Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.40 [1] => 9.28 [2] => 11.26 [3] => 16.59 [4] => 17.56 [5] => 15.22 [6] => 9.45 [7] => 16.78 [8] => 19.67 [9] => 22.83 [10] => 23.97 [11] => 23.33 [12] => 32.55 [13] => 24.06 [14] => 23.00 [15] => 15.98 [16] => 18.02 [17] => 15.87 [18] => 20.00 [19] => 31.93 ) [price_low] => Array ( [0] => 0.00 [1] => 7.16 [2] => 8.69 [3] => 10.59 [4] => 13.95 [5] => 12.00 [6] => 7.92 [7] => 7.89 [8] => 14.33 [9] => 17.56 [10] => 19.47 [11] => 19.17 [12] => 21.39 [13] => 19.18 [14] => 14.18 [15] => 8.18 [16] => 12.96 [17] => 12.19 [18] => 14.46 [19] => 18.86 ) [BS_share] => Array ( [0] => 13.187 [1] => 13.187 [2] => 13.185 [3] => 13.585 [4] => 13.952 [5] => 13.963 [6] => 13.67 [7] => 12.88 [8] => 12.54 [9] => 18.44 [10] => 13.53 [11] => 15.50 [12] => 15.53 [13] => 20.99 [14] => 21.02 [15] => 21.08 [16] => 25.04 [17] => 25.07 [18] => 25.16 [19] => 31.36 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 13.187 [1] => 13.187 [2] => 13.185 [3] => 13.585 [4] => 13.952 [5] => 13.963 [6] => 13.743 [7] => 13.215 [8] => 12.632 [9] => 12.453 [10] => 12.927 [11] => 15.720 [12] => 15.863 [13] => 18.964 [14] => 21.118 [15] => 21.212 [16] => 22.976 [17] => 25.186 [18] => 25.175 [19] => 27.461 ) [Revenue] => Array ( [0] => 43.9 [1] => 48 [2] => 49.2 [3] => 54.1 [4] => 58.3 [5] => 65.676 [6] => 63.831 [7] => 71.233 [8] => 79.866 [9] => 80.926 [10] => 87.515 [11] => 120.642 [12] => 130.006 [13] => 148.008 [14] => 163.484 [15] => 157.024 [16] => 197.898 [17] => 193.985 [18] => 202.049 [19] => 229.172 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 16.6 [1] => 18.1 [2] => 18.2 [3] => 20.1 [4] => 21.4 [5] => 22.4 [6] => 22.668 [7] => 26.467 [8] => 30.477 [9] => 31.443 [10] => 35.405 [11] => 49.818 [12] => 53.32 [13] => 58.293 [14] => 72.285 [15] => 68.586 [16] => 72.472 [17] => 82.017 [18] => 98.773 [19] => 118.427 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 3 [1] => 2 [2] => 2.2 [3] => 2.6 [4] => 3.4 [5] => 3.5 [6] => 4.031 [7] => 4.181 [8] => 5.064 [9] => 7.536 [10] => 6.338 [11] => 8.104 [12] => 6.23 [13] => 6.539 [14] => 6.648 [15] => 8.899 [16] => 9.503 [17] => 4.798 [18] => 7.71 [19] => 9.096 ) [Operating Income] => Array ( [0] => 10.9 [1] => 13.2 [2] => 13.6 [3] => 15.7 [4] => 16.4 [5] => 20.976 [6] => 14.984 [7] => 19.696 [8] => 24.489 [9] => 25.02 [10] => 25.259 [11] => 33.712 [12] => 38.592 [13] => 45.17 [14] => 32.712 [15] => 24.381 [16] => 46.693 [17] => 34.675 [18] => 33.465 [19] => 45.746 ) [other_operating_charges] => Array ( [0] => 27.5 [1] => 31.3 [2] => 31.8 [3] => 35.8 [4] => 37.8 [5] => 43.376 [6] => 37.652 [7] => 46.163 [8] => 54.966 [9] => 56.463 [10] => 60.664 [11] => 83.53 [12] => 91.912 [13] => 103.463 [14] => 104.997 [15] => 92.967 [16] => 119.165 [17] => 116.692 [18] => 132.238 [19] => 164.173 ) [Month End Stock Price] => Array ( [0] => 7.703 [1] => 8.691 [2] => 11.259 [3] => 15.852 [4] => 14.361 [5] => 12.833 [6] => 8 [7] => 16.769 [8] => 18.111 [9] => 22 [10] => 22.067 [11] => 21.087 [12] => 30.63 [13] => 21.57 [14] => 17.03 [15] => 13.6 [16] => 16.91 [17] => 15 [18] => 19.14 [19] => 31.46 ) [mktcap] => Array ( [0] => 101.579461 [1] => 114.608217 [2] => 148.449915 [3] => 215.34942 [4] => 200.364672 [5] => 179.187179 [6] => 109.36 [7] => 215.98472 [8] => 227.11194 [9] => 405.68 [10] => 298.56651 [11] => 326.8485 [12] => 475.6839 [13] => 452.7543 [14] => 357.9706 [15] => 286.688 [16] => 423.4264 [17] => 376.05 [18] => 481.5624 [19] => 986.5856 ) [Cash and Equiv] => Array ( [0] => 45.5 [1] => 72.7 [2] => 48.7 [3] => 53.9 [4] => 38.6 [5] => 43.9 [6] => 56.817 [7] => 64.412 [8] => 58.741 [9] => 53.479 [10] => 56.025 [11] => 95.863 [12] => 98.201 [13] => 99.793 [14] => 100.394 [15] => 148.56 [16] => 292.669 [17] => 209.017 [18] => 132.42 [19] => 246.648 ) [ev_addition] => Array ( [0] => -40.8 [1] => -68.4 [2] => -37.5 [3] => -33.1 [4] => -18.6 [5] => 7.4 [6] => -36.871 [7] => -23.267 [8] => 27.567 [9] => 65.493 [10] => 84.022 [11] => 170.642 [12] => 118.222 [13] => 524.595 [14] => 833.582 [15] => 469.464 [16] => 23.767 [17] => 45.692 [18] => 32.286 [19] => -74.773 ) [ev_addition_per_share] => Array ( [0] => -3.094 [1] => -5.187 [2] => -2.844 [3] => -2.437 [4] => -1.333 [5] => 0.53 [6] => -2.697 [7] => -1.806 [8] => 2.198 [9] => 3.552 [10] => 6.21 [11] => 11.009 [12] => 7.612 [13] => 24.993 [14] => 39.657 [15] => 22.271 [16] => 0.949 [17] => 1.823 [18] => 1.283 [19] => -2.384 ) [ev_per_share] => Array ( [0] => 4.613 [1] => 3.501 [2] => 8.419 [3] => 13.412 [4] => 13.031 [5] => 13.363 [6] => 5.3 [7] => 14.959 [8] => 20.311 [9] => 25.55 [10] => 28.277 [11] => 32.097 [12] => 38.24 [13] => 46.56 [14] => 56.69 [15] => 35.87 [16] => 17.86 [17] => 16.82 [18] => 20.42 [19] => 29.08 ) [ev] => Array ( [0] => 60.779461 [1] => 46.208217 [2] => 110.949915 [3] => 182.24942 [4] => 181.764672 [5] => 186.587179 [6] => 72.489 [7] => 192.71772 [8] => 254.67894 [9] => 471.173 [10] => 382.58851 [11] => 497.4905 [12] => 593.9059 [13] => 977.3493 [14] => 1191.5526 [15] => 756.152 [16] => 447.1934 [17] => 421.742 [18] => 513.8484 [19] => 911.8126 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 2.6 [1] => 3.9 [2] => 4.1 [3] => 4.7 [4] => 4.7 [5] => 6.2 [6] => 3.8 [7] => 5.109 [8] => 6.819 [9] => 6.839 [10] => 6.816 [11] => 9.503 [12] => 11.467 [13] => 14.069 [14] => 8.66 [15] => 5.863 [16] => 15.018 [17] => 9.043 [18] => 6.828 [19] => 12.259 ) [Pretax Income] => Array ( [0] => 10.8 [1] => 13.1 [2] => 13.6 [3] => 15.7 [4] => 16.4 [5] => 21 [6] => 14.984 [7] => 19.696 [8] => 23.189 [9] => 25.02 [10] => 25.259 [11] => 33.712 [12] => 38.592 [13] => 45.17 [14] => 32.712 [15] => 24.381 [16] => 46.693 [17] => 34.675 [18] => 33.465 [19] => 45.746 ) [InterestIncome] => Array ( [0] => 53.1 [1] => 63 [2] => 66.4 [3] => 75.3 [4] => 81.3 [5] => 83.5 [6] => 89.434 [7] => 87.766 [8] => 78.418 [9] => 70.81 [10] => 77.024 [11] => 128.389 [12] => 154.293 [13] => 198.203 [14] => 200.962 [15] => 170.564 [16] => 165.483 [17] => 170.687 [18] => 159.313 [19] => 180.604 ) [InterestExpense] => Array ( [0] => -18.9 [1] => -25.6 [2] => -28.2 [3] => -33.4 [4] => -37.4 [5] => -37.3 [6] => -44.132 [7] => -40.922 [8] => -26.525 [9] => -21.777 [10] => -21.796 [11] => -47.963 [12] => -70.23 [13] => -102.382 [14] => -91.52 [15] => -71.098 [16] => -60.277 [17] => -41.401 [18] => -25.975 [19] => -23.403 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3 [1] => 2 [2] => 2.2 [3] => 2.6 [4] => 3.4 [5] => 3.5 [6] => 4.031 [7] => 4.181 [8] => 5.064 [9] => 7.536 [10] => 6.338 [11] => 8.104 [12] => 6.23 [13] => 6.539 [14] => 0 [15] => 0 [16] => 9.503 [17] => 4.798 [18] => 7.71 [19] => 9.096 ) [ReconciledDepreciation] => Array ( [0] => 3 [1] => 2 [2] => 2.2 [3] => 2.6 [4] => 3.4 [5] => 3.5 [6] => 4.03 [7] => 4.18 [8] => 5.06 [9] => 7.54 [10] => 6.34 [11] => 8.1 [12] => 6.23 [13] => 6.54 [14] => 6.65 [15] => 8.9 [16] => 9.5 [17] => 4.8 [18] => 7.71 [19] => 9.1 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 13.9 [1] => 15.2 [2] => 15.8 [3] => 18.3 [4] => 19.8 [5] => 24.476 [6] => 19.015 [7] => 23.877 [8] => 29.553 [9] => 32.556 [10] => 31.597 [11] => 41.816 [12] => 44.822 [13] => 51.709 [14] => 35.167 [15] => 26.347 [16] => 56.196 [17] => 39.473 [18] => 41.175 [19] => 54.842 ) [EBITDA] => Array ( [0] => 13.9 [1] => 15.2 [2] => 15.8 [3] => 18.3 [4] => 19.8 [5] => 24.476 [6] => 19.015 [7] => 23.877 [8] => 29.553 [9] => 32.556 [10] => 31.597 [11] => 41.816 [12] => 44.822 [13] => 51.709 [14] => 39.36 [15] => 33.28 [16] => 56.196 [17] => 39.473 [18] => 41.175 [19] => 54.842 ) [EBITDA_1] => Array ( [0] => 3 [1] => 2 [2] => 2.2 [3] => 2.6 [4] => 3.4 [5] => 3.5 [6] => 4.031 [7] => 4.181 [8] => 5.064 [9] => 7.536 [10] => 6.338 [11] => 8.104 [12] => 6.23 [13] => 6.539 [14] => 6.648 [15] => 8.899 [16] => 9.503 [17] => 4.798 [18] => 7.71 [19] => 9.096 ) [DDA_new] => Array ( [0] => 3 [1] => 2 [2] => 2.2 [3] => 2.6 [4] => 3.4 [5] => 3.5 [6] => 4.03 [7] => 4.18 [8] => 5.06 [9] => 7.54 [10] => 6.34 [11] => 8.1 [12] => 6.23 [13] => 6.54 [14] => 6.65 [15] => 8.9 [16] => 9.5 [17] => 4.8 [18] => 7.71 [19] => 9.1 ) [EBITDA_new] => Array ( [0] => 13.9 [1] => 15.2 [2] => 15.8 [3] => 18.3 [4] => 19.8 [5] => 24.476 [6] => 19.015 [7] => 23.877 [8] => 29.553 [9] => 32.556 [10] => 31.597 [11] => 41.816 [12] => 44.822 [13] => 51.709 [14] => 35.167 [15] => 26.347 [16] => 56.196 [17] => 39.473 [18] => 41.175 [19] => 54.842 ) [EBITDA_per_share] => Array ( [0] => 1.05 [1] => 1.15 [2] => 1.2 [3] => 1.35 [4] => 1.42 [5] => 1.75 [6] => 1.38 [7] => 1.81 [8] => 2.34 [9] => 2.61 [10] => 2.44 [11] => 2.66 [12] => 2.83 [13] => 2.73 [14] => 1.86 [15] => 1.57 [16] => 2.45 [17] => 1.57 [18] => 1.64 [19] => 2 ) [Operating_Income_per_share] => Array ( [0] => 0.83 [1] => 1 [2] => 1.03 [3] => 1.16 [4] => 1.18 [5] => 1.5 [6] => 1.09 [7] => 1.49 [8] => 1.94 [9] => 2.01 [10] => 1.95 [11] => 2.14 [12] => 2.43 [13] => 2.38 [14] => 1.55 [15] => 1.15 [16] => 2.03 [17] => 1.38 [18] => 1.33 [19] => 1.67 ) [Net Income] => Array ( [0] => 8.2 [1] => 9.2 [2] => 9.5 [3] => 11 [4] => 11.7 [5] => 14.8 [6] => 11.184 [7] => 14.587 [8] => 16.37 [9] => 18.181 [10] => 18.443 [11] => 24.209 [12] => 27.125 [13] => 31.101 [14] => 24.052 [15] => 18.518 [16] => 31.675 [17] => 25.632 [18] => 26.637 [19] => 33.487 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.181 [1] => 0.203 [2] => 0.224 [3] => 0.255 [4] => 0.318 [5] => 0.373 [6] => 0.391 [7] => 0.427 [8] => 0.462 [9] => 0.502 [10] => 0.547 [11] => 0.58 [12] => 0.627 [13] => 0.66 [14] => 0.68 [15] => 0.68 [16] => 0.68 [17] => 0.68 [18] => 0.68 [19] => 0.68 ) [Shares Outstanding] => Array ( [0] => 13.187 [1] => 13.187 [2] => 13.185 [3] => 13.585 [4] => 13.952 [5] => 13.963 [6] => 13.743 [7] => 13.215 [8] => 12.632 [9] => 12.453 [10] => 12.927 [11] => 15.720 [12] => 15.863 [13] => 18.964 [14] => 21.118 [15] => 21.212 [16] => 22.976 [17] => 25.186 [18] => 25.175 [19] => 27.461 ) [shares_diluted] => Array ( [0] => 13.187 [1] => 13.187 [2] => 13.185 [3] => 13.585 [4] => 13.952 [5] => 13.963 [6] => 13.743 [7] => 13.215 [8] => 12.632 [9] => 12.453 [10] => 12.927 [11] => 15.720 [12] => 15.863 [13] => 18.964 [14] => 21.118 [15] => 21.212 [16] => 22.976 [17] => 25.186 [18] => 25.175 [19] => 27.461 ) [shares_basic] => Array ( [0] => 13.187 [1] => 13.187 [2] => 13.185 [3] => 13.585 [4] => 13.952 [5] => 13.963 [6] => 13.743 [7] => 13.215 [8] => 12.621 [9] => 12.396 [10] => 12.867 [11] => 15.519 [12] => 15.500 [13] => 18.736 [14] => 20.961 [15] => 21.074 [16] => 22.843 [17] => 25.058 [18] => 25.109 [19] => 27.270 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 37.81 [1] => 37.71 [2] => 36.99 [3] => 37.15 [4] => 36.71 [5] => 34.11 [6] => 35.51 [7] => 37.16 [8] => 38.16 [9] => 38.85 [10] => 40.46 [11] => 41.29 [12] => 41.01 [13] => 39.39 [14] => 44.22 [15] => 43.68 [16] => 36.62 [17] => 42.28 [18] => 48.89 [19] => 51.68 ) [Interest Expense_pct] => Array ( [0] => -43.05 [1] => -53.33 [2] => -57.32 [3] => -61.74 [4] => -64.15 [5] => -56.79 [6] => -69.14 [7] => -57.45 [8] => -33.21 [9] => -26.91 [10] => -24.91 [11] => -39.76 [12] => -54.02 [13] => -69.17 [14] => -55.98 [15] => -45.28 [16] => -30.46 [17] => -21.34 [18] => -12.86 [19] => -10.21 ) [Pretax Income_pct] => Array ( [0] => 24.60 [1] => 27.29 [2] => 27.64 [3] => 29.02 [4] => 28.13 [5] => 31.98 [6] => 23.47 [7] => 27.65 [8] => 29.03 [9] => 30.92 [10] => 28.86 [11] => 27.94 [12] => 29.68 [13] => 30.52 [14] => 20.01 [15] => 15.53 [16] => 23.59 [17] => 17.88 [18] => 16.56 [19] => 19.96 ) [Net Income_pct] => Array ( [0] => 18.68 [1] => 19.17 [2] => 19.31 [3] => 20.33 [4] => 20.07 [5] => 22.53 [6] => 17.52 [7] => 20.48 [8] => 20.50 [9] => 22.47 [10] => 21.07 [11] => 20.07 [12] => 20.86 [13] => 21.01 [14] => 14.71 [15] => 11.79 [16] => 16.01 [17] => 13.21 [18] => 13.18 [19] => 14.61 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -45.5 [1] => -72.7 [2] => -48.7 [3] => -53.9 [4] => -38.6 [5] => -43.9 [6] => -56.817 [7] => -64.412 [8] => -58.741 [9] => -53.479 [10] => -56.025 [11] => -95.863 [12] => -98.201 [13] => -99.793 [14] => -100.394 [15] => -148.56 [16] => -292.669 [17] => -209.017 [18] => -132.42 [19] => -246.648 ) [Net PPE] => Array ( [0] => 16.8 [1] => 20.3 [2] => 21.6 [3] => 23.5 [4] => 26.8 [5] => 27.7 [6] => 30.105 [7] => 28.346 [8] => 29.289 [9] => 31.696 [10] => 33.998 [11] => 42.162 [12] => 41.35 [13] => 47.553 [14] => 46.992 [15] => 43.672 [16] => 51.424 [17] => 54.498 [18] => 66.752 [19] => 101.525 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 50.424 [11] => 100.832 [12] => 98.296 [13] => 197.314 [14] => 193.323 [15] => 191.357 [16] => 191.867 [17] => 192.326 [18] => 190.925 [19] => 304.33 ) [Total Assets] => Array ( [0] => 787.1 [1] => 841.7 [2] => 893.1 [3] => 971.1 [4] => 1107.8 [5] => 1163 [6] => 1211.94 [7] => 1254.727 [8] => 1344.512 [9] => 1415.214 [10] => 1707.545 [11] => 2397.702 [12] => 2611.356 [13] => 3612.287 [14] => 3715.98 [15] => 3641.081 [16] => 4297.327 [17] => 4202.008 [18] => 4178.616 [19] => 5746.27 ) [Other Long-Term Assets] => Array ( [0] => 770.3 [1] => 821.4 [2] => 871.5 [3] => 947.6 [4] => 1081 [5] => 1135.3 [6] => 1181.835 [7] => 1226.381 [8] => 1315.223 [9] => 1383.518 [10] => 1623.123 [11] => 2254.708 [12] => 2471.71 [13] => 3367.42 [14] => 3475.665 [15] => 3406.052 [16] => 4054.036 [17] => 3955.184 [18] => 3920.939 [19] => 5340.415 ) [Total Assets Non-liquid] => Array ( [0] => 741.6 [1] => 769 [2] => 844.4 [3] => 917.2 [4] => 1069.2 [5] => 1119.1 [6] => 1155.123 [7] => 1190.315 [8] => 1285.771 [9] => 1361.735 [10] => 1651.52 [11] => 2301.839 [12] => 2513.155 [13] => 3512.494 [14] => 3615.586 [15] => 3492.521 [16] => 4004.658 [17] => 3992.991 [18] => 4046.196 [19] => 5499.622 ) [HardAssets] => Array ( [0] => 741.6 [1] => 769 [2] => 844.4 [3] => 917.2 [4] => 1069.2 [5] => 1119.1 [6] => 1155.123 [7] => 1190.315 [8] => 1285.771 [9] => 1361.735 [10] => 1601.096 [11] => 2201.007 [12] => 2414.859 [13] => 3315.18 [14] => 3422.263 [15] => 3301.164 [16] => 3812.791 [17] => 3800.665 [18] => 3855.271 [19] => 5195.292 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.3 [4] => 2.5 [5] => 32 [6] => 19.946 [7] => 41.145 [8] => 86.308 [9] => 6.958 [10] => 3.183 [11] => 64.297 [12] => 0 [13] => 370.456 [14] => 314.541 [15] => 22.397 [16] => 15.386 [17] => 11.485 [18] => 5.254 [19] => 2.283 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.3 [4] => 2.5 [5] => 32 [6] => 19.946 [7] => 41.145 [8] => 86.308 [9] => 6.958 [10] => 3.183 [11] => 64.297 [12] => 0 [13] => 370.456 [14] => 314.541 [15] => 22.397 [16] => 15.386 [17] => 11.485 [18] => 5.254 [19] => 2.283 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.3 [4] => -2.5 [5] => -32 [6] => -19.946 [7] => -41.145 [8] => -86.308 [9] => -6.958 [10] => -3.183 [11] => -64.297 [12] => 0 [13] => -370.456 [14] => -314.541 [15] => -22.397 [16] => -15.386 [17] => -11.485 [18] => -5.254 [19] => -2.283 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 31 [5] => 31.1 [6] => 31.061 [7] => 31.061 [8] => 31.061 [9] => 46.589 [10] => 50.6 [11] => 57.448 [12] => 86.168 [13] => 113.954 [14] => 113.954 [15] => 113.954 [16] => 133.579 [17] => 133.579 [18] => 133.579 [19] => 163.281 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 39.9 [5] => 40.4 [6] => 39.931 [7] => 39.85 [8] => 39.93 [9] => 40.257 [10] => 67.545 [11] => 111.756 [12] => 83.844 [13] => 184.856 [14] => 184.273 [15] => 184.831 [16] => 217.011 [17] => 217.477 [18] => 218.128 [19] => 342.552 ) [Retained Earnings] => Array ( [0] => 34.4 [1] => 30.9 [2] => 30.9 [3] => 28.4 [4] => 38.5 [5] => 48.1 [6] => 54.423 [7] => 63.391 [8] => 73.935 [9] => 70.342 [10] => 81.72 [11] => 96.903 [12] => 114.254 [13] => 132.774 [14] => 142.427 [15] => 146.581 [16] => 162.547 [17] => 171.108 [18] => 180.628 [19] => 194.815 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.2 [6] => -3.688 [7] => -12.856 [8] => -17.556 [9] => -22.57 [10] => -21.621 [11] => -26.988 [12] => -25.719 [13] => -31.413 [14] => -28.044 [15] => -27.788 [16] => -27.187 [17] => -26.815 [18] => -25.626 [19] => -23.023 ) [Total Equity] => Array ( [0] => 73.7 [1] => 85 [2] => 90.6 [3] => 98.2 [4] => 110.2 [5] => 116.1 [6] => 121.661 [7] => 123.582 [8] => 132.778 [9] => 137.625 [10] => 179.042 [11] => 235.44 [12] => 252.704 [13] => 399.073 [14] => 400.371 [15] => 410.122 [16] => 469.509 [17] => 487.202 [18] => 498.208 [19] => 665.652 ) [Long-Term Debt] => Array ( [0] => 4.7 [1] => 4.3 [2] => 11.2 [3] => 18.5 [4] => 17.5 [5] => 19.3 [6] => 0 [7] => 0 [8] => 0 [9] => 112.014 [10] => 136.864 [11] => 202.208 [12] => 216.423 [13] => 253.932 [14] => 619.435 [15] => 595.627 [16] => 301.05 [17] => 243.224 [18] => 159.452 [19] => 169.592 ) [Total Liabilities] => Array ( [0] => 713.4 [1] => 756.7 [2] => 802.5 [3] => 872.9 [4] => 997.6 [5] => 1046.9 [6] => 1090.279 [7] => 1131.145 [8] => 1211.734 [9] => 1277.589 [10] => 1528.503 [11] => 2162.262 [12] => 2358.652 [13] => 3213.214 [14] => 3315.609 [15] => 3230.959 [16] => 3827.818 [17] => 3714.806 [18] => 3680.408 [19] => 5080.618 ) [Other Long-Term Liab.] => Array ( [0] => 708.7 [1] => 752.4 [2] => 791.3 [3] => 854.4 [4] => 980.1 [5] => 1027.6 [6] => 1090.279 [7] => 1131.145 [8] => 1211.734 [9] => 1165.575 [10] => 1391.639 [11] => 1960.054 [12] => 2142.229 [13] => 2959.282 [14] => 2696.174 [15] => 2635.332 [16] => 3526.768 [17] => 3471.582 [18] => 3520.956 [19] => 4911.026 ) [Cash and Equiv_pct] => Array ( [0] => 5.78 [1] => 8.64 [2] => 5.45 [3] => 5.55 [4] => 3.48 [5] => 3.77 [6] => 4.69 [7] => 5.13 [8] => 4.37 [9] => 3.78 [10] => 3.28 [11] => 4.00 [12] => 3.76 [13] => 2.76 [14] => 2.70 [15] => 4.08 [16] => 6.81 [17] => 4.97 [18] => 3.17 [19] => 4.29 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -5.78 [1] => -8.64 [2] => -5.45 [3] => -5.55 [4] => -3.48 [5] => -3.77 [6] => -4.69 [7] => -5.13 [8] => -4.37 [9] => -3.78 [10] => -3.28 [11] => -4.00 [12] => -3.76 [13] => -2.76 [14] => -2.70 [15] => -4.08 [16] => -6.81 [17] => -4.97 [18] => -3.17 [19] => -4.29 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 2.13 [1] => 2.41 [2] => 2.42 [3] => 2.42 [4] => 2.42 [5] => 2.38 [6] => 2.48 [7] => 2.26 [8] => 2.18 [9] => 2.24 [10] => 1.99 [11] => 1.76 [12] => 1.58 [13] => 1.32 [14] => 1.26 [15] => 1.20 [16] => 1.20 [17] => 1.30 [18] => 1.60 [19] => 1.77 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 2.95 [11] => 4.21 [12] => 3.76 [13] => 5.46 [14] => 5.20 [15] => 5.26 [16] => 4.46 [17] => 4.58 [18] => 4.57 [19] => 5.30 ) [Other Long-Term Assets_pct] => Array ( [0] => 97.87 [1] => 97.59 [2] => 97.58 [3] => 97.58 [4] => 97.58 [5] => 97.62 [6] => 97.52 [7] => 97.74 [8] => 97.82 [9] => 97.76 [10] => 95.06 [11] => 94.04 [12] => 94.65 [13] => 93.22 [14] => 93.53 [15] => 93.55 [16] => 94.34 [17] => 94.13 [18] => 93.83 [19] => 92.94 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.24 [4] => 0.23 [5] => 2.75 [6] => 1.65 [7] => 3.28 [8] => 6.42 [9] => 0.49 [10] => 0.19 [11] => 2.68 [12] => 0.00 [13] => 10.26 [14] => 8.46 [15] => 0.62 [16] => 0.36 [17] => 0.27 [18] => 0.13 [19] => 0.04 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.24 [4] => -0.23 [5] => -2.75 [6] => -1.65 [7] => -3.28 [8] => -6.42 [9] => -0.49 [10] => -0.19 [11] => -2.68 [12] => 0.00 [13] => -10.26 [14] => -8.46 [15] => -0.62 [16] => -0.36 [17] => -0.27 [18] => -0.13 [19] => -0.04 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.60 [1] => 0.51 [2] => 1.25 [3] => 1.91 [4] => 1.58 [5] => 1.66 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 7.91 [10] => 8.02 [11] => 8.43 [12] => 8.29 [13] => 7.03 [14] => 16.67 [15] => 16.36 [16] => 7.01 [17] => 5.79 [18] => 3.82 [19] => 2.95 ) [Other Long-Term Liab._pct] => Array ( [0] => 90.04 [1] => 89.39 [2] => 88.60 [3] => 87.98 [4] => 88.47 [5] => 88.36 [6] => 89.96 [7] => 90.15 [8] => 90.12 [9] => 82.36 [10] => 81.50 [11] => 81.75 [12] => 82.04 [13] => 81.92 [14] => 72.56 [15] => 72.38 [16] => 82.07 [17] => 82.62 [18] => 84.26 [19] => 85.46 ) [Total Liabilities_pct] => Array ( [0] => 90.64 [1] => 89.90 [2] => 89.86 [3] => 89.89 [4] => 90.05 [5] => 90.02 [6] => 89.96 [7] => 90.15 [8] => 90.12 [9] => 90.28 [10] => 89.51 [11] => 90.18 [12] => 90.32 [13] => 88.95 [14] => 89.23 [15] => 88.74 [16] => 89.07 [17] => 88.41 [18] => 88.08 [19] => 88.42 ) [netcash] => Array ( [0] => -50.65 [1] => -51.87 [2] => -57.17 [3] => -60.29 [4] => -68.74 [5] => -71.83 [6] => -75.6 [7] => -82.82 [8] => -91.95 [9] => -66.38 [10] => -108.83 [11] => -133.32 [12] => -145.55 [13] => -148.33 [14] => -152.96 [15] => -146.22 [16] => -141.18 [17] => -139.84 [18] => -141.02 [19] => -154.14 ) [NCAV] => Array ( [0] => -50.65 [1] => -51.87 [2] => -57.17 [3] => -60.29 [4] => -68.74 [5] => -71.83 [6] => -75.6 [7] => -82.82 [8] => -91.95 [9] => -66.38 [10] => -108.83 [11] => -133.32 [12] => -145.55 [13] => -148.33 [14] => -152.96 [15] => -146.22 [16] => -141.18 [17] => -139.84 [18] => -141.02 [19] => -154.14 ) [Book Value Per Share] => Array ( [0] => 5.59 [1] => 6.45 [2] => 6.87 [3] => 7.23 [4] => 7.9 [5] => 8.31 [6] => 8.9 [7] => 9.59 [8] => 10.59 [9] => 7.46 [10] => 13.23 [11] => 15.19 [12] => 16.27 [13] => 19.01 [14] => 19.05 [15] => 19.46 [16] => 18.75 [17] => 19.43 [18] => 19.8 [19] => 21.23 ) [Tangibles_book_per_share] => Array ( [0] => 5.59 [1] => 6.45 [2] => 6.87 [3] => 7.23 [4] => 7.9 [5] => 8.31 [6] => 8.9 [7] => 9.59 [8] => 10.59 [9] => 7.46 [10] => 9.51 [11] => 8.68 [12] => 9.94 [13] => 9.61 [14] => 9.85 [15] => 10.38 [16] => 11.09 [17] => 11.76 [18] => 12.21 [19] => 11.52 ) [deb2equity] => Array ( [0] => 0.064 [1] => 0.051 [2] => 0.124 [3] => 0.212 [4] => 0.181 [5] => 0.442 [6] => 0.164 [7] => 0.333 [8] => 0.65 [9] => 0.864 [10] => 0.782 [11] => 1.132 [12] => 0.856 [13] => 1.565 [14] => 2.333 [15] => 1.507 [16] => 0.674 [17] => 0.523 [18] => 0.331 [19] => 0.258 ) [debt2rev_totaldebt] => Array ( [0] => 4.7 [1] => 4.3 [2] => 11.2 [3] => 20.8 [4] => 20 [5] => 51.3 [6] => 19.946 [7] => 41.145 [8] => 86.308 [9] => 118.972 [10] => 140.047 [11] => 266.505 [12] => 216.423 [13] => 624.388 [14] => 933.976 [15] => 618.024 [16] => 316.436 [17] => 254.709 [18] => 164.706 [19] => 171.875 ) [debt2rev] => Array ( [0] => 0.107 [1] => 0.09 [2] => 0.228 [3] => 0.384 [4] => 0.343 [5] => 0.781 [6] => 0.312 [7] => 0.578 [8] => 1.081 [9] => 1.47 [10] => 1.6 [11] => 2.209 [12] => 1.665 [13] => 4.219 [14] => 5.713 [15] => 3.936 [16] => 1.599 [17] => 1.313 [18] => 0.815 [19] => 0.75 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.058 [1] => 0.086 [2] => 0.055 [3] => 0.056 [4] => 0.035 [5] => 0.038 [6] => 0.047 [7] => 0.051 [8] => 0.044 [9] => 0.038 [10] => 0.033 [11] => 0.04 [12] => 0.038 [13] => 0.028 [14] => 0.027 [15] => 0.041 [16] => 0.068 [17] => 0.05 [18] => 0.032 [19] => 0.043 ) [equity2asset] => Array ( [0] => 0.094 [1] => 0.101 [2] => 0.101 [3] => 0.101 [4] => 0.099 [5] => 0.1 [6] => 0.1 [7] => 0.098 [8] => 0.099 [9] => 0.097 [10] => 0.105 [11] => 0.098 [12] => 0.097 [13] => 0.11 [14] => 0.108 [15] => 0.113 [16] => 0.109 [17] => 0.116 [18] => 0.119 [19] => 0.116 ) [equity2liab_tangbile] => Array ( [0] => 0.103 [1] => 0.112 [2] => 0.113 [3] => 0.112 [4] => 0.11 [5] => 0.111 [6] => 0.112 [7] => 0.109 [8] => 0.11 [9] => 0.108 [10] => 0.084 [11] => 0.062 [12] => 0.065 [13] => 0.063 [14] => 0.062 [15] => 0.068 [16] => 0.073 [17] => 0.079 [18] => 0.083 [19] => 0.071 ) [ppe2asset] => Array ( [0] => 0.021 [1] => 0.024 [2] => 0.024 [3] => 0.024 [4] => 0.024 [5] => 0.024 [6] => 0.025 [7] => 0.023 [8] => 0.022 [9] => 0.022 [10] => 0.02 [11] => 0.018 [12] => 0.016 [13] => 0.013 [14] => 0.013 [15] => 0.012 [16] => 0.012 [17] => 0.013 [18] => 0.016 [19] => 0.018 ) [interest2rev] => Array ( [0] => -43.052 [1] => -53.333 [2] => -57.317 [3] => -61.738 [4] => -64.151 [5] => -56.794 [6] => -69.139 [7] => -57.448 [8] => -33.212 [9] => -26.91 [10] => -24.905 [11] => -39.756 [12] => -54.021 [13] => -69.173 [14] => -55.981 [15] => -45.278 [16] => -30.459 [17] => -21.342 [18] => -12.856 [19] => -10.212 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.006 [1] => 0.005 [2] => 0.013 [3] => 0.019 [4] => 0.016 [5] => 0.017 [6] => 0 [7] => 0 [8] => 0 [9] => 0.079 [10] => 0.08 [11] => 0.084 [12] => 0.083 [13] => 0.07 [14] => 0.167 [15] => 0.164 [16] => 0.07 [17] => 0.058 [18] => 0.038 [19] => 0.03 ) [turnover] => Array ( [0] => 0.056 [1] => 0.057 [2] => 0.055 [3] => 0.056 [4] => 0.053 [5] => 0.056 [6] => 0.053 [7] => 0.057 [8] => 0.059 [9] => 0.057 [10] => 0.051 [11] => 0.05 [12] => 0.05 [13] => 0.041 [14] => 0.044 [15] => 0.043 [16] => 0.046 [17] => 0.046 [18] => 0.048 [19] => 0.04 ) [CF_Net Income] => Array ( [0] => 8.2 [1] => 9.2 [2] => 9.5 [3] => 11 [4] => 11.7 [5] => 14.8 [6] => 11.184 [7] => 14.587 [8] => 16.37 [9] => 18.181 [10] => 18.443 [11] => 24.209 [12] => 27.125 [13] => 31.101 [14] => 24.052 [15] => 18.518 [16] => 31.675 [17] => 25.632 [18] => 26.637 [19] => 33.487 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.64 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 8.84 [1] => 10.06 [2] => 10.55 [3] => 11.48 [4] => 12.21 [5] => 14.08 [6] => 12.8 [7] => 15.64 [8] => 18.32 [9] => 12.87 [10] => 17.07 [11] => 17.47 [12] => 19.77 [13] => 17.9 [14] => 15.92 [15] => 14.32 [16] => 17.76 [17] => 16.45 [18] => 17.06 [19] => 16.64 ) [CF_DDA] => Array ( [0] => 3 [1] => 2 [2] => 2.2 [3] => 2.6 [4] => 3.4 [5] => 3.5 [6] => 4.031 [7] => 4.181 [8] => 5.064 [9] => 7.536 [10] => 6.338 [11] => 8.104 [12] => 6.23 [13] => 6.539 [14] => 6.648 [15] => 8.899 [16] => 9.503 [17] => 4.798 [18] => 7.71 [19] => 9.096 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 12.3 [1] => 14.4 [2] => 15 [3] => 14.5 [4] => 15.5 [5] => 16 [6] => 18.964 [7] => 5.653 [8] => 26.892 [9] => 24.047 [10] => 25.988 [11] => 49.746 [12] => 34.063 [13] => 43.268 [14] => 62.601 [15] => 49.705 [16] => 100.45 [17] => 153.131 [18] => 177.71 [19] => 153.286 ) [Cash Flow from Others] => Array ( [0] => 2 [1] => 3 [2] => 2.8 [3] => 2.3 [4] => 2 [5] => -1.2 [6] => 6.034 [7] => 4.725 [8] => 4.352 [9] => 3.029 [10] => 2.369 [11] => 0.575 [12] => 0.374 [13] => 1.342 [14] => 19.372 [15] => 41.881 [16] => -13.67 [17] => 9.027 [18] => 10.615 [19] => 9.76 ) [Cash Flow_PPE] => Array ( [0] => -2.2 [1] => -5.1 [2] => -2.9 [3] => -4 [4] => -5.4 [5] => -3.5 [6] => -4.171 [7] => -1.409 [8] => -3.974 [9] => -5.176 [10] => -4.493 [11] => -7.978 [12] => -3.258 [13] => -5.125 [14] => -4.066 [15] => -1.044 [16] => -11.502 [17] => -6.219 [18] => -17.279 [19] => -8.05 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -19.328 [12] => 0 [13] => -52.606 [14] => 0 [15] => 0 [16] => 337.127 [17] => 147.651 [18] => -0.51 [19] => 170.005 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4.279 [15] => -1.113 [16] => -11.757 [17] => -6.333 [18] => -17.588 [19] => -8.05 ) [Cash Flow from Investing] => Array ( [0] => -53.6 [1] => -35.2 [2] => -73.1 [3] => -79.3 [4] => -117.9 [5] => -52.1 [6] => -36.426 [7] => -15.417 [8] => -109.51 [9] => -86.698 [10] => -65.409 [11] => -103.086 [12] => -215.717 [13] => -353.805 [14] => -156.224 [15] => 96.594 [16] => 329.82 [17] => 135.537 [18] => -196.824 [19] => -57.15 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => -2.7 [2] => 0 [3] => 0 [4] => -0.5 [5] => -0.9 [6] => -5.178 [7] => -9.249 [8] => -4.7 [9] => -5.014 [10] => -1.423 [11] => -8.963 [12] => 1.234 [13] => 51.613 [14] => -2.004 [15] => 0 [16] => 51.832 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 51.832 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 3.9 [1] => -1 [2] => 6.9 [3] => 6.9 [4] => -2.5 [5] => 28.8 [6] => -26.72 [7] => 22.777 [8] => 44.48 [9] => 33.766 [10] => 50.216 [11] => -58.266 [12] => -49.227 [13] => 324.238 [14] => 309.798 [15] => -315.744 [16] => -324.363 [17] => -76.546 [18] => -89.842 [19] => -17.833 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -2.4 [1] => 0 [2] => -2.9 [3] => -3.5 [4] => -4.3 [5] => -5.2 [6] => -5.341 [7] => -5.619 [8] => -5.826 [9] => -6.227 [10] => -7.065 [11] => -10.923 [12] => -9.774 [13] => -12.581 [14] => -14.321 [15] => -14.364 [16] => -15.709 [17] => -17.071 [18] => -17.117 [19] => -19.303 ) [Cash from Financing] => Array ( [0] => 42.4 [1] => 39.5 [2] => 41.1 [3] => 72 [4] => 82.8 [5] => 41.4 [6] => 30.408 [7] => 24.359 [8] => 69.947 [9] => 57.389 [10] => 41.967 [11] => 93.178 [12] => 183.992 [13] => 312.129 [14] => 94.224 [15] => -98.133 [16] => -286.161 [17] => -372.32 [18] => -57.483 [19] => 18.092 ) [Other Financing] => Array ( [0] => 40.8 [1] => 43.2 [2] => 37.1 [3] => 68.6 [4] => 90.1 [5] => 18.7 [6] => 67.647 [7] => 16.45 [8] => 35.993 [9] => 34.864 [10] => 0.239 [11] => 171.33 [12] => 241.759 [13] => -51.141 [14] => -199.249 [15] => 231.975 [16] => 2.079 [17] => -278.703 [18] => 49.476 [19] => 55.228 ) [Net Change in Cash] => Array ( [0] => 1 [1] => 18.6 [2] => -17 [3] => 7.3 [4] => -19.6 [5] => 5.3 [6] => 12.946 [7] => 14.595 [8] => -12.671 [9] => -5.262 [10] => 2.546 [11] => 39.838 [12] => 2.338 [13] => 1.592 [14] => 0.601 [15] => 48.166 [16] => 144.109 [17] => -83.652 [18] => -76.597 [19] => 114.228 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -0.1 [2] => -7.1054273576E-15 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => -8.881784197E-16 [8] => 1.06581410364E-14 [9] => -1.06581410364E-14 [10] => 7.1054273576E-15 [11] => 0 [12] => 1.42108547152E-14 [13] => -2.84217094304E-14 [14] => -1.42108547152E-14 [15] => -1.42108547152E-14 [16] => -1.42108547152E-14 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 12.3 [1] => 14.4 [2] => 15 [3] => 14.5 [4] => 15.5 [5] => 16 [6] => 18.964 [7] => 5.653 [8] => 26.892 [9] => 24.047 [10] => 25.988 [11] => 49.746 [12] => 34.063 [13] => 43.268 [14] => 58.322 [15] => 48.592 [16] => 88.693 [17] => 146.798 [18] => 160.122 [19] => 145.236 ) [CF_Net Income_pct] => Array ( [0] => 66.67 [1] => 63.89 [2] => 63.33 [3] => 75.86 [4] => 75.48 [5] => 92.50 [6] => 58.97 [7] => 258.04 [8] => 60.87 [9] => 75.61 [10] => 70.97 [11] => 48.67 [12] => 79.63 [13] => 71.88 [14] => 38.42 [15] => 37.26 [16] => 31.53 [17] => 16.74 [18] => 14.99 [19] => 21.85 ) [CF_DDA_pct] => Array ( [0] => 3 [1] => 2 [2] => 2 [3] => 3 [4] => 3 [5] => 4 [6] => 4 [7] => 4 [8] => 5 [9] => 8 [10] => 6 [11] => 8 [12] => 6 [13] => 7 [14] => 7 [15] => 9 [16] => 10 [17] => 5 [18] => 8 [19] => 9 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -6.84 [15] => -2.24 [16] => -11.70 [17] => -4.14 [18] => -9.90 [19] => -5.25 ) [Cash Flow from Investing_pct] => Array ( [0] => -435.77 [1] => -244.44 [2] => -487.33 [3] => -546.90 [4] => -760.65 [5] => -325.63 [6] => -192.08 [7] => -272.72 [8] => -407.22 [9] => -360.54 [10] => -251.69 [11] => -207.22 [12] => -633.29 [13] => -817.71 [14] => -249.56 [15] => 194.33 [16] => 328.34 [17] => 88.51 [18] => -110.76 [19] => -37.28 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.81 [1] => -18.75 [2] => 0.00 [3] => 0.00 [4] => -3.23 [5] => -5.63 [6] => -27.30 [7] => -163.61 [8] => -17.48 [9] => -20.85 [10] => -5.48 [11] => -18.02 [12] => 3.62 [13] => 119.29 [14] => -3.20 [15] => 0.00 [16] => 51.60 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 31.71 [1] => -6.94 [2] => 46.00 [3] => 47.59 [4] => -16.13 [5] => 180.00 [6] => -140.90 [7] => 402.92 [8] => 165.40 [9] => 140.42 [10] => 193.23 [11] => -117.13 [12] => -144.52 [13] => 749.37 [14] => 494.88 [15] => -635.24 [16] => -322.91 [17] => -49.99 [18] => -50.56 [19] => -11.63 ) [Dividends_pct] => Array ( [0] => -19.51 [1] => 0.00 [2] => -19.33 [3] => -24.14 [4] => -27.74 [5] => -32.50 [6] => -28.16 [7] => -99.40 [8] => -21.66 [9] => -25.90 [10] => -27.19 [11] => -21.96 [12] => -28.69 [13] => -29.08 [14] => -22.88 [15] => -28.90 [16] => -15.64 [17] => -11.15 [18] => -9.63 [19] => -12.59 ) [Other Financing_pct] => Array ( [0] => 344.72 [1] => 274.31 [2] => 274.00 [3] => 496.55 [4] => 534.19 [5] => 258.75 [6] => 160.35 [7] => 430.90 [8] => 260.10 [9] => 238.65 [10] => 161.49 [11] => 187.31 [12] => 540.15 [13] => 721.39 [14] => 150.52 [15] => -197.43 [16] => -284.88 [17] => -243.14 [18] => -32.35 [19] => 11.80 ) [Cash from Financing_pct] => Array ( [0] => 13.01 [1] => -25.69 [2] => 26.67 [3] => 23.45 [4] => -47.10 [5] => 141.88 [6] => -196.37 [7] => 139.91 [8] => 126.26 [9] => 93.67 [10] => 160.57 [11] => -157.10 [12] => -169.59 [13] => 839.58 [14] => 468.80 [15] => -664.13 [16] => -286.95 [17] => -61.14 [18] => -60.19 [19] => -24.23 ) [Net Change in Cash_pct] => Array ( [0] => 8.13 [1] => 129.17 [2] => -113.33 [3] => 50.34 [4] => -126.45 [5] => 33.13 [6] => 68.27 [7] => 258.18 [8] => -47.12 [9] => -21.88 [10] => 9.80 [11] => 80.08 [12] => 6.86 [13] => 3.68 [14] => 0.96 [15] => 96.90 [16] => 143.46 [17] => -54.63 [18] => -43.10 [19] => 74.52 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 93.16 [15] => 97.76 [16] => 88.30 [17] => 95.86 [18] => 90.10 [19] => 94.75 ) [per share rev] => Array ( [0] => 3.33 [1] => 3.64 [2] => 3.73 [3] => 3.98 [4] => 4.18 [5] => 4.7 [6] => 4.64 [7] => 5.39 [8] => 6.32 [9] => 6.5 [10] => 6.77 [11] => 7.67 [12] => 8.2 [13] => 7.8 [14] => 7.74 [15] => 7.4 [16] => 8.61 [17] => 7.7 [18] => 8.03 [19] => 8.35 ) [per share eps] => Array ( [0] => 0.622 [1] => 0.697 [2] => 0.723 [3] => 0.81 [4] => 0.836 [5] => 1.058 [6] => 0.813 [7] => 1.102 [8] => 1.298 [9] => 1.46 [10] => 1.427 [11] => 1.54 [12] => 1.71 [13] => 1.64 [14] => 1.14 [15] => 0.87 [16] => 1.38 [17] => 1.02 [18] => 1.06 [19] => 1.22 ) [eps_nri] => Array ( [0] => 0.62 [1] => 0.7 [2] => 0.72 [3] => 0.81 [4] => 0.84 [5] => 1.06 [6] => 0.81 [7] => 1.1 [8] => 1.4 [9] => 1.46 [10] => 1.43 [11] => 1.54 [12] => 1.71 [13] => 1.64 [14] => 1.14 [15] => 0.87 [16] => 1.38 [17] => 1.02 [18] => 1.06 [19] => 1.22 ) [per share_freecashflow] => Array ( [0] => 0.93 [1] => 1.09 [2] => 1.14 [3] => 1.07 [4] => 1.11 [5] => 1.15 [6] => 1.38 [7] => 0.43 [8] => 2.13 [9] => 1.93 [10] => 2.01 [11] => 3.16 [12] => 2.15 [13] => 2.28 [14] => 2.76 [15] => 2.29 [16] => 3.86 [17] => 5.83 [18] => 6.36 [19] => 5.29 ) [ROE] => Array ( [0] => 11.13 [1] => 10.82 [2] => 10.49 [3] => 11.2 [4] => 10.62 [5] => 12.75 [6] => 9.19 [7] => 11.8 [8] => 12.33 [9] => 13.21 [10] => 10.3 [11] => 10.28 [12] => 10.73 [13] => 7.79 [14] => 6.01 [15] => 4.52 [16] => 6.75 [17] => 5.26 [18] => 5.35 [19] => 5.03 ) [payout] => Array ( [0] => 0.291 [1] => 0.291 [2] => 0.31 [3] => 0.315 [4] => 0.38 [5] => 0.353 [6] => 0.481 [7] => 0.387 [8] => 0.356 [9] => 0.344 [10] => 0.383 [11] => 0.377 [12] => 0.367 [13] => 0.402 [14] => 0.596 [15] => 0.782 [16] => 0.493 [17] => 0.667 [18] => 0.642 [19] => 0.557 ) [ROA] => Array ( [0] => 1.04 [1] => 1.09 [2] => 1.06 [3] => 1.13 [4] => 1.06 [5] => 1.27 [6] => 0.92 [7] => 1.16 [8] => 1.22 [9] => 1.28 [10] => 1.08 [11] => 1.01 [12] => 1.04 [13] => 0.86 [14] => 0.65 [15] => 0.51 [16] => 0.74 [17] => 0.61 [18] => 0.64 [19] => 0.58 ) [ROC_capital] => Array ( [0] => -28.7 [1] => -52.4 [2] => -27.1 [3] => -30.4 [4] => -11.8 [5] => -16.2 [6] => -26.712 [7] => -36.066 [8] => -29.452 [9] => -21.783 [10] => -22.027 [11] => -53.701 [12] => -56.851 [13] => -52.24 [14] => -53.402 [15] => -104.888 [16] => -241.245 [17] => -154.519 [18] => -65.668 [19] => -145.123 ) [ROC_JOEL_capital] => Array ( [0] => 16.8 [1] => 20.3 [2] => 21.6 [3] => 23.5 [4] => 26.8 [5] => 27.7 [6] => 30.105 [7] => 28.346 [8] => 56.856 [9] => 31.696 [10] => 33.998 [11] => 42.162 [12] => 41.35 [13] => 318.216 [14] => 261.139 [15] => 43.672 [16] => 51.424 [17] => 54.498 [18] => 66.752 [19] => 101.525 ) [ROC_JOEL] => Array ( [0] => 64.88 [1] => 65.02 [2] => 62.96 [3] => 66.81 [4] => 61.19 [5] => 75.73 [6] => 49.77 [7] => 69.48 [8] => 43.07 [9] => 78.94 [10] => 74.3 [11] => 79.96 [12] => 93.33 [13] => 14.19 [14] => 12.53 [15] => 55.83 [16] => 90.8 [17] => 63.63 [18] => 50.13 [19] => 45.06 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 24.6 [1] => 27.29 [2] => 27.64 [3] => 29.02 [4] => 28.13 [5] => 31.98 [6] => 23.47 [7] => 27.65 [8] => 29.03 [9] => 30.92 [10] => 28.86 [11] => 27.94 [12] => 29.68 [13] => 30.52 [14] => 20.01 [15] => 15.53 [16] => 23.59 [17] => 17.88 [18] => 16.56 [19] => 19.96 ) [operatingmargin] => Array ( [0] => 24.83 [1] => 27.5 [2] => 27.64 [3] => 29.02 [4] => 28.13 [5] => 31.94 [6] => 23.47 [7] => 27.65 [8] => 30.66 [9] => 30.92 [10] => 28.86 [11] => 27.94 [12] => 29.68 [13] => 30.52 [14] => 20.01 [15] => 15.53 [16] => 23.59 [17] => 17.88 [18] => 16.56 [19] => 19.96 ) [netmargin] => Array ( [0] => 18.68 [1] => 19.17 [2] => 19.31 [3] => 20.33 [4] => 20.07 [5] => 22.53 [6] => 17.52 [7] => 20.48 [8] => 20.5 [9] => 22.47 [10] => 21.07 [11] => 20.07 [12] => 20.86 [13] => 21.01 [14] => 14.71 [15] => 11.79 [16] => 16.01 [17] => 13.21 [18] => 13.18 [19] => 14.61 ) [pettm] => Array ( [0] => 12.310 [1] => 12.560 [2] => 15.620 [3] => 19.740 [4] => 17.040 [5] => 12.120 [6] => 9.840 [7] => 15.190 [8] => 13.950 [9] => 15.030 [10] => 15.410 [11] => 13.780 [12] => 17.810 [13] => 13.070 [14] => 14.930 [15] => 15.630 [16] => 12.550 [17] => 14.710 [18] => 18.060 [19] => 24.790 ) [penri] => Array ( [0] => 0.00 [1] => 12.60 [2] => 15.86 [3] => 19.57 [4] => 17.10 [5] => 12.11 [6] => 9.88 [7] => 15.24 [8] => 13.03 [9] => 15.17 [10] => 15.32 [11] => 13.78 [12] => 17.81 [13] => 13.07 [14] => 14.94 [15] => 15.63 [16] => 12.53 [17] => 14.71 [18] => 18.06 [19] => 24.58 ) [pe] => Array ( [0] => 12.310 [1] => 12.560 [2] => 15.620 [3] => 19.740 [4] => 17.040 [5] => 12.120 [6] => 9.840 [7] => 15.190 [8] => 13.950 [9] => 15.030 [10] => 15.410 [11] => 13.780 [12] => 17.810 [13] => 13.070 [14] => 14.930 [15] => 15.630 [16] => 12.550 [17] => 14.710 [18] => 18.060 [19] => 24.790 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.900 [7] => 1.740 [8] => 1.710 [9] => 1.950 [10] => 1.650 [11] => 2.430 [12] => 3.060 [13] => 2.280 [14] => 1.740 [15] => 1.310 [16] => 1.530 [17] => 1.270 [18] => 1.570 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.47 [6] => 6.42 [7] => 6.82 [8] => 13.59 [9] => 19.75 [10] => 26.48 [11] => 18.88 [12] => 10.44 [13] => 28.48 [14] => 18.07 [15] => 10.62 [16] => 0 [17] => 0 [18] => 0 [19] => 8.03 ) [pfcf] => Array ( [0] => 8.370 [1] => 7.970 [2] => 9.960 [3] => 14.410 [4] => 12.820 [5] => 11.260 [6] => 5.760 [7] => 37.260 [8] => 8.500 [9] => 11.400 [10] => 10.980 [11] => 5.090 [12] => 14.180 [13] => 9.180 [14] => 6.150 [15] => 5.940 [16] => 4.360 [17] => 2.570 [18] => 3.000 [19] => 5.660 ) [ps] => Array ( [0] => 2.300 [1] => 2.380 [2] => 3.050 [3] => 3.960 [4] => 3.440 [5] => 2.730 [6] => 1.720 [7] => 3.110 [8] => 2.870 [9] => 3.380 [10] => 3.260 [11] => 2.760 [12] => 3.710 [13] => 2.740 [14] => 2.200 [15] => 1.840 [16] => 1.860 [17] => 1.950 [18] => 2.380 [19] => 3.590 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.104 [6] => 1.1 [7] => 1.228 [8] => 0.954 [9] => 1.2 [10] => 1.426 [11] => 1.582 [12] => 2.132 [13] => 2.474 [14] => 2.518 [15] => 2.686 [16] => 2.742 [17] => 2.69 [18] => 3.424 [19] => 4.228 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.050 [6] => 7.930 [7] => 3.180 [8] => 9.780 [9] => 13.620 [10] => 18.390 [11] => 12.340 [12] => 0.250 [13] => 0.900 [14] => 0.120 [15] => -6.450 [16] => -12.630 [17] => -10.860 [18] => -5.410 [19] => 6.270 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.660 [6] => 18.030 [7] => 18.120 [8] => 15.310 [9] => 19.860 [10] => 24.740 [11] => 19.510 [12] => 10.360 [13] => 8.980 [14] => 11.790 [15] => 9.320 [16] => 7.530 [17] => 5.050 [18] => 17.420 [19] => 28.360 ) [zscore] => Array ( [0] => 0.170 [1] => 0.150 [2] => 0.160 [3] => 0.200 [4] => 0.160 [5] => 0.170 [6] => 0.100 [7] => 0.190 [8] => 0.240 [9] => 0.320 [10] => 0.240 [11] => 0.170 [12] => 0.190 [13] => 0.120 [14] => 0.110 [15] => 0.110 [16] => 0.160 [17] => 0.160 [18] => 0.190 [19] => 0.220 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 5 [4] => 5 [5] => 4 [6] => 5 [7] => 5 [8] => 6 [9] => 5 [10] => 4 [11] => 4 [12] => 6 [13] => 6 [14] => 4 [15] => 5 [16] => 6 [17] => 5 [18] => 7 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.61 [7] => 0.81 [8] => 1.05 [9] => 1.15 [10] => 1.27 [11] => 1.36 [12] => 1.52 [13] => 1.64 [14] => 1.58 [15] => 1.48 [16] => 1.46 [17] => 1.37 [18] => 1.25 [19] => 1.16 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.700 [6] => 8.690 [7] => 17.340 [8] => 17.280 [9] => 19.070 [10] => 17.420 [11] => 15.550 [12] => 20.170 [13] => 13.110 [14] => 10.800 [15] => 9.190 [16] => 11.610 [17] => 10.920 [18] => 15.320 [19] => 27.010 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.120 [6] => 19.310 [7] => 20.330 [8] => 25.350 [9] => 29.520 [10] => 30.510 [11] => 28.470 [12] => 31.140 [13] => 31.300 [14] => 33.880 [15] => 36.080 [16] => 36.220 [17] => 41.920 [18] => 50.400 [19] => 56.740 ) [medpsvalue] => Array ( [0] => 9.31 [1] => 10.11 [2] => 10.22 [3] => 11.08 [4] => 11.58 [5] => 13.02 [6] => 12.85 [7] => 14.93 [8] => 17.51 [9] => 18.01 [10] => 18.75 [11] => 21.12 [12] => 22.85 [13] => 21.8 [14] => 21.44 [15] => 20.53 [16] => 25.21 [17] => 21.36 [18] => 22.27 [19] => 24.29 ) [ev2rev] => Array ( [0] => 1.550 [1] => 0.960 [2] => 2.340 [3] => 3.720 [4] => 3.070 [5] => 2.810 [6] => 1.140 [7] => 2.710 [8] => 3.190 [9] => 5.820 [10] => 4.370 [11] => 4.120 [12] => 4.570 [13] => 6.600 [14] => 7.290 [15] => 4.820 [16] => 2.130 [17] => 2.170 [18] => 2.540 [19] => 3.980 ) [ev2ebitda] => Array ( [0] => 0.790 [1] => 3.040 [2] => 7.240 [3] => 11.070 [4] => 9.200 [5] => 7.940 [6] => 4.120 [7] => 8.070 [8] => 8.620 [9] => 14.470 [10] => 12.110 [11] => 20.330 [12] => 13.250 [13] => 18.900 [14] => 30.270 [15] => 22.720 [16] => 9.460 [17] => 10.680 [18] => 12.480 [19] => 16.630 ) [ev2ebit] => Array ( [0] => 6.240 [1] => 3.500 [2] => 8.400 [3] => 12.910 [4] => 11.020 [5] => 8.730 [6] => 4.840 [7] => 9.780 [8] => 10.400 [9] => 18.830 [10] => 15.150 [11] => 14.760 [12] => 15.390 [13] => 21.640 [14] => 36.430 [15] => 31.010 [16] => 11.830 [17] => 12.160 [18] => 15.350 [19] => 19.930 ) [earning_yield_greenblatt] => Array ( [0] => 16.03 [1] => 28.57 [2] => 11.9 [3] => 7.75 [4] => 9.07 [5] => 11.45 [6] => 20.66 [7] => 10.22 [8] => 9.62 [9] => 5.31 [10] => 6.6 [11] => 6.78 [12] => 6.5 [13] => 4.62 [14] => 2.74 [15] => 3.22 [16] => 8.45 [17] => 8.22 [18] => 6.51 [19] => 5.02 ) [p2medpsvalue] => Array ( [0] => 0.83 [1] => 0.86 [2] => 1.1 [3] => 1.43 [4] => 1.24 [5] => 0.99 [6] => 0.62 [7] => 1.12 [8] => 1.03 [9] => 1.22 [10] => 1.18 [11] => 1 [12] => 1.34 [13] => 0.99 [14] => 0.79 [15] => 0.66 [16] => 0.67 [17] => 0.7 [18] => 0.86 [19] => 1.3 ) [p2grahamnumber] => Array ( [0] => 0.87 [1] => 0.86 [2] => 1.07 [3] => 1.38 [4] => 1.18 [5] => 0.91 [6] => 0.63 [7] => 1.07 [8] => 0.99 [9] => 1.71 [10] => 1.29 [11] => 1.21 [12] => 1.55 [13] => 1.21 [14] => 1.07 [15] => 0.95 [16] => 0.95 [17] => 0.91 [18] => 1.12 [19] => 1.89 ) [p2tangible_book] => Array ( [0] => 1.38 [1] => 1.35 [2] => 1.64 [3] => 2.19 [4] => 1.82 [5] => 1.54 [6] => 0.9 [7] => 1.75 [8] => 1.71 [9] => 2.95 [10] => 2.32 [11] => 2.43 [12] => 3.08 [13] => 2.24 [14] => 1.73 [15] => 1.31 [16] => 1.52 [17] => 1.28 [18] => 1.57 [19] => 2.73 ) [pb] => Array ( [0] => 1.38 [1] => 1.35 [2] => 1.64 [3] => 2.19 [4] => 1.82 [5] => 1.54 [6] => 0.9 [7] => 1.75 [8] => 1.71 [9] => 2.95 [10] => 1.67 [11] => 1.39 [12] => 1.88 [13] => 1.13 [14] => 0.89 [15] => 0.7 [16] => 0.9 [17] => 0.77 [18] => 0.97 [19] => 1.48 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 43.9 [1] => 48 [2] => 49.2 [3] => 54.1 [4] => 58.3 [5] => 65.676 [6] => 63.831 [7] => 71.233 [8] => 79.866 [9] => 80.926 [10] => 87.515 [11] => 120.642 [12] => 130.006 [13] => 148.008 [14] => 163.484 [15] => 157.024 [16] => 197.898 [17] => 193.985 [18] => 202.049 [19] => 229.172 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.455 [15] => 1.966 [16] => 1.974 [17] => 1.742 [18] => 1.381 [19] => 2.869 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 18.9 [1] => 25.6 [2] => 28.2 [3] => 33.4 [4] => 37.4 [5] => 37.3 [6] => 44.132 [7] => 40.922 [8] => 26.525 [9] => 21.777 [10] => 21.796 [11] => 47.963 [12] => 70.23 [13] => 102.382 [14] => 91.52 [15] => 71.098 [16] => 60.277 [17] => 41.401 [18] => 25.975 [19] => 23.403 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 491 [1] => 510 [2] => 553.4 [3] => 618.8 [4] => 719.4 [5] => 789 [6] => 805.318 [7] => 816.342 [8] => 851.105 [9] => 851.063 [10] => 1129.791 [11] => 1661.356 [12] => 1845.9 [13] => 2597.689 [14] => 2537.786 [15] => 2334.219 [16] => 2506.879 [17] => 2564.966 [18] => 2800.751 [19] => 3866.793 ) [BS_CashAndCashEquivalents] => Array ( [0] => 45.5 [1] => 72.7 [2] => 48.7 [3] => 53.9 [4] => 38.6 [5] => 43.9 [6] => 56.817 [7] => 64.412 [8] => 58.741 [9] => 53.479 [10] => 56.025 [11] => 95.863 [12] => 98.201 [13] => 99.793 [14] => 100.394 [15] => 148.56 [16] => 292.669 [17] => 209.017 [18] => 132.42 [19] => 246.648 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 724.8 [1] => 748.7 [2] => 822.8 [3] => 893.7 [4] => 1042.4 [5] => 1091.4 [6] => 1125.018 [7] => 1161.969 [8] => 1256.482 [9] => 1330.039 [10] => 1567.098 [11] => 2158.845 [12] => 2373.509 [13] => 3267.627 [14] => 3375.271 [15] => 3257.492 [16] => 3761.367 [17] => 3746.167 [18] => 3788.519 [19] => 5093.767 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.3 [4] => 2.5 [5] => 32 [6] => 19.946 [7] => 41.145 [8] => 86.308 [9] => 6.958 [10] => 3.183 [11] => 64.297 [12] => 0 [13] => 370.456 [14] => 314.541 [15] => 22.397 [16] => 15.386 [17] => 11.485 [18] => 5.254 [19] => 2.283 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 708.7 [1] => 752.4 [2] => 791.3 [3] => 852.1 [4] => 977.6 [5] => 995.6 [6] => 1070.333 [7] => 1090 [8] => 1125.426 [9] => 1158.617 [10] => 1388.456 [11] => 1895.757 [12] => 2142.229 [13] => 2588.826 [14] => 2381.633 [15] => 2612.935 [16] => 3511.382 [17] => 3460.097 [18] => 3515.702 [19] => 4908.743 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 32.2 [1] => 34.6 [2] => 35.4 [3] => 39.6 [4] => 41.2 [5] => 43 [6] => 38.929 [7] => 42.054 [8] => 47.543 [9] => 46.32 [10] => 53.681 [11] => 77.436 [12] => 81.655 [13] => 90.983 [14] => 86.638 [15] => 72.576 [16] => 74.541 [17] => 106.936 [18] => 115.213 [19] => 146.851 ) [IS_NetInterestIncome] => Array ( [0] => 34.2 [1] => 37.4 [2] => 38.2 [3] => 41.9 [4] => 43.8 [5] => 46.2 [6] => 45.302 [7] => 46.844 [8] => 51.893 [9] => 49.033 [10] => 55.228 [11] => 80.426 [12] => 84.063 [13] => 95.821 [14] => 109.442 [15] => 99.466 [16] => 105.206 [17] => 129.286 [18] => 133.338 [19] => 157.201 ) [IS_CreditLossesProvision] => Array ( [0] => 2 [1] => 2.8 [2] => 2.8 [3] => 2.3 [4] => 2.6 [5] => 3.2 [6] => 6.373 [7] => 4.79 [8] => 4.35 [9] => 2.713 [10] => 1.547 [11] => 2.99 [12] => 2.408 [13] => 4.838 [14] => 22.804 [15] => 26.89 [16] => 30.665 [17] => 22.35 [18] => 18.125 [19] => 10.35 ) [IS_NonInterestIncome] => Array ( [0] => 9.7 [1] => 10.6 [2] => 11 [3] => 12.2 [4] => 14.5 [5] => 19.476 [6] => 18.529 [7] => 24.389 [8] => 27.973 [9] => 31.893 [10] => 32.287 [11] => 40.216 [12] => 45.943 [13] => 52.187 [14] => 54.042 [15] => 57.558 [16] => 92.692 [17] => 64.699 [18] => 68.711 [19] => 71.971 ) [IS_otherExpense_bank] => Array ( [0] => 11.4 [1] => 11.9 [2] => 12.4 [3] => 13.4 [4] => 14.5 [5] => 15.6 [6] => 15.775 [7] => 16.099 [8] => 15.486 [9] => 14.214 [10] => 18.966 [11] => 26.018 [12] => 29.456 [13] => 33.168 [14] => 29.035 [15] => 28.268 [16] => 38.565 [17] => 50.145 [18] => 43.976 [19] => 45.553 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 213 [1] => 217.7 [2] => 246.1 [3] => 248.6 [4] => 293.6 [5] => 266.8 [6] => 278.574 [7] => 277.293 [8] => 344.781 [9] => 414.27 [10] => 371.581 [11] => 399.034 [12] => 428.065 [13] => 539.59 [14] => 695.106 [15] => 714.164 [16] => 834.472 [17] => 796.341 [18] => 674.077 [19] => 913.329 ) [BS_other_assets_Bank] => Array ( [0] => 20.8 [1] => 21 [2] => 23.3 [3] => 26.3 [4] => 29.4 [5] => 35.6 [6] => 41.126 [7] => 61.334 [8] => 60.596 [9] => 64.706 [10] => 65.726 [11] => 98.455 [12] => 99.544 [13] => 130.348 [14] => 142.379 [15] => 209.109 [16] => 420.016 [17] => 384.86 [18] => 313.691 [19] => 313.645 ) [BS_TotalDeposits] => Array ( [0] => 696.3 [1] => 739.5 [2] => 772.8 [3] => 834.9 [4] => 960.3 [5] => 978.9 [6] => 1046.605 [7] => 1063.055 [8] => 1099.048 [9] => 1133.931 [10] => 1318.677 [11] => 1868.451 [12] => 2108.965 [13] => 2547.821 [14] => 2344.331 [15] => 2576.1 [16] => 3468.151 [17] => 3412.237 [18] => 3461.221 [19] => 4841.912 ) [BS_other_liabilities_bank] => Array ( [0] => 12.4 [1] => 12.9 [2] => 18.5 [3] => 17.2 [4] => 17.3 [5] => 16.7 [6] => 23.728 [7] => 26.945 [8] => 26.378 [9] => 24.686 [10] => 69.779 [11] => 27.306 [12] => 33.264 [13] => 41.005 [14] => 37.302 [15] => 36.835 [16] => 43.231 [17] => 47.86 [18] => 54.481 [19] => 66.831 ) [cash2debt] => Array ( [0] => 9.681 [1] => 16.907 [2] => 4.348 [3] => 2.591 [4] => 1.93 [5] => 0.856 [6] => 2.849 [7] => 1.565 [8] => 0.681 [9] => 0.45 [10] => 0.4 [11] => 0.36 [12] => 0.454 [13] => 0.16 [14] => 0.107 [15] => 0.24 [16] => 0.925 [17] => 0.821 [18] => 0.804 [19] => 1.435 ) [interest_coverage] => Array ( [0] => 0.58 [1] => 0.52 [2] => 0.48 [3] => 0.47 [4] => 0.44 [5] => 0.56 [6] => 0.34 [7] => 0.48 [8] => 0.92 [9] => 1.15 [10] => 1.16 [11] => 0.7 [12] => 0.55 [13] => 0.44 [14] => 0.36 [15] => 0.34 [16] => 0.77 [17] => 0.84 [18] => 1.29 [19] => 1.95 ) [loanlosscoverage] => Array ( [0] => 5.45 [1] => 4.71 [2] => 4.86 [3] => 6.83 [4] => 6.31 [5] => 6.56 [6] => 2.35 [7] => 4.11 [8] => 5.63 [9] => 9.22 [10] => 16.33 [11] => 11.27 [12] => 16.03 [13] => 9.34 [14] => 1.43 [15] => 0.91 [16] => 1.52 [17] => 1.55 [18] => 1.85 [19] => 4.42 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 4.835 [19] => 5.63 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -2.6 [1] => -3.9 [2] => -4.1 [3] => -4.7 [4] => -4.7 [5] => -6.2 [6] => -3.8 [7] => -5.109 [8] => -6.819 [9] => -6.839 [10] => -6.816 [11] => -9.503 [12] => -11.467 [13] => -14.069 [14] => -8.66 [15] => -5.863 [16] => -15.018 [17] => -9.043 [18] => -6.828 [19] => -12.259 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 24.056 [17] => 20.412 [18] => 17.871 [19] => 22.317 ) [Net Income (Continuing Operations)] => Array ( [0] => 8.2 [1] => 9.2 [2] => 9.5 [3] => 11 [4] => 11.7 [5] => 14.8 [6] => 11.184 [7] => 14.587 [8] => 17.67 [9] => 18.181 [10] => 18.443 [11] => 24.209 [12] => 27.125 [13] => 31.101 [14] => 24.052 [15] => 18.518 [16] => 31.675 [17] => 25.632 [18] => 26.637 [19] => 33.487 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.622 [1] => 0.697 [2] => 0.723 [3] => 0.81 [4] => 0.836 [5] => 1.058 [6] => 0.813 [7] => 1.102 [8] => 1.298 [9] => 1.46 [10] => 1.427 [11] => 1.54 [12] => 1.71 [13] => 1.64 [14] => 1.14 [15] => 0.87 [16] => 1.38 [17] => 1.02 [18] => 1.06 [19] => 1.22 ) [eps_basic] => Array ( [0] => 0.622 [1] => 0.697 [2] => 0.723 [3] => 0.81 [4] => 0.836 [5] => 1.058 [6] => 0.813 [7] => 1.102 [8] => 1.298 [9] => 1.467 [10] => 1.433 [11] => 1.56 [12] => 1.75 [13] => 1.66 [14] => 1.15 [15] => 0.88 [16] => 1.39 [17] => 1.02 [18] => 1.06 [19] => 1.23 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 45.5 [1] => 72.7 [2] => 48.7 [3] => 53.9 [4] => 38.6 [5] => 43.9 [6] => 56.817 [7] => 64.412 [8] => 58.741 [9] => 53.479 [10] => 56.025 [11] => 95.863 [12] => 98.201 [13] => 99.793 [14] => 100.394 [15] => 148.56 [16] => 292.669 [17] => 209.017 [18] => 132.42 [19] => 246.648 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 75.106 [19] => 109.57 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 80.752 [15] => 81.367 [16] => 91.99 [17] => 98.452 [18] => 29.229 [19] => 35.619 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 85.817 [15] => 86.537 [16] => 97.063 [17] => 103.692 [18] => 110.761 [19] => 151.374 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -38.825 [15] => -42.865 [16] => -45.639 [17] => -49.194 [18] => -44.009 [19] => -49.849 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 4.7 [1] => 4.3 [2] => 11.2 [3] => 18.5 [4] => 17.5 [5] => 19.3 [6] => 0 [7] => 0 [8] => 0 [9] => 112.014 [10] => 136.864 [11] => 202.208 [12] => 216.423 [13] => 253.932 [14] => 619.435 [15] => 595.627 [16] => 301.05 [17] => 243.224 [18] => 159.452 [19] => 169.592 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 8.2 [1] => 9.2 [2] => 9.5 [3] => 11 [4] => 11.7 [5] => 14.8 [6] => 11.184 [7] => 14.587 [8] => 16.37 [9] => 18.181 [10] => 18.443 [11] => 24.209 [12] => 27.125 [13] => 31.101 [14] => 24.052 [15] => 18.518 [16] => 31.675 [17] => 25.632 [18] => 26.637 [19] => 33.487 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -0.1 [1] => 0.7 [2] => 0.7 [3] => -1.2 [4] => -1.2 [5] => -0.2 [6] => -2.221 [7] => -16.974 [8] => 0.873 [9] => -4.483 [10] => -2.612 [11] => 15.054 [12] => -0.3 [13] => 4.392 [14] => 10.954 [15] => -19.146 [16] => 63.192 [17] => 116.172 [18] => 150.864 [19] => 101.228 ) [CF_DeferredTax] => Array ( [0] => -0.8 [1] => -0.5 [2] => -0.2 [3] => -0.2 [4] => -0.4 [5] => -0.9 [6] => -0.064 [7] => -0.866 [8] => 0.233 [9] => -0.216 [10] => 1.45 [11] => 1.804 [12] => 0.634 [13] => -0.106 [14] => 1.575 [15] => -0.447 [16] => 9.75 [17] => -2.498 [18] => -18.116 [19] => -0.285 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4.279 [15] => -1.113 [16] => -11.757 [17] => -6.333 [18] => -17.588 [19] => -8.05 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.213 [15] => 0.069 [16] => 0.255 [17] => 0.114 [18] => 0.309 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.792 [18] => -0.51 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 337.127 [17] => 148.443 [18] => 0 [19] => 170.005 ) [PurchaseOfInvestment] => Array ( [0] => -122.1 [1] => -131.3 [2] => -123.4 [3] => -130.4 [4] => -129.1 [5] => -107.7 [6] => -33.952 [7] => -90.309 [8] => -219.319 [9] => -286.651 [10] => -113.217 [11] => -46.363 [12] => -123.794 [13] => -167.223 [14] => -326.064 [15] => -362.865 [16] => -530.699 [17] => -282.005 [18] => -287.384 [19] => -233.221 ) [SaleOfInvestment] => Array ( [0] => 70.8 [1] => 109.8 [2] => 97.2 [3] => 126.5 [4] => 86.6 [5] => 128 [6] => 27.143 [7] => 95.045 [8] => 156.448 [9] => 209.468 [10] => 178.594 [11] => 104.351 [12] => 97.109 [13] => 133.165 [14] => 159.506 [15] => 348.237 [16] => 414.563 [17] => 320.443 [18] => 409.035 [19] => 206.515 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.3 [1] => -13.7 [2] => -46.9 [3] => -75.4 [4] => -75.4 [5] => -72.4 [6] => -29.617 [7] => -20.153 [8] => -46.639 [9] => -9.515 [10] => -130.786 [11] => -161.074 [12] => -189.032 [13] => -319.747 [14] => 14.4 [15] => 112.266 [16] => 120.331 [17] => -44.333 [18] => -300.686 [19] => -192.399 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0.04 [2] => 0.08 [3] => 0.08 [4] => 0.1 [5] => 0.04 [6] => 0.02 [7] => 0.02 [8] => 0.07 [9] => 0.06 [10] => 0.03 [11] => 0.03 [12] => 0.08 [13] => 0.09 [14] => 0.03 [15] => -0.04 [16] => -0.09 [17] => -0.06 [18] => 0.01 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 2.35 [1] => 2.34 [2] => 1.99 [3] => 1.61 [4] => 2.21 [5] => 2.91 [6] => 4.89 [7] => 2.55 [8] => 2.55 [9] => 2.28 [10] => 2.48 [11] => 2.75 [12] => 2.05 [13] => 3.06 [14] => 3.99 [15] => 5 [16] => 4.02 [17] => 4.53 [18] => 3.55 [19] => 2.16 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => -3.03 [4] => -2.7 [5] => -0.08 [6] => 2.1 [7] => 5.78 [8] => 2.64 [9] => -47.05 [10] => 26.63 [11] => -14.56 [12] => -0.19 [13] => -35.16 [14] => -0.14 [15] => -0.29 [16] => -18.79 [17] => -0.12 [18] => -0.36 [19] => -24.64 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.31 [2] => 2.47 [3] => 6.7 [4] => 5.03 [5] => 12.44 [6] => -1.28 [7] => 16.16 [8] => 17.25 [9] => 2.85 [10] => 4.15 [11] => 13.29 [12] => 6.91 [13] => -4.88 [14] => -0.77 [15] => -4.39 [16] => 16.35 [17] => -10.57 [18] => 4.29 [19] => 3.99 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 12.06 [2] => 3.73 [3] => 12.03 [4] => 3.21 [5] => 26.56 [6] => -23.16 [7] => 35.55 [8] => 17.79 [9] => 12.48 [10] => -2.26 [11] => 7.92 [12] => 11.04 [13] => -4.09 [14] => -30.49 [15] => -23.68 [16] => 58.62 [17] => -26.09 [18] => 3.92 [19] => 15.09 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.71773049645 [6] => 1.24590163934 [7] => 4.79245283019 [8] => 1.33231083845 [9] => 1.11380323054 [10] => 0.833061446438 [11] => 1.11669367909 [12] => 71.24 [13] => 14.5222222222 [14] => 124.5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3.92025518341 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.67 [6] => 0.41 [7] => 0.82 [8] => 0.71 [9] => 0.75 [10] => 0.72 [11] => 0.74 [12] => 0.98 [13] => 0.69 [14] => 0.5 [15] => 0.38 [16] => 0.47 [17] => 0.36 [18] => 0.38 [19] => 0.55 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.72 [6] => 1.25 [7] => 2.46 [8] => 1.33 [9] => 1.11 [10] => 0.83 [11] => 1.12 [12] => 2.93 [13] => 0.76 [14] => 0.94 [15] => 1.28 [16] => 0 [17] => 0 [18] => 0 [19] => 3.92 ) )
Renasant Corp (NAS:RNST)
Days Inventory
0.00 (As of Mar. 2014)

Renasant Corp's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Renasant Corp's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Renasant Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Renasant Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Renasant Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Renasant Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Renasant Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Renasant Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/68.587*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Renasant Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Renasant Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 68.587
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Renasant Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Renasant Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide