Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 27.75 [1] => 26.00 [2] => 31.00 [3] => 37.06 [4] => 31.81 [5] => 26.06 [6] => 22.38 [7] => 23.00 [8] => 28.50 [9] => 34.30 [10] => 55.11 [11] => 43.63 [12] => 58.00 [13] => 56.81 [14] => 75.09 [15] => 46.25 [16] => 52.64 [17] => 59.35 [18] => 50.94 [19] => 73.78 ) [price_low] => Array ( [0] => 0.00 [1] => 21.13 [2] => 22.88 [3] => 27.25 [4] => 20.00 [5] => 19.06 [6] => 15.31 [7] => 16.81 [8] => 21.29 [9] => 20.14 [10] => 33.67 [11] => 32.09 [12] => 40.32 [13] => 38.99 [14] => 28.45 [15] => 19.27 [16] => 32.55 [17] => 35.45 [18] => 33.40 [19] => 51.09 ) [BS_share] => Array ( [0] => 78.733 [1] => 79.390 [2] => 80.980 [3] => 59.518 [4] => 73.644 [5] => 68.687 [6] => 59.80 [7] => 60.67 [8] => 62.38 [9] => 64.14 [10] => 64.29 [11] => 64.17 [12] => 60.73 [13] => 58.03 [14] => 55.62 [15] => 53.42 [16] => 51.17 [17] => 51.14 [18] => 51.37 [19] => 52.59 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 78.733 [1] => 79.390 [2] => 80.980 [3] => 59.518 [4] => 73.644 [5] => 68.687 [6] => 59.753 [7] => 60.252 [8] => 62.444 [9] => 63.804 [10] => 65.734 [11] => 64.468 [12] => 61.624 [13] => 59.845 [14] => 56.539 [15] => 55.094 [16] => 51.884 [17] => 50.878 [18] => 50.740 [19] => 52.071 ) [Revenue] => Array ( [0] => 4685.603 [1] => 5167.421 [2] => 4936.1 [3] => 4368.1 [4] => 4606.976 [5] => 4952.204 [6] => 5336.792 [7] => 5006.123 [8] => 4776.265 [9] => 4802.294 [10] => 5150.278 [11] => 5740.847 [12] => 6306.643 [13] => 6565.995 [14] => 5999.041 [15] => 4887.254 [16] => 5136.435 [17] => 6050.534 [18] => 6256.967 [19] => 6419.285 ) [COGS] => Array ( [0] => 3686.1 [1] => 4049.3 [2] => 4049.6 [3] => 3419.6 [4] => 3614.5 [5] => 2074.888 [6] => 2324.433 [7] => 2995.937 [8] => 2707.284 [9] => 2654.308 [10] => 0 [11] => 3313.376 [12] => 0 [13] => 2776.999 [14] => 3036.04 [15] => 2428.399 [16] => 4066.378 [17] => 4805.876 [18] => 5003.45 [19] => 5096.614 ) [Gross Profit] => Array ( [0] => 999.503 [1] => 1118.121 [2] => 886.5 [3] => 948.5 [4] => 992.476 [5] => 2877.316 [6] => 3012.359 [7] => 2010.186 [8] => 2068.981 [9] => 2147.986 [10] => 0 [11] => 2427.471 [12] => 0 [13] => 3788.996 [14] => 2963.001 [15] => 2458.855 [16] => 1070.057 [17] => 1244.658 [18] => 1253.517 [19] => 1322.671 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1938.563 [6] => 2106.424 [7] => 1212.184 [8] => 1268.704 [9] => 1242.93 [10] => 1233.038 [11] => 1262.16 [12] => 1397.391 [13] => 2410.131 [14] => 1426.072 [15] => 1295.414 [16] => 655.375 [17] => 771.244 [18] => 766.704 [19] => 790.681 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 591.669 [1] => 664.073 [2] => 707.9 [3] => 565 [4] => 569.662 [5] => 622.726 [6] => 613.283 [7] => 636.398 [8] => 561.204 [9] => 627.843 [10] => 688.766 [11] => 751.647 [12] => 743.288 [13] => 831.088 [14] => 851.09 [15] => 922.517 [16] => 874.741 [17] => 912.19 [18] => 988.886 [19] => 1013.53 ) [Operating Income] => Array ( [0] => 407.881 [1] => 454.026 [2] => 0 [3] => 0 [4] => 389.256 [5] => 506.879 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 923.566 [11] => 1162.655 [12] => 564.737 [13] => 405.464 [14] => 565.872 [15] => 143.769 [16] => 186.305 [17] => 279.387 [18] => 440.017 [19] => 490.249 ) [other_operating_charges] => Array ( [0] => -591.622 [1] => -664.095 [2] => -886.5 [3] => -948.5 [4] => -603.22 [5] => -431.874 [6] => -905.935 [7] => -798.002 [8] => -800.277 [9] => -905.056 [10] => 2156.604 [11] => -2.656 [12] => 1962.128 [13] => -973.401 [14] => -971.057 [15] => -1019.672 [16] => -228.377 [17] => -194.027 [18] => -46.796 [19] => -41.741 ) [Month End Stock Price] => Array ( [0] => 22 [1] => 24.75 [2] => 28.125 [3] => 32.75 [4] => 26 [5] => 24.438 [6] => 16.625 [7] => 22.15 [8] => 22.44 [9] => 34.15 [10] => 47.77 [11] => 41.02 [12] => 51.06 [13] => 47.01 [14] => 38.78 [15] => 41.17 [16] => 52.64 [17] => 53.14 [18] => 49.93 [19] => 73.78 ) [mktcap] => Array ( [0] => 1732.126 [1] => 1964.9025 [2] => 2277.5625 [3] => 1949.2145 [4] => 1914.744 [5] => 1678.572906 [6] => 994.175 [7] => 1343.8405 [8] => 1399.8072 [9] => 2190.381 [10] => 3071.1333 [11] => 2632.2534 [12] => 3100.8738 [13] => 2727.9903 [14] => 2156.9436 [15] => 2199.3014 [16] => 2693.5888 [17] => 2717.5796 [18] => 2564.9041 [19] => 3880.0902 ) [Cash and Equiv] => Array ( [0] => 75.878 [1] => 92.857 [2] => 191.4 [3] => 78.4 [4] => 138.353 [5] => 112.993 [6] => 121.97 [7] => 117.866 [8] => 104.237 [9] => 140.627 [10] => 100.971 [11] => 128.727 [12] => 128.639 [13] => 116.459 [14] => 120.305 [15] => 98.525 [16] => 213.053 [17] => 104.572 [18] => 66.392 [19] => 61.562 ) [ev_addition] => Array ( [0] => 1837.02 [1] => 2530.244 [2] => 8.6 [3] => 223 [4] => 2444.678 [5] => 2280.396 [6] => 290.768 [7] => 199.221 [8] => 58.132 [9] => 225.784 [10] => 1682.245 [11] => 2056.639 [12] => 2688.304 [13] => 2659.67 [14] => 2742.494 [15] => 2399.166 [16] => 2533.949 [17] => 3277.573 [18] => 3754.404 [19] => 4127.863 ) [ev_addition_per_share] => Array ( [0] => 23.332 [1] => 31.871 [2] => 0.106 [3] => 3.747 [4] => 33.196 [5] => 33.2 [6] => 4.862 [7] => 3.284 [8] => 0.932 [9] => 3.52 [10] => 26.167 [11] => 32.05 [12] => 44.266 [13] => 45.833 [14] => 49.308 [15] => 44.911 [16] => 49.52 [17] => 64.09 [18] => 73.086 [19] => 78.491 ) [ev_per_share] => Array ( [0] => 45.33 [1] => 56.62 [2] => 28.235 [3] => 36.5 [4] => 59.2 [5] => 57.638 [6] => 21.485 [7] => 25.43 [8] => 23.37 [9] => 37.67 [10] => 73.94 [11] => 73.07 [12] => 95.33 [13] => 92.84 [14] => 88.09 [15] => 86.08 [16] => 102.16 [17] => 117.23 [18] => 123.02 [19] => 152.27 ) [ev] => Array ( [0] => 3569.146 [1] => 4495.1465 [2] => 2286.1625 [3] => 2172.2145 [4] => 4359.422 [5] => 3958.968906 [6] => 1284.943 [7] => 1543.0615 [8] => 1457.9392 [9] => 2416.165 [10] => 4753.3783 [11] => 4688.8924 [12] => 5789.1778 [13] => 5387.6603 [14] => 4899.4376 [15] => 4598.4674 [16] => 5227.5378 [17] => 5995.1526 [18] => 6319.3081 [19] => 8007.9532 ) [Non Operating Income] => Array ( [0] => 2.627 [1] => -1.517 [2] => 22 [3] => 9.1 [4] => -3.094 [5] => -8.825 [6] => 11.765 [7] => 13.302 [8] => 24.031 [9] => 27.938 [10] => -6.625 [11] => -8.944 [12] => -11.732 [13] => 0 [14] => -156.584 [15] => 0 [16] => 0 [17] => 0 [18] => 3.657 [19] => 15.842 ) [tax] => Array ( [0] => 106.99 [1] => 108.961 [2] => 13.4 [3] => 81.6 [4] => 76.752 [5] => 44.577 [6] => 52.289 [7] => 12.028 [8] => 63.318 [9] => 76.916 [10] => 115.513 [11] => 129.46 [12] => 144.014 [13] => 151.603 [14] => 151.709 [15] => 53.652 [16] => 61.697 [17] => 108.019 [18] => 102.218 [19] => 125.699 ) [Pretax Income] => Array ( [0] => 260.519 [1] => 264.386 [2] => -27.9 [3] => 217.3 [4] => 204.564 [5] => 117.494 [6] => 141.321 [7] => 30.706 [8] => 175.883 [9] => 212.475 [10] => 331.122 [11] => 357.088 [12] => 392.973 [13] => 405.464 [14] => 409.288 [15] => 143.769 [16] => 186.305 [17] => 279.387 [18] => 303.117 [19] => 368.895 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -144.735 [1] => -191.157 [2] => -206.6 [3] => -179.7 [4] => -187.786 [5] => -187.176 [6] => -154.009 [7] => -118.549 [8] => -91.718 [9] => -96.169 [10] => -100.114 [11] => -120.474 [12] => -140.561 [13] => -160.074 [14] => -152.448 [15] => -144.342 [16] => -129.994 [17] => -133.164 [18] => -140.557 [19] => -137.196 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 591.669 [1] => 664.073 [2] => 0 [3] => 0 [4] => 569.662 [5] => 622.726 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 688.766 [11] => 751.647 [12] => 743.288 [13] => 831.088 [14] => 851.09 [15] => 922.517 [16] => 874.741 [17] => 912.19 [18] => 988.886 [19] => 1013.53 ) [ReconciledDepreciation] => Array ( [0] => 591.67 [1] => 664.07 [2] => 707.9 [3] => 565 [4] => 569.66 [5] => 622.73 [6] => 613.28 [7] => 636.4 [8] => 561.2 [9] => 627.84 [10] => 688.77 [11] => 751.65 [12] => 743.29 [13] => 831.09 [14] => 851.09 [15] => 922.52 [16] => 874.74 [17] => 912.19 [18] => 988.89 [19] => 1013.53 ) [EBIT] => Array ( [0] => 405.254 [1] => 455.543 [2] => 178.7 [3] => 397 [4] => 392.35 [5] => 304.67 [6] => 295.33 [7] => 149.255 [8] => 267.601 [9] => 308.644 [10] => 431.236 [11] => 477.562 [12] => 533.534 [13] => 565.538 [14] => 561.736 [15] => 288.111 [16] => 316.299 [17] => 412.551 [18] => 443.674 [19] => 506.091 ) [EBITDA_morn] => Array ( [0] => 996.923 [1] => 1119.616 [2] => 0 [3] => 0 [4] => 962.012 [5] => 927.396 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1137.264 [11] => 1229.209 [12] => 1276.822 [13] => 1396.626 [14] => 1412.826 [15] => 1210.628 [16] => 1191.04 [17] => 1324.741 [18] => 1432.56 [19] => 1519.621 ) [EBITDA] => Array ( [0] => 996.923 [1] => 1119.616 [2] => 886.6 [3] => 962 [4] => 962.012 [5] => 927.396 [6] => 908.613 [7] => 785.653 [8] => 828.805 [9] => 936.487 [10] => 1120.002 [11] => 1229.209 [12] => 1276.822 [13] => 1396.626 [14] => 1412.826 [15] => 1210.628 [16] => 1191.04 [17] => 1324.741 [18] => 1432.56 [19] => 1519.621 ) [EBITDA_1] => Array ( [0] => 996.923 [1] => 1119.616 [2] => 886.6 [3] => 962 [4] => 962.012 [5] => 927.396 [6] => 908.613 [7] => 785.653 [8] => 828.805 [9] => 936.487 [10] => 1120.002 [11] => 1229.209 [12] => 1276.822 [13] => 1396.626 [14] => 1412.826 [15] => 1210.628 [16] => 1191.04 [17] => 1324.741 [18] => 1432.56 [19] => 1519.621 ) [DDA_new] => Array ( [0] => 591.67 [1] => 664.07 [2] => 707.9 [3] => 565 [4] => 569.66 [5] => 622.73 [6] => 613.28 [7] => 636.4 [8] => 561.2 [9] => 627.84 [10] => 688.77 [11] => 751.65 [12] => 743.29 [13] => 831.09 [14] => 851.09 [15] => 922.52 [16] => 874.74 [17] => 912.19 [18] => 988.89 [19] => 1013.53 ) [EBITDA_new] => Array ( [0] => 996.923 [1] => 1119.616 [2] => 886.6 [3] => 962 [4] => 962.012 [5] => 927.396 [6] => 908.61 [7] => 785.655 [8] => 828.801 [9] => 936.484 [10] => 1137.264 [11] => 1229.209 [12] => 1276.822 [13] => 1396.626 [14] => 1412.826 [15] => 1210.628 [16] => 1191.04 [17] => 1324.741 [18] => 1432.56 [19] => 1519.621 ) [EBITDA_per_share] => Array ( [0] => 12.66 [1] => 14.1 [2] => 10.95 [3] => 16.16 [4] => 13.06 [5] => 13.5 [6] => 15.21 [7] => 13.04 [8] => 13.27 [9] => 14.68 [10] => 17.04 [11] => 19.07 [12] => 20.72 [13] => 23.34 [14] => 24.99 [15] => 21.97 [16] => 22.96 [17] => 26.04 [18] => 28.23 [19] => 29.18 ) [Operating_Income_per_share] => Array ( [0] => 5.18 [1] => 5.72 [2] => 0 [3] => 0 [4] => 5.29 [5] => 7.38 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14.05 [11] => 18.03 [12] => 9.16 [13] => 6.78 [14] => 10.01 [15] => 2.61 [16] => 3.59 [17] => 5.49 [18] => 8.67 [19] => 9.42 ) [Net Income] => Array ( [0] => 153.529 [1] => 147.666 [2] => -41.3 [3] => 135.7 [4] => 159.071 [5] => 419.678 [6] => 89.032 [7] => 18.678 [8] => 93.666 [9] => 131.436 [10] => 215.609 [11] => 226.929 [12] => 248.959 [13] => 253.861 [14] => 199.881 [15] => 61.945 [16] => 118.17 [17] => 169.777 [18] => 209.979 [19] => 237.792 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.6 [1] => 0.6 [2] => 0.6 [3] => 0.6 [4] => 0.6 [5] => 0.6 [6] => 0.6 [7] => 0.6 [8] => 0.6 [9] => 0.6 [10] => 0.6 [11] => 0.64 [12] => 0.72 [13] => 0.84 [14] => 0.92 [15] => 0.96 [16] => 1.04 [17] => 1.12 [18] => 1.2 [19] => 1.3 ) [Shares Outstanding] => Array ( [0] => 78.733 [1] => 79.390 [2] => 80.980 [3] => 59.518 [4] => 73.644 [5] => 68.687 [6] => 59.753 [7] => 60.252 [8] => 62.444 [9] => 63.804 [10] => 65.734 [11] => 64.468 [12] => 61.624 [13] => 59.845 [14] => 56.539 [15] => 55.094 [16] => 51.884 [17] => 50.878 [18] => 50.740 [19] => 52.071 ) [shares_diluted] => Array ( [0] => 78.733 [1] => 79.390 [2] => 80.980 [3] => 59.518 [4] => 73.644 [5] => 68.687 [6] => 59.753 [7] => 60.252 [8] => 62.444 [9] => 63.804 [10] => 65.734 [11] => 64.468 [12] => 61.624 [13] => 59.845 [14] => 56.539 [15] => 55.094 [16] => 51.884 [17] => 50.878 [18] => 50.740 [19] => 52.071 ) [shares_basic] => Array ( [0] => 78.733 [1] => 79.390 [2] => 80.980 [3] => 59.518 [4] => 72.968 [5] => 68.575 [6] => 59.238 [7] => 60.252 [8] => 61.622 [9] => 62.888 [10] => 64.361 [11] => 63.744 [12] => 60.870 [13] => 59.324 [14] => 56.204 [15] => 55.035 [16] => 51.717 [17] => 50.500 [18] => 50.449 [19] => 51.617 ) [COGS_pct] => Array ( [0] => 0.79 [1] => 0.78 [2] => 0.82 [3] => 0.78 [4] => 0.78 [5] => 0.42 [6] => 0.44 [7] => 0.60 [8] => 0.57 [9] => 0.55 [10] => 0.00 [11] => 0.58 [12] => 0.00 [13] => 0.42 [14] => 0.51 [15] => 0.50 [16] => 0.79 [17] => 0.79 [18] => 0.80 [19] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 21.33 [1] => 21.64 [2] => 17.96 [3] => 21.71 [4] => 21.54 [5] => 58.10 [6] => 56.45 [7] => 40.15 [8] => 43.32 [9] => 44.73 [10] => 0.00 [11] => 42.28 [12] => 0.00 [13] => 57.71 [14] => 49.39 [15] => 50.31 [16] => 20.83 [17] => 20.57 [18] => 20.03 [19] => 20.60 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 39.15 [6] => 39.47 [7] => 24.21 [8] => 26.56 [9] => 25.88 [10] => 23.94 [11] => 21.99 [12] => 22.16 [13] => 36.71 [14] => 23.77 [15] => 26.51 [16] => 12.76 [17] => 12.75 [18] => 12.25 [19] => 12.32 ) [Interest Expense_pct] => Array ( [0] => -3.09 [1] => -3.70 [2] => -4.19 [3] => -4.11 [4] => -4.08 [5] => -3.78 [6] => -2.89 [7] => -2.37 [8] => -1.92 [9] => -2.00 [10] => -1.94 [11] => -2.10 [12] => -2.23 [13] => -2.44 [14] => -2.54 [15] => -2.95 [16] => -2.53 [17] => -2.20 [18] => -2.25 [19] => -2.14 ) [Pretax Income_pct] => Array ( [0] => 5.56 [1] => 5.12 [2] => -0.57 [3] => 4.97 [4] => 4.44 [5] => 2.37 [6] => 2.65 [7] => 0.61 [8] => 3.68 [9] => 4.42 [10] => 6.43 [11] => 6.22 [12] => 6.23 [13] => 6.18 [14] => 6.82 [15] => 2.94 [16] => 3.63 [17] => 4.62 [18] => 4.84 [19] => 5.75 ) [Net Income_pct] => Array ( [0] => 3.28 [1] => 2.86 [2] => -0.84 [3] => 3.11 [4] => 3.45 [5] => 8.47 [6] => 1.67 [7] => 0.37 [8] => 1.96 [9] => 2.74 [10] => 4.19 [11] => 3.95 [12] => 3.95 [13] => 3.87 [14] => 3.33 [15] => 1.27 [16] => 2.30 [17] => 2.81 [18] => 3.36 [19] => 3.70 ) [DaysSalesOutstanding] => Array ( [0] => 24.68 [1] => 26.47 [2] => 41.55 [3] => 52.31 [4] => 44.3 [5] => 53.5 [6] => 27.33 [7] => 40.56 [8] => 48.93 [9] => 48.7 [10] => 51.94 [11] => 52.19 [12] => 51.13 [13] => 46.9 [14] => 38.66 [15] => 44.71 [16] => 43.7 [17] => 45.52 [18] => 45.25 [19] => 44.2 ) [DaysInventory] => Array ( [0] => 5.66 [1] => 5.38 [2] => 5.53 [3] => 7.04 [4] => 6.83 [5] => 12.29 [6] => 12.22 [7] => 7.96 [8] => 7.97 [9] => 7.54 [10] => 0 [11] => 6.56 [12] => 0 [13] => 7.73 [14] => 5.81 [15] => 7.54 [16] => 5.27 [17] => 5.01 [18] => 4.68 [19] => 4.6 ) [Payable] => Array ( [0] => 422.532 [1] => 380.264 [2] => 0 [3] => 0 [4] => 399.495 [5] => 334.103 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 358.402 [11] => 414.336 [12] => 515.121 [13] => 383.808 [14] => 295.083 [15] => 262.712 [16] => 294.38 [17] => 391.827 [18] => 398.983 [19] => 475.364 ) [DaysPayable] => Array ( [0] => 32.91 [1] => 26.86 [2] => 0 [3] => 0 [4] => 31.65 [5] => 24.62 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 25.4 [11] => 26.34 [12] => 29.81 [13] => 21.34 [14] => 17.95 [15] => 19.62 [16] => 20.92 [17] => 23.64 [18] => 23.27 [19] => 27.03 ) [InventoryTurnover] => Array ( [0] => 64.53 [1] => 67.83 [2] => 66.06 [3] => 51.81 [4] => 53.46 [5] => 29.71 [6] => 29.87 [7] => 45.83 [8] => 45.81 [9] => 48.43 [10] => 0 [11] => 55.61 [12] => 0 [13] => 47.22 [14] => 62.83 [15] => 48.43 [16] => 69.27 [17] => 72.91 [18] => 78 [19] => 79.27 ) [Accts Rec.] => Array ( [0] => 316.855 [1] => 374.689 [2] => 561.9 [3] => 626 [4] => 559.141 [5] => 725.815 [6] => 399.623 [7] => 556.309 [8] => 640.309 [9] => 640.769 [10] => 732.835 [11] => 820.825 [12] => 883.478 [13] => 843.662 [14] => 635.376 [15] => 598.661 [16] => 615.003 [17] => 754.644 [18] => 775.765 [19] => 777.37 ) [Inventory] => Array ( [0] => 57.124 [1] => 59.699 [2] => 61.3 [3] => 66 [4] => 67.605 [5] => 69.845 [6] => 77.81 [7] => 65.366 [8] => 59.104 [9] => 54.806 [10] => 59.284 [11] => 59.579 [12] => 59.318 [13] => 58.81 [14] => 48.324 [15] => 50.146 [16] => 58.701 [17] => 65.912 [18] => 64.146 [19] => 64.298 ) [inventory2sales] => Array ( [0] => 0.012 [1] => 0.012 [2] => 0.012 [3] => 0.015 [4] => 0.015 [5] => 0.014 [6] => 0.015 [7] => 0.013 [8] => 0.012 [9] => 0.011 [10] => 0.012 [11] => 0.01 [12] => 0.009 [13] => 0.009 [14] => 0.008 [15] => 0.01 [16] => 0.011 [17] => 0.011 [18] => 0.01 [19] => 0.01 ) [Total Current Assets] => Array ( [0] => 758.822 [1] => 884.061 [2] => 1147.8 [3] => 1092 [4] => 1042.847 [5] => 1209.391 [6] => 928.276 [7] => 982.493 [8] => 1024.171 [9] => 1116.161 [10] => 1097.207 [11] => 1163.755 [12] => 1261.816 [13] => 1222.062 [14] => 957.581 [15] => 880.373 [16] => 1023.301 [17] => 1088.173 [18] => 1040.237 [19] => 1062.493 ) [Other Current Assets] => Array ( [0] => 308.965 [1] => 356.816 [2] => 333.2 [3] => 321.6 [4] => 277.748 [5] => 300.738 [6] => 328.873 [7] => 242.952 [8] => 220.521 [9] => 279.959 [10] => 204.117 [11] => 154.624 [12] => 190.381 [13] => 203.131 [14] => 153.576 [15] => 133.041 [16] => 136.544 [17] => 163.045 [18] => 133.934 [19] => 159.263 ) [Net PPE] => Array ( [0] => 3729.392 [1] => 4437.25 [2] => 615.1 [3] => 581.7 [4] => 3809.92 [5] => 3676.556 [6] => 3625.432 [7] => 3045.997 [8] => 3028.491 [9] => 3552.938 [10] => 3987.002 [11] => 4281.212 [12] => 5008.3 [13] => 5020.125 [14] => 5112.04 [15] => 4722.569 [16] => 4808.061 [17] => 5673.851 [18] => 6379.461 [19] => 7124.663 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 281.9 [3] => 275 [4] => 312.6 [5] => 232.2 [6] => 228.118 [7] => 191.291 [8] => 182.56 [9] => 0 [10] => 182.424 [11] => 178.247 [12] => 173.631 [13] => 185.801 [14] => 234.958 [15] => 255.564 [16] => 428.111 [17] => 462.126 [18] => 464.691 [19] => 456.125 ) [Total Assets] => Array ( [0] => 5014.473 [1] => 5893.815 [2] => 5645.4 [3] => 5509.1 [4] => 5708.601 [5] => 5770.45 [6] => 5474.923 [7] => 4948.166 [8] => 4766.982 [9] => 5323.265 [10] => 5683.164 [11] => 6033.264 [12] => 6828.923 [13] => 6854.649 [14] => 6689.508 [15] => 6259.83 [16] => 6652.374 [17] => 7617.835 [18] => 8318.979 [19] => 9103.782 ) [Other Long-Term Assets] => Array ( [0] => 526.259 [1] => 572.504 [2] => 3600.6 [3] => 3560.4 [4] => 543.234 [5] => 652.303 [6] => 693.097 [7] => 728.385 [8] => 531.76 [9] => 654.166 [10] => 416.531 [11] => 410.05 [12] => 385.176 [13] => 426.661 [14] => 384.929 [15] => 401.324 [16] => 392.901 [17] => 393.685 [18] => 434.59 [19] => 460.501 ) [Total Assets Non-liquid] => Array ( [0] => 4938.595 [1] => 5800.958 [2] => 5454 [3] => 5430.7 [4] => 5570.248 [5] => 5657.457 [6] => 5352.953 [7] => 4830.3 [8] => 4662.745 [9] => 5182.638 [10] => 5582.193 [11] => 5904.537 [12] => 6700.284 [13] => 6738.19 [14] => 6569.203 [15] => 6161.305 [16] => 6439.321 [17] => 7513.263 [18] => 8252.587 [19] => 9042.22 ) [HardAssets] => Array ( [0] => 4938.595 [1] => 5800.958 [2] => 5172.1 [3] => 5155.7 [4] => 5257.648 [5] => 5425.257 [6] => 5124.835 [7] => 4639.009 [8] => 4480.185 [9] => 5182.638 [10] => 5399.769 [11] => 5726.29 [12] => 6526.653 [13] => 6552.389 [14] => 6334.245 [15] => 5905.741 [16] => 6011.21 [17] => 7051.137 [18] => 7787.896 [19] => 8586.095 ) [Accts Payable] => Array ( [0] => 975.05 [1] => 908.098 [2] => 0 [3] => 0 [4] => 879.33 [5] => 875.259 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1065.306 [11] => 984.057 [12] => 934.877 [13] => 796.663 [14] => 726.903 [15] => 617.657 [16] => 711.395 [17] => 899.457 [18] => 904.69 [19] => 971.701 ) [Short-Term Debt] => Array ( [0] => 118.103 [1] => 212.077 [2] => 0 [3] => 0 [4] => 483.334 [5] => 574.253 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 389.55 [11] => 269.438 [12] => 332.745 [13] => 222.698 [14] => 384.262 [15] => 232.617 [16] => 420.124 [17] => 274.366 [18] => 367.975 [19] => 259.438 ) [ShortTermDebt_without_lease] => Array ( [0] => 118.103 [1] => 212.077 [2] => 200 [3] => 301.4 [4] => 483.334 [5] => 574.253 [6] => 412.738 [7] => 317.087 [8] => 162.369 [9] => 366.411 [10] => 389.55 [11] => 269.438 [12] => 332.745 [13] => 222.698 [14] => 384.262 [15] => 232.617 [16] => 420.124 [17] => 274.366 [18] => 367.975 [19] => 259.438 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1093.153 [1] => 1120.175 [2] => 1155 [3] => 1089.5 [4] => 1362.664 [5] => 1449.512 [6] => 1302.304 [7] => 1016.981 [8] => 862.076 [9] => 1101.077 [10] => 1454.856 [11] => 1253.495 [12] => 1267.622 [13] => 1019.361 [14] => 1111.165 [15] => 850.274 [16] => 1131.519 [17] => 1173.823 [18] => 1272.665 [19] => 1231.139 ) [Other Current Liab.] => Array ( [0] => 1.13686837722E-13 [1] => 0 [2] => 1155 [3] => 1089.5 [4] => -1.13686837722E-13 [5] => -1.13686837722E-13 [6] => 1302.304 [7] => 1016.981 [8] => 862.076 [9] => 1101.077 [10] => 0 [11] => -1.13686837722E-13 [12] => 1.13686837722E-13 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.13686837722E-13 [18] => -1.13686837722E-13 [19] => -1.13686837722E-13 ) [CommonStock] => Array ( [0] => 539.101 [1] => 550.197 [2] => 0 [3] => 0 [4] => 610.543 [5] => 513.083 [6] => 524.432 [7] => 537.556 [8] => 575.503 [9] => 32.244 [10] => 0 [11] => 30.935 [12] => 0 [13] => 0 [14] => 0 [15] => 26.71 [16] => 25.587 [17] => 25.572 [18] => 25.686 [19] => 26.667 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 593.843 [10] => 668.152 [11] => 666.674 [12] => 713.264 [13] => 729.451 [14] => 756.19 [15] => 743.026 [16] => 735.54 [17] => 769.383 [18] => 808.23 [19] => 917.539 ) [Retained Earnings] => Array ( [0] => 603.226 [1] => 703.52 [2] => 613.9 [3] => 743.7 [4] => 504.105 [5] => 714.544 [6] => 767.802 [7] => 750.232 [8] => 806.761 [9] => 897.841 [10] => 963.482 [11] => 1038.364 [12] => 1123.789 [13] => 1160.132 [14] => 1105.369 [15] => 1036.178 [16] => 1019.785 [17] => 1090.363 [18] => 1221.19 [19] => 1390.756 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1129.024 [1] => 1240.025 [2] => 1106 [3] => 1060.7 [4] => 1095.614 [5] => 1204.905 [6] => 1252.708 [7] => 1230.669 [8] => 1108.215 [9] => 1344.385 [10] => 1510.188 [11] => 1527.456 [12] => 1720.779 [13] => 1887.589 [14] => 1345.161 [15] => 1426.995 [16] => 1404.313 [17] => 1318.153 [18] => 1467.487 [19] => 1896.714 ) [Long-Term Debt] => Array ( [0] => 1794.795 [1] => 2411.024 [2] => 0 [3] => 0 [4] => 2099.697 [5] => 1819.136 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1393.666 [11] => 1915.928 [12] => 2484.198 [13] => 2553.431 [14] => 2478.537 [15] => 2265.074 [16] => 2326.878 [17] => 3107.779 [18] => 3452.821 [19] => 3929.987 ) [Total Liabilities] => Array ( [0] => 3885.449 [1] => 4653.79 [2] => 4539.4 [3] => 4448.4 [4] => 4612.987 [5] => 4565.545 [6] => 4222.215 [7] => 3717.497 [8] => 3658.767 [9] => 3978.88 [10] => 4172.976 [11] => 4505.808 [12] => 5108.144 [13] => 4967.06 [14] => 5344.347 [15] => 4832.835 [16] => 5248.061 [17] => 6299.682 [18] => 6851.492 [19] => 7207.068 ) [Other Long-Term Liab.] => Array ( [0] => 426.848 [1] => 474.218 [2] => 3384.4 [3] => 3358.9 [4] => 343.003 [5] => 285.802 [6] => 2919.911 [7] => 2700.516 [8] => 2796.691 [9] => 2877.803 [10] => 408.554 [11] => 487.268 [12] => 461.777 [13] => 409.907 [14] => 837.28 [15] => 681.613 [16] => 680.808 [17] => 896.587 [18] => 948.932 [19] => 655.061 ) [Cash and Equiv_pct] => Array ( [0] => 1.51 [1] => 1.58 [2] => 3.39 [3] => 1.42 [4] => 2.42 [5] => 1.96 [6] => 2.23 [7] => 2.38 [8] => 2.19 [9] => 2.64 [10] => 1.78 [11] => 2.13 [12] => 1.88 [13] => 1.70 [14] => 1.80 [15] => 1.57 [16] => 3.20 [17] => 1.37 [18] => 0.80 [19] => 0.68 ) [Accts Rec._pct] => Array ( [0] => 6.32 [1] => 6.36 [2] => 9.95 [3] => 11.36 [4] => 9.79 [5] => 12.58 [6] => 7.30 [7] => 11.24 [8] => 13.43 [9] => 12.04 [10] => 12.89 [11] => 13.60 [12] => 12.94 [13] => 12.31 [14] => 9.50 [15] => 9.56 [16] => 9.24 [17] => 9.91 [18] => 9.33 [19] => 8.54 ) [Inventory_pct] => Array ( [0] => 1.14 [1] => 1.01 [2] => 1.09 [3] => 1.20 [4] => 1.18 [5] => 1.21 [6] => 1.42 [7] => 1.32 [8] => 1.24 [9] => 1.03 [10] => 1.04 [11] => 0.99 [12] => 0.87 [13] => 0.86 [14] => 0.72 [15] => 0.80 [16] => 0.88 [17] => 0.87 [18] => 0.77 [19] => 0.71 ) [Other Current Assets_pct] => Array ( [0] => 6.16 [1] => 6.05 [2] => 5.90 [3] => 5.84 [4] => 4.87 [5] => 5.21 [6] => 6.01 [7] => 4.91 [8] => 4.63 [9] => 5.26 [10] => 3.59 [11] => 2.56 [12] => 2.79 [13] => 2.96 [14] => 2.30 [15] => 2.13 [16] => 2.05 [17] => 2.14 [18] => 1.61 [19] => 1.75 ) [Total Current Assets_pct] => Array ( [0] => 15.13 [1] => 15.00 [2] => 20.33 [3] => 19.82 [4] => 18.27 [5] => 20.96 [6] => 16.96 [7] => 19.86 [8] => 21.48 [9] => 20.97 [10] => 19.31 [11] => 19.29 [12] => 18.48 [13] => 17.83 [14] => 14.31 [15] => 14.06 [16] => 15.38 [17] => 14.28 [18] => 12.50 [19] => 11.67 ) [Net PPE_pct] => Array ( [0] => 74.37 [1] => 75.29 [2] => 10.90 [3] => 10.56 [4] => 66.74 [5] => 63.71 [6] => 66.22 [7] => 61.56 [8] => 63.53 [9] => 66.74 [10] => 70.15 [11] => 70.96 [12] => 73.34 [13] => 73.24 [14] => 76.42 [15] => 75.44 [16] => 72.28 [17] => 74.48 [18] => 76.69 [19] => 78.26 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.99 [3] => 4.99 [4] => 5.48 [5] => 4.02 [6] => 4.17 [7] => 3.87 [8] => 3.83 [9] => 0.00 [10] => 3.21 [11] => 2.95 [12] => 2.54 [13] => 2.71 [14] => 3.51 [15] => 4.08 [16] => 6.44 [17] => 6.07 [18] => 5.59 [19] => 5.01 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.49 [1] => 9.71 [2] => 63.78 [3] => 64.63 [4] => 9.52 [5] => 11.30 [6] => 12.66 [7] => 14.72 [8] => 11.16 [9] => 12.29 [10] => 7.33 [11] => 6.80 [12] => 5.64 [13] => 6.22 [14] => 5.75 [15] => 6.41 [16] => 5.91 [17] => 5.17 [18] => 5.22 [19] => 5.06 ) [Accts Payable_pct] => Array ( [0] => 19.44 [1] => 15.41 [2] => 0.00 [3] => 0.00 [4] => 15.40 [5] => 15.17 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 18.74 [11] => 16.31 [12] => 13.69 [13] => 11.62 [14] => 10.87 [15] => 9.87 [16] => 10.69 [17] => 11.81 [18] => 10.88 [19] => 10.67 ) [Short-Term Debt_pct] => Array ( [0] => 2.36 [1] => 3.60 [2] => 0.00 [3] => 0.00 [4] => 8.47 [5] => 9.95 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 6.85 [11] => 4.47 [12] => 4.87 [13] => 3.25 [14] => 5.74 [15] => 3.72 [16] => 6.32 [17] => 3.60 [18] => 4.42 [19] => 2.85 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 20.46 [3] => 19.78 [4] => -0.00 [5] => -0.00 [6] => 23.79 [7] => 20.55 [8] => 18.08 [9] => 20.68 [10] => 0.00 [11] => -0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -0.00 [19] => -0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 21.80 [1] => 19.01 [2] => 20.46 [3] => 19.78 [4] => 23.87 [5] => 25.12 [6] => 23.79 [7] => 20.55 [8] => 18.08 [9] => 20.68 [10] => 25.60 [11] => 20.78 [12] => 18.56 [13] => 14.87 [14] => 16.61 [15] => 13.58 [16] => 17.01 [17] => 15.41 [18] => 15.30 [19] => 13.52 ) [Long-Term Debt_pct] => Array ( [0] => 35.79 [1] => 40.91 [2] => 0.00 [3] => 0.00 [4] => 36.78 [5] => 31.53 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 24.52 [11] => 31.76 [12] => 36.38 [13] => 37.25 [14] => 37.05 [15] => 36.18 [16] => 34.98 [17] => 40.80 [18] => 41.51 [19] => 43.17 ) [Other Long-Term Liab._pct] => Array ( [0] => 19.89 [1] => 19.05 [2] => 59.95 [3] => 60.97 [4] => 20.16 [5] => 22.47 [6] => 53.33 [7] => 54.58 [8] => 58.67 [9] => 54.06 [10] => 23.30 [11] => 22.15 [12] => 19.86 [13] => 20.34 [14] => 26.23 [15] => 27.44 [16] => 26.90 [17] => 26.49 [18] => 25.56 [19] => 22.47 ) [Total Liabilities_pct] => Array ( [0] => 77.48 [1] => 78.96 [2] => 80.41 [3] => 80.75 [4] => 80.81 [5] => 79.12 [6] => 77.12 [7] => 75.13 [8] => 76.75 [9] => 74.75 [10] => 73.43 [11] => 74.68 [12] => 74.80 [13] => 72.46 [14] => 79.89 [15] => 77.20 [16] => 78.89 [17] => 82.70 [18] => 82.36 [19] => 79.17 ) [netcash] => Array ( [0] => -48.39 [1] => -57.45 [2] => -53.69 [3] => -73.42 [4] => -60.76 [5] => -64.82 [6] => -68.57 [7] => -59.33 [8] => -56.98 [9] => -59.84 [10] => -63.34 [11] => -68.21 [12] => -81.99 [13] => -83.59 [14] => -93.92 [15] => -88.62 [16] => -98.4 [17] => -121.14 [18] => -132.08 [19] => -135.87 ) [NCAV] => Array ( [0] => -45 [1] => -53.53 [2] => -48.11 [3] => -64.98 [4] => -54.61 [5] => -56.39 [6] => -62.9 [7] => -51.92 [8] => -48.81 [9] => -51.92 [10] => -54.33 [11] => -58.15 [12] => -70.6 [13] => -72.18 [14] => -84.92 [15] => -79.75 [16] => -88.81 [17] => -109.43 [18] => -120.13 [19] => -124.17 ) [NCAV_real] => Array ( [0] => -39.71 [1] => -47.48 [2] => -41.88 [3] => -56.39 [4] => -48.48 [5] => -48.86 [6] => -55.08 [7] => -45.08 [8] => -42.23 [9] => -44.63 [10] => -47.84 [11] => -52.08 [12] => -63.33 [13] => -64.54 [14] => -78.87 [15] => -73.99 [16] => -82.56 [17] => -101.91 [18] => -113.13 [19] => -116.84 ) [Book Value Per Share] => Array ( [0] => 14.34 [1] => 15.62 [2] => 13.66 [3] => 17.82 [4] => 14.88 [5] => 17.54 [6] => 20.95 [7] => 20.28 [8] => 17.77 [9] => 20.96 [10] => 23.49 [11] => 23.8 [12] => 28.33 [13] => 32.53 [14] => 24.18 [15] => 26.71 [16] => 27.44 [17] => 25.78 [18] => 28.57 [19] => 36.07 ) [Tangibles_book_per_share] => Array ( [0] => 14.34 [1] => 15.62 [2] => 10.18 [3] => 13.2 [4] => 10.63 [5] => 14.16 [6] => 17.13 [7] => 17.13 [8] => 14.84 [9] => 20.96 [10] => 20.65 [11] => 21.03 [12] => 25.48 [13] => 29.33 [14] => 19.96 [15] => 21.93 [16] => 19.08 [17] => 16.74 [18] => 19.52 [19] => 27.39 ) [deb2equity] => Array ( [0] => 1.694 [1] => 2.115 [2] => 0 [3] => 0 [4] => 2.358 [5] => 1.986 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.181 [11] => 1.431 [12] => 1.637 [13] => 1.471 [14] => 2.128 [15] => 1.75 [16] => 1.956 [17] => 2.566 [18] => 2.604 [19] => 2.209 ) [debt2rev_totaldebt] => Array ( [0] => 1912.898 [1] => 2623.101 [2] => 0 [3] => 0 [4] => 2583.031 [5] => 2393.389 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1783.216 [11] => 2185.366 [12] => 2816.943 [13] => 2776.129 [14] => 2862.799 [15] => 2497.691 [16] => 2747.002 [17] => 3382.145 [18] => 3820.796 [19] => 4189.425 ) [debt2rev] => Array ( [0] => 0.408 [1] => 0.508 [2] => 0 [3] => 0 [4] => 0.561 [5] => 0.483 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.346 [11] => 0.381 [12] => 0.447 [13] => 0.423 [14] => 0.477 [15] => 0.511 [16] => 0.535 [17] => 0.559 [18] => 0.611 [19] => 0.653 ) [cogs2rev] => Array ( [0] => 0.79 [1] => 0.78 [2] => 0.82 [3] => 0.78 [4] => 0.78 [5] => 0.42 [6] => 0.44 [7] => 0.60 [8] => 0.57 [9] => 0.55 [10] => 0.00 [11] => 0.58 [12] => 0.00 [13] => 0.42 [14] => 0.51 [15] => 0.50 [16] => 0.79 [17] => 0.79 [18] => 0.80 [19] => 0.79 ) [inventory2rev] => Array ( [0] => 0.012 [1] => 0.012 [2] => 0.012 [3] => 0.015 [4] => 0.015 [5] => 0.014 [6] => 0.015 [7] => 0.013 [8] => 0.012 [9] => 0.011 [10] => 0.012 [11] => 0.01 [12] => 0.009 [13] => 0.009 [14] => 0.008 [15] => 0.01 [16] => 0.011 [17] => 0.011 [18] => 0.01 [19] => 0.01 ) [ar2asset] => Array ( [0] => 0.063 [1] => 0.064 [2] => 0.1 [3] => 0.114 [4] => 0.098 [5] => 0.126 [6] => 0.073 [7] => 0.112 [8] => 0.134 [9] => 0.12 [10] => 0.129 [11] => 0.136 [12] => 0.129 [13] => 0.123 [14] => 0.095 [15] => 0.096 [16] => 0.092 [17] => 0.099 [18] => 0.093 [19] => 0.085 ) [cash2asset] => Array ( [0] => 0.015 [1] => 0.016 [2] => 0.034 [3] => 0.014 [4] => 0.024 [5] => 0.02 [6] => 0.022 [7] => 0.024 [8] => 0.022 [9] => 0.026 [10] => 0.018 [11] => 0.021 [12] => 0.019 [13] => 0.017 [14] => 0.018 [15] => 0.016 [16] => 0.032 [17] => 0.014 [18] => 0.008 [19] => 0.007 ) [equity2asset] => Array ( [0] => 0.225 [1] => 0.21 [2] => 0.196 [3] => 0.193 [4] => 0.192 [5] => 0.209 [6] => 0.229 [7] => 0.249 [8] => 0.232 [9] => 0.253 [10] => 0.266 [11] => 0.253 [12] => 0.252 [13] => 0.275 [14] => 0.201 [15] => 0.228 [16] => 0.211 [17] => 0.173 [18] => 0.176 [19] => 0.208 ) [equity2liab_tangbile] => Array ( [0] => 0.291 [1] => 0.266 [2] => 0.182 [3] => 0.177 [4] => 0.17 [5] => 0.213 [6] => 0.243 [7] => 0.28 [8] => 0.253 [9] => 0.338 [10] => 0.318 [11] => 0.299 [12] => 0.303 [13] => 0.343 [14] => 0.208 [15] => 0.242 [16] => 0.186 [17] => 0.136 [18] => 0.146 [19] => 0.2 ) [ppe2asset] => Array ( [0] => 0.744 [1] => 0.753 [2] => 0.109 [3] => 0.106 [4] => 0.667 [5] => 0.637 [6] => 0.662 [7] => 0.616 [8] => 0.635 [9] => 0.667 [10] => 0.702 [11] => 0.71 [12] => 0.733 [13] => 0.732 [14] => 0.764 [15] => 0.754 [16] => 0.723 [17] => 0.745 [18] => 0.767 [19] => 0.783 ) [interest2rev] => Array ( [0] => -3.089 [1] => -3.699 [2] => -4.185 [3] => -4.114 [4] => -4.076 [5] => -3.78 [6] => -2.886 [7] => -2.368 [8] => -1.92 [9] => -2.003 [10] => -1.944 [11] => -2.099 [12] => -2.229 [13] => -2.438 [14] => -2.541 [15] => -2.953 [16] => -2.531 [17] => -2.201 [18] => -2.246 [19] => -2.137 ) [std2asset] => Array ( [0] => 0.218 [1] => 0.19 [2] => 0.205 [3] => 0.198 [4] => 0.239 [5] => 0.251 [6] => 0.238 [7] => 0.206 [8] => 0.181 [9] => 0.207 [10] => 0.256 [11] => 0.208 [12] => 0.186 [13] => 0.149 [14] => 0.166 [15] => 0.136 [16] => 0.17 [17] => 0.154 [18] => 0.153 [19] => 0.135 ) [ltd2asset] => Array ( [0] => 0.358 [1] => 0.409 [2] => 0 [3] => 0 [4] => 0.368 [5] => 0.315 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.245 [11] => 0.318 [12] => 0.364 [13] => 0.373 [14] => 0.371 [15] => 0.362 [16] => 0.35 [17] => 0.408 [18] => 0.415 [19] => 0.432 ) [turnover] => Array ( [0] => 0.934 [1] => 0.877 [2] => 0.874 [3] => 0.793 [4] => 0.807 [5] => 0.858 [6] => 0.975 [7] => 1.012 [8] => 1.002 [9] => 0.902 [10] => 0.906 [11] => 0.952 [12] => 0.924 [13] => 0.958 [14] => 0.897 [15] => 0.781 [16] => 0.772 [17] => 0.794 [18] => 0.752 [19] => 0.705 ) [CF_Net Income] => Array ( [0] => 153.5 [1] => 155.4 [2] => -31.3 [3] => 135.7 [4] => 159.1 [5] => 424 [6] => 89.032 [7] => 18.678 [8] => 93.666 [9] => 131.436 [10] => 215.609 [11] => 226.929 [12] => 248.959 [13] => 253.861 [14] => 199.881 [15] => 61.945 [16] => 118.17 [17] => 169.777 [18] => 209.979 [19] => 237.792 ) [buybackratio] => Array ( [0] => -0.18 [1] => -0.07 [2] => 2.04 [3] => -0.46 [4] => -0.2 [5] => -0.02 [6] => -0.08 [7] => -0.53 [8] => -0.4 [9] => -0.35 [10] => -0.41 [11] => -0.12 [12] => -0.25 [13] => -0.17 [14] => -0.27 [15] => -0.12 [16] => -0.14 [17] => -0.2 [18] => -0.14 [19] => -0.38 ) [grahamnumber] => Array ( [0] => 25.08 [1] => 26.23 [2] => 0 [3] => 25.26 [4] => 20.38 [5] => 18.39 [6] => 23.96 [7] => 10.89 [8] => 24.55 [9] => 31.57 [10] => 39.48 [11] => 40.96 [12] => 48.48 [13] => 53.73 [14] => 45.61 [15] => 28.85 [16] => 32.33 [17] => 35.53 [18] => 41.45 [19] => 53.39 ) [CF_DDA] => Array ( [0] => 591.669 [1] => 664.073 [2] => 707.9 [3] => 565 [4] => 569.662 [5] => 622.726 [6] => 613.283 [7] => 636.398 [8] => 561.204 [9] => 627.843 [10] => 688.766 [11] => 751.647 [12] => 743.288 [13] => 831.088 [14] => 851.09 [15] => 922.517 [16] => 874.741 [17] => 912.19 [18] => 988.886 [19] => 1013.53 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 11.8 [3] => -35.2 [4] => 21.4 [5] => 4.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -18.495 [16] => 0 [17] => 0 [18] => -3.219 [19] => -5.793 ) [Cash Flow from Operations] => Array ( [0] => 830.963 [1] => 809.364 [2] => 544.5 [3] => 534.2 [4] => 890.21 [5] => 269.819 [6] => 1022.967 [7] => 365.302 [8] => 614.703 [9] => 803.613 [10] => 866.849 [11] => 779.062 [12] => 853.587 [13] => 1102.939 [14] => 1255.531 [15] => 959.219 [16] => 1018.758 [17] => 1041.456 [18] => 1134.124 [19] => 1223.082 ) [Cash Flow from Others] => Array ( [0] => 29.117 [1] => -103.941 [2] => -135.1 [3] => -253.9 [4] => -22.192 [5] => -34.325 [6] => 247.413 [7] => -287.885 [8] => -92.782 [9] => -7.133 [10] => -13.433 [11] => -38.304 [12] => -17.612 [13] => -25.882 [14] => -3.109 [15] => -3.13 [16] => -21.46 [17] => -45.956 [18] => -67.025 [19] => -71.072 ) [Cash Flow_PPE] => Array ( [0] => -1103.871 [1] => -1487.258 [2] => 0 [3] => 0 [4] => -698.949 [5] => -738.637 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -642.112 [11] => -1065.664 [12] => -1362.41 [13] => -793.253 [14] => -968.995 [15] => -436.317 [16] => -835.405 [17] => -1360.953 [18] => -1590.261 [19] => -1688.093 ) [Cash Flow_EXPD] => Array ( [0] => -144.574 [1] => 0 [2] => 0 [3] => 0 [4] => -52.792 [5] => -12.699 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -148.791 [11] => -15.11 [12] => -4.113 [13] => -75.226 [14] => -246.993 [15] => -88.873 [16] => -211.897 [17] => -361.921 [18] => -5.113 [19] => -1.858 ) [Cash Flow_CPEX] => Array ( [0] => -1769.13 [1] => -2151.757 [2] => -1257.3 [3] => -1032.3 [4] => -1333.141 [5] => -1734.219 [6] => -1288.784 [7] => -656.597 [8] => -582.217 [9] => -1468.086 [10] => -1092.158 [11] => -1399.379 [12] => -1695.064 [13] => -1317.236 [14] => -1230.401 [15] => -651.953 [16] => -1070.092 [17] => -1698.589 [18] => -2133.235 [19] => -2140.464 ) [Cash Flow from Investing] => Array ( [0] => -1206.989 [1] => -1456.287 [2] => -128.2 [3] => -542.9 [4] => -727.126 [5] => 228.067 [6] => -642.957 [7] => 6.893 [8] => -358.824 [9] => -542.116 [10] => -720.113 [11] => -988.855 [12] => -1339.55 [13] => -823.219 [14] => -1102.79 [15] => -431.941 [16] => -980.787 [17] => -1657.172 [18] => -1504.273 [19] => -1621.654 ) [Net Issuance of Stock] => Array ( [0] => 27.601 [1] => 11.251 [2] => 0 [3] => 0 [4] => -77.147 [5] => -266.945 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -61.283 [11] => -124.028 [12] => -97.457 [13] => -166.678 [14] => -201.419 [15] => -108.839 [16] => -106.272 [17] => -26.33 [18] => 1.508 [19] => 90.646 ) [Issuance of Stock] => Array ( [0] => 27.601 [1] => 11.251 [2] => 63.7 [3] => 62 [4] => 32.393 [5] => 7.949 [6] => 7.255 [7] => 9.845 [8] => 37.083 [9] => 46.576 [10] => 87.743 [11] => 28.298 [12] => 61.593 [13] => 42.34 [14] => 54.713 [15] => 7.442 [16] => 17.028 [17] => 33.359 [18] => 28.386 [19] => 90.646 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -85.75 [14] => 103.051 [15] => -369.44 [16] => 240.44 [17] => 593.864 [18] => 397.089 [19] => 370.747 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -46.926 [1] => -47.372 [2] => -48.3 [3] => -45.9 [4] => -43.841 [5] => -40.878 [6] => -35.774 [7] => -36.248 [8] => -37.137 [9] => -37.984 [10] => -38.731 [11] => -40.929 [12] => -43.957 [13] => -50.152 [14] => -52.238 [15] => -53.334 [16] => -54.474 [17] => -57.504 [18] => -61.266 [19] => -67.72 ) [Cash from Financing] => Array ( [0] => 395.213 [1] => 663.902 [2] => -317.7 [3] => -104.3 [4] => -124.549 [5] => -527.848 [6] => -363.599 [7] => -319.699 [8] => -269.508 [9] => -232.796 [10] => -195.76 [11] => 241.505 [12] => 488.202 [13] => -299.203 [14] => -150.63 [15] => -551.443 [16] => 75.211 [17] => 504.062 [18] => 333.805 [19] => 393.635 ) [Other Financing] => Array ( [0] => 414.538 [1] => 700.023 [2] => -269.4 [3] => -58.4 [4] => -3.561 [5] => -220.025 [6] => -327.825 [7] => -283.451 [8] => -232.371 [9] => -194.812 [10] => -95.746 [11] => 406.462 [12] => 629.616 [13] => 3.377 [14] => -0.024 [15] => -19.83 [16] => -4.483 [17] => -5.968 [18] => -3.526 [19] => -0.038 ) [Net Change in Cash] => Array ( [0] => 19.187 [1] => 16.979 [2] => 98.5 [3] => -113 [4] => 59.983 [5] => -25.36 [6] => 8.977 [7] => -4.104 [8] => -13.629 [9] => 36.39 [10] => -39.656 [11] => 27.756 [12] => -0.088 [13] => -12.18 [14] => 3.846 [15] => -21.78 [16] => 114.528 [17] => -108.481 [18] => -38.18 [19] => -4.83 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -1.13686837722E-13 [4] => 21.448 [5] => 4.602 [6] => -7.434 [7] => -56.6 [8] => 0 [9] => 7.689 [10] => 9.368 [11] => -3.956 [12] => -2.327 [13] => 7.303 [14] => 1.735 [15] => 2.385 [16] => 1.346 [17] => 3.173 [18] => -1.836 [19] => 0.107 ) [total_freecashflow] => Array ( [0] => -938.167 [1] => -1342.393 [2] => -712.8 [3] => -498.1 [4] => -442.931 [5] => -1464.4 [6] => -265.817 [7] => -291.295 [8] => 32.486 [9] => -664.473 [10] => -225.309 [11] => -620.317 [12] => -841.477 [13] => -214.297 [14] => 25.13 [15] => 307.266 [16] => -51.334 [17] => -657.133 [18] => -999.111 [19] => -917.382 ) [CF_Net Income_pct] => Array ( [0] => 18.47 [1] => 19.20 [2] => -5.75 [3] => 25.40 [4] => 17.87 [5] => 157.14 [6] => 8.70 [7] => 5.11 [8] => 15.24 [9] => 16.36 [10] => 24.87 [11] => 29.13 [12] => 29.17 [13] => 23.02 [14] => 15.92 [15] => 6.46 [16] => 11.60 [17] => 16.30 [18] => 18.51 [19] => 19.44 ) [CF_DDA_pct] => Array ( [0] => 592 [1] => 664 [2] => 708 [3] => 565 [4] => 570 [5] => 623 [6] => 613 [7] => 636 [8] => 561 [9] => 628 [10] => 689 [11] => 752 [12] => 743 [13] => 831 [14] => 851 [15] => 923 [16] => 875 [17] => 912 [18] => 989 [19] => 1,014 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.17 [3] => -6.59 [4] => 2.40 [5] => 1.70 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -1.93 [16] => 0.00 [17] => 0.00 [18] => -0.28 [19] => -0.47 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -212.90 [1] => -265.86 [2] => -230.91 [3] => -193.24 [4] => -149.76 [5] => -642.73 [6] => -125.98 [7] => -179.74 [8] => -94.72 [9] => -182.69 [10] => -125.99 [11] => -179.62 [12] => -198.58 [13] => -119.43 [14] => -98.00 [15] => -67.97 [16] => -105.04 [17] => -163.10 [18] => -188.10 [19] => -175.01 ) [Cash Flow from Investing_pct] => Array ( [0] => -145.25 [1] => -179.93 [2] => -23.54 [3] => -101.63 [4] => -81.68 [5] => 84.53 [6] => -62.85 [7] => 1.89 [8] => -58.37 [9] => -67.46 [10] => -83.07 [11] => -126.93 [12] => -156.93 [13] => -74.64 [14] => -87.83 [15] => -45.03 [16] => -96.27 [17] => -159.12 [18] => -132.64 [19] => -132.59 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.32 [1] => 1.39 [2] => 0.00 [3] => 0.00 [4] => -8.67 [5] => -98.93 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -7.07 [11] => -15.92 [12] => -11.42 [13] => -15.11 [14] => -16.04 [15] => -11.35 [16] => -10.43 [17] => -2.53 [18] => 0.13 [19] => 7.41 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -7.77 [14] => 8.21 [15] => -38.51 [16] => 23.60 [17] => 57.02 [18] => 35.01 [19] => 30.31 ) [Dividends_pct] => Array ( [0] => -5.65 [1] => -5.85 [2] => -8.87 [3] => -8.59 [4] => -4.92 [5] => -15.15 [6] => -3.50 [7] => -9.92 [8] => -6.04 [9] => -4.73 [10] => -4.47 [11] => -5.25 [12] => -5.15 [13] => -4.55 [14] => -4.16 [15] => -5.56 [16] => -5.35 [17] => -5.52 [18] => -5.40 [19] => -5.54 ) [Other Financing_pct] => Array ( [0] => 47.56 [1] => 82.03 [2] => -58.35 [3] => -19.52 [4] => -13.99 [5] => -195.63 [6] => -35.54 [7] => -87.52 [8] => -43.84 [9] => -28.97 [10] => -22.58 [11] => 31.00 [12] => 57.19 [13] => -27.13 [14] => -12.00 [15] => -57.49 [16] => 7.38 [17] => 48.40 [18] => 29.43 [19] => 32.18 ) [Cash from Financing_pct] => Array ( [0] => -2.33 [1] => -4.46 [2] => -8.87 [3] => -8.59 [4] => -13.59 [5] => -114.08 [6] => -3.50 [7] => -9.92 [8] => -6.04 [9] => -4.73 [10] => -11.54 [11] => -21.17 [12] => -16.57 [13] => -27.43 [14] => -12.00 [15] => -55.42 [16] => 7.82 [17] => 48.97 [18] => 29.74 [19] => 32.19 ) [Net Change in Cash_pct] => Array ( [0] => 2.31 [1] => 2.10 [2] => 18.09 [3] => -21.15 [4] => 6.74 [5] => -9.40 [6] => 0.88 [7] => -1.12 [8] => -2.22 [9] => 4.53 [10] => -4.57 [11] => 3.56 [12] => -0.01 [13] => -1.10 [14] => 0.31 [15] => -2.27 [16] => 11.24 [17] => -10.42 [18] => -3.37 [19] => -0.39 ) [total_freecashflow_pct] => Array ( [0] => -112.90 [1] => -165.86 [2] => -130.91 [3] => -93.24 [4] => -49.76 [5] => -542.73 [6] => -25.98 [7] => -79.74 [8] => 5.28 [9] => -82.69 [10] => -25.99 [11] => -79.62 [12] => -98.58 [13] => -19.43 [14] => 2.00 [15] => 32.03 [16] => -5.04 [17] => -63.10 [18] => -88.10 [19] => -75.01 ) [per share rev] => Array ( [0] => 59.51 [1] => 65.09 [2] => 60.95 [3] => 73.39 [4] => 62.56 [5] => 72.1 [6] => 89.31 [7] => 83.09 [8] => 76.49 [9] => 75.27 [10] => 78.35 [11] => 89.05 [12] => 102.34 [13] => 109.72 [14] => 106.1 [15] => 88.71 [16] => 99 [17] => 118.92 [18] => 123.31 [19] => 123.28 ) [per share eps] => Array ( [0] => 1.95 [1] => 1.86 [2] => -0.51 [3] => 2.28 [4] => 2.16 [5] => 6.11 [6] => 1.489 [7] => 0.31 [8] => 1.5 [9] => 2.06 [10] => 3.28 [11] => 3.52 [12] => 4.04 [13] => 4.24 [14] => 3.5 [15] => 1.11 [16] => 2.25 [17] => 3.28 [18] => 4.09 [19] => 4.53 ) [eps_nri] => Array ( [0] => 1.95 [1] => 1.96 [2] => -0.24 [3] => 1.66 [4] => 1.74 [5] => 1.06 [6] => 1.49 [7] => 0.31 [8] => 1.8 [9] => 2.12 [10] => 3.28 [11] => 3.53 [12] => 4.04 [13] => 4.24 [14] => 4.51 [15] => 1.62 [16] => 2.37 [17] => 3.31 [18] => 3.91 [19] => 4.63 ) [per share_freecashflow] => Array ( [0] => -11.92 [1] => -16.91 [2] => -8.8 [3] => -8.37 [4] => -6.01 [5] => -21.32 [6] => -4.45 [7] => -4.83 [8] => 0.52 [9] => -10.41 [10] => -3.43 [11] => -9.62 [12] => -13.66 [13] => -3.58 [14] => 0.44 [15] => 5.58 [16] => -0.99 [17] => -12.92 [18] => -19.69 [19] => -17.62 ) [ROE] => Array ( [0] => 13.6 [1] => 11.91 [2] => -3.73 [3] => 12.79 [4] => 14.52 [5] => 34.83 [6] => 7.11 [7] => 1.52 [8] => 8.45 [9] => 9.78 [10] => 14.28 [11] => 14.86 [12] => 14.47 [13] => 13.45 [14] => 14.86 [15] => 4.34 [16] => 8.41 [17] => 12.88 [18] => 14.31 [19] => 12.54 ) [payout] => Array ( [0] => 0.308 [1] => 0.323 [2] => 0 [3] => 0.263 [4] => 0.278 [5] => 0.098 [6] => 0.403 [7] => 1.935 [8] => 0.4 [9] => 0.291 [10] => 0.183 [11] => 0.182 [12] => 0.178 [13] => 0.198 [14] => 0.263 [15] => 0.865 [16] => 0.462 [17] => 0.341 [18] => 0.293 [19] => 0.287 ) [ROA] => Array ( [0] => 3.06 [1] => 2.51 [2] => -0.73 [3] => 2.46 [4] => 2.79 [5] => 7.27 [6] => 1.63 [7] => 0.38 [8] => 1.96 [9] => 2.47 [10] => 3.79 [11] => 3.76 [12] => 3.65 [13] => 3.7 [14] => 2.99 [15] => 0.99 [16] => 1.78 [17] => 2.23 [18] => 2.52 [19] => 2.61 ) [ROC_capital] => Array ( [0] => 4797.179 [1] => 5678.127 [2] => 2096.1 [3] => 1995.3 [4] => 5130.515 [5] => 5186.685 [6] => 4882.581 [7] => 4271.442 [8] => 4273.183 [9] => 4949.058 [10] => 5288.326 [11] => 5599.591 [12] => 6460.497 [13] => 6445.318 [14] => 6223.197 [15] => 5735.983 [16] => 5967.906 [17] => 6925.069 [18] => 7553.632 [19] => 8346.419 ) [ROC] => Array ( [0] => 3.2 [1] => 2.6 [2] => -1.97 [3] => 6.8 [4] => 3.1 [5] => 8.09 [6] => 1.82 [7] => 0.44 [8] => 2.19 [9] => 2.66 [10] => 4.08 [11] => 4.05 [12] => 3.85 [13] => 3.94 [14] => 3.21 [15] => 1.08 [16] => 1.98 [17] => 2.45 [18] => 2.78 [19] => 2.85 ) [ROC_JOEL_capital] => Array ( [0] => 3729.392 [1] => 4437.25 [2] => 615.1 [3] => 581.7 [4] => 3835.084 [5] => 3897.695 [6] => 3625.432 [7] => 3045.997 [8] => 3086.349 [9] => 3552.938 [10] => 3987.002 [11] => 4332.183 [12] => 5206.6 [13] => 5329.065 [14] => 5222.413 [15] => 4886.76 [16] => 4906.914 [17] => 5757.995 [18] => 6448.616 [19] => 7153.893 ) [ROC_JOEL] => Array ( [0] => 10.94 [1] => 10.23 [2] => 0 [3] => 0 [4] => 10.15 [5] => 13 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 23.16 [11] => 26.84 [12] => 10.85 [13] => 7.61 [14] => 10.84 [15] => 2.94 [16] => 3.8 [17] => 4.85 [18] => 6.82 [19] => 6.85 ) [ROC_JOEL_new] => Array ( [0] => 10.87 [1] => 10.27 [2] => 29.05 [3] => 67.96 [4] => 9.87 [5] => 7.6 [6] => 8.15 [7] => 4.9 [8] => 8.39 [9] => 8.65 [10] => 10.73 [11] => 10.71 [12] => 10 [13] => 10.39 [14] => 10.51 [15] => 5.78 [16] => 6.18 [17] => 7.04 [18] => 6.81 [19] => 7.01 ) [grossmargin] => Array ( [0] => 21.33 [1] => 21.64 [2] => 17.96 [3] => 21.71 [4] => 21.54 [5] => 58.1 [6] => 56.45 [7] => 40.15 [8] => 43.32 [9] => 44.73 [10] => 0 [11] => 42.28 [12] => 0 [13] => 57.71 [14] => 49.39 [15] => 50.31 [16] => 20.83 [17] => 20.57 [18] => 20.03 [19] => 20.6 ) [pretaxmargin] => Array ( [0] => 5.56 [1] => 5.12 [2] => -0.57 [3] => 4.97 [4] => 4.44 [5] => 2.37 [6] => 2.65 [7] => 0.61 [8] => 3.68 [9] => 4.42 [10] => 6.43 [11] => 6.22 [12] => 6.23 [13] => 6.18 [14] => 6.82 [15] => 2.94 [16] => 3.63 [17] => 4.62 [18] => 4.84 [19] => 5.75 ) [operatingmargin] => Array ( [0] => 8.7 [1] => 8.79 [2] => 0 [3] => 0 [4] => 8.45 [5] => 10.24 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 17.93 [11] => 20.25 [12] => 8.95 [13] => 6.18 [14] => 9.43 [15] => 2.94 [16] => 3.63 [17] => 4.62 [18] => 7.03 [19] => 7.64 ) [netmargin] => Array ( [0] => 3.28 [1] => 2.86 [2] => -0.84 [3] => 3.11 [4] => 3.45 [5] => 8.47 [6] => 1.67 [7] => 0.37 [8] => 1.96 [9] => 2.74 [10] => 4.19 [11] => 3.95 [12] => 3.95 [13] => 3.87 [14] => 3.33 [15] => 1.27 [16] => 2.3 [17] => 2.81 [18] => 3.36 [19] => 3.7 ) [pettm] => Array ( [0] => 11.280 [1] => 13.310 [2] => 0.000 [3] => 9.740 [4] => 12.040 [5] => 4.040 [6] => 11.180 [7] => 70.770 [8] => 14.990 [9] => 16.670 [10] => 14.570 [11] => 11.650 [12] => 12.670 [13] => 11.040 [14] => 11.130 [15] => 37.020 [16] => 23.320 [17] => 16.110 [18] => 12.150 [19] => 16.270 ) [penri] => Array ( [0] => 0.00 [1] => 13.31 [2] => 0.00 [3] => 7.10 [4] => 10.40 [5] => 19.71 [6] => 11.16 [7] => 70.77 [8] => 12.47 [9] => 16.11 [10] => 14.56 [11] => 11.65 [12] => 12.67 [13] => 11.04 [14] => 9.17 [15] => 25.26 [16] => 22.03 [17] => 15.96 [18] => 12.70 [19] => 15.94 ) [pe] => Array ( [0] => 11.280 [1] => 13.310 [2] => 0.000 [3] => 9.740 [4] => 12.040 [5] => 4.040 [6] => 11.180 [7] => 70.770 [8] => 14.990 [9] => 16.670 [10] => 14.570 [11] => 11.650 [12] => 12.670 [13] => 11.040 [14] => 11.130 [15] => 37.020 [16] => 23.320 [17] => 16.110 [18] => 12.150 [19] => 16.270 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.810 [7] => 1.120 [8] => 1.270 [9] => 1.870 [10] => 2.320 [11] => 1.920 [12] => 1.990 [13] => 1.590 [14] => 1.930 [15] => 1.900 [16] => 2.740 [17] => 3.130 [18] => 2.510 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.17 [6] => 10.72 [7] => 4.27 [8] => 30.98 [9] => 31.09 [10] => 16.7 [11] => 28.76 [12] => 47.23 [13] => 51.93 [14] => 45.56 [15] => 11.2 [16] => 0 [17] => 0 [18] => 0 [19] => 31.48 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 4.170 [3] => 4.820 [4] => 10.740 [5] => 0.000 [6] => 1.900 [7] => 2.050 [8] => 41.560 [9] => 28.700 [10] => 13.970 [11] => 0.000 [12] => 0.000 [13] => 8.850 [14] => 80.790 [15] => 7.400 [16] => 14.910 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.370 [1] => 0.380 [2] => 0.460 [3] => 0.170 [4] => 0.390 [5] => 0.340 [6] => 0.190 [7] => 0.270 [8] => 0.290 [9] => 0.460 [10] => 0.610 [11] => 0.460 [12] => 0.500 [13] => 0.430 [14] => 0.360 [15] => 0.460 [16] => 0.530 [17] => 0.450 [18] => 0.400 [19] => 0.600 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -15.176 [6] => -18.652 [7] => -17.624 [8] => -15.708 [9] => -7.308 [10] => -6.886 [11] => -5.756 [12] => -5.222 [13] => -8.346 [14] => -7.552 [15] => -6.022 [16] => -2.386 [17] => -2.152 [18] => -2.612 [19] => -6.282 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.850 [6] => -1.790 [7] => -10.820 [8] => -17.240 [9] => 0.260 [10] => 5.090 [11] => 8.170 [12] => 11.720 [13] => 12.190 [14] => 10.770 [15] => 6.870 [16] => 2.520 [17] => 1.330 [18] => 2.990 [19] => 6.800 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -41.090 [6] => -84.000 [7] => -108.790 [8] => -69.750 [9] => -35.370 [10] => -12.690 [11] => -5.630 [12] => 0.060 [13] => -4.700 [14] => -1.630 [15] => -14.400 [16] => -3.640 [17] => -2.920 [18] => -1.960 [19] => -3.710 ) [zscore] => Array ( [0] => 1.370 [1] => 1.290 [2] => 1.190 [3] => 1.030 [4] => 1.180 [5] => 1.150 [6] => 1.220 [7] => 1.370 [8] => 1.570 [9] => 1.540 [10] => 1.640 [11] => 1.650 [12] => 1.640 [13] => 1.680 [14] => 1.470 [15] => 1.290 [16] => 1.300 [17] => 1.300 [18] => 1.210 [19] => 1.300 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 8 [4] => 5 [5] => 7 [6] => 6 [7] => 5 [8] => 8 [9] => 6 [10] => 4 [11] => 7 [12] => 7 [13] => 6 [14] => 5 [15] => 7 [16] => 7 [17] => 7 [18] => 4 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -2.940 [9] => -3.150 [10] => -2.950 [11] => -3.270 [12] => -2.710 [13] => -3.640 [14] => -2.910 [15] => -3.330 [16] => -2.160 [17] => -2.860 [18] => -2.970 [19] => -3.030 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.28 [7] => 2.37 [8] => 2.69 [9] => 2.43 [10] => 2.63 [11] => 2.13 [12] => 2.56 [13] => 3.33 [14] => 3.60 [15] => 3.48 [16] => 3.29 [17] => 3.26 [18] => 3.24 [19] => 3.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.850 [6] => 4.860 [7] => 7.790 [8] => 8.340 [9] => 14.060 [10] => 18.130 [11] => 19.280 [12] => 19.930 [13] => 14.120 [14] => 10.770 [15] => 11.820 [16] => 15.980 [17] => 16.300 [18] => 15.410 [19] => 22.820 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -123.400 [6] => -111.770 [7] => -77.810 [8] => -59.980 [9] => -59.170 [10] => -50.920 [11] => -31.410 [12] => -59.200 [13] => -70.810 [14] => -81.240 [15] => -28.450 [16] => -21.360 [17] => -23.990 [18] => -26.540 [19] => -48.200 ) [medpsvalue] => Array ( [0] => 28.54 [1] => 31.24 [2] => 29.4 [3] => 90.07 [4] => 32.01 [5] => 34.79 [6] => 42.84 [7] => 39.34 [8] => 36.69 [9] => 35.96 [10] => 37.59 [11] => 42.74 [12] => 49.01 [13] => 52.73 [14] => 51.6 [15] => 42.59 [16] => 47.54 [17] => 57.09 [18] => 59.27 [19] => 59.31 ) [ev2rev] => Array ( [0] => 0.760 [1] => 0.870 [2] => 0.460 [3] => 0.090 [4] => 0.880 [5] => 0.770 [6] => 0.240 [7] => 0.310 [8] => 0.310 [9] => 0.500 [10] => 0.920 [11] => 0.820 [12] => 0.920 [13] => 0.820 [14] => 0.810 [15] => 0.940 [16] => 1.020 [17] => 0.990 [18] => 1.010 [19] => 1.250 ) [ev2ebitda] => Array ( [0] => 3.590 [1] => 4.020 [2] => 2.570 [3] => 0.410 [4] => 4.380 [5] => 4.130 [6] => 1.410 [7] => 1.960 [8] => 1.760 [9] => 2.580 [10] => 4.240 [11] => 3.810 [12] => 4.530 [13] => 3.860 [14] => 3.510 [15] => 3.800 [16] => 4.390 [17] => 4.530 [18] => 4.410 [19] => 5.270 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.320 [7] => 5.210 [8] => 4.850 [9] => 8.030 [10] => 6.510 [11] => 4.000 [12] => 10.250 [13] => 11.120 [14] => 8.280 [15] => 22.110 [16] => 28.060 [17] => 27.660 [18] => 17.200 [19] => 16.330 ) [p2medpsvalue] => Array ( [0] => 0.77 [1] => 0.79 [2] => 0.96 [3] => 0.36 [4] => 0.81 [5] => 0.7 [6] => 0.39 [7] => 0.56 [8] => 0.61 [9] => 0.95 [10] => 1.27 [11] => 0.96 [12] => 1.04 [13] => 0.89 [14] => 0.75 [15] => 0.97 [16] => 1.11 [17] => 0.93 [18] => 0.84 [19] => 1.24 ) [p2grahamnumber] => Array ( [0] => 0.88 [1] => 0.94 [2] => 0 [3] => 1.3 [4] => 1.28 [5] => 1.33 [6] => 0.69 [7] => 2.03 [8] => 0.91 [9] => 1.08 [10] => 1.21 [11] => 1 [12] => 1.05 [13] => 0.87 [14] => 0.85 [15] => 1.43 [16] => 1.63 [17] => 1.5 [18] => 1.2 [19] => 1.38 ) [p2tangible_book] => Array ( [0] => 1.53 [1] => 1.58 [2] => 2.76 [3] => 2.48 [4] => 2.45 [5] => 1.73 [6] => 0.97 [7] => 1.29 [8] => 1.51 [9] => 1.63 [10] => 2.31 [11] => 1.95 [12] => 2 [13] => 1.6 [14] => 1.94 [15] => 1.88 [16] => 2.76 [17] => 3.17 [18] => 2.56 [19] => 2.69 ) [pb] => Array ( [0] => 1.53 [1] => 1.58 [2] => 2.06 [3] => 1.84 [4] => 1.75 [5] => 1.39 [6] => 0.79 [7] => 1.09 [8] => 1.26 [9] => 1.63 [10] => 2.03 [11] => 1.72 [12] => 1.8 [13] => 1.45 [14] => 1.6 [15] => 1.54 [16] => 1.92 [17] => 2.06 [18] => 1.75 [19] => 2.05 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4685.603 [1] => 5167.421 [2] => 4936.1 [3] => 4368.1 [4] => 4606.976 [5] => 4952.204 [6] => 5336.792 [7] => 5006.123 [8] => 4776.265 [9] => 4802.294 [10] => 5150.278 [11] => 5740.847 [12] => 6306.643 [13] => 6565.995 [14] => 5999.041 [15] => 4887.254 [16] => 5136.435 [17] => 6050.534 [18] => 6256.967 [19] => 6419.285 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 591.669 [1] => 664.073 [2] => 0 [3] => 0 [4] => 569.662 [5] => 622.726 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 706.028 [11] => 740.415 [12] => 743.288 [13] => 815.962 [14] => 836.149 [15] => 881.216 [16] => 833.8 [17] => 872.3 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 144.735 [1] => 191.157 [2] => 206.6 [3] => 179.7 [4] => 187.786 [5] => 187.176 [6] => 154.009 [7] => 118.549 [8] => 91.718 [9] => 96.169 [10] => 100.114 [11] => 120.474 [12] => 140.561 [13] => 160.074 [14] => 152.448 [15] => 144.342 [16] => 129.994 [17] => 133.164 [18] => 140.557 [19] => 137.196 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 75.878 [1] => 92.857 [2] => 191.4 [3] => 78.4 [4] => 138.353 [5] => 112.993 [6] => 121.97 [7] => 117.866 [8] => 104.237 [9] => 140.627 [10] => 100.971 [11] => 128.727 [12] => 128.639 [13] => 116.459 [14] => 120.305 [15] => 98.525 [16] => 213.053 [17] => 104.572 [18] => 66.392 [19] => 61.562 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 892.348 [1] => 989.019 [2] => 3995.1 [3] => 3948 [4] => 888.587 [5] => 1022.886 [6] => 1099.78 [7] => 1036.703 [8] => 811.385 [9] => 988.931 [10] => 679.932 [11] => 624.253 [12] => 634.875 [13] => 688.602 [14] => 586.829 [15] => 584.511 [16] => 588.146 [17] => 622.642 [18] => 632.67 [19] => 684.062 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 975.05 [1] => 908.098 [2] => 0 [3] => 0 [4] => 879.33 [5] => 875.259 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1065.306 [11] => 984.057 [12] => 934.877 [13] => 796.663 [14] => 726.903 [15] => 617.657 [16] => 711.395 [17] => 899.457 [18] => 904.69 [19] => 971.701 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 118.103 [1] => 212.077 [2] => 0 [3] => 0 [4] => 483.334 [5] => 574.253 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 389.55 [11] => 269.438 [12] => 332.745 [13] => 222.698 [14] => 384.262 [15] => 232.617 [16] => 420.124 [17] => 274.366 [18] => 367.975 [19] => 259.438 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 997.501 [1] => 1122.591 [2] => 4539.4 [3] => 4448.4 [4] => 1150.626 [5] => 1296.897 [6] => 4222.215 [7] => 3717.497 [8] => 3658.767 [9] => 3978.88 [10] => 1324.454 [11] => 1336.385 [12] => 1356.324 [13] => 1394.268 [14] => 1754.645 [15] => 1717.487 [16] => 1789.664 [17] => 2018.08 [18] => 2126.006 [19] => 2045.942 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -144.735 [1] => -191.157 [2] => 0 [3] => 0 [4] => -187.786 [5] => -187.176 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -100.114 [11] => -120.474 [12] => -140.561 [13] => -160.074 [14] => -152.448 [15] => -144.342 [16] => -129.994 [17] => -133.164 [18] => -140.557 [19] => -137.196 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -591.669 [1] => -664.073 [2] => -707.9 [3] => -565 [4] => -569.662 [5] => -2561.289 [6] => -2719.707 [7] => -1848.582 [8] => -1829.908 [9] => -1870.773 [10] => -1921.804 [11] => -2013.807 [12] => -2140.679 [13] => -3241.219 [14] => -2277.162 [15] => -2217.931 [16] => -1530.116 [17] => -1683.434 [18] => -1755.59 [19] => -1804.211 ) [BS_MoneyMarket] => Array ( [0] => -75.878 [1] => -92.857 [2] => -191.4 [3] => -78.4 [4] => -138.353 [5] => -112.993 [6] => -121.97 [7] => -117.866 [8] => -104.237 [9] => -140.627 [10] => -100.971 [11] => -128.727 [12] => -128.639 [13] => -116.459 [14] => -120.305 [15] => -98.525 [16] => -213.053 [17] => -104.572 [18] => -66.392 [19] => -61.562 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 968.226 [1] => 1081.876 [2] => 4186.5 [3] => 4026.4 [4] => 1026.94 [5] => 1135.879 [6] => 1221.75 [7] => 1154.569 [8] => 915.622 [9] => 1129.558 [10] => 780.903 [11] => 752.98 [12] => 763.514 [13] => 805.061 [14] => 707.134 [15] => 683.036 [16] => 801.199 [17] => 727.214 [18] => 699.062 [19] => 745.624 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 997.501 [1] => 1122.591 [2] => 4539.4 [3] => 4448.4 [4] => 1150.626 [5] => 1296.897 [6] => 4222.215 [7] => 3717.497 [8] => 3658.767 [9] => 3978.88 [10] => 1324.454 [11] => 1336.385 [12] => 1356.324 [13] => 1394.268 [14] => 1754.645 [15] => 1717.487 [16] => 1789.664 [17] => 2018.08 [18] => 2126.006 [19] => 2045.942 ) [cash2debt] => Array ( [0] => 0.04 [1] => 0.035 [2] => 10000 [3] => 10000 [4] => 0.054 [5] => 0.047 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 0.057 [11] => 0.059 [12] => 0.046 [13] => 0.042 [14] => 0.042 [15] => 0.039 [16] => 0.078 [17] => 0.031 [18] => 0.017 [19] => 0.015 ) [interest_coverage] => Array ( [0] => 2.82 [1] => 2.38 [2] => 0 [3] => 0 [4] => 2.07 [5] => 2.71 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9.23 [11] => 9.65 [12] => 4.02 [13] => 2.53 [14] => 3.71 [15] => 1 [16] => 1.43 [17] => 2.1 [18] => 3.13 [19] => 3.57 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -106.99 [1] => -108.961 [2] => -13.4 [3] => -81.6 [4] => -76.752 [5] => -44.577 [6] => -52.289 [7] => -12.028 [8] => -63.318 [9] => -76.916 [10] => -115.513 [11] => -129.46 [12] => -144.014 [13] => -151.603 [14] => -151.709 [15] => -53.652 [16] => -61.697 [17] => -108.019 [18] => -102.218 [19] => -125.699 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.5 [4] => 34.4 [5] => 76.143 [6] => 42.014 [7] => 116.564 [8] => 4.216 [9] => -0.23 [10] => 0 [11] => 3.376 [12] => 0 [13] => 13.269 [14] => 21.48 [15] => 6.406 [16] => -7.114 [17] => -5.438 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 153.529 [1] => 155.425 [2] => -19.4 [3] => 127.9 [4] => 127.812 [5] => 72.917 [6] => 89.032 [7] => 18.678 [8] => 112.565 [9] => 135.559 [10] => 215.609 [11] => 227.628 [12] => 248.959 [13] => 253.861 [14] => 257.579 [15] => 90.117 [16] => 124.608 [17] => 171.368 [18] => 200.899 [19] => 243.196 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => -11.9 [3] => 7.8 [4] => 0 [5] => 339.323 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.741 [12] => 0 [13] => 0 [14] => -57.698 [15] => -28.172 [16] => -6.438 [17] => -1.591 [18] => 9.08 [19] => -5.404 ) [eps_diluated] => Array ( [0] => 1.95 [1] => 1.86 [2] => -0.51 [3] => 2.28 [4] => 2.16 [5] => 6.11 [6] => 1.489 [7] => 0.31 [8] => 1.5 [9] => 2.06 [10] => 3.28 [11] => 3.52 [12] => 4.04 [13] => 4.24 [14] => 3.5 [15] => 1.11 [16] => 2.25 [17] => 3.28 [18] => 4.09 [19] => 4.53 ) [eps_basic] => Array ( [0] => 1.95 [1] => 1.86 [2] => -0.51 [3] => 2.28 [4] => 2.18 [5] => 6.12 [6] => 1.489 [7] => 0.31 [8] => 1.52 [9] => 2.09 [10] => 3.35 [11] => 3.56 [12] => 4.09 [13] => 4.28 [14] => 3.52 [15] => 1.11 [16] => 2.25 [17] => 3.31 [18] => 4.11 [19] => 4.57 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 57.124 [1] => 59.699 [2] => 61.3 [3] => 66 [4] => 67.605 [5] => 69.845 [6] => 77.81 [7] => 65.366 [8] => 59.104 [9] => 54.806 [10] => 59.284 [11] => 59.579 [12] => 59.318 [13] => 58.81 [14] => 48.324 [15] => 50.146 [16] => 58.701 [17] => 65.912 [18] => 64.146 [19] => 64.298 ) [CashAndCashEquivalents] => Array ( [0] => 75.878 [1] => 92.857 [2] => 191.4 [3] => 78.4 [4] => 138.353 [5] => 112.993 [6] => 121.97 [7] => 117.866 [8] => 104.237 [9] => 140.627 [10] => 100.971 [11] => 128.727 [12] => 128.639 [13] => 116.459 [14] => 120.305 [15] => 98.525 [16] => 213.053 [17] => 104.572 [18] => 66.392 [19] => 61.562 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 106.367 [9] => 107.77 [10] => 0 [11] => 106.562 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 188.617 [18] => 190.357 [19] => 193.031 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 588.283 [9] => 603.61 [10] => 0 [11] => 587.283 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 699.809 [18] => 716.743 [19] => 715.965 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4753.693 [9] => 5997.167 [10] => 0 [11] => 7129.099 [12] => 0 [13] => 0 [14] => 1389.243 [15] => 1399.567 [16] => 1487.6 [17] => 9047.213 [18] => 578.718 [19] => 595.244 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 6375.392 [1] => 4950.15 [2] => 1128.6 [3] => 1057 [4] => 4344.02 [5] => 4251.356 [6] => 5673.71 [7] => 5321.064 [8] => 5869.202 [9] => 6765.347 [10] => 3987.002 [11] => 7892.814 [12] => 5008.3 [13] => 8556.269 [14] => 8704.121 [15] => 8591.405 [16] => 8936.218 [17] => 10047.927 [18] => 10860.591 [19] => 11711.882 ) [AccumulatedDepreciation] => Array ( [0] => -2646 [1] => -512.9 [2] => -513.5 [3] => -475.3 [4] => -534.1 [5] => -574.8 [6] => -2048.278 [7] => -2275.067 [8] => -2840.711 [9] => -3212.409 [10] => 0 [11] => -3611.602 [12] => 0 [13] => -3536.144 [14] => -3592.081 [15] => -3868.836 [16] => -4128.157 [17] => -4374.076 [18] => -4481.13 [19] => -4587.219 ) [AccountsPayable] => Array ( [0] => 422.532 [1] => 380.264 [2] => 321.5 [3] => 305.3 [4] => 399.495 [5] => 334.103 [6] => 379.155 [7] => 255.924 [8] => 277.001 [9] => 299.725 [10] => 358.402 [11] => 414.336 [12] => 515.121 [13] => 383.808 [14] => 295.083 [15] => 262.712 [16] => 294.38 [17] => 391.827 [18] => 398.983 [19] => 475.364 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 552.518 [1] => 527.834 [2] => -321.5 [3] => -305.3 [4] => 479.835 [5] => 541.156 [6] => -379.155 [7] => -255.924 [8] => -277.001 [9] => -299.725 [10] => 706.904 [11] => 569.721 [12] => 419.756 [13] => 412.855 [14] => 431.82 [15] => 354.945 [16] => 417.015 [17] => 507.63 [18] => 505.707 [19] => 496.337 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1794.795 [1] => 2411.024 [2] => 2237 [3] => 2267.6 [4] => 2099.697 [5] => 1819.136 [6] => 1604.242 [7] => 1391.597 [8] => 1389.099 [9] => 1449.489 [10] => 1393.666 [11] => 1915.928 [12] => 2484.198 [13] => 2553.431 [14] => 2478.537 [15] => 2265.074 [16] => 2326.878 [17] => 3107.779 [18] => 3452.821 [19] => 3929.987 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 570.653 [1] => 648.373 [2] => 0 [3] => 0 [4] => 807.623 [5] => 1011.095 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 915.9 [11] => 849.117 [12] => 894.547 [13] => 984.361 [14] => 917.365 [15] => 1035.874 [16] => 1108.856 [17] => 1121.493 [18] => 1177.074 [19] => 1390.881 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 153.529 [1] => 155.425 [2] => -31.3 [3] => 135.7 [4] => 127.812 [5] => 72.917 [6] => 89.032 [7] => 18.678 [8] => 93.666 [9] => 131.436 [10] => 215.609 [11] => 229.369 [12] => 248.959 [13] => 253.861 [14] => 257.579 [15] => 90.117 [16] => 124.608 [17] => 171.368 [18] => 200.899 [19] => 243.196 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.44 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -87.761 [1] => -86.312 [2] => -192.3 [3] => -57.4 [4] => -30.948 [5] => -129.516 [6] => 327.25 [7] => -156.96 [8] => -74.952 [9] => -4.191 [10] => -71.032 [11] => -81.971 [12] => -58.306 [13] => 57.969 [14] => 173.872 [15] => 19.478 [16] => -18.02 [17] => -92.02 [18] => 7.107 [19] => -14.272 ) [ChangeInInventory] => Array ( [0] => -2.914 [1] => -2.575 [2] => -8.1 [3] => -6.6 [4] => -1.474 [5] => -10.38 [6] => -7.809 [7] => 12.444 [8] => 6.262 [9] => 5.398 [10] => -4.137 [11] => -0.564 [12] => 0.513 [13] => 1.409 [14] => 10.497 [15] => -1.087 [16] => -7.508 [17] => -6.154 [18] => 0.729 [19] => -0.841 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -39.829 [5] => -33.285 [6] => 0 [7] => 17.186 [8] => 5.797 [9] => 6.029 [10] => -14.868 [11] => 10.724 [12] => -16.683 [13] => 6.526 [14] => -33.36 [15] => -11.583 [16] => 0 [17] => 0 [18] => 10.715 [19] => -23.114 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 91.118 [1] => -50.166 [2] => 0 [3] => 0 [4] => 40.347 [5] => -56.261 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.729 [11] => 51.084 [12] => 32.64 [13] => -86.428 [14] => -129.838 [15] => -131.281 [16] => 30.196 [17] => 37.052 [18] => -91.07 [19] => -32.133 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 93.096 [5] => -646.14 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -33.908 [11] => -138.74 [12] => -197.283 [13] => -20.524 [14] => 21.171 [15] => -124.473 [16] => -0.228 [17] => -86.162 [18] => -72.519 [19] => -70.36 ) [CF_DeferredTax] => Array ( [0] => 56.648 [1] => 93.807 [2] => -8.8 [3] => 122.6 [4] => 100.432 [5] => 250.041 [6] => 73.239 [7] => -1.889 [8] => 52.615 [9] => 51.467 [10] => 9.815 [11] => -24.91 [12] => 76.235 [13] => 64.396 [14] => 128.8 [15] => 92.683 [16] => 41.097 [17] => 90.016 [18] => 87.102 [19] => 113.581 ) [PurchaseOfPPE] => Array ( [0] => -1769.13 [1] => -2151.757 [2] => -1257.3 [3] => -1032.3 [4] => -1333.141 [5] => -1734.219 [6] => -1288.784 [7] => -656.597 [8] => -582.217 [9] => -733.577 [10] => -1092.158 [11] => -1399.379 [12] => -1695.064 [13] => -1317.236 [14] => -1230.401 [15] => -651.953 [16] => -1070.092 [17] => -1698.589 [18] => -2133.235 [19] => -2140.464 ) [SaleOfPPE] => Array ( [0] => 665.259 [1] => 664.499 [2] => 1097.5 [3] => 450.7 [4] => 634.192 [5] => 995.582 [6] => 602.861 [7] => 599.986 [8] => 152.685 [9] => 222.888 [10] => 450.046 [11] => 333.715 [12] => 332.654 [13] => 523.983 [14] => 261.406 [15] => 215.636 [16] => 234.687 [17] => 337.636 [18] => 542.974 [19] => 452.371 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => -144.574 [1] => 0 [2] => 0 [3] => 0 [4] => -52.792 [5] => -12.699 [6] => -28.127 [7] => 0 [8] => 0 [9] => -96.518 [10] => -148.791 [11] => -15.11 [12] => -4.113 [13] => -75.226 [14] => -246.993 [15] => -88.873 [16] => -211.897 [17] => -361.921 [18] => -5.113 [19] => -1.858 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 61.767 [17] => 62.224 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.678 [15] => 16.669 [16] => 1.677 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 41.456 [1] => 30.971 [2] => 31.6 [3] => 38.7 [4] => 24.615 [5] => 979.403 [6] => 71.093 [7] => 63.504 [8] => 70.708 [9] => 65.091 [10] => 70.79 [11] => 91.919 [12] => 26.973 [13] => 45.26 [14] => 112.52 [15] => 76.58 [16] => 3.071 [17] => 3.478 [18] => 91.101 [19] => 68.297 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.13 [2] => -0.08 [3] => 0.03 [4] => -0 [5] => -0.01 [6] => -0.05 [7] => -0.07 [8] => -0.03 [9] => -0.02 [10] => 0.01 [11] => 0.07 [12] => 0.11 [13] => -0 [14] => 0.01 [15] => -0.07 [16] => 0.01 [17] => 0.1 [18] => 0.07 [19] => 0.07 ) [dividend_yield] => Array ( [0] => 2.73 [1] => 2.42 [2] => 2.13 [3] => 1.83 [4] => 2.31 [5] => 2.46 [6] => 3.61 [7] => 2.71 [8] => 2.67 [9] => 1.76 [10] => 1.26 [11] => 1.56 [12] => 1.41 [13] => 1.79 [14] => 2.37 [15] => 2.33 [16] => 1.98 [17] => 2.11 [18] => 2.4 [19] => 1.76 ) [current_ratio] => Array ( [0] => 0.69 [1] => 0.79 [2] => 0.99 [3] => 1 [4] => 0.77 [5] => 0.83 [6] => 0.71 [7] => 0.97 [8] => 1.19 [9] => 1.01 [10] => 0.75 [11] => 0.93 [12] => 1 [13] => 1.2 [14] => 0.86 [15] => 1.04 [16] => 0.9 [17] => 0.93 [18] => 0.82 [19] => 0.86 ) [quick_ratio] => Array ( [0] => 0.64 [1] => 0.74 [2] => 0.94 [3] => 0.94 [4] => 0.72 [5] => 0.79 [6] => 0.65 [7] => 0.9 [8] => 1.12 [9] => 0.96 [10] => 0.71 [11] => 0.88 [12] => 0.95 [13] => 1.14 [14] => 0.82 [15] => 0.98 [16] => 0.85 [17] => 0.87 [18] => 0.77 [19] => 0.81 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.83 [2] => -2 [3] => 26.5 [4] => -23.73 [5] => 6.73 [6] => 12.94 [7] => -1.45 [8] => -2.82 [9] => -2.82 [10] => -0.23 [11] => 0.19 [12] => 5.36 [13] => 4.45 [14] => 4.15 [15] => 3.96 [16] => 4.21 [17] => 0.06 [18] => -0.45 [19] => -2.37 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.38 [2] => -6.36 [3] => 20.41 [4] => -14.76 [5] => 15.25 [6] => 23.87 [7] => -6.96 [8] => -7.94 [9] => -1.59 [10] => 4.09 [11] => 13.66 [12] => 14.92 [13] => 7.21 [14] => -3.3 [15] => -16.39 [16] => 11.6 [17] => 20.12 [18] => 3.69 [19] => -0.02 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -4.62 [2] => -127.42 [3] => 0 [4] => -5.26 [5] => 182.87 [6] => -75.63 [7] => -79.18 [8] => 383.87 [9] => 37.33 [10] => 59.22 [11] => 7.32 [12] => 14.77 [13] => 4.95 [14] => -17.45 [15] => -68.29 [16] => 102.7 [17] => 45.78 [18] => 24.7 [19] => 10.76 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.42310469314 [6] => 0 [7] => 0 [8] => 0 [9] => 61.9615384615 [10] => 2.8605108055 [11] => 1.42594859241 [12] => 1.08105802048 [13] => 0.905660377358 [14] => 0.851439182916 [15] => 3.6768558952 [16] => 8.74206349206 [17] => 12 [18] => 4.2474916388 [19] => 2.34411764706 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.42 [6] => 1.55 [7] => 5.19 [8] => 0.72 [9] => 1.1 [10] => 2.86 [11] => 1.43 [12] => 1.08 [13] => 0.91 [14] => 0.85 [15] => 3.68 [16] => 0 [17] => 0 [18] => 0 [19] => 2.34 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 23.15 [7] => 19.19 [8] => 20.62 [9] => 12.45 [10] => 15.36 [11] => 25 [12] => 9.76 [13] => 8.99 [14] => 12.08 [15] => 4.52 [16] => 3.56 [17] => 3.62 [18] => 5.81 [19] => 6.12 ) )
Ryder System Inc (NYSE:R)
Days Inventory
4.46 (As of Jun. 2014)

Ryder System Inc's inventory for the three months ended in Jun. 2014 was $65 Mil. Ryder System Inc's cost of goods sold for the three months ended in Jun. 2014 was $1,337 Mil. Hence, Ryder System Inc's days inventory for the three months ended in Jun. 2014 was 4.46.

Ryder System Inc's days inventory increased from Jun. 2013 (4.41) to Jun. 2014 (4.46). It might indicate that Ryder System Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Ryder System Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 3.54.

Inventory turnover measures how fast the company turns over its inventory within a year. Ryder System Inc's inventory turnover for the three months ended in Jun. 2014 was 20.42.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Ryder System Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.04.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Ryder System Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=64.298/5096.614*365
=4.60

Ryder System Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=65.49/1336.98*91
=4.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Ryder System Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=65.49/1684.571*91
=3.54

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Ryder System Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Ryder System Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=65.49 / 1684.571
=0.04

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Ryder System Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.006.560.007.735.817.545.275.014.684.60

Ryder System Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 4.904.654.904.644.534.414.534.604.514.46
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide