Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 10.38 [1] => 14.00 [2] => 18.75 [3] => 35.19 [4] => 43.81 [5] => 53.81 [6] => 90.19 [7] => 65.35 [8] => 45.55 [9] => 48.02 [10] => 49.25 [11] => 54.83 [12] => 61.40 [13] => 80.99 [14] => 87.20 [15] => 61.70 [16] => 55.73 [17] => 46.60 [18] => 50.21 [19] => 61.89 ) [price_low] => Array ( [0] => 8.13 [1] => 8.06 [2] => 12.41 [3] => 17.38 [4] => 27.88 [5] => 40.44 [6] => 47.19 [7] => 45.25 [8] => 30.74 [9] => 28.27 [10] => 38.87 [11] => 41.60 [12] => 49.42 [13] => 56.82 [14] => 34.49 [15] => 43.93 [16] => 45.81 [17] => 34.01 [18] => 40.61 [19] => 49.78 ) [BS_share] => Array ( [0] => 225.410 [1] => 232.275 [2] => 228.739 [3] => 229.322 [4] => 229.605 [5] => 229.874 [6] => 221.78 [7] => 222.11 [8] => 220.92 [9] => 220.35 [10] => 219.21 [11] => 218.25 [12] => 217.99 [13] => 219.94 [14] => 223.03 [15] => 241.68 [16] => 242.27 [17] => 241.01 [18] => 238.91 [19] => 238.98 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 225.410 [1] => 232.275 [2] => 228.739 [3] => 229.322 [4] => 229.605 [5] => 229.874 [6] => 230.613 [7] => 228.971 [8] => 225.834 [9] => 224.068 [10] => 223.136 [11] => 221.557 [12] => 221.784 [13] => 224.316 [14] => 224.053 [15] => 236.416 [16] => 242.503 [17] => 241.811 [18] => 240.881 [19] => 240.555 ) [Revenue] => Array ( [0] => 968 [1] => 1035.7 [2] => 1168.3 [3] => 1372.7 [4] => 1548.8 [5] => 1754 [6] => 2135.8 [7] => 2207.8 [8] => 2138.6 [9] => 2090.4 [10] => 2272 [11] => 2625.2 [12] => 2996.1 [13] => 3509 [14] => 4278.5 [15] => 3786.9 [16] => 3647.7 [17] => 3769.9 [18] => 3775.7 [19] => 3922.8 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 391.4 [1] => 419.1 [2] => 441.3 [3] => 527.3 [4] => 609.4 [5] => 681.1 [6] => 798.4 [7] => 808 [8] => 797.1 [9] => 785.2 [10] => 868.9 [11] => 1025.4 [12] => 1094.2 [13] => 1350.1 [14] => 1356.5 [15] => 1341.8 [16] => 1345.6 [17] => 1525.4 [18] => 1470.7 [19] => 1506.6 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 41.4 [1] => 42.2 [2] => 31.1 [3] => 89.7 [4] => 108.4 [5] => 34.3 [6] => 88.8 [7] => 23.8 [8] => 57.7 [9] => 186.3 [10] => 63 [11] => 0.8 [12] => 38.4 [13] => 44.7 [14] => 220.4 [15] => 243.7 [16] => 249.5 [17] => 265.1 [18] => 0 [19] => 0 ) [Operating Income] => Array ( [0] => 261.5 [1] => 320.5 [2] => 387.4 [3] => 471.9 [4] => 542.7 [5] => 616.5 [6] => 730.1 [7] => 731.9 [8] => 669 [9] => 631.1 [10] => 754.5 [11] => 887.8 [12] => 1024.2 [13] => 1060.8 [14] => 1275.7 [15] => 1255.2 [16] => 989.8 [17] => 883.7 [18] => 1028.3 [19] => 1078.9 ) [other_operating_charges] => Array ( [0] => 652.9 [1] => 739.6 [2] => 828.7 [3] => 999.2 [4] => 1152.1 [5] => 1297.6 [6] => 1528.5 [7] => 1539.9 [8] => 1466.1 [9] => 1416.3 [10] => 1623.4 [11] => 1913.2 [12] => 2118.4 [13] => 2410.9 [14] => 2632.2 [15] => 2597 [16] => 2335.4 [17] => 2409.1 [18] => 2499 [19] => 2585.5 ) [Month End Stock Price] => Array ( [0] => 8.75 [1] => 14 [2] => 18.125 [3] => 34.875 [4] => 43.657 [5] => 53 [6] => 81.563 [7] => 60.22 [8] => 35.05 [9] => 46.28 [10] => 48.58 [11] => 51.82 [12] => 60.69 [13] => 76.58 [14] => 52.14 [15] => 52.4 [16] => 55.41 [17] => 39.66 [18] => 50.16 [19] => 61.89 ) [mktcap] => Array ( [0] => 1972.3375 [1] => 3251.85 [2] => 4145.894375 [3] => 7997.60475 [4] => 10023.865485 [5] => 12183.322 [6] => 18089.04214 [7] => 13375.4642 [8] => 7743.246 [9] => 10197.798 [10] => 10649.2218 [11] => 11309.715 [12] => 13229.8131 [13] => 16843.0052 [14] => 11628.7842 [15] => 12664.032 [16] => 13424.1807 [17] => 9558.4566 [18] => 11983.7256 [19] => 14790.4722 ) [Cash and Equiv] => Array ( [0] => 1192.5 [1] => 1308.9 [2] => 1292.5 [3] => 1773.4 [4] => 2387.8 [5] => 2041.1 [6] => 2409.1 [7] => 2617.3 [8] => 2771.5 [9] => 1638.7 [10] => 2086.9 [11] => 3063.7 [12] => 4982.9 [13] => 3943.1 [14] => 28773 [15] => 30370 [16] => 29093.9 [17] => 34460.3 [18] => 30138.1 [19] => 35289 ) [ev_addition] => Array ( [0] => 726.7 [1] => 235.3 [2] => 2851.4 [3] => 2594.5 [4] => 137.7 [5] => 806.2 [6] => 3725.4 [7] => 7373.5 [8] => 4280.7 [9] => 3671.5 [10] => 2575.4 [11] => 3095.8 [12] => 1023.4 [13] => 1778.3 [14] => -21912.3 [15] => -23625.3 [16] => -23843.9 [17] => -26046.3 [18] => -27281.7 [19] => -30656.8 ) [ev_addition_per_share] => Array ( [0] => 3.224 [1] => 1.013 [2] => 12.466 [3] => 11.314 [4] => 0.6 [5] => 3.507 [6] => 16.798 [7] => 33.198 [8] => 19.377 [9] => 16.662 [10] => 11.749 [11] => 14.185 [12] => 4.695 [13] => 8.085 [14] => -98.248 [15] => -97.754 [16] => -98.419 [17] => -108.071 [18] => -114.192 [19] => -128.282 ) [ev_per_share] => Array ( [0] => 11.97 [1] => 15.01 [2] => 30.595 [3] => 46.185 [4] => 44.257 [5] => 56.51 [6] => 98.363 [7] => 93.42 [8] => 54.43 [9] => 62.94 [10] => 60.33 [11] => 66 [12] => 65.38 [13] => 84.67 [14] => -46.11 [15] => -45.35 [16] => -43.01 [17] => -68.41 [18] => -64.03 [19] => -66.39 ) [ev] => Array ( [0] => 2699.0375 [1] => 3487.15 [2] => 6997.294375 [3] => 10592.10475 [4] => 10161.565485 [5] => 12989.522 [6] => 21814.44214 [7] => 20748.9642 [8] => 12023.946 [9] => 13869.298 [10] => 13224.6218 [11] => 14405.515 [12] => 14253.2131 [13] => 18621.3052 [14] => -10283.5158 [15] => -10961.268 [16] => -10419.7193 [17] => -16487.8434 [18] => -15297.9744 [19] => -15866.3278 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 79.3 [1] => 100.5 [2] => 128.6 [3] => 162.5 [4] => 188.8 [5] => 211.5 [6] => 245 [7] => 244.4 [8] => 221.9 [9] => 207.8 [10] => 249.7 [11] => 303.4 [12] => 358.8 [13] => 333.9 [14] => 480.9 [15] => 391 [16] => 320.3 [17] => 280.1 [18] => 321.4 [19] => 351.4 ) [Pretax Income] => Array ( [0] => 261.5 [1] => 320.5 [2] => 387.4 [3] => 471.9 [4] => 542.7 [5] => 616.5 [6] => 730.1 [7] => 731.9 [8] => 669 [9] => 612.6 [10] => 755.3 [11] => 887.8 [12] => 1024.2 [13] => 1060.8 [14] => 1275.7 [15] => 1255.2 [16] => 989.8 [17] => 883.7 [18] => 1028.3 [19] => 1078.9 ) [InterestIncome] => Array ( [0] => 848.7 [1] => 1104 [2] => 1151.5 [3] => 1332.8 [4] => 1503.1 [5] => 1568.6 [6] => 2011.1 [7] => 1681.5 [8] => 1238.3 [9] => 1055.7 [10] => 1118.2 [11] => 1590.6 [12] => 2206.8 [13] => 2717.7 [14] => 2478.5 [15] => 1406 [16] => 1296.7 [17] => 1408.6 [18] => 1286.8 [19] => 1155.2 ) [InterestExpense] => Array ( [0] => -510.5 [1] => -746.4 [2] => -763.2 [3] => -894.6 [4] => -1025.9 [5] => -1049.8 [6] => -1442.5 [7] => -1086.2 [8] => -636.5 [9] => -507.5 [10] => -557.1 [11] => -929.2 [12] => -1476.9 [13] => -1886.1 [14] => -1399.4 [15] => -406.2 [16] => -378 [17] => -399.5 [18] => -252.2 [19] => -177.3 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 41.4 [1] => 42.2 [2] => 31.1 [3] => 89.7 [4] => 108.4 [5] => 34.3 [6] => 88.8 [7] => 23.8 [8] => 57.7 [9] => 186.3 [10] => 63 [11] => 0.8 [12] => 38.4 [13] => 44.7 [14] => 220.4 [15] => 243.7 [16] => 249.5 [17] => 265.1 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 41.4 [1] => 42.2 [2] => 31.1 [3] => 89.7 [4] => 108.4 [5] => 34.3 [6] => 88.8 [7] => 23.8 [8] => 57.7 [9] => 186.3 [10] => 63 [11] => 0.8 [12] => 38.4 [13] => 44.7 [14] => 220.4 [15] => 243.7 [16] => 249.5 [17] => 265.1 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 302.9 [1] => 362.7 [2] => 418.5 [3] => 561.6 [4] => 651.1 [5] => 650.8 [6] => 818.9 [7] => 755.7 [8] => 726.7 [9] => 817.4 [10] => 817.5 [11] => 888.6 [12] => 1062.6 [13] => 1105.5 [14] => 1496.1 [15] => 1498.9 [16] => 1239.3 [17] => 1148.8 [18] => 1028.3 [19] => 1078.9 ) [EBITDA] => Array ( [0] => 302.9 [1] => 362.7 [2] => 418.5 [3] => 561.6 [4] => 651.1 [5] => 650.8 [6] => 818.9 [7] => 755.7 [8] => 726.7 [9] => 817.4 [10] => 817.5 [11] => 888.6 [12] => 1062.6 [13] => 1105.5 [14] => 1496.1 [15] => 1498.9 [16] => 1239.3 [17] => 1148.8 [18] => 1028.3 [19] => 1078.9 ) [EBITDA_1] => Array ( [0] => 41.4 [1] => 42.2 [2] => 31.1 [3] => 89.7 [4] => 108.4 [5] => 34.3 [6] => 88.8 [7] => 23.8 [8] => 57.7 [9] => 186.3 [10] => 63 [11] => 0.8 [12] => 38.4 [13] => 44.7 [14] => 220.4 [15] => 243.7 [16] => 249.5 [17] => 265.1 [18] => 0 [19] => 0 ) [DDA_new] => Array ( [0] => 41.4 [1] => 42.2 [2] => 31.1 [3] => 89.7 [4] => 108.4 [5] => 34.3 [6] => 88.8 [7] => 23.8 [8] => 57.7 [9] => 186.3 [10] => 63 [11] => 0.8 [12] => 38.4 [13] => 44.7 [14] => 220.4 [15] => 243.7 [16] => 249.5 [17] => 265.1 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => 302.9 [1] => 362.7 [2] => 418.5 [3] => 561.6 [4] => 651.1 [5] => 650.8 [6] => 818.9 [7] => 755.7 [8] => 726.7 [9] => 817.4 [10] => 817.5 [11] => 888.6 [12] => 1062.6 [13] => 1105.5 [14] => 1496.1 [15] => 1498.9 [16] => 1239.3 [17] => 1148.8 [18] => 1028.3 [19] => 1078.9 ) [EBITDA_per_share] => Array ( [0] => 1.34 [1] => 1.56 [2] => 1.83 [3] => 2.45 [4] => 2.84 [5] => 2.83 [6] => 3.55 [7] => 3.3 [8] => 3.22 [9] => 3.65 [10] => 3.66 [11] => 4.01 [12] => 4.79 [13] => 4.93 [14] => 6.68 [15] => 6.34 [16] => 5.11 [17] => 4.75 [18] => 4.27 [19] => 4.49 ) [Operating_Income_per_share] => Array ( [0] => 1.16 [1] => 1.38 [2] => 1.69 [3] => 2.06 [4] => 2.36 [5] => 2.68 [6] => 3.17 [7] => 3.2 [8] => 2.96 [9] => 2.82 [10] => 3.38 [11] => 4.01 [12] => 4.62 [13] => 4.73 [14] => 5.69 [15] => 5.31 [16] => 4.08 [17] => 3.65 [18] => 4.27 [19] => 4.49 ) [Net Income] => Array ( [0] => 182.2 [1] => 220 [2] => 258.8 [3] => 309.4 [4] => 353.9 [5] => 405 [6] => 485.1 [7] => 487.5 [8] => 447.1 [9] => 404.8 [10] => 505.6 [11] => 584.4 [12] => 665.4 [13] => 726.9 [14] => 794.8 [15] => 864.2 [16] => 669.5 [17] => 603.6 [18] => 706.9 [19] => 727.5 ) [IS_preferred_dividends] => Array ( [0] => 7.3 [1] => 8.5 [2] => 4.9 [3] => 5 [4] => 4.9 [5] => 4.8 [6] => 4.8 [7] => 4.1 [8] => 2.2 [9] => 0.7 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.23 [1] => 0.273 [2] => 0.31 [3] => 0.375 [4] => 0.435 [5] => 0.495 [6] => 0.56 [7] => 0.635 [8] => 0.68 [9] => 0.7 [10] => 0.78 [11] => 0.86 [12] => 0.94 [13] => 1.03 [14] => 1.12 [15] => 1.12 [16] => 1.12 [17] => 1.12 [18] => 1.18 [19] => 1.23 ) [Shares Outstanding] => Array ( [0] => 225.410 [1] => 232.275 [2] => 228.739 [3] => 229.322 [4] => 229.605 [5] => 229.874 [6] => 230.613 [7] => 228.971 [8] => 225.834 [9] => 224.068 [10] => 223.136 [11] => 221.557 [12] => 221.784 [13] => 224.316 [14] => 224.053 [15] => 236.416 [16] => 242.503 [17] => 241.811 [18] => 240.881 [19] => 240.555 ) [shares_diluted] => Array ( [0] => 225.410 [1] => 232.275 [2] => 228.739 [3] => 229.322 [4] => 229.605 [5] => 229.874 [6] => 230.613 [7] => 228.971 [8] => 225.834 [9] => 224.068 [10] => 223.136 [11] => 221.557 [12] => 221.784 [13] => 224.316 [14] => 224.053 [15] => 236.416 [16] => 242.503 [17] => 241.811 [18] => 240.881 [19] => 240.555 ) [shares_basic] => Array ( [0] => 220.577 [1] => 225.352 [2] => 222.719 [3] => 221.955 [4] => 220.886 [5] => 221.673 [6] => 220.961 [7] => 221.426 [8] => 220.552 [9] => 220.203 [10] => 219.492 [11] => 218.102 [12] => 217.766 [13] => 219.681 [14] => 221.446 [15] => 235.512 [16] => 242.029 [17] => 241.401 [18] => 240.418 [19] => 239.265 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 40.43 [1] => 40.47 [2] => 37.77 [3] => 38.41 [4] => 39.35 [5] => 38.83 [6] => 37.38 [7] => 36.60 [8] => 37.27 [9] => 37.56 [10] => 38.24 [11] => 39.06 [12] => 36.52 [13] => 38.48 [14] => 31.71 [15] => 35.43 [16] => 36.89 [17] => 40.46 [18] => 38.95 [19] => 38.41 ) [Interest Expense_pct] => Array ( [0] => -52.74 [1] => -72.07 [2] => -65.33 [3] => -65.17 [4] => -66.24 [5] => -59.85 [6] => -67.54 [7] => -49.20 [8] => -29.76 [9] => -24.28 [10] => -24.52 [11] => -35.40 [12] => -49.29 [13] => -53.75 [14] => -32.71 [15] => -10.73 [16] => -10.36 [17] => -10.60 [18] => -6.68 [19] => -4.52 ) [Pretax Income_pct] => Array ( [0] => 27.01 [1] => 30.95 [2] => 33.16 [3] => 34.38 [4] => 35.04 [5] => 35.15 [6] => 34.18 [7] => 33.15 [8] => 31.28 [9] => 29.31 [10] => 33.24 [11] => 33.82 [12] => 34.18 [13] => 30.23 [14] => 29.82 [15] => 33.15 [16] => 27.13 [17] => 23.44 [18] => 27.23 [19] => 27.50 ) [Net Income_pct] => Array ( [0] => 18.82 [1] => 21.24 [2] => 22.15 [3] => 22.54 [4] => 22.85 [5] => 23.09 [6] => 22.71 [7] => 22.08 [8] => 20.91 [9] => 19.36 [10] => 22.25 [11] => 22.26 [12] => 22.21 [13] => 20.72 [14] => 18.58 [15] => 22.82 [16] => 18.35 [17] => 16.01 [18] => 18.72 [19] => 18.55 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 79.35 [5] => 67.24 [6] => 105.14 [7] => 94.47 [8] => 103.85 [9] => 29.79 [10] => 23.92 [11] => 44.07 [12] => 41.34 [13] => 58.57 [14] => 60.51 [15] => 76.61 [16] => 70.17 [17] => 75.35 [18] => 198.09 [19] => 126.1 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 336.7 [5] => 323.1 [6] => 615.2 [7] => 571.4 [8] => 608.5 [9] => 170.6 [10] => 148.9 [11] => 317 [12] => 339.3 [13] => 563.1 [14] => 709.3 [15] => 794.8 [16] => 701.3 [17] => 778.3 [18] => 2049.1 [19] => 1355.2 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -1192.5 [1] => -1308.9 [2] => -1292.5 [3] => -1773.4 [4] => -2724.5 [5] => -2364.2 [6] => -3024.3 [7] => -3188.7 [8] => -3380 [9] => -1809.3 [10] => -2235.8 [11] => -3380.7 [12] => -5322.2 [13] => -4506.2 [14] => -29482.3 [15] => -31164.8 [16] => -29795.2 [17] => -35238.6 [18] => -32187.2 [19] => -36644.2 ) [Net PPE] => Array ( [0] => 274.7 [1] => 281.5 [2] => 291.5 [3] => 316.4 [4] => 340.2 [5] => 380.4 [6] => 448.1 [7] => 488.7 [8] => 515 [9] => 498.3 [10] => 465.1 [11] => 471.5 [12] => 487.2 [13] => 491.9 [14] => 506.6 [15] => 543.5 [16] => 504.5 [17] => 494.5 [18] => 464.9 [19] => 454.8 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 425.8 [14] => 389.4 [15] => 401.6 [16] => 400.9 [17] => 532 [18] => 499 [19] => 501.9 ) [Total Assets] => Array ( [0] => 18561.6 [1] => 19933.5 [2] => 21608.3 [3] => 25315.4 [4] => 27870 [5] => 28708.2 [6] => 36022.3 [7] => 39671.8 [8] => 39478.2 [9] => 41450.2 [10] => 45276.7 [11] => 53413.8 [12] => 60712.2 [13] => 67611.2 [14] => 82053.6 [15] => 82141.5 [16] => 83843.9 [17] => 100223.7 [18] => 97138.8 [19] => 102658.7 ) [Other Long-Term Assets] => Array ( [0] => 18286.9 [1] => 19652 [2] => 21316.8 [3] => 24999 [4] => 27529.8 [5] => 28327.8 [6] => 35574.2 [7] => 39183.1 [8] => 38963.2 [9] => 40951.9 [10] => 44811.6 [11] => 52942.3 [12] => 60225 [13] => 66693.5 [14] => 81157.6 [15] => 81196.4 [16] => 82938.5 [17] => 99197.2 [18] => 96174.9 [19] => 101702 ) [Total Assets Non-liquid] => Array ( [0] => 17369.1 [1] => 18624.6 [2] => 20315.8 [3] => 23542 [4] => 25482.2 [5] => 26667.1 [6] => 33613.2 [7] => 37054.5 [8] => 36706.7 [9] => 39811.5 [10] => 43189.8 [11] => 50350.1 [12] => 55729.3 [13] => 63668.1 [14] => 53280.6 [15] => 51771.5 [16] => 54750 [17] => 65763.4 [18] => 67000.7 [19] => 67369.7 ) [HardAssets] => Array ( [0] => 17369.1 [1] => 18624.6 [2] => 20315.8 [3] => 23542 [4] => 25482.2 [5] => 26667.1 [6] => 33613.2 [7] => 37054.5 [8] => 36706.7 [9] => 39811.5 [10] => 43189.8 [11] => 50350.1 [12] => 55729.3 [13] => 63242.3 [14] => 52891.2 [15] => 51369.9 [16] => 54349.1 [17] => 65231.4 [18] => 66501.7 [19] => 66867.8 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Short-Term Debt] => Array ( [0] => 957.4 [1] => 1022.6 [2] => 3291.1 [3] => 3023.4 [4] => 1247.3 [5] => 1300.4 [6] => 1577.1 [7] => 1545.1 [8] => 1707.6 [9] => 142.3 [10] => 145.4 [11] => 144.6 [12] => 2976.5 [13] => 2108.5 [14] => 736.7 [15] => 2078.3 [16] => 347.7 [17] => 2945.6 [18] => 392.2 [19] => 1598.2 ) [ShortTermDebt_without_lease] => Array ( [0] => 957.4 [1] => 1022.6 [2] => 3291.1 [3] => 3023.4 [4] => 1247.3 [5] => 1300.4 [6] => 1577.1 [7] => 1545.1 [8] => 1707.6 [9] => 142.3 [10] => 145.4 [11] => 144.6 [12] => 2976.5 [13] => 2108.5 [14] => 736.7 [15] => 2078.3 [16] => 347.7 [17] => 2945.6 [18] => 392.2 [19] => 1598.2 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -957.4 [1] => -1022.6 [2] => -3291.1 [3] => -3023.4 [4] => -1247.3 [5] => -1300.4 [6] => -1577.1 [7] => -1545.1 [8] => -1707.6 [9] => -142.3 [10] => -145.4 [11] => -144.6 [12] => -2976.5 [13] => -2108.5 [14] => -736.7 [15] => -2078.3 [16] => -347.7 [17] => -2945.6 [18] => -392.2 [19] => -1598.2 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 189.9 [5] => 379.8 [6] => 120 [7] => 379.8 [8] => 379.8 [9] => 379.8 [10] => 379.8 [11] => 379.8 [12] => 379.8 [13] => 379.8 [14] => 379.8 [15] => 408.6 [16] => 408.6 [17] => 408.6 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 170 [1] => 170 [2] => 120 [3] => 120 [4] => 120 [5] => 120 [6] => 379.8 [7] => 120 [8] => 120 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1501.3 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 212.9 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 30.9 [13] => 69.1 [14] => 178.5 [15] => 888.3 [16] => 920 [17] => 977.5 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 762.7 [1] => 928.8 [2] => 1110.2 [3] => 1330.8 [4] => 1582.9 [5] => 1870.7 [6] => 2200 [7] => 2520.1 [8] => 2775.3 [9] => 2990.7 [10] => 3300.6 [11] => 3672.1 [12] => 4131.2 [13] => 4556.2 [14] => 5091.2 [15] => 5576 [16] => 5972.1 [17] => 6302.3 [18] => 0 [19] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -150.9 [5] => -204.2 [6] => -276.7 [7] => -333.5 [8] => -360.4 [9] => -368.5 [10] => -408.1 [11] => -458.4 [12] => -449.4 [13] => -405.7 [14] => -266.5 [15] => -199.2 [16] => -165.1 [17] => -225.5 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1280.7 [1] => 1452.6 [2] => 1544.1 [3] => 1739 [4] => 1940.3 [5] => 2174.7 [6] => 2462.2 [7] => 2773.5 [8] => 2999.8 [9] => 3055.3 [10] => 3295.6 [11] => 3600.8 [12] => 3943.9 [13] => 4509.1 [14] => 6389.4 [15] => 6312.1 [16] => 6830.3 [17] => 7117.3 [18] => 7225.5 [19] => 7101.7 ) [Long-Term Debt] => Array ( [0] => 791.8 [1] => 351.6 [2] => 732.8 [3] => 1224.5 [4] => 1158.2 [5] => 1426.9 [6] => 4177.6 [7] => 8325.7 [8] => 5224.6 [9] => 5167.9 [10] => 4516.9 [11] => 6014.9 [12] => 3029.8 [13] => 3612.9 [14] => 4622.7 [15] => 4666.4 [16] => 4902.3 [17] => 5468.4 [18] => 2464.2 [19] => 3034 ) [Total Liabilities] => Array ( [0] => 17280.9 [1] => 18480.9 [2] => 20064.2 [3] => 23576.4 [4] => 25929.7 [5] => 26533.5 [6] => 33560.1 [7] => 36898.3 [8] => 36478.4 [9] => 38394.9 [10] => 41981.1 [11] => 49813 [12] => 56768.3 [13] => 63102.1 [14] => 75664.2 [15] => 75829.4 [16] => 77013.6 [17] => 93106.4 [18] => 89913.3 [19] => 95557 ) [Other Long-Term Liab.] => Array ( [0] => 16489.1 [1] => 18129.3 [2] => 19331.4 [3] => 22351.9 [4] => 24771.5 [5] => 25106.6 [6] => 29382.5 [7] => 28572.6 [8] => 31253.8 [9] => 33227 [10] => 37464.2 [11] => 43798.1 [12] => 53738.5 [13] => 59489.2 [14] => 71041.5 [15] => 71163 [16] => 72111.3 [17] => 87638 [18] => 87449.1 [19] => 92523 ) [Cash and Equiv_pct] => Array ( [0] => 6.42 [1] => 6.57 [2] => 5.98 [3] => 7.01 [4] => 8.57 [5] => 7.11 [6] => 6.69 [7] => 6.60 [8] => 7.02 [9] => 3.95 [10] => 4.61 [11] => 5.74 [12] => 8.21 [13] => 5.83 [14] => 35.07 [15] => 36.97 [16] => 34.70 [17] => 34.38 [18] => 31.03 [19] => 34.38 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.21 [5] => 1.13 [6] => 1.71 [7] => 1.44 [8] => 1.54 [9] => 0.41 [10] => 0.33 [11] => 0.59 [12] => 0.56 [13] => 0.83 [14] => 0.86 [15] => 0.97 [16] => 0.84 [17] => 0.78 [18] => 2.11 [19] => 1.32 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -6.42 [1] => -6.57 [2] => -5.98 [3] => -7.01 [4] => -9.78 [5] => -8.24 [6] => -8.40 [7] => -8.04 [8] => -8.56 [9] => -4.36 [10] => -4.94 [11] => -6.33 [12] => -8.77 [13] => -6.66 [14] => -35.93 [15] => -37.94 [16] => -35.54 [17] => -35.16 [18] => -33.14 [19] => -35.70 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.48 [1] => 1.41 [2] => 1.35 [3] => 1.25 [4] => 1.22 [5] => 1.33 [6] => 1.24 [7] => 1.23 [8] => 1.30 [9] => 1.20 [10] => 1.03 [11] => 0.88 [12] => 0.80 [13] => 0.73 [14] => 0.62 [15] => 0.66 [16] => 0.60 [17] => 0.49 [18] => 0.48 [19] => 0.44 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.63 [14] => 0.47 [15] => 0.49 [16] => 0.48 [17] => 0.53 [18] => 0.51 [19] => 0.49 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.52 [1] => 98.59 [2] => 98.65 [3] => 98.75 [4] => 98.78 [5] => 98.67 [6] => 98.76 [7] => 98.77 [8] => 98.70 [9] => 98.80 [10] => 98.97 [11] => 99.12 [12] => 99.20 [13] => 98.64 [14] => 98.91 [15] => 98.85 [16] => 98.92 [17] => 98.98 [18] => 99.01 [19] => 99.07 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 5.16 [1] => 5.13 [2] => 15.23 [3] => 11.94 [4] => 4.48 [5] => 4.53 [6] => 4.38 [7] => 3.89 [8] => 4.33 [9] => 0.34 [10] => 0.32 [11] => 0.27 [12] => 4.90 [13] => 3.12 [14] => 0.90 [15] => 2.53 [16] => 0.41 [17] => 2.94 [18] => 0.40 [19] => 1.56 ) [Other Current Liab._pct] => Array ( [0] => -5.16 [1] => -5.13 [2] => -15.23 [3] => -11.94 [4] => -4.48 [5] => -4.53 [6] => -4.38 [7] => -3.89 [8] => -4.33 [9] => -0.34 [10] => -0.32 [11] => -0.27 [12] => -4.90 [13] => -3.12 [14] => -0.90 [15] => -2.53 [16] => -0.41 [17] => -2.94 [18] => -0.40 [19] => -1.56 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 4.27 [1] => 1.76 [2] => 3.39 [3] => 4.84 [4] => 4.16 [5] => 4.97 [6] => 11.60 [7] => 20.99 [8] => 13.23 [9] => 12.47 [10] => 9.98 [11] => 11.26 [12] => 4.99 [13] => 5.34 [14] => 5.63 [15] => 5.68 [16] => 5.85 [17] => 5.46 [18] => 2.54 [19] => 2.96 ) [Other Long-Term Liab._pct] => Array ( [0] => 88.83 [1] => 90.95 [2] => 89.46 [3] => 88.29 [4] => 88.88 [5] => 87.45 [6] => 81.57 [7] => 72.02 [8] => 79.17 [9] => 80.16 [10] => 82.74 [11] => 82.00 [12] => 88.51 [13] => 87.99 [14] => 86.58 [15] => 86.63 [16] => 86.01 [17] => 87.44 [18] => 90.02 [19] => 90.13 ) [Total Liabilities_pct] => Array ( [0] => 93.10 [1] => 92.71 [2] => 92.85 [3] => 93.13 [4] => 93.04 [5] => 92.42 [6] => 93.16 [7] => 93.01 [8] => 92.40 [9] => 92.63 [10] => 92.72 [11] => 93.26 [12] => 93.50 [13] => 93.33 [14] => 92.21 [15] => 92.32 [16] => 91.85 [17] => 92.90 [18] => 92.56 [19] => 93.08 ) [netcash] => Array ( [0] => -71.37 [1] => -73.93 [2] => -82.07 [3] => -95.08 [4] => -102.53 [5] => -106.55 [6] => -140.46 [7] => -154.34 [8] => -152.58 [9] => -166.81 [10] => -181.99 [11] => -214.2 [12] => -237.56 [13] => -268.98 [14] => -210.25 [15] => -188.1 [16] => -197.79 [17] => -243.33 [18] => -250.2 [19] => -252.19 ) [NCAV] => Array ( [0] => -72.13 [1] => -74.66 [2] => -82.59 [3] => -95.6 [4] => -101.95 [5] => -106.01 [6] => -140.09 [7] => -152.95 [8] => -151.05 [9] => -166.23 [10] => -181.48 [11] => -213.11 [12] => -236.39 [13] => -267.06 [14] => -214.59 [15] => -185.63 [16] => -195.62 [17] => -240.91 [18] => -243.77 [19] => -247.94 ) [Book Value Per Share] => Array ( [0] => 4.93 [1] => 5.52 [2] => 6.23 [3] => 7.06 [4] => 7.93 [5] => 8.94 [6] => 9.39 [7] => 11.95 [8] => 13.04 [9] => 13.87 [10] => 15.03 [11] => 16.5 [12] => 18.09 [13] => 20.5 [14] => 21.92 [15] => 26.12 [16] => 28.19 [17] => 29.53 [18] => 30.24 [19] => 29.72 ) [Tangibles_book_per_share] => Array ( [0] => 4.93 [1] => 5.52 [2] => 6.23 [3] => 7.06 [4] => 7.93 [5] => 8.94 [6] => 9.39 [7] => 11.95 [8] => 13.04 [9] => 13.87 [10] => 15.03 [11] => 16.5 [12] => 18.09 [13] => 18.57 [14] => 20.17 [15] => 24.46 [16] => 26.54 [17] => 27.32 [18] => 28.15 [19] => 27.62 ) [deb2equity] => Array ( [0] => 1.366 [1] => 0.946 [2] => 2.606 [3] => 2.443 [4] => 1.24 [5] => 1.254 [6] => 2.337 [7] => 3.559 [8] => 2.311 [9] => 1.738 [10] => 1.415 [11] => 1.711 [12] => 1.523 [13] => 1.269 [14] => 0.839 [15] => 1.069 [16] => 0.769 [17] => 1.182 [18] => 0.395 [19] => 0.652 ) [debt2rev_totaldebt] => Array ( [0] => 1749.2 [1] => 1374.2 [2] => 4023.9 [3] => 4247.9 [4] => 2405.5 [5] => 2727.3 [6] => 5754.7 [7] => 9870.8 [8] => 6932.2 [9] => 5310.2 [10] => 4662.3 [11] => 6159.5 [12] => 6006.3 [13] => 5721.4 [14] => 5359.4 [15] => 6744.7 [16] => 5250 [17] => 8414 [18] => 2856.4 [19] => 4632.2 ) [debt2rev] => Array ( [0] => 1.807 [1] => 1.327 [2] => 3.444 [3] => 3.095 [4] => 1.553 [5] => 1.555 [6] => 2.694 [7] => 4.471 [8] => 3.241 [9] => 2.54 [10] => 2.052 [11] => 2.346 [12] => 2.005 [13] => 1.63 [14] => 1.253 [15] => 1.781 [16] => 1.439 [17] => 2.232 [18] => 0.757 [19] => 1.181 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.012 [5] => 0.011 [6] => 0.017 [7] => 0.014 [8] => 0.015 [9] => 0.004 [10] => 0.003 [11] => 0.006 [12] => 0.006 [13] => 0.008 [14] => 0.009 [15] => 0.01 [16] => 0.008 [17] => 0.008 [18] => 0.021 [19] => 0.013 ) [cash2asset] => Array ( [0] => 0.064 [1] => 0.066 [2] => 0.06 [3] => 0.07 [4] => 0.086 [5] => 0.071 [6] => 0.067 [7] => 0.066 [8] => 0.07 [9] => 0.04 [10] => 0.046 [11] => 0.057 [12] => 0.082 [13] => 0.058 [14] => 0.351 [15] => 0.37 [16] => 0.347 [17] => 0.344 [18] => 0.31 [19] => 0.344 ) [equity2asset] => Array ( [0] => 0.069 [1] => 0.073 [2] => 0.071 [3] => 0.069 [4] => 0.07 [5] => 0.076 [6] => 0.068 [7] => 0.07 [8] => 0.076 [9] => 0.074 [10] => 0.073 [11] => 0.067 [12] => 0.065 [13] => 0.067 [14] => 0.078 [15] => 0.077 [16] => 0.081 [17] => 0.071 [18] => 0.074 [19] => 0.069 ) [equity2liab_tangbile] => Array ( [0] => 0.074 [1] => 0.079 [2] => 0.077 [3] => 0.074 [4] => 0.075 [5] => 0.082 [6] => 0.073 [7] => 0.075 [8] => 0.082 [9] => 0.08 [10] => 0.079 [11] => 0.072 [12] => 0.069 [13] => 0.065 [14] => 0.079 [15] => 0.078 [16] => 0.083 [17] => 0.071 [18] => 0.075 [19] => 0.069 ) [ppe2asset] => Array ( [0] => 0.015 [1] => 0.014 [2] => 0.013 [3] => 0.012 [4] => 0.012 [5] => 0.013 [6] => 0.012 [7] => 0.012 [8] => 0.013 [9] => 0.012 [10] => 0.01 [11] => 0.009 [12] => 0.008 [13] => 0.007 [14] => 0.006 [15] => 0.007 [16] => 0.006 [17] => 0.005 [18] => 0.005 [19] => 0.004 ) [interest2rev] => Array ( [0] => -52.738 [1] => -72.067 [2] => -65.326 [3] => -65.171 [4] => -66.238 [5] => -59.852 [6] => -67.539 [7] => -49.198 [8] => -29.762 [9] => -24.278 [10] => -24.52 [11] => -35.395 [12] => -49.294 [13] => -53.75 [14] => -32.708 [15] => -10.726 [16] => -10.363 [17] => -10.597 [18] => -6.68 [19] => -4.52 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.043 [1] => 0.018 [2] => 0.034 [3] => 0.048 [4] => 0.042 [5] => 0.05 [6] => 0.116 [7] => 0.21 [8] => 0.132 [9] => 0.125 [10] => 0.1 [11] => 0.113 [12] => 0.05 [13] => 0.053 [14] => 0.056 [15] => 0.057 [16] => 0.058 [17] => 0.055 [18] => 0.025 [19] => 0.03 ) [turnover] => Array ( [0] => 0.052 [1] => 0.052 [2] => 0.054 [3] => 0.054 [4] => 0.056 [5] => 0.061 [6] => 0.059 [7] => 0.056 [8] => 0.054 [9] => 0.05 [10] => 0.05 [11] => 0.049 [12] => 0.049 [13] => 0.052 [14] => 0.052 [15] => 0.046 [16] => 0.044 [17] => 0.038 [18] => 0.039 [19] => 0.038 ) [CF_Net Income] => Array ( [0] => 182.2 [1] => 220 [2] => 258.8 [3] => 309.4 [4] => 353.9 [5] => 405 [6] => 485.1 [7] => 487.5 [8] => 447.1 [9] => 404.8 [10] => 505.6 [11] => 584.4 [12] => 665.4 [13] => 726.9 [14] => 794.8 [15] => 864.2 [16] => 669.5 [17] => 603.6 [18] => 0 [19] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.97 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 10.17 [1] => 11.54 [2] => 13.11 [3] => 15.17 [4] => 17.12 [5] => 19.37 [6] => 23.37 [7] => 24.83 [8] => 24.87 [9] => 24.48 [10] => 27.91 [11] => 31.53 [12] => 35.25 [13] => 37.16 [14] => 46.44 [15] => 44.36 [16] => 40.62 [17] => 39.24 [18] => 43.29 [19] => 43.49 ) [CF_DDA] => Array ( [0] => 41.4 [1] => 42.2 [2] => 31.1 [3] => 89.7 [4] => 108.4 [5] => 34.3 [6] => 88.8 [7] => 23.8 [8] => 57.7 [9] => 186.3 [10] => 63 [11] => 0.8 [12] => 38.4 [13] => 44.7 [14] => 220.4 [15] => 243.7 [16] => 249.5 [17] => 265.1 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 387.7 [1] => 141.8 [2] => 348 [3] => 201.1 [4] => 430.9 [5] => 510.5 [6] => 371.1 [7] => 725.5 [8] => 698.7 [9] => 511.4 [10] => 654.8 [11] => 583.1 [12] => 388.5 [13] => 880.7 [14] => 855.3 [15] => 1014.7 [16] => 790.2 [17] => 1254.3 [18] => 0 [19] => 0 ) [Cash Flow from Others] => Array ( [0] => 113.3 [1] => -105.6 [2] => 1.5 [3] => -251.9 [4] => -54.7 [5] => -32.4 [6] => -250.4 [7] => 37.3 [8] => 95.2 [9] => -81.9 [10] => -22.8 [11] => 44.1 [12] => -265 [13] => 256.6 [14] => 39.5 [15] => -318.9 [16] => 166.3 [17] => 578.6 [18] => 0 [19] => 0 ) [Cash Flow_PPE] => Array ( [0] => -44.8 [1] => -41.8 [2] => -56.8 [3] => -57.5 [4] => -84.5 [5] => -99.9 [6] => -137.1 [7] => -128.3 [8] => -110.4 [9] => -81.9 [10] => -133.1 [11] => -173.7 [12] => -238.5 [13] => -253.5 [14] => -102.3 [15] => -132.6 [16] => -90.5 [17] => -96.9 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -32.5 [7] => -1.5 [8] => 0 [9] => -133.3 [10] => -4.2 [11] => -464.9 [12] => 0 [13] => 0 [14] => -8.6 [15] => 0 [16] => 0 [17] => -172.6 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -308 [15] => -314.2 [16] => -311.1 [17] => -274.2 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -1911.2 [1] => -584.1 [2] => -1607.4 [3] => -3000.4 [4] => -1791.8 [5] => -1133.3 [6] => -6516.5 [7] => -3679 [8] => 663 [9] => -2579.7 [10] => -3482.9 [11] => -4069.7 [12] => -5383.2 [13] => -7469.2 [14] => -14347.2 [15] => -1678.6 [16] => -1768 [17] => -15388.4 [18] => 0 [19] => 0 ) [Net Issuance of Stock] => Array ( [0] => -2.4 [1] => -54.7 [2] => -106.1 [3] => -53.2 [4] => -97 [5] => -115.6 [6] => -163.1 [7] => -133.1 [8] => -119.6 [9] => -204.5 [10] => -112.2 [11] => -114.7 [12] => -43 [13] => -8.2 [14] => -68.3 [15] => 736.4 [16] => -5.9 [17] => -79 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 834.1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -149 [1] => -620.8 [2] => 110 [3] => 545.8 [4] => 336.7 [5] => -2717.7 [6] => 5274.3 [7] => 1316.5 [8] => -2081.7 [9] => 1154.3 [10] => -1239 [11] => 348.8 [12] => 1851.5 [13] => -1836.8 [14] => -1045.8 [15] => 703.9 [16] => -348.9 [17] => 249.8 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1576 [15] => -1576 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -54.1 [1] => -65.8 [2] => -74.7 [3] => -85.3 [4] => -98.5 [5] => -111.4 [6] => -125.8 [7] => -142.3 [8] => -152.8 [9] => -150.7 [10] => -167 [11] => -183.5 [12] => -200.5 [13] => -219.5 [14] => -247.7 [15] => -306.9 [16] => -273.2 [17] => -273.7 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 1196.3 [1] => 558.7 [2] => 1243 [3] => 3245.7 [4] => 1988 [5] => 234.7 [6] => 6455.3 [7] => 3258 [8] => -1281.8 [9] => 992 [10] => 3249.9 [11] => 4523.3 [12] => 6806.5 [13] => 5460.4 [14] => 12376.1 [15] => 421.2 [16] => 1145.1 [17] => 15803.6 [18] => 0 [19] => 0 ) [Other Financing] => Array ( [0] => 1401.8 [1] => 1300 [2] => 1313.8 [3] => 2838.4 [4] => 1846.8 [5] => 3179.4 [6] => 1469.9 [7] => 2216.9 [8] => 1072.3 [9] => 192.9 [10] => 4768.1 [11] => 4472.7 [12] => 5198.5 [13] => 7524.9 [14] => 12161.9 [15] => 863.8 [16] => 1773.1 [17] => 15906.5 [18] => 0 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -327.2 [1] => 116.4 [2] => -16.4 [3] => 446.4 [4] => 627.1 [5] => -388.1 [6] => 309.9 [7] => 304.5 [8] => 79.9 [9] => -1076.3 [10] => 421.8 [11] => 1036.7 [12] => 1811.8 [13] => -1128.1 [14] => -1273.4 [15] => -156.4 [16] => 326.2 [17] => 1497.3 [18] => 0 [19] => 0 ) [NetChangeinCash_others] => Array ( [0] => 5.68434188608E-14 [1] => -5.68434188608E-14 [2] => 0 [3] => 3.69482222595E-13 [4] => -1.13686837722E-13 [5] => 0 [6] => -5.68434188608E-13 [7] => 0 [8] => 0 [9] => -3.41060513165E-13 [10] => 2.27373675443E-13 [11] => -5.68434188608E-13 [12] => 0 [13] => -2.27373675443E-13 [14] => -157.6 [15] => 86.3 [16] => 158.9 [17] => -172.2 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 387.7 [1] => 141.8 [2] => 348 [3] => 201.1 [4] => 430.9 [5] => 510.5 [6] => 371.1 [7] => 725.5 [8] => 698.7 [9] => 511.4 [10] => 654.8 [11] => 583.1 [12] => 388.5 [13] => 880.7 [14] => 547.3 [15] => 700.5 [16] => 479.1 [17] => 980.1 [18] => 0 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 47.00 [1] => 155.15 [2] => 74.37 [3] => 153.85 [4] => 82.13 [5] => 79.33 [6] => 130.72 [7] => 67.20 [8] => 63.99 [9] => 79.16 [10] => 77.21 [11] => 100.22 [12] => 171.27 [13] => 82.54 [14] => 92.93 [15] => 85.17 [16] => 84.73 [17] => 48.12 [18] => 0 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 41 [1] => 42 [2] => 31 [3] => 90 [4] => 108 [5] => 34 [6] => 89 [7] => 24 [8] => 58 [9] => 186 [10] => 63 [11] => 1 [12] => 38 [13] => 45 [14] => 220 [15] => 244 [16] => 250 [17] => 265 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -36.01 [15] => -30.96 [16] => -39.37 [17] => -21.86 [18] => 0 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -492.96 [1] => -411.92 [2] => -461.90 [3] => -1,491.99 [4] => -415.83 [5] => -222.00 [6] => -1,756.00 [7] => -507.10 [8] => 94.89 [9] => -504.44 [10] => -531.90 [11] => -697.94 [12] => -1,385.64 [13] => -848.10 [14] => -1,677.45 [15] => -165.43 [16] => -223.74 [17] => -1,226.85 [18] => 0 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => -0.62 [1] => -38.58 [2] => -30.49 [3] => -26.45 [4] => -22.51 [5] => -22.64 [6] => -43.95 [7] => -18.35 [8] => -17.12 [9] => -39.99 [10] => -17.14 [11] => -19.67 [12] => -11.07 [13] => -0.93 [14] => -7.99 [15] => 72.57 [16] => -0.75 [17] => -6.30 [18] => 0 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => -38.43 [1] => -437.80 [2] => 31.61 [3] => 271.41 [4] => 78.14 [5] => -532.36 [6] => 1,421.26 [7] => 181.46 [8] => -297.94 [9] => 225.71 [10] => -189.22 [11] => 59.82 [12] => 476.58 [13] => -208.56 [14] => -122.27 [15] => 69.37 [16] => -44.15 [17] => 19.92 [18] => 0 [19] => 0 ) [Dividends_pct] => Array ( [0] => -13.95 [1] => -46.40 [2] => -21.47 [3] => -42.42 [4] => -22.86 [5] => -21.82 [6] => -33.90 [7] => -19.61 [8] => -21.87 [9] => -29.47 [10] => -25.50 [11] => -31.47 [12] => -51.61 [13] => -24.92 [14] => -28.96 [15] => -30.25 [16] => -34.57 [17] => -21.82 [18] => 0 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 308.56 [1] => 394.01 [2] => 357.18 [3] => 1,613.97 [4] => 461.36 [5] => 45.97 [6] => 1,739.50 [7] => 449.07 [8] => -183.45 [9] => 193.98 [10] => 496.32 [11] => 775.73 [12] => 1,751.99 [13] => 620.01 [14] => 1,446.99 [15] => 41.51 [16] => 144.91 [17] => 1,259.95 [18] => 0 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => -53.00 [1] => -522.78 [2] => -20.34 [3] => 202.54 [4] => 32.77 [5] => -576.83 [6] => 1,343.41 [7] => 143.50 [8] => -336.93 [9] => 156.26 [10] => -231.86 [11] => 8.68 [12] => 413.90 [13] => -234.42 [14] => -159.22 [15] => 111.70 [16] => -79.47 [17] => -8.20 [18] => 0 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -84.40 [1] => 82.09 [2] => -4.71 [3] => 221.98 [4] => 145.53 [5] => -76.02 [6] => 83.51 [7] => 41.97 [8] => 11.44 [9] => -210.46 [10] => 64.42 [11] => 177.79 [12] => 466.36 [13] => -128.09 [14] => -148.88 [15] => -15.41 [16] => 41.28 [17] => 119.37 [18] => 0 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 63.99 [15] => 69.04 [16] => 60.63 [17] => 78.14 [18] => 0 [19] => 0 ) [per share rev] => Array ( [0] => 4.29 [1] => 4.46 [2] => 5.11 [3] => 5.99 [4] => 6.75 [5] => 7.63 [6] => 9.26 [7] => 9.64 [8] => 9.47 [9] => 9.33 [10] => 10.18 [11] => 11.85 [12] => 13.51 [13] => 15.64 [14] => 19.1 [15] => 16.02 [16] => 15.04 [17] => 15.59 [18] => 15.67 [19] => 16.31 ) [per share eps] => Array ( [0] => 0.79 [1] => 0.925 [2] => 1.11 [3] => 1.33 [4] => 1.52 [5] => 1.74 [6] => 2.08 [7] => 2.11 [8] => 1.97 [9] => 1.8 [10] => 2.27 [11] => 2.64 [12] => 3 [13] => 3.24 [14] => 3.47 [15] => 3.16 [16] => 2.74 [17] => 2.47 [18] => 2.959 [19] => 3.065 ) [eps_nri] => Array ( [0] => 0.78 [1] => 0.91 [2] => 1.11 [3] => 1.33 [4] => 1.52 [5] => 1.74 [6] => 2.08 [7] => 2.11 [8] => 1.97 [9] => 1.89 [10] => 2.26 [11] => 2.64 [12] => 3 [13] => 3.24 [14] => 3.49 [15] => 3.19 [16] => 2.76 [17] => 2.5 [18] => 2.96 [19] => 3.07 ) [per share_freecashflow] => Array ( [0] => 1.72 [1] => 0.61 [2] => 1.52 [3] => 0.88 [4] => 1.88 [5] => 2.22 [6] => 1.61 [7] => 3.17 [8] => 3.09 [9] => 2.28 [10] => 2.93 [11] => 2.63 [12] => 1.75 [13] => 3.93 [14] => 2.44 [15] => 2.96 [16] => 1.98 [17] => 4.05 [18] => 0 [19] => 0 ) [ROE] => Array ( [0] => 14.23 [1] => 15.15 [2] => 16.76 [3] => 17.79 [4] => 18.24 [5] => 18.62 [6] => 19.7 [7] => 17.58 [8] => 14.9 [9] => 13.25 [10] => 15.34 [11] => 16.23 [12] => 16.87 [13] => 16.12 [14] => 12.44 [15] => 13.69 [16] => 9.8 [17] => 8.48 [18] => 9.78 [19] => 10.24 ) [payout] => Array ( [0] => 0.291 [1] => 0.295 [2] => 0.279 [3] => 0.282 [4] => 0.286 [5] => 0.284 [6] => 0.269 [7] => 0.301 [8] => 0.345 [9] => 0.389 [10] => 0.344 [11] => 0.326 [12] => 0.313 [13] => 0.318 [14] => 0.323 [15] => 0.354 [16] => 0.409 [17] => 0.453 [18] => 0.399 [19] => 0.401 ) [ROA] => Array ( [0] => 0.98 [1] => 1.1 [2] => 1.2 [3] => 1.22 [4] => 1.27 [5] => 1.41 [6] => 1.35 [7] => 1.23 [8] => 1.13 [9] => 0.98 [10] => 1.12 [11] => 1.09 [12] => 1.1 [13] => 1.08 [14] => 0.97 [15] => 1.05 [16] => 0.8 [17] => 0.6 [18] => 0.73 [19] => 0.71 ) [ROC_capital] => Array ( [0] => -917.8 [1] => -1027.4 [2] => -1001 [3] => -1457 [4] => -2384.3 [5] => -1983.8 [6] => -2576.2 [7] => -2700 [8] => -2865 [9] => -1311 [10] => -1770.7 [11] => -2909.2 [12] => -4835 [13] => -4014.3 [14] => -28975.7 [15] => -30621.3 [16] => -29290.7 [17] => -34744.1 [18] => -31722.3 [19] => -36189.4 ) [ROC_JOEL_capital] => Array ( [0] => 274.7 [1] => 281.5 [2] => 2290.1 [3] => 1566.4 [4] => 340.2 [5] => 380.4 [6] => 448.1 [7] => 488.7 [8] => 515 [9] => 498.3 [10] => 465.1 [11] => 471.5 [12] => 487.2 [13] => 491.9 [14] => 506.6 [15] => 543.5 [16] => 504.5 [17] => 494.5 [18] => 464.9 [19] => 454.8 ) [ROC_JOEL] => Array ( [0] => 95.19 [1] => 113.85 [2] => 16.92 [3] => 30.13 [4] => 159.52 [5] => 162.07 [6] => 162.93 [7] => 149.76 [8] => 129.9 [9] => 126.65 [10] => 162.22 [11] => 188.29 [12] => 210.22 [13] => 215.65 [14] => 251.82 [15] => 230.95 [16] => 196.19 [17] => 178.71 [18] => 221.19 [19] => 237.23 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 27.01 [1] => 30.95 [2] => 33.16 [3] => 34.38 [4] => 35.04 [5] => 35.15 [6] => 34.18 [7] => 33.15 [8] => 31.28 [9] => 29.31 [10] => 33.24 [11] => 33.82 [12] => 34.18 [13] => 30.23 [14] => 29.82 [15] => 33.15 [16] => 27.13 [17] => 23.44 [18] => 27.23 [19] => 27.5 ) [operatingmargin] => Array ( [0] => 27.01 [1] => 30.95 [2] => 33.16 [3] => 34.38 [4] => 35.04 [5] => 35.15 [6] => 34.18 [7] => 33.15 [8] => 31.28 [9] => 30.19 [10] => 33.21 [11] => 33.82 [12] => 34.18 [13] => 30.23 [14] => 29.82 [15] => 33.15 [16] => 27.13 [17] => 23.44 [18] => 27.23 [19] => 27.5 ) [netmargin] => Array ( [0] => 18.82 [1] => 21.24 [2] => 22.15 [3] => 22.54 [4] => 22.85 [5] => 23.09 [6] => 22.71 [7] => 22.08 [8] => 20.91 [9] => 19.36 [10] => 22.25 [11] => 22.26 [12] => 22.21 [13] => 20.72 [14] => 18.58 [15] => 22.82 [16] => 18.35 [17] => 16.01 [18] => 18.72 [19] => 18.55 ) [pettm] => Array ( [0] => 11.090 [1] => 15.050 [2] => 16.330 [3] => 26.280 [4] => 28.530 [5] => 31.530 [6] => 39.010 [7] => 28.460 [8] => 17.730 [9] => 25.600 [10] => 21.340 [11] => 19.580 [12] => 20.180 [13] => 23.610 [14] => 14.950 [15] => 16.600 [16] => 20.170 [17] => 16.060 [18] => 17.010 [19] => 20.330 ) [penri] => Array ( [0] => 0.00 [1] => 15.05 [2] => 16.33 [3] => 26.22 [4] => 28.53 [5] => 31.55 [6] => 39.03 [7] => 28.41 [8] => 17.70 [9] => 24.62 [10] => 21.40 [11] => 19.55 [12] => 20.16 [13] => 23.64 [14] => 14.94 [15] => 16.48 [16] => 20.08 [17] => 15.86 [18] => 17.00 [19] => 20.29 ) [pe] => Array ( [0] => 11.090 [1] => 15.050 [2] => 16.330 [3] => 26.280 [4] => 28.530 [5] => 31.530 [6] => 39.010 [7] => 28.460 [8] => 17.730 [9] => 25.600 [10] => 21.340 [11] => 19.580 [12] => 20.180 [13] => 23.610 [14] => 14.950 [15] => 16.600 [16] => 20.170 [17] => 16.060 [18] => 17.010 [19] => 20.330 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.320 [7] => 4.800 [8] => 2.570 [9] => 3.330 [10] => 3.230 [11] => 3.130 [12] => 3.350 [13] => 4.130 [14] => 1.940 [15] => 2.140 [16] => 2.090 [17] => 1.450 [18] => 1.720 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 33.6 [6] => 34.67 [7] => 24 [8] => 0 [9] => 0 [10] => 12.64 [11] => 15.48 [12] => 26.7 [13] => 35.74 [14] => 41.81 [15] => 40.67 [16] => 16.73 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 5.030 [1] => 24.560 [2] => 11.770 [3] => 39.190 [4] => 23.350 [5] => 27.040 [6] => 50.660 [7] => 19.000 [8] => 11.340 [9] => 20.300 [10] => 16.580 [11] => 19.630 [12] => 34.680 [13] => 19.540 [14] => 21.200 [15] => 17.530 [16] => 27.980 [17] => 9.790 [18] => 20.990 [19] => 0.000 ) [ps] => Array ( [0] => 2.010 [1] => 3.060 [2] => 3.550 [3] => 5.830 [4] => 6.480 [5] => 7.120 [6] => 8.800 [7] => 6.290 [8] => 3.720 [9] => 4.970 [10] => 4.770 [11] => 4.370 [12] => 4.490 [13] => 4.900 [14] => 2.720 [15] => 3.090 [16] => 3.690 [17] => 2.540 [18] => 3.200 [19] => 3.800 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.2 [6] => 1.336 [7] => 1.574 [8] => 1.966 [9] => 2.302 [10] => 2.73 [11] => 2.842 [12] => 2.844 [13] => 2.57 [14] => 2.86 [15] => 2.818 [16] => 2.504 [17] => 2.494 [18] => 3.56 [19] => 2.856 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.000 [6] => 16.590 [7] => 11.320 [8] => 4.940 [9] => 2.610 [10] => 4.750 [11] => 3.100 [12] => 8.870 [13] => 11.030 [14] => 11.980 [15] => 12.790 [16] => 6.060 [17] => -1.650 [18] => -5.720 [19] => -2.890 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.700 [6] => 18.570 [7] => 13.840 [8] => 8.210 [9] => 10.170 [10] => 10.610 [11] => 9.640 [12] => 14.290 [13] => 15.300 [14] => 16.280 [15] => 17.500 [16] => 10.590 [17] => 3.260 [18] => 1.780 [19] => 2.340 ) [zscore] => Array ( [0] => 0.140 [1] => 0.160 [2] => 0.190 [3] => 0.280 [4] => 0.310 [5] => 0.420 [6] => 0.400 [7] => 0.330 [8] => 0.280 [9] => 0.320 [10] => 0.320 [11] => 0.280 [12] => 0.260 [13] => 0.270 [14] => 0.230 [15] => 0.280 [16] => 0.270 [17] => 0.200 [18] => 0.150 [19] => 0.160 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 4 [4] => 5 [5] => 5 [6] => 5 [7] => 4 [8] => 5 [9] => 4 [10] => 7 [11] => 5 [12] => 3 [13] => 4 [14] => 5 [15] => 3 [16] => 3 [17] => 6 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.16 [7] => 1.52 [8] => 1.89 [9] => 1.97 [10] => 2.13 [11] => 2.31 [12] => 2.47 [13] => 2.68 [14] => 2.88 [15] => 3.13 [16] => 3.21 [17] => 3.20 [18] => 3.18 [19] => 3.14 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.940 [6] => 47.040 [7] => 32.910 [8] => 18.530 [9] => 23.510 [10] => 22.800 [11] => 22.390 [12] => 24.580 [13] => 28.520 [14] => 18.140 [15] => 16.750 [16] => 17.280 [17] => 12.390 [18] => 15.760 [19] => 19.690 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 25.190 [6] => 30.020 [7] => 37.870 [8] => 38.240 [9] => 37.430 [10] => 38.390 [11] => 38.740 [12] => 45.210 [13] => 53.050 [14] => 58.780 [15] => 52.360 [16] => 46.720 [17] => 49.770 [18] => 52.070 [19] => 50.700 ) [medpsvalue] => Array ( [0] => 16.35 [1] => 17.34 [2] => 19.13 [3] => 22.43 [4] => 25.28 [5] => 27.9 [6] => 34.76 [7] => 35.89 [8] => 35.29 [9] => 34.95 [10] => 38.21 [11] => 44.44 [12] => 50.66 [13] => 58.65 [14] => 71.85 [15] => 63.53 [16] => 56.36 [17] => 58.5 [18] => 58.8 [19] => 61.09 ) [ev2rev] => Array ( [0] => 2.910 [1] => 3.600 [2] => 5.980 [3] => 7.920 [4] => 6.620 [5] => 8.550 [6] => 10.210 [7] => 9.470 [8] => 5.660 [9] => 6.630 [10] => 5.820 [11] => 5.490 [12] => 4.760 [13] => 5.310 [14] => -2.400 [15] => -2.730 [16] => -2.860 [17] => -5.160 [18] => -4.050 [19] => -4.040 ) [ev2ebitda] => Array ( [0] => 1.700 [1] => 10.270 [2] => 16.700 [3] => 19.360 [4] => 15.740 [5] => 23.040 [6] => 26.640 [7] => 27.460 [8] => 16.550 [9] => 16.970 [10] => 16.180 [11] => 16.210 [12] => 13.410 [13] => 16.840 [14] => -6.870 [15] => -7.310 [16] => -8.410 [17] => -16.920 [18] => -12.300 [19] => -12.050 ) [ev2ebit] => Array ( [0] => 10.780 [1] => 11.620 [2] => 18.040 [3] => 23.030 [4] => 18.890 [5] => 24.320 [6] => 29.880 [7] => 28.350 [8] => 17.970 [9] => 21.980 [10] => 17.530 [11] => 16.230 [12] => 13.920 [13] => 17.550 [14] => -8.060 [15] => -8.730 [16] => -10.530 [17] => -21.990 [18] => -14.880 [19] => -14.710 ) [earning_yield_greenblatt] => Array ( [0] => 9.28 [1] => 8.61 [2] => 5.54 [3] => 4.34 [4] => 5.29 [5] => 4.11 [6] => 3.35 [7] => 3.53 [8] => 5.56 [9] => 4.55 [10] => 5.7 [11] => 6.16 [12] => 7.18 [13] => 5.7 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.54 [1] => 0.81 [2] => 0.95 [3] => 1.55 [4] => 1.73 [5] => 1.9 [6] => 2.35 [7] => 1.68 [8] => 0.99 [9] => 1.32 [10] => 1.27 [11] => 1.17 [12] => 1.2 [13] => 1.31 [14] => 0.73 [15] => 0.82 [16] => 0.98 [17] => 0.68 [18] => 0.85 [19] => 1.01 ) [p2grahamnumber] => Array ( [0] => 0.86 [1] => 1.21 [2] => 1.38 [3] => 2.3 [4] => 2.55 [5] => 2.74 [6] => 3.49 [7] => 2.43 [8] => 1.41 [9] => 1.89 [10] => 1.74 [11] => 1.64 [12] => 1.72 [13] => 2.06 [14] => 1.12 [15] => 1.18 [16] => 1.36 [17] => 1.01 [18] => 1.16 [19] => 1.42 ) [p2tangible_book] => Array ( [0] => 1.77 [1] => 2.54 [2] => 2.91 [3] => 4.94 [4] => 5.51 [5] => 5.93 [6] => 8.69 [7] => 5.04 [8] => 2.69 [9] => 3.34 [10] => 3.23 [11] => 3.14 [12] => 3.35 [13] => 4.12 [14] => 2.59 [15] => 2.14 [16] => 2.09 [17] => 1.45 [18] => 1.78 [19] => 2.24 ) [pb] => Array ( [0] => 1.77 [1] => 2.54 [2] => 2.91 [3] => 4.94 [4] => 5.51 [5] => 5.93 [6] => 8.69 [7] => 5.04 [8] => 2.69 [9] => 3.34 [10] => 3.23 [11] => 3.14 [12] => 3.35 [13] => 3.74 [14] => 2.38 [15] => 2.01 [16] => 1.97 [17] => 1.34 [18] => 1.66 [19] => 2.08 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 968 [1] => 1035.7 [2] => 1168.3 [3] => 1372.7 [4] => 1548.8 [5] => 1754 [6] => 2135.8 [7] => 2207.8 [8] => 2138.6 [9] => 2090.4 [10] => 2272 [11] => 2625.2 [12] => 2996.1 [13] => 3509 [14] => 4278.5 [15] => 3786.9 [16] => 3647.7 [17] => 3769.9 [18] => 3775.7 [19] => 3922.8 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 510.5 [1] => 746.4 [2] => 763.2 [3] => 894.6 [4] => 1025.9 [5] => 1049.8 [6] => 1442.5 [7] => 1086.2 [8] => 636.5 [9] => 507.5 [10] => 557.1 [11] => 929.2 [12] => 1476.9 [13] => 1886.1 [14] => 1399.4 [15] => 406.2 [16] => 378 [17] => 399.5 [18] => 252.2 [19] => 177.3 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 8445.8 [1] => 9758.9 [2] => 10789.1 [3] => 12440.6 [4] => 13500.1 [5] => 15223.6 [6] => 17981.7 [7] => 17979.9 [8] => 17902.6 [9] => 17664.6 [10] => 17812 [11] => 19843.1 [12] => 22469.3 [13] => 25192 [14] => 30526.3 [15] => 27496.5 [16] => 27812.4 [17] => 28769.1 [18] => 29206.6 [19] => 29107.4 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1192.5 [1] => 1308.9 [2] => 1292.5 [3] => 1773.4 [4] => 2387.8 [5] => 2041.1 [6] => 2409.1 [7] => 2617.3 [8] => 2771.5 [9] => 1638.7 [10] => 2086.9 [11] => 3063.7 [12] => 4982.9 [13] => 3943.1 [14] => 28773 [15] => 30370 [16] => 29093.9 [17] => 34460.3 [18] => 30138.1 [19] => 35289 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 17094.4 [1] => 18343.1 [2] => 20024.3 [3] => 23225.6 [4] => 24805.3 [5] => 25963.6 [6] => 32549.9 [7] => 35994.4 [8] => 35583.2 [9] => 39142.6 [10] => 42575.8 [11] => 49561.6 [12] => 54902.8 [13] => 62187.3 [14] => 51675.3 [15] => 50031.6 [16] => 53143.3 [17] => 63958.6 [18] => 63987.7 [19] => 65057.8 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 957.4 [1] => 1022.6 [2] => 3291.1 [3] => 3023.4 [4] => 1247.3 [5] => 1300.4 [6] => 1577.1 [7] => 1545.1 [8] => 1707.6 [9] => 142.3 [10] => 145.4 [11] => 144.6 [12] => 2976.5 [13] => 2108.5 [14] => 736.7 [15] => 2078.3 [16] => 347.7 [17] => 2945.6 [18] => 392.2 [19] => 1598.2 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 15531.7 [1] => 17106.7 [2] => 16040.3 [3] => 19328.5 [4] => 23524.2 [5] => 23806.2 [6] => 27805.4 [7] => 27027.5 [8] => 29546.2 [9] => 33084.7 [10] => 37318.8 [11] => 43653.5 [12] => 50762 [13] => 57380.7 [14] => 70304.8 [15] => 69084.7 [16] => 71763.6 [17] => 84692.4 [18] => 87056.9 [19] => 90924.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 332.2 [1] => 351.6 [2] => 376.3 [3] => 429.2 [4] => 468.2 [5] => 506.3 [6] => 544.6 [7] => 528.8 [8] => 564.3 [9] => 545.7 [10] => 576.1 [11] => 658.9 [12] => 714.9 [13] => 813.6 [14] => 964.1 [15] => 784.8 [16] => 758.7 [17] => 954.1 [18] => 1009.6 [19] => 957.9 ) [IS_NetInterestIncome] => Array ( [0] => 338.2 [1] => 357.6 [2] => 388.3 [3] => 438.2 [4] => 477.2 [5] => 518.8 [6] => 568.6 [7] => 595.3 [8] => 601.8 [9] => 548.2 [10] => 561.1 [11] => 661.4 [12] => 729.9 [13] => 831.6 [14] => 1079.1 [15] => 999.8 [16] => 918.7 [17] => 1009.1 [18] => 1034.6 [19] => 977.9 ) [IS_CreditLossesProvision] => Array ( [0] => 6 [1] => 6 [2] => 12 [3] => 9 [4] => 9 [5] => 12.5 [6] => 24 [7] => 66.5 [8] => 37.5 [9] => 2.5 [10] => -15 [11] => 2.5 [12] => 15 [13] => 18 [14] => 115 [15] => 215 [16] => 160 [17] => 55 [18] => 25 [19] => 20 ) [IS_NonInterestIncome] => Array ( [0] => 629.8 [1] => 678.1 [2] => 780 [3] => 934.5 [4] => 1071.6 [5] => 1235.2 [6] => 1567.2 [7] => 1612.5 [8] => 1536.8 [9] => 1542.2 [10] => 1710.9 [11] => 1963.8 [12] => 2266.2 [13] => 2677.4 [14] => 3199.4 [15] => 2787.1 [16] => 2729 [17] => 2760.8 [18] => 2741.1 [19] => 2944.9 ) [IS_otherExpense_bank] => Array ( [0] => 267.7 [1] => 247.9 [2] => 296.5 [3] => 274.8 [4] => 279.3 [5] => 409.6 [6] => 494.5 [7] => 577.6 [8] => 577.3 [9] => 485.3 [10] => 600.6 [11] => 708.7 [12] => 824.3 [13] => 1035.4 [14] => 1310.9 [15] => 731.2 [16] => 902.8 [17] => 1040.7 [18] => 1251.7 [19] => 1317.3 ) [BS_MoneyMarket] => Array ( [0] => 777 [1] => 162.1 [2] => 1022.6 [3] => 2991.7 [4] => 1164.4 [5] => 1083.8 [6] => 549.8 [7] => 3565.1 [8] => 964.8 [9] => 754.6 [10] => 1339.9 [11] => 4845.1 [12] => 1299.7 [13] => 3790.7 [14] => 169 [15] => 250 [16] => 160.1 [17] => 121.3 [18] => 60.8 [19] => 529.6 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 5368.3 [1] => 6087.4 [2] => 5177.2 [3] => 4489.6 [4] => 5856.8 [5] => 6243.7 [6] => 7269.6 [7] => 6331.1 [8] => 6593.9 [9] => 9471.3 [10] => 9041.7 [11] => 11109 [12] => 12365.2 [13] => 8888.2 [14] => 15570.8 [15] => 18633.4 [16] => 20830.9 [17] => 30999.7 [18] => 31020.6 [19] => 30713.4 ) [BS_other_assets_Bank] => Array ( [0] => 2503.3 [1] => 2334.7 [2] => 3035.4 [3] => 3303.7 [4] => 4284 [5] => 3412.5 [6] => 6748.8 [7] => 8118.3 [8] => 10121.9 [9] => 11252.1 [10] => 14382.2 [11] => 13764.4 [12] => 18768.6 [13] => 24316.4 [14] => 5409.2 [15] => 3651.7 [16] => 4339.9 [17] => 4068.5 [18] => 3699.7 [19] => 4707.4 ) [BS_TotalDeposits] => Array ( [0] => 11734.4 [1] => 12488.2 [2] => 13796.2 [3] => 16360 [4] => 18202.7 [5] => 21371 [6] => 22827.9 [7] => 25019.3 [8] => 26062.1 [9] => 26270 [10] => 31057.6 [11] => 38519.5 [12] => 43820.2 [13] => 51213.1 [14] => 62406.4 [15] => 58281.3 [16] => 64195.7 [17] => 82677.5 [18] => 83134.2 [19] => 85717.1 ) [BS_other_liabilities_bank] => Array ( [0] => 3797.3 [1] => 4618.5 [2] => 2244.1 [3] => 2968.5 [4] => 5321.5 [5] => 2435.2 [6] => 4977.5 [7] => 2008.2 [8] => 3484.1 [9] => 6814.7 [10] => 6261.2 [11] => 5134 [12] => 6941.8 [13] => 6167.6 [14] => 7898.4 [15] => 10803.4 [16] => 7567.9 [17] => 2014.9 [18] => 3922.7 [19] => 5207.7 ) [cash2debt] => Array ( [0] => 0.682 [1] => 0.952 [2] => 0.321 [3] => 0.417 [4] => 0.993 [5] => 0.748 [6] => 0.419 [7] => 0.265 [8] => 0.4 [9] => 0.309 [10] => 0.448 [11] => 0.497 [12] => 0.83 [13] => 0.689 [14] => 5.369 [15] => 4.503 [16] => 5.542 [17] => 4.096 [18] => 10.551 [19] => 7.618 ) [interest_coverage] => Array ( [0] => 0.51 [1] => 0.43 [2] => 0.51 [3] => 0.53 [4] => 0.53 [5] => 0.59 [6] => 0.51 [7] => 0.67 [8] => 1.05 [9] => 1.24 [10] => 1.35 [11] => 0.96 [12] => 0.69 [13] => 0.56 [14] => 0.91 [15] => 3.09 [16] => 2.62 [17] => 2.21 [18] => 4.08 [19] => 6.09 ) [loanlosscoverage] => Array ( [0] => 43.58 [1] => 53.42 [2] => 32.28 [3] => 52.43 [4] => 60.3 [5] => 49.32 [6] => 30.42 [7] => 11.01 [8] => 17.84 [9] => 252.44 [10] => -50.3 [11] => 355.12 [12] => 68.28 [13] => 58.93 [14] => 11.09 [15] => 5.84 [16] => 6.19 [17] => 16.07 [18] => 41.13 [19] => 53.95 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -79.3 [1] => -100.5 [2] => -128.6 [3] => -162.5 [4] => -188.8 [5] => -211.5 [6] => -245 [7] => -244.4 [8] => -221.9 [9] => -207.8 [10] => -249.7 [11] => -303.4 [12] => -358.8 [13] => -333.9 [14] => -480.9 [15] => -391 [16] => -320.3 [17] => -280.1 [18] => -321.4 [19] => -351.4 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -76.1 [15] => 0 [16] => -33 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 182.2 [1] => 220 [2] => 258.8 [3] => 309.4 [4] => 353.9 [5] => 405 [6] => 485.1 [7] => 487.5 [8] => 447.1 [9] => 423.3 [10] => 504.8 [11] => 584.4 [12] => 665.4 [13] => 726.9 [14] => 794.8 [15] => 864.2 [16] => 669.5 [17] => 603.6 [18] => 706.9 [19] => 727.5 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -18.5 [10] => 0.8 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.79 [1] => 0.925 [2] => 1.11 [3] => 1.33 [4] => 1.52 [5] => 1.74 [6] => 2.08 [7] => 2.11 [8] => 1.97 [9] => 1.8 [10] => 2.27 [11] => 2.64 [12] => 3 [13] => 3.24 [14] => 3.47 [15] => 3.16 [16] => 2.74 [17] => 2.47 [18] => 2.959 [19] => 3.065 ) [eps_basic] => Array ( [0] => 0.793 [1] => 0.938 [2] => 1.14 [3] => 1.37 [4] => 1.58 [5] => 1.81 [6] => 2.17 [7] => 2.18 [8] => 2.02 [9] => 1.84 [10] => 2.3 [11] => 2.68 [12] => 3.06 [13] => 3.31 [14] => 3.51 [15] => 3.18 [16] => 2.74 [17] => 2.47 [18] => 2.959 [19] => 3.065 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1192.5 [1] => 1308.9 [2] => 1292.5 [3] => 1773.4 [4] => 2387.8 [5] => 2041.1 [6] => 2409.1 [7] => 2617.3 [8] => 2771.5 [9] => 1638.7 [10] => 2086.9 [11] => 3063.7 [12] => 4982.9 [13] => 3943.1 [14] => 28773 [15] => 30370 [16] => 29093.9 [17] => 34460.3 [18] => 30138.1 [19] => 35289 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 40.3 [15] => 40.9 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 129.5 [15] => 169.1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 181.1 [15] => 173.4 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 506.6 [15] => 543.5 [16] => 0 [17] => 494.5 [18] => 0 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 791.8 [1] => 351.6 [2] => 732.8 [3] => 1224.5 [4] => 1158.2 [5] => 1426.9 [6] => 4177.6 [7] => 8325.7 [8] => 5224.6 [9] => 5167.9 [10] => 4516.9 [11] => 6014.9 [12] => 3029.8 [13] => 3612.9 [14] => 4622.7 [15] => 4666.4 [16] => 4902.3 [17] => 5468.4 [18] => 2464.2 [19] => 3034 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 182.2 [1] => 220 [2] => 258.8 [3] => 309.4 [4] => 353.9 [5] => 405 [6] => 485.1 [7] => 487.5 [8] => 447.1 [9] => 404.8 [10] => 505.6 [11] => 584.4 [12] => 665.4 [13] => 726.9 [14] => 794.8 [15] => 864.2 [16] => 669.5 [17] => 603.6 [18] => 0 [19] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 81.5 [15] => 65.3 [16] => -90.6 [17] => -179.7 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -221 [15] => 47.6 [16] => 161.2 [17] => -110.5 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 28.1 [1] => -32.5 [2] => 27.1 [3] => 15.9 [4] => -33.7 [5] => 8.3 [6] => -40.8 [7] => 47.4 [8] => 3.1 [9] => -85.7 [10] => 12.5 [11] => -117.3 [12] => -134.2 [13] => -77.2 [14] => -138.7 [15] => 41.9 [16] => -307.2 [17] => -290.2 [18] => 0 [19] => 0 ) [CF_DeferredTax] => Array ( [0] => 22.7 [1] => 17.7 [2] => 29.5 [3] => 38 [4] => 57 [5] => 95.3 [6] => 88.4 [7] => 129.5 [8] => 95.6 [9] => 87.9 [10] => 96.5 [11] => 71.1 [12] => 83.9 [13] => -70.3 [14] => -60.7 [15] => 183.8 [16] => 12.1 [17] => 97.2 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -102.3 [15] => -132.6 [16] => -90.5 [17] => -274.2 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -205.7 [15] => -181.6 [16] => -220.6 [17] => -274.2 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -8.6 [15] => 0 [16] => 0 [17] => -172.6 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -13395 [1] => -31868.4 [2] => -33735.2 [3] => -75694.3 [4] => -111039.6 [5] => -46166.2 [6] => -41158.3 [7] => -65385.4 [8] => -29211.6 [9] => -20502.4 [10] => -16603.3 [11] => -56889.1 [12] => -87145.5 [13] => -55165.7 [14] => -15664.2 [15] => -14273.9 [16] => -15145.6 [17] => -33449.7 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 12474.4 [1] => 31648.3 [2] => 34724.2 [3] => 76408.5 [4] => 109675.2 [5] => 45937.6 [6] => 40424.5 [7] => 66541.3 [8] => 29019.6 [9] => 17865.9 [10] => 16891.2 [11] => 54934.8 [12] => 86053.1 [13] => 58812.2 [14] => 8456 [15] => 12145.1 [16] => 11861.6 [17] => 23355.8 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -990.6 [1] => -364 [2] => -2596.4 [3] => -3714.6 [4] => -427.4 [5] => -904.7 [6] => -5782.7 [7] => -4834.9 [8] => 855 [9] => 56.8 [10] => -3770.8 [11] => -2115.4 [12] => -4290.8 [13] => -11115.7 [14] => -6822.4 [15] => 764.4 [16] => 1827.1 [17] => -4573.5 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.03 [2] => 0.07 [3] => 0.12 [4] => 0.06 [5] => 0.04 [6] => 0.18 [7] => 0.09 [8] => -0.02 [9] => 0.06 [10] => 0.07 [11] => 0.08 [12] => 0.09 [13] => 0.11 [14] => 0.17 [15] => 0.02 [16] => 0.02 [17] => 0.15 [18] => 0.01 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 2.63 [1] => 1.95 [2] => 1.71 [3] => 1.08 [4] => 1 [5] => 0.93 [6] => 0.69 [7] => 1.05 [8] => 1.94 [9] => 1.51 [10] => 1.61 [11] => 1.66 [12] => 1.55 [13] => 1.34 [14] => 2.15 [15] => 2.14 [16] => 2.02 [17] => 2.82 [18] => 2.35 [19] => 1.99 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.05 [2] => 1.52 [3] => -0.25 [4] => -0.12 [5] => -0.12 [6] => 3.52 [7] => -0.15 [8] => 0.54 [9] => 0.26 [10] => 0.52 [11] => 0.44 [12] => 0.12 [13] => -0.89 [14] => -1.4 [15] => -8.36 [16] => -0.24 [17] => 0.52 [18] => 0.87 [19] => -0.03 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.96 [2] => 14.57 [3] => 17.22 [4] => 12.69 [5] => 13.04 [6] => 21.36 [7] => 4.1 [8] => -1.76 [9] => -1.48 [10] => 9.11 [11] => 16.4 [12] => 14.01 [13] => 15.77 [14] => 22.12 [15] => -16.13 [16] => -6.12 [17] => 3.66 [18] => 0.51 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 17.09 [2] => 20 [3] => 19.82 [4] => 14.29 [5] => 14.47 [6] => 19.54 [7] => 1.44 [8] => -6.64 [9] => -8.63 [10] => 26.11 [11] => 16.3 [12] => 13.64 [13] => 8 [14] => 7.1 [15] => -8.93 [16] => -13.29 [17] => -9.85 [18] => 19.8 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.5775 [6] => 2.35262206148 [7] => 2.50971731449 [8] => 3.58299595142 [9] => 9.43295019157 [10] => 4.50526315789 [11] => 6.3064516129 [12] => 2.27282976325 [13] => 2.14324569356 [14] => 1.24707846411 [15] => 1.28850664582 [16] => 3.31353135314 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.1 [6] => 2.72 [7] => 1.59 [8] => 0.92 [9] => 1.24 [10] => 1.27 [11] => 1.34 [12] => 1.34 [13] => 1.44 [14] => 0.89 [15] => 1 [16] => 1.19 [17] => 0.8 [18] => 0.96 [19] => 1.22 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.58 [6] => 2.35 [7] => 2.51 [8] => 0 [9] => 0 [10] => 3.84 [11] => 3.35 [12] => 2.27 [13] => 2.14 [14] => 1.25 [15] => 1.29 [16] => 3.31 [17] => 0 [18] => 0 [19] => 0 ) )
Northern Trust Corp (NAS:NTRS)
Days Inventory
0.00 (As of Mar. 2014)

Northern Trust Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Northern Trust Corp's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Northern Trust Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Northern Trust Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Northern Trust Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Northern Trust Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Northern Trust Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Northern Trust Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1040.5*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Northern Trust Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Northern Trust Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 1040.5
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Northern Trust Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Northern Trust Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide