset] => Array ( [0] => 0 [1] => 0.039 [2] => 0.011 [3] => 0.185 [4] => 0.27 [5] => 0.32 [6] => 0.426 [7] => 0.358 [8] => 0.444 [9] => 0.102 [10] => 0.122 [11] => 0.264 [12] => 0.218 [13] => 0.121 [14] => 0.029 [15] => 0.105 ) [equity2asset] => Array ( [0] => 0.896 [1] => 0.892 [2] => 0.895 [3] => 0.82 [4] => 0.8 [5] => 0.811 [6] => 0.796 [7] => 0.806 [8] => 0.817 [9] => 0.79 [10] => 0.823 [11] => 0.83 [12] => 0.839 [13] => 0.843 [14] => 0.799 [15] => 0.795 ) [equity2liab_tangbile] => Array ( [0] => 8.613 [1] => 7.755 [2] => 8.161 [3] => 4.175 [4] => 3.723 [5] => 4.046 [6] => 3.738 [7] => 3.975 [8] => 4.306 [9] => 3.604 [10] => 4.461 [11] => 4.645 [12] => 5.001 [13] => 5.146 [14] => 3.78 [15] => 3.688 ) [ppe2asset] => Array ( [0] => 0.074 [1] => 0.076 [2] => 0.095 [3] => 0.252 [4] => 0.228 [5] => 0.206 [6] => 0.167 [7] => 0.159 [8] => 0.134 [9] => 0.134 [10] => 0.132 [11] => 0.135 [12] => 0.121 [13] => 0.107 [14] => 0.118 [15] => 0.11 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0.105 [2] => 0.102 [3] => 0.175 [4] => 0.181 [5] => 0.132 [6] => 0.153 [7] => 0.138 [8] => 0.138 [9] => 0.159 [10] => 0.124 [11] => 0.109 [12] => 0.102 [13] => 0.096 [14] => 0.136 [15] => 0.142 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [turnover] => Array ( [0] => 1.334 [1] => 1.394 [2] => 1.433 [3] => 2.383 [4] => 2.289 [5] => 2.247 [6] => 2.3 [7] => 2.5 [8] => 2.105 [9] => 2.057 [10] => 1.592 [11] => 0.401 [12] => 0.983 [13] => 0.96 [14] => 1.531 [15] => 1.641 ) [CF_Net Income] => Array ( [0] => 0 [1] => 9.118 [2] => 13.961 [3] => 8.563 [4] => 12.389 [5] => 18.072 [6] => 23.743 [7] => 26.223 [8] => 20.314 [9] => 16.423 [10] => 7.586 [11] => -10.693 [12] => 3.853 [13] => 6.731 [14] => 6.979 [15] => 7.528 ) [grahamnumber] => Array ( [0] => 0 [1] => 3.24 [2] => 4.35 [3] => 2.36 [4] => 3.15 [5] => 4.25 [6] => 5.43 [7] => 5.89 [8] => 5.59 [9] => 4.87 [10] => 3.35 [11] => 0 [12] => 2.28 [13] => 3.12 [14] => 2.85 [15] => 3.01 ) [CF_DDA] => Array ( [0] => 0 [1] => 1.545 [2] => 1.8 [3] => 2.267 [4] => 2.079 [5] => 2.306 [6] => 2.532 [7] => 3.018 [8] => 2.13 [9] => 1.95 [10] => 1.694 [11] => 1.354 [12] => 1.081 [13] => 0.889 [14] => 0.768 [15] => 0.726 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 8.382 [1] => 9.235 [2] => 15.464 [3] => 10.231 [4] => 11.696 [5] => 17.828 [6] => 29.405 [7] => 19.366 [8] => 23.997 [9] => 16.431 [10] => 14.045 [11] => -9.036 [12] => 10.879 [13] => 3.296 [14] => 8.182 [15] => 9.88 ) [Cash Flow from Others] => Array ( [0] => 8.382 [1] => -0.141 [2] => -5.55111512313E-16 [3] => -2.77555756156E-16 [4] => -3.33066907388E-16 [5] => -4.4408920985E-16 [6] => 2.44249065418E-15 [7] => 2.22044604925E-16 [8] => 1.218 [9] => 1.093 [10] => 0.804 [11] => 1.177 [12] => 1.505 [13] => -0.806 [14] => 1.116 [15] => 1.551 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0.145 [2] => -4.198 [3] => -5.456 [4] => -3.8 [5] => -3.707 [6] => -2.838 [7] => -1.118 [8] => -1.554 [9] => -1.253 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.037 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -2.192 [1] => -1.81 [2] => -4.198 [3] => -5.456 [4] => -3.8 [5] => -3.707 [6] => -2.838 [7] => -1.118 [8] => -1.667 [9] => -1.263 [10] => -0.329 [11] => -0.085 [12] => -0.191 [13] => -0.357 [14] => -0.354 [15] => -0.521 ) [Cash Flow from Investing] => Array ( [0] => -2.192 [1] => -1.665 [2] => -4.198 [3] => -5.919 [4] => 2.86 [5] => -4.432 [6] => -1.924 [7] => -2.023 [8] => 1.351 [9] => -41.391 [10] => -2.255 [11] => 7.416 [12] => -3.718 [13] => -11.559 [14] => 16.811 [15] => -0.269 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.048 [4] => -0.859 [5] => -1.695 [6] => -3 [7] => -20.283 [8] => -1.159 [9] => -17.683 [10] => -1.619 [11] => -0.537 [12] => -0.244 [13] => -0.447 [14] => -0.96 [15] => -0.576 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.017 [4] => 0.363 [5] => 0.576 [6] => 0.768 [7] => 0.344 [8] => 0.178 [9] => 0.135 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.022 [4] => -1.37 [5] => -2.737 [6] => -4.11 [7] => -6.073 [8] => -7.631 [9] => -9.011 [10] => -9.442 [11] => -0.369 [12] => 0 [13] => 0 [14] => -23.812 [15] => -5.705 ) [Cash from Financing] => Array ( [0] => 0 [1] => -7.619 [2] => -13.6 [3] => -0.456 [4] => -2.229 [5] => -4.432 [6] => -7.11 [7] => -26.356 [8] => -8.494 [9] => -26.263 [10] => -10.401 [11] => -0.429 [12] => -0.199 [13] => -0.316 [14] => -24.301 [15] => -6.145 ) [Other Financing] => Array ( [0] => 0 [1] => -7.619 [2] => -13.6 [3] => 0.614 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.296 [9] => 0.431 [10] => 0.66 [11] => 0.477 [12] => 0.045 [13] => 0.131 [14] => 0.471 [15] => 0.136 ) [Net Change in Cash] => Array ( [0] => 0 [1] => -0.049 [2] => -2.334 [3] => 3.856 [4] => 12.327 [5] => 8.964 [6] => 20.371 [7] => -9.013 [8] => 16.854 [9] => -51.223 [10] => 1.389 [11] => -2.049 [12] => 6.962 [13] => -8.579 [14] => 0.692 [15] => 3.466 ) [NetChangeinCash_others] => Array ( [0] => -6.19 [1] => 0 [2] => 0 [3] => 0 [4] => 1.7763568394E-15 [5] => 3.5527136788E-15 [6] => -3.5527136788E-15 [7] => 3.5527136788E-15 [8] => 0 [9] => 0 [10] => -1.7763568394E-15 [11] => 0 [12] => 0 [13] => -4.4408920985E-16 [14] => -1.7763568394E-15 [15] => 0 ) [total_freecashflow] => Array ( [0] => 6.19 [1] => 7.425 [2] => 11.266 [3] => 4.775 [4] => 7.896 [5] => 14.121 [6] => 26.567 [7] => 18.248 [8] => 22.33 [9] => 15.168 [10] => 13.716 [11] => -9.121 [12] => 10.688 [13] => 2.939 [14] => 7.828 [15] => 9.359 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 98.73 [2] => 90.28 [3] => 83.70 [4] => 105.93 [5] => 101.37 [6] => 80.74 [7] => 135.41 [8] => 84.65 [9] => 99.95 [10] => 54.01 [11] => 0 [12] => 35.42 [13] => 204.22 [14] => 85.30 [15] => 76.19 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 2 [2] => 2 [3] => 2 [4] => 2 [5] => 2 [6] => 3 [7] => 3 [8] => 2 [9] => 2 [10] => 2 [11] => 0 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -26.15 [1] => -19.60 [2] => -27.15 [3] => -53.33 [4] => -32.49 [5] => -20.79 [6] => -9.65 [7] => -5.77 [8] => -6.95 [9] => -7.69 [10] => -2.34 [11] => 0 [12] => -1.76 [13] => -10.83 [14] => -4.33 [15] => -5.27 ) [Cash Flow from Investing_pct] => Array ( [0] => -26.15 [1] => -18.03 [2] => -27.15 [3] => -57.85 [4] => 24.45 [5] => -24.86 [6] => -6.54 [7] => -10.45 [8] => 5.63 [9] => -251.91 [10] => -16.06 [11] => 0 [12] => -34.18 [13] => -350.70 [14] => 205.46 [15] => -2.72 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.47 [4] => -7.34 [5] => -9.51 [6] => -10.20 [7] => -104.74 [8] => -4.83 [9] => -107.62 [10] => -11.53 [11] => 0 [12] => -2.24 [13] => -13.56 [14] => -11.73 [15] => -5.83 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -9.99 [4] => -11.71 [5] => -15.35 [6] => -13.98 [7] => -31.36 [8] => -31.80 [9] => -54.84 [10] => -67.23 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => -291.03 [15] => -57.74 ) [Other Financing_pct] => Array ( [0] => 0.00 [1] => -82.50 [2] => -87.95 [3] => -4.46 [4] => -19.06 [5] => -24.86 [6] => -24.18 [7] => -136.09 [8] => -35.40 [9] => -159.84 [10] => -74.05 [11] => 0 [12] => -1.83 [13] => -9.59 [14] => -297.01 [15] => -62.20 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -10.46 [4] => -19.06 [5] => -24.86 [6] => -24.18 [7] => -136.09 [8] => -36.63 [9] => -162.46 [10] => -78.75 [11] => 0 [12] => -2.24 [13] => -13.56 [14] => -302.76 [15] => -63.57 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => -0.53 [2] => -15.09 [3] => 37.69 [4] => 105.40 [5] => 50.28 [6] => 69.28 [7] => -46.54 [8] => 70.23 [9] => -311.75 [10] => 9.89 [11] => 0 [12] => 63.99 [13] => -260.29 [14] => 8.46 [15] => 35.08 ) [total_freecashflow_pct] => Array ( [0] => 73.85 [1] => 80.40 [2] => 72.85 [3] => 46.67 [4] => 67.51 [5] => 79.21 [6] => 90.35 [7] => 94.23 [8] => 93.05 [9] => 92.31 [10] => 97.66 [11] => 0 [12] => 98.24 [13] => 89.17 [14] => 95.67 [15] => 94.73 ) [per share eps] => Array ( [0] => 0 [1] => 0.24 [2] => 0.364 [3] => 0.218 [4] => 0.327 [5] => 0.473 [6] => 0.58 [7] => 0.65 [8] => 0.52 [9] => 0.43 [10] => 0.21 [11] => -0.3 [12] => 0.11 [13] => 0.18 [14] => 0.19 [15] => 0.2 ) [eps_nri] => Array ( [0] => 0 [1] => 0.24 [2] => 0.36 [3] => 0.22 [4] => 0.33 [5] => 0.47 [6] => 0.58 [7] => 0.65 [8] => 0.52 [9] => 0.43 [10] => 0.22 [11] => -0.3 [12] => 0.11 [13] => 0.18 [14] => 0.19 [15] => 0.2 ) [ROE] => Array ( [0] => 11.04 [1] => 11.6 [2] => 15.08 [3] => 18.48 [4] => 21.8 [5] => 25.83 [6] => 27.17 [7] => 29.9 [8] => 20.03 [9] => 17.52 [10] => 8.36 [11] => -13.12 [12] => 4.46 [13] => 7.21 [14] => 8.98 [15] => 9.24 ) [ROA] => Array ( [0] => 9.89 [1] => 10.34 [2] => 13.5 [3] => 15.15 [4] => 17.43 [5] => 20.94 [6] => 21.64 [7] => 24.1 [8] => 16.36 [9] => 13.83 [10] => 6.88 [11] => -10.88 [12] => 3.75 [13] => 6.07 [14] => 7.17 [15] => 7.34 ) [ROC_capital] => Array ( [0] => -4.92 [1] => 31.651 [2] => 33.889 [3] => 48.501 [4] => 65.665 [5] => 77.982 [6] => 100.984 [7] => 98.067 [8] => 115.353 [9] => 75.877 [10] => 64.086 [11] => 73.849 [12] => 63.06 [13] => 57.32 [14] => 50.395 [15] => 59.46 ) [ROC_JOEL_capital] => Array ( [0] => 5.768 [1] => 15.797 [2] => 19.187 [3] => 24.11 [4] => 29.575 [5] => 36.099 [6] => 33.604 [7] => 39.668 [8] => 38.039 [9] => 39.954 [10] => 34.15 [11] => 33.474 [12] => 27.828 [13] => 30.827 [14] => 31.461 [15] => 31.21 ) [ROC_JOEL] => Array ( [0] => 210.52 [1] => 91.69 [2] => 80.55 [3] => 54.43 [4] => 65.54 [5] => 75.63 [6] => 106.46 [7] => 89.65 [8] => 70.8 [9] => 55.65 [10] => 25.77 [11] => -57.25 [12] => 13.37 [13] => 17.44 [14] => 27.85 [15] => 30.46 ) [ROC_JOEL_new] => Array ( [0] => 210.52 [1] => 75.33 [2] => 76.19 [3] => 42.54 [4] => 51.4 [5] => 59.61 [6] => 77.4 [7] => 66.76 [8] => 52.7 [9] => 42.71 [10] => 20.5 [11] => -54.06 [12] => 11.31 [13] => 14.87 [14] => 25.57 [15] => 23.99 ) [grossmargin] => Array ( [0] => 24.85 [1] => 24.11 [2] => 23.07 [3] => 21.79 [4] => 22.99 [5] => 25.94 [6] => 25.98 [7] => 25.41 [8] => 22.73 [9] => 21.48 [10] => 18.19 [11] => -16.63 [12] => 17.54 [13] => 18.33 [14] => 18.26 [15] => 17.71 ) [pretaxmargin] => Array ( [0] => 11.96 [1] => 11.98 [2] => 15.21 [3] => 102.54 [4] => 12.28 [5] => 14.33 [6] => 14.41 [7] => 13.56 [8] => 11.26 [9] => 10.16 [10] => 6.39 [11] => -44.37 [12] => 4.84 [13] => 7.89 [14] => 6.53 [15] => 5.96 ) [operatingmargin] => Array ( [0] => 11.73 [1] => 11.79 [2] => 10.42 [3] => 9.74 [4] => 11.91 [5] => 14.07 [6] => 14.17 [7] => 13.07 [8] => 10.3 [9] => 9.1 [10] => 5.01 [11] => -48.59 [12] => 3.68 [13] => 5.05 [14] => 5.88 [15] => 5.65 ) [netmargin] => Array ( [0] => 7.41 [1] => 7.42 [2] => 9.42 [3] => 6.36 [4] => 7.62 [5] => 9.32 [6] => 9.41 [7] => 9.64 [8] => 7.77 [9] => 6.72 [10] => 4.32 [11] => -27.11 [12] => 3.81 [13] => 6.32 [14] => 4.69 [15] => 4.47 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 9.160 [4] => 14.310 [5] => 18.640 [6] => 30.100 [7] => 16.020 [8] => 22.400 [9] => 16.420 [10] => 27.280 [11] => 0.000 [12] => 58.940 [13] => 27.710 [14] => 30.260 [15] => 51.020 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.42 [4] => 14.49 [5] => 18.76 [6] => 30.15 [7] => 16.14 [8] => 22.58 [9] => 16.30 [10] => 26.76 [11] => 0.00 [12] => 60.55 [13] => 27.56 [14] => 30.11 [15] => 50.25 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 9.160 [4] => 14.310 [5] => 18.640 [6] => 30.100 [7] => 16.020 [8] => 22.400 [9] => 16.420 [10] => 27.280 [11] => 0.000 [12] => 58.940 [13] => 27.710 [14] => 30.260 [15] => 51.020 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.260 [5] => 4.940 [6] => 7.910 [7] => 4.640 [8] => 4.620 [9] => 2.910 [10] => 2.310 [11] => 2.090 [12] => 2.920 [13] => 2.020 [14] => 2.830 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.25 [8] => 8.75 [9] => 3.73 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 15.220 [4] => 23.650 [5] => 23.460 [6] => 27.320 [7] => 22.800 [8] => 20.600 [9] => 17.530 [10] => 15.190 [11] => 0.000 [12] => 22.970 [13] => 62.000 [14] => 26.000 [15] => 37.220 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.570 [4] => 1.090 [5] => 1.730 [6] => 2.830 [7] => 1.560 [8] => 1.750 [9] => 1.100 [10] => 1.150 [11] => 4.520 [12] => 2.400 [13] => 1.710 [14] => 1.410 [15] => 2.220 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.296 [8] => 0.396 [9] => 0.454 [10] => 0.512 [11] => 0.468 [12] => 0.31 [13] => 0.276 [14] => 0.178 [15] => 0.142 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 42.990 [8] => 16.830 [9] => -1.230 [10] => -15.880 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 44.750 [8] => 20.430 [9] => 3.510 [10] => -9.540 [11] => 11.040 [12] => 6.290 [13] => 4.140 [14] => 3.590 [15] => 2.480 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 15.490 [4] => 11.400 [5] => 16.430 [6] => 23.010 [7] => 16.490 [8] => 16.310 [9] => 10.480 [10] => 9.710 [11] => 8.020 [12] => 11.690 [13] => 9.080 [14] => 9.830 [15] => 14.250 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6 [6] => 7 [7] => 5 [8] => 6 [9] => 5 [10] => 6 [11] => 3 [12] => 7 [13] => 7 [14] => 5 [15] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.590 [6] => -3.190 [7] => -0.640 [8] => -3.060 [9] => -1.280 [10] => -1.600 [11] => -1.750 [12] => -2.970 [13] => -2.010 [14] => -2.560 [15] => -2.420 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.49 [9] => 0.53 [10] => 0.51 [11] => 0.38 [12] => 0.31 [13] => 0.22 [14] => 0.15 [15] => 0.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 24.100 [9] => 13.140 [10] => 11.120 [11] => 12.930 [12] => 21.610 [13] => 22.880 [14] => 38.170 [15] => 97.170 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 7.990 [9] => 7.200 [10] => 7.420 [11] => 5.630 [12] => 4.940 [13] => 4.460 [14] => 3.460 [15] => 3.590 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 7.15 [5] => 8.49 [6] => 10.74 [7] => 11.73 [8] => 11.66 [9] => 11.14 [10] => 8.49 [11] => 1.9 [12] => 4.82 [13] => 5.05 [14] => 7.06 [15] => 7.88 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.490 [4] => 0.950 [5] => 1.540 [6] => 2.510 [7] => 1.310 [8] => 1.490 [9] => 1.020 [10] => 1.090 [11] => 3.950 [12] => 2.220 [13] => 1.620 [14] => 1.430 [15] => 2.210 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 4.250 [4] => 7.180 [5] => 10.070 [6] => 16.560 [7] => 9.260 [8] => 13.420 [9] => 10.340 [10] => 18.230 [11] => 0.000 [12] => 46.780 [13] => 27.460 [14] => 22.410 [15] => 36.370 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 4.980 [4] => 7.950 [5] => 10.920 [6] => 17.730 [7] => 10.050 [8] => 14.480 [9] => 11.250 [10] => 21.740 [11] => 0.000 [12] => 60.370 [13] => 32.000 [14] => 24.370 [15] => 39.150 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 103.497 [1] => 122.878 [2] => 148.276 [3] => 134.689 [4] => 162.682 [5] => 193.98 [6] => 252.418 [7] => 272.057 [8] => 261.378 [9] => 244.273 [10] => 175.622 [11] => 39.439 [12] => 101.011 [13] => 106.437 [14] => 148.95 [15] => 168.293 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 1.8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.478 [4] => 1.929 [5] => 1.402 [6] => 0.132 [7] => 1.323 [8] => 0.652 [9] => 8.87 [10] => 8.799 [11] => 23.328 [12] => 12.826 [13] => 12.402 [14] => 1.15 [15] => 5.639 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 3.431 [2] => 1.097 [3] => 4.953 [4] => 17.28 [5] => 26.244 [6] => 46.615 [7] => 37.602 [8] => 54.456 [9] => 3.233 [10] => 4.622 [11] => 2.573 [12] => 9.535 [13] => 0.956 [14] => 1.648 [15] => 5.114 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 71.817 [1] => 71.93 [2] => 86.818 [3] => 32.254 [4] => 32.238 [5] => 33.448 [6] => 38.737 [7] => 44.023 [8] => 45.96 [9] => 90.915 [10] => 79.28 [11] => 71.024 [12] => 75.426 [13] => 92.015 [14] => 78.236 [15] => 79.688 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 9.23 [2] => 10.512 [3] => 9.868 [4] => 10.95 [5] => 11.356 [6] => 16.751 [7] => 15.052 [8] => 14.342 [9] => 15.945 [10] => 13.718 [11] => 10.683 [12] => 9.526 [13] => 9.755 [14] => 11.857 [15] => 13.726 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.944 [9] => 2.283 [10] => 0 [11] => 0 [12] => 0.974 [13] => 0.899 [14] => 1.389 [15] => 0.836 ) [BS_other_liabilities_Insurance] => Array ( [0] => 8.071 [1] => 0.306 [2] => 0.344 [3] => 0.3 [4] => 3.28 [5] => 4.992 [6] => 5.611 [7] => 6.065 [8] => 6.492 [9] => 6.741 [10] => 5.786 [11] => 6.054 [12] => 6.004 [13] => 6.765 [14] => 6.322 [15] => 6.508 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.24 [1] => 0.233 [2] => 0.28 [3] => 0.689 [4] => 0.6 [5] => 0.501 [6] => 0.59 [7] => 1.33 [8] => 2.502 [9] => 2.59 [10] => 2.42 [11] => 1.663 [12] => 1.172 [13] => 0.997 [14] => 0.96 [15] => 0.524 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -13.578 [1] => -16.692 [2] => -18.745 [3] => -18.49 [4] => -20.097 [5] => -25.321 [6] => -32.342 [7] => -36.575 [8] => -34.604 [9] => -32.178 [10] => -24.84 [11] => -13.96 [12] => -15.074 [13] => -15.019 [14] => -19.211 [15] => -21.033 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -3.431 [2] => -1.097 [3] => -4.953 [4] => -17.28 [5] => -26.244 [6] => -46.615 [7] => -37.602 [8] => -54.456 [9] => -3.233 [10] => -4.622 [11] => -2.573 [12] => -9.535 [13] => -0.956 [14] => -1.648 [15] => -5.114 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 71.817 [1] => 75.361 [2] => 87.915 [3] => 37.207 [4] => 49.518 [5] => 59.692 [6] => 85.352 [7] => 81.625 [8] => 100.416 [9] => 94.148 [10] => 83.902 [11] => 73.597 [12] => 84.961 [13] => 92.971 [14] => 79.884 [15] => 84.802 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 8.071 [1] => 0.306 [2] => 0.344 [3] => 0.3 [4] => 3.28 [5] => 4.992 [6] => 5.611 [7] => 6.065 [8] => 8.436 [9] => 9.024 [10] => 5.786 [11] => 6.054 [12] => 6.978 [13] => 7.664 [14] => 7.711 [15] => 7.344 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -5.599 [2] => -8.591 [3] => -5.248 [4] => -7.593 [5] => -9.731 [6] => -12.623 [7] => -10.671 [8] => -9.121 [9] => -8.402 [10] => -3.633 [11] => 6.807 [12] => -1.039 [13] => -1.667 [14] => -2.742 [15] => -2.502 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 7.674 [1] => 9.118 [2] => 13.961 [3] => 8.563 [4] => 12.389 [5] => 18.072 [6] => 23.743 [7] => 26.223 [8] => 20.314 [9] => 16.423 [10] => 7.586 [11] => -10.693 [12] => 3.853 [13] => 6.731 [14] => 6.979 [15] => 7.528 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0.24 [2] => 0.364 [3] => 0.218 [4] => 0.327 [5] => 0.473 [6] => 0.58 [7] => 0.65 [8] => 0.52 [9] => 0.43 [10] => 0.21 [11] => -0.3 [12] => 0.11 [13] => 0.18 [14] => 0.19 [15] => 0.2 ) [eps_basic] => Array ( [0] => 0 [1] => 0.24 [2] => 0.364 [3] => 0.227 [4] => 0.327 [5] => 0.473 [6] => 0.62 [7] => 0.69 [8] => 0.54 [9] => 0.44 [10] => 0.21 [11] => -0.3 [12] => 0.11 [13] => 0.19 [14] => 0.19 [15] => 0.2 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 7.32 [3] => 7.325 [4] => 6.617 [5] => 9.485 [6] => 12.768 [7] => 13.212 [8] => 13.319 [9] => 14.001 [10] => 11.052 [11] => 13.149 [12] => 15.572 [13] => 15.892 [14] => 17.205 [15] => 15.901 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 1.474 [3] => 1.674 [4] => 3.535 [5] => 5.889 [6] => 6.721 [7] => 7.727 [8] => 9.383 [9] => 10.83 [10] => 5.095 [11] => 4.578 [12] => 4.725 [13] => 5.691 [14] => 6.597 [15] => 7.435 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 6.27 [3] => 5.479 [4] => 10.533 [5] => 6.396 [6] => 6.38 [7] => 5.917 [8] => 6.854 [9] => 8.328 [10] => 6.306 [11] => 1.76 [12] => 1.585 [13] => 3.324 [14] => 4.357 [15] => 5.523 ) [OtherInventories] => Array ( [0] => 10.688 [1] => 13.703 [2] => 0 [3] => -8.881784197E-16 [4] => -1.7763568394E-15 [5] => 0 [6] => -8.881784197E-16 [7] => 1.7763568394E-15 [8] => 2.6645352591E-15 [9] => 1.7763568394E-15 [10] => 0 [11] => -1.11022302463E-15 [12] => 2.6645352591E-15 [13] => 8.881784197E-16 [14] => 0 [15] => 2.6645352591E-15 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 3.431 [2] => 1.097 [3] => 4.953 [4] => 17.28 [5] => 26.244 [6] => 46.615 [7] => 37.602 [8] => 54.456 [9] => 3.233 [10] => 4.622 [11] => 2.573 [12] => 9.535 [13] => 0.956 [14] => 1.648 [15] => 5.114 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.478 [4] => 1.929 [5] => 1.402 [6] => 0.132 [7] => 1.323 [8] => 0.652 [9] => 8.87 [10] => 8.799 [11] => 23.328 [12] => 12.826 [13] => 12.402 [14] => 1.15 [15] => 5.639 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0.329 [3] => 0.454 [4] => 0.454 [5] => 0.495 [6] => 0.495 [7] => 0.495 [8] => 0.495 [9] => 0.657 [10] => 0.657 [11] => 0.657 [12] => 0.657 [13] => 0.657 [14] => 0.657 [15] => 0.657 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 7.679 [3] => 8.22 [4] => 11.984 [5] => 14.711 [6] => 16.01 [7] => 16.12 [8] => 16.403 [9] => 16.882 [10] => 16.912 [11] => 16.923 [12] => 16.928 [13] => 17.012 [14] => 17.096 [15] => 17.113 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 9.04 [3] => 10.081 [4] => 12.64 [5] => 13.356 [6] => 14.559 [7] => 15.508 [8] => 16.503 [9] => 17.076 [10] => 17.352 [11] => 17.361 [12] => 17.419 [13] => 17.692 [14] => 17.962 [15] => 18.105 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.571 [4] => 0.543 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 5.768 [1] => 6.714 [2] => 17.048 [3] => 22.326 [4] => 25.621 [5] => 28.562 [6] => 31.064 [7] => 32.123 [8] => 33.401 [9] => 34.615 [10] => 34.921 [11] => 34.941 [12] => 35.004 [13] => 35.361 [14] => 35.715 [15] => 35.875 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -7.252 [3] => -8.096 [4] => -9.405 [5] => -10.801 [6] => -12.702 [7] => -14.871 [8] => -16.76 [9] => -18.671 [10] => -20.342 [11] => -21.631 [12] => -22.588 [13] => -23.477 [14] => -24.245 [15] => -24.61 ) [AccountsPayable] => Array ( [0] => 0 [1] => 2.372 [2] => 2.91 [3] => 2.429 [4] => 3.414 [5] => 2.73 [6] => 6.224 [7] => 3.461 [8] => 3.455 [9] => 4.621 [10] => 1.437 [11] => 1.972 [12] => 1.884 [13] => 2.992 [14] => 4.246 [15] => 5.569 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 6.858 [2] => 7.602 [3] => 7.439 [4] => 7.536 [5] => 8.626 [6] => 10.527 [7] => 11.591 [8] => 10.887 [9] => 11.324 [10] => 12.281 [11] => 8.711 [12] => 7.642 [13] => 6.763 [14] => 7.611 [15] => 8.157 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0.306 [2] => 0.344 [3] => 0.3 [4] => 1.391 [5] => 1.16 [6] => 0.925 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.285 [11] => 5.689 [12] => 5.581 [13] => 6.315 [14] => 6.232 [15] => 6.42 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 9.118 [2] => 13.961 [3] => 8.563 [4] => 12.389 [5] => 18.072 [6] => 23.743 [7] => 26.223 [8] => 20.314 [9] => 16.423 [10] => 7.586 [11] => -10.693 [12] => 3.853 [13] => 6.731 [14] => 6.979 [15] => 7.528 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0.769 [2] => -0.329 [3] => 0.568 [4] => 0.538 [5] => -3.572 [6] => 3.675 [7] => -4.056 [8] => 2.672 [9] => -0.616 [10] => -2.556 [11] => 0.985 [12] => 5.91 [13] => -0.473 [14] => 0.021 [15] => -0.525 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -3.015 [2] => -1.361 [3] => 0.698 [4] => -6.207 [5] => -1.085 [6] => -4.099 [7] => -0.987 [8] => -2.7 [9] => -3.603 [10] => 10.706 [11] => 2.966 [12] => -2.395 [13] => -3.025 [14] => -3.252 [15] => -0.7 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -0.117 [3] => -1.491 [4] => -0.283 [5] => 1.007 [6] => -0.26 [7] => -0.467 [8] => -0.53 [9] => -0.286 [10] => 0.478 [11] => -1.102 [12] => 1.332 [13] => -0.01 [14] => -0.147 [15] => -0.232 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 1.432 [2] => 0.538 [3] => -0.481 [4] => 0.985 [5] => -0.684 [6] => 3.494 [7] => -0.289 [8] => -0.006 [9] => 1.166 [10] => -5.197 [11] => -3.035 [12] => -0.183 [13] => 0.154 [14] => 2.971 [15] => 1.452 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -1.121 [2] => -0.552 [3] => -1.059 [4] => -2.525 [5] => -3.579 [6] => 3.914 [7] => -7.905 [8] => 1.072 [9] => -3.366 [10] => 3.53 [11] => -0.02 [12] => 4.572 [13] => -3.442 [14] => -0.183 [15] => -0.003 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.166 [2] => 0.255 [3] => 0.46 [4] => -0.247 [5] => 1.029 [6] => -0.784 [7] => -1.97 [8] => -0.737 [9] => 0.331 [10] => 0.431 [11] => -0.854 [12] => -0.132 [13] => -0.076 [14] => -0.498 [15] => 0.078 ) [PurchaseOfPPE] => Array ( [0] => -2.192 [1] => -1.81 [2] => -4.198 [3] => -5.456 [4] => -3.8 [5] => -3.707 [6] => -2.838 [7] => -1.118 [8] => -1.667 [9] => -1.263 [10] => -0.329 [11] => -0.085 [12] => -0.191 [13] => -0.357 [14] => -0.354 [15] => -0.521 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.145 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.113 [9] => 0.01 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.259 [4] => 0 [5] => -0.725 [6] => 0 [7] => -0.905 [8] => 0 [9] => -72.575 [10] => -47.964 [11] => -14.858 [12] => -29.147 [13] => -39.777 [14] => -34.082 [15] => -14.339 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.66 [5] => 0 [6] => 0.914 [7] => 0 [8] => 2.905 [9] => 32.437 [10] => 46.024 [11] => 22.344 [12] => 25.579 [13] => 24.904 [14] => 51.247 [15] => 14.576 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 2.77555756156E-17 [2] => 0 [3] => 12.796 [4] => 0 [5] => -5.55111512313E-16 [6] => 1.11022302463E-16 [7] => 0 [8] => 0 [9] => 7.1054273576E-15 [10] => 0.014 [11] => 0.015 [12] => 0.041 [13] => 3.671 [14] => 0 [15] => 0.015 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.02 [2] => 0.03 [3] => 0.08 [4] => -0.03 [5] => 0.05 [6] => -0.03 [7] => 0.08 [8] => -0.04 [9] => 0.35 [10] => -0.04 [11] => -0.09 [12] => -0.03 [13] => 0.14 [14] => -0.19 [15] => -0.02 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 75.77718 [4] => 173.29501 [5] => 325.85396 [6] => 680.94378 [7] => 396.3122 [8] => 445.0634 [9] => 262.2441 [10] => 204.7366 [11] => 181.8184 [12] => 246.9528 [13] => 185.4048 [14] => 216.3304 [15] => 382.905 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -0.09 [2] => -0.029 [3] => -0.272 [4] => -0.498 [5] => -0.716 [6] => -1.2 [7] => -1.03 [8] => -1.454 [9] => -0.324 [10] => -0.368 [11] => -0.702 [12] => -0.603 [13] => -0.357 [14] => -0.074 [15] => -0.282 ) [EBITDA_1] => Array ( [0] => 0 [1] => 16.029 [2] => 17.255 [3] => 15.389 [4] => 21.461 [5] => 29.608 [6] => 38.308 [7] => 38.582 [8] => 29.063 [9] => 24.185 [10] => 10.493 [11] => -17.809 [12] => 4.801 [13] => 6.265 [14] => 9.529 [15] => 10.232 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.42 [2] => 0.45 [3] => 0.39 [4] => 0.57 [5] => 0.78 [6] => 0.94 [7] => 0.96 [8] => 0.74 [9] => 0.63 [10] => 0.3 [11] => -0.49 [12] => 0.13 [13] => 0.17 [14] => 0.26 [15] => 0.28 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.38 [2] => 0.4 [3] => 0.33 [4] => 0.51 [5] => 0.72 [6] => 0.87 [7] => 0.88 [8] => 0.69 [9] => 0.58 [10] => 0.25 [11] => -0.53 [12] => 0.1 [13] => 0.15 [14] => 0.24 [15] => 0.26 ) [netcash] => Array ( [0] => 0 [1] => -0.16 [2] => -0.25 [3] => 0.01 [4] => 0.13 [5] => 0.29 [6] => 0.63 [7] => 0.47 [8] => 0.85 [9] => -0.34 [10] => -0.17 [11] => 0.25 [12] => 0.16 [13] => -0.11 [14] => -0.44 [15] => -0.27 ) [NCAV] => Array ( [0] => 0 [1] => 0.05 [2] => -0.02 [3] => 0.22 [4] => 0.43 [5] => 0.67 [6] => 1 [7] => 0.95 [8] => 1.32 [9] => 0.2 [10] => 0.31 [11] => 0.67 [12] => 0.49 [13] => 0.27 [14] => -0.03 [15] => 0.16 ) [NCAV_real] => Array ( [0] => 0 [1] => 0.32 [2] => 0.26 [3] => 0.52 [4] => 0.81 [5] => 1.06 [6] => 1.45 [7] => 1.46 [8] => 1.87 [9] => 0.8 [10] => 0.75 [11] => 1.08 [12] => 0.86 [13] => 0.68 [14] => 0.44 [15] => 0.63 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 2.07 [2] => 2.42 [3] => 1.21 [4] => 1.47 [5] => 1.81 [6] => 2.24 [7] => 2.32 [8] => 2.67 [9] => 2.51 [10] => 2.49 [11] => 2.21 [12] => 2.33 [13] => 2.5 [14] => 2.06 [15] => 2.14 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 1.95 [2] => 2.31 [3] => 1.11 [4] => 1.37 [5] => 1.71 [6] => 2.15 [7] => 2.22 [8] => 2.59 [9] => 2.41 [10] => 2.39 [11] => 2.11 [12] => 2.23 [13] => 2.4 [14] => 1.96 [15] => 2.04 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.03 [5] => -0.03 [6] => -0.03 [7] => -0.01 [8] => -0.01 [9] => -0.01 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [per share rev] => Array ( [0] => 0 [1] => 3.23 [2] => 3.87 [3] => 3.43 [4] => 4.29 [5] => 5.08 [6] => 6.17 [7] => 6.74 [8] => 6.69 [9] => 6.4 [10] => 4.99 [11] => 1.09 [12] => 2.75 [13] => 2.9 [14] => 4.05 [15] => 4.53 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0.2 [2] => 0.29 [3] => 0.12 [4] => 0.21 [5] => 0.37 [6] => 0.65 [7] => 0.45 [8] => 0.57 [9] => 0.4 [10] => 0.39 [11] => -0.25 [12] => 0.29 [13] => 0.08 [14] => 0.21 [15] => 0.25 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.041 [4] => 0.11 [5] => 0.15 [6] => 0.184 [7] => 0.246 [8] => 0.385 [9] => 0.558 [10] => 1.238 [11] => 0 [12] => 0 [13] => 0 [14] => 0.421 [15] => 0.6 ) [ROC] => Array ( [0] => 0 [1] => 28.81 [2] => 41.2 [3] => 17.66 [4] => 18.87 [5] => 23.17 [6] => 23.51 [7] => 26.74 [8] => 17.61 [9] => 21.64 [10] => 11.84 [11] => -14.48 [12] => 6.11 [13] => 11.74 [14] => 13.85 [15] => 12.66 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.99 [4] => 10.45 [5] => 12.6 [6] => 17.49 [7] => 11.04 [8] => 8.89 [9] => 35.05 [10] => 18.13 [11] => 7.36 [12] => 13.59 [13] => 18.37 [14] => 0 [15] => 62.81 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.84 [4] => 1.43 [5] => 1.99 [6] => 3.22 [7] => 1.78 [8] => 2.1 [9] => 1.44 [10] => 1.68 [11] => 0 [12] => 2.92 [13] => 1.59 [14] => 2.01 [15] => 3.34 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.78 [4] => 3.28 [5] => 4.94 [6] => 8.13 [7] => 4.73 [8] => 4.53 [9] => 2.91 [10] => 2.35 [11] => 2.34 [12] => 2.99 [13] => 2.07 [14] => 2.92 [15] => 4.93 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.63 [4] => 3.06 [5] => 4.67 [6] => 7.81 [7] => 4.52 [8] => 4.4 [9] => 2.79 [10] => 2.26 [11] => 2.23 [12] => 2.86 [13] => 1.98 [14] => 2.78 [15] => 4.7 ) [current_ratio] => Array ( [0] => 0 [1] => 2.36 [2] => 2 [3] => 3.06 [4] => 3.54 [5] => 5.05 [6] => 4.7 [7] => 5.08 [8] => 5.48 [9] => 2.91 [10] => 3.41 [11] => 5.31 [12] => 4.6 [13] => 4.03 [14] => 2.72 [15] => 3.11 ) [quick_ratio] => Array ( [0] => 0 [1] => 0.87 [2] => 0.56 [3] => 1.59 [4] => 1.93 [5] => 3.13 [6] => 3.16 [7] => 3.29 [8] => 3.75 [9] => 1.16 [10] => 1.77 [11] => 3.49 [12] => 2.51 [13] => 1.69 [14] => 0.59 [15] => 1.13 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -0.83 [3] => -0.01 [4] => -0.68 [5] => -0.05 [6] => -0.91 [7] => 2.98 [8] => -0.34 [9] => 1.32 [10] => 2.62 [11] => -1.24 [12] => -0.54 [13] => -0.81 [14] => -1.18 [15] => -0.74 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 19.81 [3] => -11.37 [4] => 25.07 [5] => 18.41 [6] => 21.46 [7] => 9.24 [8] => -0.74 [9] => -4.33 [10] => -22.03 [11] => -78.16 [12] => 152.29 [13] => 5.45 [14] => 39.66 [15] => 11.85 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 51.67 [3] => -40.11 [4] => 50 [5] => 44.65 [6] => 22.62 [7] => 12.07 [8] => -20 [9] => -17.31 [10] => -51.16 [11] => -242.86 [12] => 0 [13] => 63.64 [14] => 5.56 [15] => 5.26 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.708 [4] => 3.993 [5] => 7.724 [6] => 16.287 [7] => 9.46 [8] => 10.29 [9] => 6.69 [10] => 5.25 [11] => 4.23 [12] => 6.06 [13] => 4.6 [14] => 5.65 [15] => 9.77 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.08 [4] => 12.58 [5] => 9.16 [6] => 5.64 [7] => 9.95 [8] => 6.91 [9] => 8.89 [10] => 4.6 [11] => 0 [12] => 1.66 [13] => 3.13 [14] => 4.1 [15] => 2.55 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 197.8 [4] => 34.56 [5] => 29.12 [6] => 27.76 [7] => 22.32 [8] => 13.81 [9] => 0 [10] => 0 [11] => 19.72 [12] => 41.63 [13] => 0 [14] => 0 [15] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.33 [4] => 0.63 [5] => 0.99 [6] => 1.63 [7] => 0.89 [8] => 1.01 [9] => 0.63 [10] => 0.66 [11] => 2.59 [12] => 1.38 [13] => 0.98 [14] => 0.81 [15] => 1.28 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.46 [4] => 0.8 [5] => 0.84 [6] => 0.61 [7] => 1.53 [8] => 1.7 [9] => 3.42 [10] => 4.63 [11] => 0.2 [12] => 0 [13] => 0 [14] => 1.4 [15] => 1.19 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.375436147941 [8] => 1.34165181224 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.65 [8] => 1.34 [9] => 1.88 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.47 [9] => 0.97 [10] => 0.76 [11] => 0.88 [12] => 1.35 [13] => 1.11 [14] => 1.65 [15] => 2.8 ) )
Marine Products Corp (NYSE:MPX)
Days Inventory
62.16 (As of Mar. 2014)

Marine Products Corp's inventory for the three months ended in Mar. 2014 was $26.5 Mil. Marine Products Corp's cost of goods sold for the three months ended in Mar. 2014 was $38.9 Mil. Hence, Marine Products Corp's days inventory for the three months ended in Mar. 2014 was 62.16.

Marine Products Corp's days inventory declined from Mar. 2013 (64.92) to Mar. 2014 (62.16).

Inventory can be measured by Days Sales of Inventory (DSI). Marine Products Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 50.65.

Inventory turnover measures how fast the company turns over its inventory within a year. Marine Products Corp's inventory turnover for the three months ended in Mar. 2014 was 1.46.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Marine Products Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.56.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Marine Products Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=28.859/138.48*365
=76.07

Marine Products Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=26.548/38.864*91
=62.16

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Marine Products Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=26.548/47.702*91
=50.65

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Marine Products Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Marine Products Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=26.548 / 47.702
=0.56

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Marine Products Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 50.5448.3053.4163.1057.04154.6495.88104.5884.4276.07

Marine Products Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 101.0476.0684.7783.0389.5564.9276.3873.2881.7362.16
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide