Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 32.38 [1] => 40.50 [2] => 35.13 [3] => 41.06 [4] => 47.75 [5] => 36.94 [6] => 27.00 [7] => 30.53 [8] => 28.14 [9] => 30.15 [10] => 35.29 [11] => 38.00 [12] => 35.95 [13] => 45.24 [14] => 29.31 [15] => 22.71 [16] => 18.82 [17] => 20.44 [18] => 13.26 [19] => 20.60 ) [price_low] => Array ( [0] => 0.00 [1] => 29.00 [2] => 29.63 [3] => 29.63 [4] => 34.00 [5] => 22.81 [6] => 19.00 [7] => 24.83 [8] => 19.06 [9] => 17.05 [10] => 27.95 [11] => 29.94 [12] => 28.70 [13] => 34.35 [14] => 9.62 [15] => 5.58 [16] => 14.96 [17] => 13.27 [18] => 8.58 [19] => 8.72 ) [BS_share] => Array ( [0] => 153.486 [1] => 153.231 [2] => 151.538 [3] => 146.742 [4] => 141.587 [5] => 129.538 [6] => 122.04 [7] => 114.51 [8] => 113.33 [9] => 113.62 [10] => 219.60 [11] => 215.50 [12] => 216.80 [13] => 214.60 [14] => 205.00 [15] => 205.70 [16] => 206.60 [17] => 178.50 [18] => 180.40 [19] => 181.80 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 153.486 [1] => 153.231 [2] => 151.538 [3] => 146.742 [4] => 141.587 [5] => 129.538 [6] => 122.995 [7] => 118.990 [8] => 114.707 [9] => 114.300 [10] => 204.200 [11] => 216.700 [12] => 218.900 [13] => 218.000 [14] => 210.200 [15] => 205.200 [16] => 209.700 [17] => 193.800 [18] => 180.400 [19] => 183.500 ) [Revenue] => Array ( [0] => 4888.8 [1] => 6511.8 [2] => 5063.8 [3] => 4892.9 [4] => 5018.3 [5] => 5183.3 [6] => 5764.335 [7] => 5297.76 [8] => 4754.937 [9] => 4182.6 [10] => 7156.4 [11] => 8430.2 [12] => 9316.6 [13] => 11587.1 [14] => 11581.6 [15] => 9857.4 [16] => 10018.9 [17] => 10611 [18] => 10221.9 [19] => 10480.3 ) [COGS] => Array ( [0] => 3625 [1] => 4904.2 [2] => 3727.6 [3] => 3571.2 [4] => 3584.2 [5] => 3650 [6] => 4275.07 [7] => 4387.309 [8] => 3887.368 [9] => 3085.6 [10] => 5269.6 [11] => 6090.3 [12] => 6798.9 [13] => 8532.4 [14] => 8576.3 [15] => 7462.9 [16] => 7642.9 [17] => 8091.8 [18] => 7889 [19] => 8149.8 ) [Gross Profit] => Array ( [0] => 1263.8 [1] => 1607.6 [2] => 1336.2 [3] => 1321.7 [4] => 1434.1 [5] => 1533.3 [6] => 1489.265 [7] => 910.451 [8] => 867.569 [9] => 1097 [10] => 1886.8 [11] => 2339.9 [12] => 2517.7 [13] => 3054.7 [14] => 3005.3 [15] => 2394.5 [16] => 2376 [17] => 2519.2 [18] => 2332.9 [19] => 2330.5 ) [SGA] => Array ( [0] => 490.9 [1] => 650 [2] => 518.3 [3] => 511.1 [4] => 569.8 [5] => 628.6 [6] => 597.823 [7] => 567.635 [8] => 533.703 [9] => 521.5 [10] => 934.7 [11] => 1044.7 [12] => 1097.6 [13] => 1302.3 [14] => 1220.5 [15] => 1088.5 [16] => 1123.4 [17] => 1236.3 [18] => 1102.6 [19] => 1181.5 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 313.5 [1] => 398.2 [2] => 365.3 [3] => 371.1 [4] => 376.1 [5] => 374.4 [6] => 390.402 [7] => 378.723 [8] => 352.372 [9] => 270.3 [10] => 385.5 [11] => 425 [12] => 463.3 [13] => 598.3 [14] => 640.6 [15] => 579 [16] => 539.2 [17] => 549.9 [18] => 481.6 [19] => 435.8 ) [Operating Income] => Array ( [0] => 459.4 [1] => 559.4 [2] => 452.6 [3] => 439.5 [4] => 488.2 [5] => 530.3 [6] => 501.04 [7] => 147.271 [8] => 244.937 [9] => 292.7 [10] => 459.2 [11] => 450.4 [12] => 891.6 [13] => 315.1 [14] => -40.5 [15] => 344.3 [16] => 555.5 [17] => 65.2 [18] => -369.8 [19] => 579.7 ) [other_operating_charges] => Array ( [0] => -313.5 [1] => -398.2 [2] => -365.3 [3] => -371.1 [4] => -376.1 [5] => -374.4 [6] => -390.402 [7] => -195.545 [8] => -88.929 [9] => -282.8 [10] => -492.9 [11] => -844.8 [12] => -528.5 [13] => -1437.3 [14] => -1825.3 [15] => -961.7 [16] => -697.1 [17] => -1217.7 [18] => -1600.1 [19] => -569.3 ) [Month End Stock Price] => Array ( [0] => 29.5 [1] => 39.375 [2] => 31.375 [3] => 37.25 [4] => 43.813 [5] => 24.813 [6] => 27 [7] => 29.69 [8] => 21.77 [9] => 30.15 [10] => 35.29 [11] => 34.21 [12] => 35.54 [13] => 37.74 [14] => 13.58 [15] => 22.27 [16] => 17.47 [17] => 14.43 [18] => 8.99 [19] => 20.28 ) [mktcap] => Array ( [0] => 4527.837 [1] => 6033.470625 [2] => 4754.50475 [3] => 5466.1395 [4] => 6203.351231 [5] => 3214.226394 [6] => 3295.08 [7] => 3399.8019 [8] => 2467.1941 [9] => 3425.643 [10] => 7749.684 [11] => 7372.255 [12] => 7705.072 [13] => 8099.004 [14] => 2783.9 [15] => 4580.939 [16] => 3609.302 [17] => 2575.755 [18] => 1621.796 [19] => 3686.904 ) [Cash and Equiv] => Array ( [0] => 20.6 [1] => 33.1 [2] => 31.1 [3] => 47.8 [4] => 66.2 [5] => 41.9 [6] => 60.873 [7] => 48.615 [8] => 60.543 [9] => 60.8 [10] => 641.8 [11] => 366.7 [12] => 211.4 [13] => 379 [14] => 324 [15] => 499.2 [16] => 519.1 [17] => 449.7 [18] => 430.7 [19] => 1028.4 ) [ev_addition] => Array ( [0] => 1224.1 [1] => 1577.9 [2] => 1432.9 [3] => 1150.4 [4] => 992.7 [5] => 1126.2 [6] => 949.957 [7] => 1001.2 [8] => 938.109 [9] => 864.7 [10] => 1143.9 [11] => 2267.8 [12] => 2170.7 [13] => 3947.9 [14] => 3826.2 [15] => 2850.2 [16] => 3032 [17] => 3230.3 [18] => 3023.8 [19] => 2851.4 ) [ev_addition_per_share] => Array ( [0] => 7.975 [1] => 10.298 [2] => 9.456 [3] => 7.84 [4] => 7.011 [5] => 8.694 [6] => 7.784 [7] => 8.743 [8] => 8.278 [9] => 7.61 [10] => 5.209 [11] => 10.523 [12] => 10.012 [13] => 18.397 [14] => 18.664 [15] => 13.856 [16] => 14.676 [17] => 18.097 [18] => 16.762 [19] => 15.684 ) [ev_per_share] => Array ( [0] => 37.48 [1] => 49.675 [2] => 40.835 [3] => 45.09 [4] => 50.823 [5] => 33.503 [6] => 34.78 [7] => 38.43 [8] => 30.05 [9] => 37.76 [10] => 40.5 [11] => 44.73 [12] => 45.55 [13] => 56.14 [14] => 32.24 [15] => 36.13 [16] => 32.15 [17] => 32.53 [18] => 25.75 [19] => 35.96 ) [ev] => Array ( [0] => 5751.937 [1] => 7611.370625 [2] => 6187.40475 [3] => 6616.5395 [4] => 7196.051231 [5] => 4340.426394 [6] => 4245.037 [7] => 4401.0019 [8] => 3405.3031 [9] => 4290.343 [10] => 8893.584 [11] => 9640.055 [12] => 9875.772 [13] => 12046.904 [14] => 6610.1 [15] => 7431.139 [16] => 6641.302 [17] => 5806.055 [18] => 4645.596 [19] => 6538.304 ) [Non Operating Income] => Array ( [0] => -10.9 [1] => -10.1 [2] => -467.7 [3] => -45 [4] => 179.1 [5] => 64.2 [6] => 22.583 [7] => -1.194 [8] => -6.386 [9] => -12.9 [10] => -16.5 [11] => -7.9 [12] => -151.3 [13] => 3.6 [14] => -2.4 [15] => -16.6 [16] => -9.9 [17] => -59.3 [18] => -18.4 [19] => -109.3 ) [tax] => Array ( [0] => 126.4 [1] => 140.7 [2] => 47.1 [3] => 97.2 [4] => 214.7 [5] => 195 [6] => 167.084 [7] => 49.906 [8] => 33.496 [9] => 39.8 [10] => 92.6 [11] => 237.4 [12] => 196 [13] => 136.5 [14] => -83.9 [15] => 114.5 [16] => 105.9 [17] => -116.3 [18] => 13.6 [19] => -9.2 ) [Pretax Income] => Array ( [0] => 395 [1] => 439.5 [2] => -110.5 [3] => 227.8 [4] => 509.2 [5] => 503.3 [6] => 433.984 [7] => 74.894 [8] => 175.733 [9] => 228.4 [10] => 356.8 [11] => 331.8 [12] => 601.3 [13] => 91.4 [14] => -269.3 [15] => 93.1 [16] => 323 [17] => -237.4 [18] => -640 [19] => 209 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12.1 [14] => 11.7 [15] => 9.9 [16] => 9.1 [17] => 13.6 [18] => 15.2 [19] => 11.5 ) [InterestExpense] => Array ( [0] => -53.5 [1] => -109.8 [2] => -95.5 [3] => -90.8 [4] => -78.2 [5] => -88.2 [6] => -89.639 [7] => -71.183 [8] => -62.818 [9] => -51.4 [10] => -85.9 [11] => -110.7 [12] => -139 [13] => -239.4 [14] => -238.1 [15] => -244.5 [16] => -231.7 [17] => -256.9 [18] => -267 [19] => -272.9 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 313.5 [1] => 398.2 [2] => 365.3 [3] => 371.1 [4] => 376.1 [5] => 374.4 [6] => 390.402 [7] => 378.723 [8] => 352.372 [9] => 270.3 [10] => 385.5 [11] => 425 [12] => 463.3 [13] => 598.3 [14] => 640.6 [15] => 579 [16] => 539.2 [17] => 549.9 [18] => 481.6 [19] => 435.8 ) [ReconciledDepreciation] => Array ( [0] => 313.5 [1] => 398.2 [2] => 365.3 [3] => 371.1 [4] => 376.1 [5] => 374.4 [6] => 390.4 [7] => 378.72 [8] => 352.37 [9] => 270.3 [10] => 385.5 [11] => 425 [12] => 463.3 [13] => 598.3 [14] => 640.6 [15] => 579 [16] => 539.2 [17] => 549.9 [18] => 481.6 [19] => 435.8 ) [EBIT] => Array ( [0] => 448.5 [1] => 549.3 [2] => -15 [3] => 318.6 [4] => 587.4 [5] => 591.5 [6] => 523.623 [7] => 146.077 [8] => 238.551 [9] => 279.8 [10] => 442.7 [11] => 442.5 [12] => 740.3 [13] => 330.8 [14] => -31.2 [15] => 337.6 [16] => 554.7 [17] => 19.5 [18] => -373 [19] => 481.9 ) [EBITDA_morn] => Array ( [0] => 762 [1] => 947.5 [2] => 350.3 [3] => 689.7 [4] => 963.5 [5] => 965.9 [6] => 914.025 [7] => 524.8 [8] => 590.923 [9] => 550.1 [10] => 828.2 [11] => 867.5 [12] => 1203.6 [13] => 929.1 [14] => 609.4 [15] => 916.6 [16] => 1093.9 [17] => 569.4 [18] => 108.6 [19] => 917.7 ) [EBITDA] => Array ( [0] => 762 [1] => 947.5 [2] => 350.3 [3] => 689.7 [4] => 963.5 [5] => 965.9 [6] => 914.025 [7] => 524.8 [8] => 590.923 [9] => 550.1 [10] => 828.2 [11] => 867.5 [12] => 1203.6 [13] => 929.1 [14] => 609.4 [15] => 916.6 [16] => 1093.9 [17] => 569.4 [18] => 108.6 [19] => 917.7 ) [EBITDA_1] => Array ( [0] => 762 [1] => 947.5 [2] => 350.3 [3] => 689.7 [4] => 963.5 [5] => 965.9 [6] => 914.025 [7] => 524.8 [8] => 590.923 [9] => 550.1 [10] => 828.2 [11] => 867.5 [12] => 1203.6 [13] => 929.1 [14] => 609.4 [15] => 916.6 [16] => 1093.9 [17] => 569.4 [18] => 108.6 [19] => 917.7 ) [DDA_new] => Array ( [0] => 313.5 [1] => 398.2 [2] => 365.3 [3] => 371.1 [4] => 376.1 [5] => 374.4 [6] => 390.4 [7] => 378.72 [8] => 352.37 [9] => 270.3 [10] => 385.5 [11] => 425 [12] => 463.3 [13] => 598.3 [14] => 640.6 [15] => 579 [16] => 539.2 [17] => 549.9 [18] => 481.6 [19] => 435.8 ) [EBITDA_new] => Array ( [0] => 762 [1] => 947.5 [2] => 350.3 [3] => 689.7 [4] => 963.5 [5] => 965.9 [6] => 914.025 [7] => 524.8 [8] => 590.923 [9] => 550.1 [10] => 828.2 [11] => 867.5 [12] => 1203.6 [13] => 929.1 [14] => 609.4 [15] => 916.6 [16] => 1093.9 [17] => 569.4 [18] => 108.6 [19] => 917.7 ) [EBITDA_per_share] => Array ( [0] => 4.96 [1] => 6.18 [2] => 2.31 [3] => 4.7 [4] => 6.81 [5] => 7.46 [6] => 7.43 [7] => 4.41 [8] => 5.15 [9] => 4.81 [10] => 4.06 [11] => 4 [12] => 5.5 [13] => 4.26 [14] => 2.9 [15] => 4.47 [16] => 5.22 [17] => 2.94 [18] => 0.6 [19] => 5 ) [Operating_Income_per_share] => Array ( [0] => 2.99 [1] => 3.65 [2] => 2.99 [3] => 3 [4] => 3.45 [5] => 4.09 [6] => 4.07 [7] => 1.24 [8] => 2.14 [9] => 2.56 [10] => 2.25 [11] => 2.08 [12] => 4.07 [13] => 1.45 [14] => -0.19 [15] => 1.68 [16] => 2.65 [17] => 0.34 [18] => -2.05 [19] => 3.16 ) [Net Income] => Array ( [0] => 268.6 [1] => 298.8 [2] => -157.6 [3] => 130.6 [4] => 294.5 [5] => 308.3 [6] => 266.9 [7] => 24.988 [8] => 142.237 [9] => 176.5 [10] => 178.3 [11] => 137.1 [12] => 400.6 [13] => -48.9 [14] => -189.9 [15] => -27.3 [16] => 221.7 [17] => -122.6 [18] => -651.4 [19] => 211.2 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.6 [1] => 0.68 [2] => 0.74 [3] => 0.78 [4] => 0.82 [5] => 0.86 [6] => 0.9 [7] => 0.94 [8] => 0.98 [9] => 1.02 [10] => 1.04 [11] => 1.04 [12] => 1.04 [13] => 1.04 [14] => 1.04 [15] => 1.04 [16] => 1.04 [17] => 1.04 [18] => 1.04 [19] => 1.04 ) [Shares Outstanding] => Array ( [0] => 153.486 [1] => 153.231 [2] => 151.538 [3] => 146.742 [4] => 141.587 [5] => 129.538 [6] => 122.995 [7] => 118.990 [8] => 114.707 [9] => 114.300 [10] => 204.200 [11] => 216.700 [12] => 218.900 [13] => 218.000 [14] => 210.200 [15] => 205.200 [16] => 209.700 [17] => 193.800 [18] => 180.400 [19] => 183.500 ) [shares_diluted] => Array ( [0] => 153.486 [1] => 153.231 [2] => 151.538 [3] => 146.742 [4] => 141.587 [5] => 129.538 [6] => 122.995 [7] => 118.990 [8] => 114.707 [9] => 114.300 [10] => 204.200 [11] => 216.700 [12] => 218.900 [13] => 218.000 [14] => 210.200 [15] => 205.200 [16] => 209.700 [17] => 193.800 [18] => 180.400 [19] => 183.500 ) [shares_basic] => Array ( [0] => 153.486 [1] => 153.231 [2] => 151.538 [3] => 145.111 [4] => 139.448 [5] => 128.996 [6] => 122.431 [7] => 118.291 [8] => 113.467 [9] => 113.300 [10] => 202.300 [11] => 215.000 [12] => 216.400 [13] => 218.000 [14] => 210.200 [15] => 205.200 [16] => 206.400 [17] => 193.800 [18] => 180.400 [19] => 181.900 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.75 [2] => 0.74 [3] => 0.73 [4] => 0.71 [5] => 0.70 [6] => 0.74 [7] => 0.83 [8] => 0.82 [9] => 0.74 [10] => 0.74 [11] => 0.72 [12] => 0.73 [13] => 0.74 [14] => 0.74 [15] => 0.76 [16] => 0.76 [17] => 0.76 [18] => 0.77 [19] => 0.78 ) [Gross Profit_pct] => Array ( [0] => 25.85 [1] => 24.69 [2] => 26.39 [3] => 27.01 [4] => 28.58 [5] => 29.58 [6] => 25.84 [7] => 17.19 [8] => 18.25 [9] => 26.23 [10] => 26.37 [11] => 27.76 [12] => 27.02 [13] => 26.36 [14] => 25.95 [15] => 24.29 [16] => 23.72 [17] => 23.74 [18] => 22.82 [19] => 22.24 ) [SGA_pct] => Array ( [0] => 10.04 [1] => 9.98 [2] => 10.24 [3] => 10.45 [4] => 11.35 [5] => 12.13 [6] => 10.37 [7] => 10.71 [8] => 11.22 [9] => 12.47 [10] => 13.06 [11] => 12.39 [12] => 11.78 [13] => 11.24 [14] => 10.54 [15] => 11.04 [16] => 11.21 [17] => 11.65 [18] => 10.79 [19] => 11.27 ) [Interest Expense_pct] => Array ( [0] => -1.09 [1] => -1.69 [2] => -1.89 [3] => -1.86 [4] => -1.56 [5] => -1.70 [6] => -1.56 [7] => -1.34 [8] => -1.32 [9] => -1.23 [10] => -1.20 [11] => -1.31 [12] => -1.49 [13] => -2.07 [14] => -2.06 [15] => -2.48 [16] => -2.31 [17] => -2.42 [18] => -2.61 [19] => -2.60 ) [Pretax Income_pct] => Array ( [0] => 8.08 [1] => 6.75 [2] => -2.18 [3] => 4.66 [4] => 10.15 [5] => 9.71 [6] => 7.53 [7] => 1.41 [8] => 3.70 [9] => 5.46 [10] => 4.99 [11] => 3.94 [12] => 6.45 [13] => 0.79 [14] => -2.33 [15] => 0.94 [16] => 3.22 [17] => -2.24 [18] => -6.26 [19] => 1.99 ) [Net Income_pct] => Array ( [0] => 5.49 [1] => 4.59 [2] => -3.11 [3] => 2.67 [4] => 5.87 [5] => 5.95 [6] => 4.63 [7] => 0.47 [8] => 2.99 [9] => 4.22 [10] => 2.49 [11] => 1.63 [12] => 4.30 [13] => -0.42 [14] => -1.64 [15] => -0.28 [16] => 2.21 [17] => -1.16 [18] => -6.37 [19] => 2.02 ) [DaysSalesOutstanding] => Array ( [0] => 73.73 [1] => 82.18 [2] => 95.46 [3] => 60.77 [4] => 61.32 [5] => 60.93 [6] => 55.88 [7] => 46.95 [8] => 46.15 [9] => 60.23 [10] => 63.9 [11] => 66.21 [12] => 64.2 [13] => 68.71 [14] => 65.95 [15] => 64.4 [16] => 71.85 [17] => 63.44 [18] => 67.09 [19] => 63.81 ) [DaysInventory] => Array ( [0] => 31.33 [1] => 28.29 [2] => 28.25 [3] => 20.58 [4] => 18.63 [5] => 19.43 [6] => 16.11 [7] => 10.54 [8] => 10.91 [9] => 18.25 [10] => 29.23 [11] => 28.85 [12] => 26.94 [13] => 30.35 [14] => 29.61 [15] => 27.48 [16] => 26.77 [17] => 23.05 [18] => 23.61 [19] => 22.45 ) [Payable] => Array ( [0] => 422.7 [1] => 601.8 [2] => 487.9 [3] => 291.7 [4] => 331.3 [5] => 334.4 [6] => 387.495 [7] => 295.444 [8] => 267.69 [9] => 282.7 [10] => 517.8 [11] => 718.1 [12] => 749.1 [13] => 954.9 [14] => 767.6 [15] => 886.4 [16] => 939.8 [17] => 1063.3 [18] => 1210.3 [19] => 1143 ) [DaysPayable] => Array ( [0] => 31.56 [1] => 33.73 [2] => 35.17 [3] => 21.76 [4] => 24.1 [5] => 23.55 [6] => 24.54 [7] => 20.36 [8] => 20.55 [9] => 24.67 [10] => 26.41 [11] => 31.09 [12] => 29.35 [13] => 30.08 [14] => 24.19 [15] => 32.82 [16] => 34.24 [17] => 36.58 [18] => 43.22 [19] => 39.81 ) [InventoryTurnover] => Array ( [0] => 11.65 [1] => 12.9 [2] => 12.92 [3] => 17.73 [4] => 19.6 [5] => 18.79 [6] => 22.65 [7] => 34.62 [8] => 33.46 [9] => 20 [10] => 12.49 [11] => 12.65 [12] => 13.55 [13] => 12.03 [14] => 12.33 [15] => 13.28 [16] => 13.63 [17] => 15.84 [18] => 15.46 [19] => 16.26 ) [Accts Rec.] => Array ( [0] => 987.5 [1] => 1466.2 [2] => 1324.3 [3] => 814.7 [4] => 843.1 [5] => 865.3 [6] => 882.486 [7] => 681.459 [8] => 601.184 [9] => 690.2 [10] => 1252.8 [11] => 1529.1 [12] => 1638.6 [13] => 2181.2 [14] => 2092.6 [15] => 1739.1 [16] => 1972.2 [17] => 1844.2 [18] => 1878.8 [19] => 1832.3 ) [Inventory] => Array ( [0] => 311.2 [1] => 380.1 [2] => 288.5 [3] => 201.4 [4] => 182.9 [5] => 194.3 [6] => 188.745 [7] => 126.718 [8] => 116.191 [9] => 154.3 [10] => 422 [11] => 481.4 [12] => 501.8 [13] => 709.5 [14] => 695.7 [15] => 561.8 [16] => 560.6 [17] => 510.9 [18] => 510.2 [19] => 501.2 ) [inventory2sales] => Array ( [0] => 0.064 [1] => 0.058 [2] => 0.057 [3] => 0.041 [4] => 0.036 [5] => 0.037 [6] => 0.033 [7] => 0.024 [8] => 0.024 [9] => 0.037 [10] => 0.059 [11] => 0.057 [12] => 0.054 [13] => 0.061 [14] => 0.06 [15] => 0.057 [16] => 0.056 [17] => 0.048 [18] => 0.05 [19] => 0.048 ) [Total Current Assets] => Array ( [0] => 1353.3 [1] => 1908 [2] => 1752.9 [3] => 1146.6 [4] => 1155.3 [5] => 1229.9 [6] => 1206.449 [7] => 940.194 [8] => 866.439 [9] => 979.3 [10] => 2600.6 [11] => 2621.7 [12] => 2517 [13] => 3521.3 [14] => 3281 [15] => 2960.9 [16] => 3167.3 [17] => 2968.6 [18] => 2977.4 [19] => 3561.6 ) [Other Current Assets] => Array ( [0] => 34 [1] => 28.6 [2] => 109 [3] => 82.7 [4] => 63.1 [5] => 128.4 [6] => 74.345 [7] => 83.402 [8] => 88.521 [9] => 74 [10] => 284 [11] => 244.5 [12] => 165.2 [13] => 251.6 [14] => 168.7 [15] => 160.8 [16] => 115.4 [17] => 163.8 [18] => 157.7 [19] => 199.7 ) [Net PPE] => Array ( [0] => 1856.8 [1] => 2009 [2] => 1944.7 [3] => 1788.1 [4] => 1700.9 [5] => 1710.7 [6] => 1620.592 [7] => 1490.118 [8] => 1411.016 [9] => 1279.1 [10] => 1924.5 [11] => 2138.6 [12] => 2142.3 [13] => 2726 [14] => 2564 [15] => 2271.4 [16] => 2138.7 [17] => 1854.6 [18] => 1616.6 [19] => 1430.1 ) [Intangibles] => Array ( [0] => 887.1 [1] => 1025 [2] => 541.3 [3] => 385.5 [4] => 381.4 [5] => 398 [6] => 520.242 [7] => 445.281 [8] => 404.836 [9] => 173.2 [10] => 3138.8 [11] => 3845 [12] => 4006.6 [13] => 4588.1 [14] => 3257 [15] => 3080.7 [16] => 3301.8 [17] => 2812.4 [18] => 1819.3 [19] => 1752.2 ) [Total Assets] => Array ( [0] => 4452.1 [1] => 5384.8 [2] => 4849 [3] => 4134.2 [4] => 3798.1 [5] => 3853.5 [6] => 3914.202 [7] => 3385.617 [8] => 3181.963 [9] => 3225.9 [10] => 8553.7 [11] => 9373.7 [12] => 9635.8 [13] => 12086.7 [14] => 9494.3 [15] => 8747.6 [16] => 9083.2 [17] => 8281.7 [18] => 7262.7 [19] => 7238.2 ) [Other Long-Term Assets] => Array ( [0] => 354.9 [1] => 442.8 [2] => 610.1 [3] => 814 [4] => 560.5 [5] => 514.9 [6] => 566.919 [7] => 510.024 [8] => 499.672 [9] => 794.3 [10] => 889.8 [11] => 768.4 [12] => 969.9 [13] => 1251.3 [14] => 392.3 [15] => 434.6 [16] => 475.4 [17] => 646.1 [18] => 849.4 [19] => 494.3 ) [Total Assets Non-liquid] => Array ( [0] => 4431.5 [1] => 5351.7 [2] => 4817.9 [3] => 4086.4 [4] => 3731.9 [5] => 3811.6 [6] => 3853.329 [7] => 3337.002 [8] => 3121.42 [9] => 3165.1 [10] => 7911.9 [11] => 9007 [12] => 9424.4 [13] => 11707.7 [14] => 9170.3 [15] => 8248.4 [16] => 8564.1 [17] => 7832 [18] => 6832 [19] => 6209.8 ) [HardAssets] => Array ( [0] => 3544.4 [1] => 4326.7 [2] => 4276.6 [3] => 3700.9 [4] => 3350.5 [5] => 3413.6 [6] => 3333.087 [7] => 2891.721 [8] => 2716.584 [9] => 2991.9 [10] => 4773.1 [11] => 5162 [12] => 5417.8 [13] => 7119.6 [14] => 5913.3 [15] => 5167.7 [16] => 5262.3 [17] => 5019.6 [18] => 5012.7 [19] => 4457.6 ) [Accts Payable] => Array ( [0] => 422.7 [1] => 601.8 [2] => 487.9 [3] => 291.7 [4] => 331.3 [5] => 334.4 [6] => 387.495 [7] => 768.944 [8] => 707.551 [9] => 705.7 [10] => 1282.8 [11] => 1545 [12] => 1460 [13] => 1891.6 [14] => 1563.3 [15] => 1699.8 [16] => 1842 [17] => 1740.8 [18] => 1884.7 [19] => 1804.2 ) [Short-Term Debt] => Array ( [0] => 32.4 [1] => 50 [2] => 33.3 [3] => 45 [4] => 285.4 [5] => 419.6 [6] => 271.64 [7] => 168.497 [8] => 245.782 [9] => 175.1 [10] => 204.5 [11] => 269.1 [12] => 23.5 [13] => 725 [14] => 923.5 [15] => 339.9 [16] => 131.4 [17] => 243.7 [18] => 18.4 [19] => 270.9 ) [ShortTermDebt_without_lease] => Array ( [0] => 32.4 [1] => 50 [2] => 33.3 [3] => 45 [4] => 285.4 [5] => 419.6 [6] => 271.64 [7] => 168.497 [8] => 245.782 [9] => 175.1 [10] => 204.5 [11] => 269.1 [12] => 23.5 [13] => 725 [14] => 923.5 [15] => 339.9 [16] => 131.4 [17] => 243.7 [18] => 18.4 [19] => 270.9 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 23.4 [15] => 27 [16] => 21.1 [17] => 19.5 [18] => 15.9 [19] => 21.9 ) [Total Current Liabilities] => Array ( [0] => 801.9 [1] => 1130.4 [2] => 1147.5 [3] => 812.6 [4] => 1049.4 [5] => 1203.5 [6] => 1190.561 [7] => 984.29 [8] => 954.73 [9] => 880.8 [10] => 1487.3 [11] => 1814.1 [12] => 1611.8 [13] => 2765.2 [14] => 2486.8 [15] => 2039.7 [16] => 1973.4 [17] => 2124 [18] => 2053.9 [19] => 2228.7 ) [Other Current Liab.] => Array ( [0] => 346.8 [1] => 478.6 [2] => 626.3 [3] => 475.9 [4] => 432.7 [5] => 449.5 [6] => 531.426 [7] => 46.849 [8] => 1.397 [9] => -1.13686837722E-13 [10] => 0 [11] => 0 [12] => 128.3 [13] => 148.6 [14] => 2.27373675443E-13 [15] => 2.27373675443E-13 [16] => 0 [17] => 139.5 [18] => 150.8 [19] => 153.6 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 308.5 [5] => 308.5 [6] => 308.462 [7] => 308.462 [8] => 308.462 [9] => 176.1 [10] => 303.7 [11] => 303.7 [12] => 303.7 [13] => 0 [14] => 0 [15] => 303.7 [16] => 303.7 [17] => 303.7 [18] => 303.7 [19] => 303.7 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 132.4 [10] => 2856.7 [11] => 2888.2 [12] => 2871.8 [13] => 2858.4 [14] => 2885.7 [15] => 2906.2 [16] => 2907 [17] => 2888.7 [18] => 2839.4 [19] => 2802.4 ) [Retained Earnings] => Array ( [0] => 1802.8 [1] => 1994.1 [2] => 1486.2 [3] => 1482.6 [4] => 1325.6 [5] => 1521.5 [6] => 1666.936 [7] => 1569.596 [8] => 1593.107 [9] => 1641.7 [10] => 1536.9 [11] => 1439.4 [12] => 1615 [13] => 1312.9 [14] => 903.8 [15] => 662.9 [16] => 670.2 [17] => 342.4 [18] => -496.1 [19] => -473.4 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -272.1 [5] => -621.3 [6] => -661.972 [7] => -873.651 [8] => -866.342 [9] => -840.4 [10] => -608.2 [11] => -772 [12] => -727.9 [13] => -909 [14] => -1194 [15] => -1193.8 [16] => -1166.2 [17] => -1628.8 [18] => -1565 [19] => -1512.8 ) [Total Equity] => Array ( [0] => 1978.4 [1] => 2173.2 [2] => 1631.3 [3] => 1591.5 [4] => 1300.9 [5] => 1138.3 [6] => 1232.548 [7] => 888.407 [8] => 914.594 [9] => 983.2 [10] => 3986.6 [11] => 3724.2 [12] => 4124.7 [13] => 3907.3 [14] => 2318.5 [15] => 2134 [16] => 2224.3 [17] => 1042.7 [18] => 52.8 [19] => 631.8 ) [Long-Term Debt] => Array ( [0] => 1212.3 [1] => 1561 [2] => 1430.7 [3] => 1153.2 [4] => 773.5 [5] => 748.5 [6] => 739.19 [7] => 881.318 [8] => 752.87 [9] => 750.4 [10] => 1581.2 [11] => 2365.4 [12] => 2358.6 [13] => 3601.9 [14] => 3203.3 [15] => 2982.5 [16] => 3398.6 [17] => 3416.8 [18] => 3420.2 [19] => 3587 ) [Total Liabilities] => Array ( [0] => 2473.7 [1] => 3211.6 [2] => 3217.7 [3] => 2542.7 [4] => 2497.2 [5] => 2715.2 [6] => 2681.654 [7] => 2497.21 [8] => 2267.369 [9] => 2242.7 [10] => 4567.1 [11] => 5649.5 [12] => 5511.1 [13] => 8179.4 [14] => 7175.8 [15] => 6613.6 [16] => 6858.9 [17] => 7239 [18] => 7209.9 [19] => 6606.4 ) [Other Long-Term Liab.] => Array ( [0] => 172.6 [1] => 219.4 [2] => 385.6 [3] => 347.4 [4] => 413.6 [5] => 510.3 [6] => 518.398 [7] => 419.503 [8] => 345.657 [9] => 389.7 [10] => 922.3 [11] => 873.2 [12] => 936.6 [13] => 563.2 [14] => 441.4 [15] => 551.6 [16] => 492 [17] => 394.6 [18] => 343.6 [19] => 371.4 ) [Cash and Equiv_pct] => Array ( [0] => 0.46 [1] => 0.61 [2] => 0.64 [3] => 1.16 [4] => 1.74 [5] => 1.09 [6] => 1.56 [7] => 1.44 [8] => 1.90 [9] => 1.88 [10] => 7.50 [11] => 3.91 [12] => 2.19 [13] => 3.14 [14] => 3.41 [15] => 5.71 [16] => 5.71 [17] => 5.43 [18] => 5.93 [19] => 14.21 ) [Accts Rec._pct] => Array ( [0] => 22.18 [1] => 27.23 [2] => 27.31 [3] => 19.71 [4] => 22.20 [5] => 22.45 [6] => 22.55 [7] => 20.13 [8] => 18.89 [9] => 21.40 [10] => 14.65 [11] => 16.31 [12] => 17.01 [13] => 18.05 [14] => 22.04 [15] => 19.88 [16] => 21.71 [17] => 22.27 [18] => 25.87 [19] => 25.31 ) [Inventory_pct] => Array ( [0] => 6.99 [1] => 7.06 [2] => 5.95 [3] => 4.87 [4] => 4.82 [5] => 5.04 [6] => 4.82 [7] => 3.74 [8] => 3.65 [9] => 4.78 [10] => 4.93 [11] => 5.14 [12] => 5.21 [13] => 5.87 [14] => 7.33 [15] => 6.42 [16] => 6.17 [17] => 6.17 [18] => 7.02 [19] => 6.92 ) [Other Current Assets_pct] => Array ( [0] => 0.76 [1] => 0.53 [2] => 2.25 [3] => 2.00 [4] => 1.66 [5] => 3.33 [6] => 1.90 [7] => 2.46 [8] => 2.78 [9] => 2.29 [10] => 3.32 [11] => 2.61 [12] => 1.71 [13] => 2.08 [14] => 1.78 [15] => 1.84 [16] => 1.27 [17] => 1.98 [18] => 2.17 [19] => 2.76 ) [Total Current Assets_pct] => Array ( [0] => 30.40 [1] => 35.43 [2] => 36.15 [3] => 27.73 [4] => 30.42 [5] => 31.92 [6] => 30.82 [7] => 27.77 [8] => 27.23 [9] => 30.36 [10] => 30.40 [11] => 27.97 [12] => 26.12 [13] => 29.13 [14] => 34.56 [15] => 33.85 [16] => 34.87 [17] => 35.85 [18] => 41.00 [19] => 49.21 ) [Net PPE_pct] => Array ( [0] => 41.71 [1] => 37.31 [2] => 40.11 [3] => 43.25 [4] => 44.78 [5] => 44.39 [6] => 41.40 [7] => 44.01 [8] => 44.34 [9] => 39.65 [10] => 22.50 [11] => 22.81 [12] => 22.23 [13] => 22.55 [14] => 27.01 [15] => 25.97 [16] => 23.55 [17] => 22.39 [18] => 22.26 [19] => 19.76 ) [Intangibles_pct] => Array ( [0] => 19.93 [1] => 19.04 [2] => 11.16 [3] => 9.32 [4] => 10.04 [5] => 10.33 [6] => 13.29 [7] => 13.15 [8] => 12.72 [9] => 5.37 [10] => 36.70 [11] => 41.02 [12] => 41.58 [13] => 37.96 [14] => 34.30 [15] => 35.22 [16] => 36.35 [17] => 33.96 [18] => 25.05 [19] => 24.21 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.97 [1] => 8.22 [2] => 12.58 [3] => 19.69 [4] => 14.76 [5] => 13.36 [6] => 14.48 [7] => 15.06 [8] => 15.70 [9] => 24.62 [10] => 10.40 [11] => 8.20 [12] => 10.07 [13] => 10.35 [14] => 4.13 [15] => 4.97 [16] => 5.23 [17] => 7.80 [18] => 11.70 [19] => 6.83 ) [Accts Payable_pct] => Array ( [0] => 9.49 [1] => 11.18 [2] => 10.06 [3] => 7.06 [4] => 8.72 [5] => 8.68 [6] => 9.90 [7] => 22.71 [8] => 22.24 [9] => 21.88 [10] => 15.00 [11] => 16.48 [12] => 15.15 [13] => 15.65 [14] => 16.47 [15] => 19.43 [16] => 20.28 [17] => 21.02 [18] => 25.95 [19] => 24.93 ) [Short-Term Debt_pct] => Array ( [0] => 0.73 [1] => 0.93 [2] => 0.69 [3] => 1.09 [4] => 7.51 [5] => 10.89 [6] => 6.94 [7] => 4.98 [8] => 7.72 [9] => 5.43 [10] => 2.39 [11] => 2.87 [12] => 0.24 [13] => 6.00 [14] => 9.73 [15] => 3.89 [16] => 1.45 [17] => 2.94 [18] => 0.25 [19] => 3.74 ) [Other Current Liab._pct] => Array ( [0] => 7.79 [1] => 8.89 [2] => 12.92 [3] => 11.51 [4] => 11.39 [5] => 11.66 [6] => 13.58 [7] => 1.38 [8] => 0.04 [9] => -0.00 [10] => 0.00 [11] => 0.00 [12] => 1.33 [13] => 1.23 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 1.68 [18] => 2.08 [19] => 2.12 ) [Total Current Liabilities_pct] => Array ( [0] => 18.01 [1] => 20.99 [2] => 23.66 [3] => 19.66 [4] => 27.63 [5] => 31.23 [6] => 30.42 [7] => 29.07 [8] => 30.00 [9] => 27.30 [10] => 17.39 [11] => 19.35 [12] => 16.73 [13] => 22.88 [14] => 26.19 [15] => 23.32 [16] => 21.73 [17] => 25.65 [18] => 28.28 [19] => 30.79 ) [Long-Term Debt_pct] => Array ( [0] => 27.23 [1] => 28.99 [2] => 29.51 [3] => 27.89 [4] => 20.37 [5] => 19.42 [6] => 18.88 [7] => 26.03 [8] => 23.66 [9] => 23.26 [10] => 18.49 [11] => 25.23 [12] => 24.48 [13] => 29.80 [14] => 33.74 [15] => 34.10 [16] => 37.42 [17] => 41.26 [18] => 47.09 [19] => 49.56 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.32 [1] => 9.66 [2] => 13.19 [3] => 13.95 [4] => 17.75 [5] => 19.81 [6] => 19.21 [7] => 18.66 [8] => 17.59 [9] => 18.96 [10] => 17.52 [11] => 15.68 [12] => 15.99 [13] => 14.99 [14] => 15.65 [15] => 18.19 [16] => 16.37 [17] => 20.51 [18] => 23.90 [19] => 10.92 ) [Total Liabilities_pct] => Array ( [0] => 55.56 [1] => 59.64 [2] => 66.36 [3] => 61.50 [4] => 65.75 [5] => 70.46 [6] => 68.51 [7] => 73.76 [8] => 71.26 [9] => 69.52 [10] => 53.39 [11] => 60.27 [12] => 57.19 [13] => 67.67 [14] => 75.58 [15] => 75.60 [16] => 75.51 [17] => 87.41 [18] => 99.27 [19] => 91.27 ) [netcash] => Array ( [0] => -15.98 [1] => -20.74 [2] => -21.03 [3] => -17 [4] => -17.17 [5] => -20.64 [6] => -21.47 [7] => -21.38 [8] => -19.47 [9] => -19.2 [10] => -17.87 [11] => -24.51 [12] => -24.45 [13] => -36.35 [14] => -33.42 [15] => -29.72 [16] => -30.69 [17] => -38.04 [18] => -37.58 [19] => -30.68 ) [NCAV] => Array ( [0] => -10.14 [1] => -12.33 [2] => -13.52 [3] => -12.15 [4] => -12.06 [5] => -14.88 [6] => -15.28 [7] => -16.37 [8] => -14.98 [9] => -13.97 [10] => -12.64 [11] => -18.08 [12] => -17.62 [13] => -27.07 [14] => -24.07 [15] => -22.02 [16] => -22.17 [17] => -28.86 [18] => -28.35 [19] => -21.74 ) [NCAV_real] => Array ( [0] => -7.3 [1] => -8.51 [2] => -9.67 [3] => -9.51 [4] => -9.48 [5] => -11.47 [6] => -12.09 [7] => -13.6 [8] => -12.36 [9] => -11.12 [10] => -8.95 [11] => -14.05 [12] => -13.81 [13] => -21.71 [14] => -19 [15] => -17.76 [16] => -17.87 [17] => -23.92 [18] => -23.46 [19] => -16.75 ) [Book Value Per Share] => Array ( [0] => 12.89 [1] => 14.18 [2] => 10.76 [3] => 10.85 [4] => 9.19 [5] => 8.79 [6] => 10.1 [7] => 7.76 [8] => 8.07 [9] => 8.65 [10] => 18.15 [11] => 17.28 [12] => 19.03 [13] => 18.21 [14] => 11.31 [15] => 10.37 [16] => 10.77 [17] => 5.84 [18] => 0.29 [19] => 3.48 ) [Tangibles_book_per_share] => Array ( [0] => 7.11 [1] => 7.49 [2] => 7.19 [3] => 8.22 [4] => 6.49 [5] => 5.71 [6] => 5.84 [7] => 3.87 [8] => 4.5 [9] => 7.13 [10] => 3.86 [11] => -0.56 [12] => 0.54 [13] => -3.17 [14] => -4.58 [15] => -4.6 [16] => -5.22 [17] => -9.91 [18] => -9.79 [19] => -6.16 ) [deb2equity] => Array ( [0] => 0.629 [1] => 0.741 [2] => 0.897 [3] => 0.753 [4] => 0.814 [5] => 1.026 [6] => 0.82 [7] => 1.182 [8] => 1.092 [9] => 0.941 [10] => 0.448 [11] => 0.707 [12] => 0.578 [13] => 1.107 [14] => 1.78 [15] => 1.557 [16] => 1.587 [17] => 3.511 [18] => 65.125 [19] => 6.106 ) [debt2rev_totaldebt] => Array ( [0] => 1244.7 [1] => 1611 [2] => 1464 [3] => 1198.2 [4] => 1058.9 [5] => 1168.1 [6] => 1010.83 [7] => 1049.815 [8] => 998.652 [9] => 925.5 [10] => 1785.7 [11] => 2634.5 [12] => 2382.1 [13] => 4326.9 [14] => 4126.8 [15] => 3322.4 [16] => 3530 [17] => 3660.5 [18] => 3438.6 [19] => 3857.9 ) [debt2rev] => Array ( [0] => 0.255 [1] => 0.247 [2] => 0.289 [3] => 0.245 [4] => 0.211 [5] => 0.225 [6] => 0.175 [7] => 0.198 [8] => 0.21 [9] => 0.221 [10] => 0.25 [11] => 0.313 [12] => 0.256 [13] => 0.373 [14] => 0.356 [15] => 0.337 [16] => 0.352 [17] => 0.345 [18] => 0.336 [19] => 0.368 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.75 [2] => 0.74 [3] => 0.73 [4] => 0.71 [5] => 0.70 [6] => 0.74 [7] => 0.83 [8] => 0.82 [9] => 0.74 [10] => 0.74 [11] => 0.72 [12] => 0.73 [13] => 0.74 [14] => 0.74 [15] => 0.76 [16] => 0.76 [17] => 0.76 [18] => 0.77 [19] => 0.78 ) [inventory2rev] => Array ( [0] => 0.064 [1] => 0.058 [2] => 0.057 [3] => 0.041 [4] => 0.036 [5] => 0.037 [6] => 0.033 [7] => 0.024 [8] => 0.024 [9] => 0.037 [10] => 0.059 [11] => 0.057 [12] => 0.054 [13] => 0.061 [14] => 0.06 [15] => 0.057 [16] => 0.056 [17] => 0.048 [18] => 0.05 [19] => 0.048 ) [ar2asset] => Array ( [0] => 0.222 [1] => 0.272 [2] => 0.273 [3] => 0.197 [4] => 0.222 [5] => 0.225 [6] => 0.225 [7] => 0.201 [8] => 0.189 [9] => 0.214 [10] => 0.146 [11] => 0.163 [12] => 0.17 [13] => 0.18 [14] => 0.22 [15] => 0.199 [16] => 0.217 [17] => 0.223 [18] => 0.259 [19] => 0.253 ) [cash2asset] => Array ( [0] => 0.005 [1] => 0.006 [2] => 0.006 [3] => 0.012 [4] => 0.017 [5] => 0.011 [6] => 0.016 [7] => 0.014 [8] => 0.019 [9] => 0.019 [10] => 0.075 [11] => 0.039 [12] => 0.022 [13] => 0.031 [14] => 0.034 [15] => 0.057 [16] => 0.057 [17] => 0.054 [18] => 0.059 [19] => 0.142 ) [equity2asset] => Array ( [0] => 0.444 [1] => 0.404 [2] => 0.336 [3] => 0.385 [4] => 0.343 [5] => 0.295 [6] => 0.315 [7] => 0.262 [8] => 0.287 [9] => 0.305 [10] => 0.466 [11] => 0.397 [12] => 0.428 [13] => 0.323 [14] => 0.244 [15] => 0.244 [16] => 0.245 [17] => 0.126 [18] => 0.007 [19] => 0.087 ) [equity2liab_tangbile] => Array ( [0] => 0.441 [1] => 0.358 [2] => 0.339 [3] => 0.474 [4] => 0.368 [5] => 0.273 [6] => 0.266 [7] => 0.177 [8] => 0.225 [9] => 0.361 [10] => 0.186 [11] => 0 [12] => 0.021 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.417 [1] => 0.373 [2] => 0.401 [3] => 0.433 [4] => 0.448 [5] => 0.444 [6] => 0.414 [7] => 0.44 [8] => 0.443 [9] => 0.397 [10] => 0.225 [11] => 0.228 [12] => 0.222 [13] => 0.226 [14] => 0.27 [15] => 0.26 [16] => 0.235 [17] => 0.224 [18] => 0.223 [19] => 0.198 ) [interest2rev] => Array ( [0] => -1.094 [1] => -1.686 [2] => -1.886 [3] => -1.856 [4] => -1.558 [5] => -1.702 [6] => -1.555 [7] => -1.344 [8] => -1.321 [9] => -1.229 [10] => -1.2 [11] => -1.313 [12] => -1.492 [13] => -2.066 [14] => -2.056 [15] => -2.48 [16] => -2.313 [17] => -2.421 [18] => -2.612 [19] => -2.604 ) [std2asset] => Array ( [0] => 0.18 [1] => 0.21 [2] => 0.237 [3] => 0.197 [4] => 0.276 [5] => 0.312 [6] => 0.304 [7] => 0.291 [8] => 0.3 [9] => 0.273 [10] => 0.174 [11] => 0.194 [12] => 0.167 [13] => 0.229 [14] => 0.262 [15] => 0.233 [16] => 0.217 [17] => 0.256 [18] => 0.283 [19] => 0.308 ) [ltd2asset] => Array ( [0] => 0.272 [1] => 0.29 [2] => 0.295 [3] => 0.279 [4] => 0.204 [5] => 0.194 [6] => 0.189 [7] => 0.26 [8] => 0.237 [9] => 0.233 [10] => 0.185 [11] => 0.252 [12] => 0.245 [13] => 0.298 [14] => 0.337 [15] => 0.341 [16] => 0.374 [17] => 0.413 [18] => 0.471 [19] => 0.496 ) [turnover] => Array ( [0] => 1.098 [1] => 1.209 [2] => 1.044 [3] => 1.184 [4] => 1.321 [5] => 1.345 [6] => 1.473 [7] => 1.565 [8] => 1.494 [9] => 1.297 [10] => 0.837 [11] => 0.899 [12] => 0.967 [13] => 0.959 [14] => 1.22 [15] => 1.127 [16] => 1.103 [17] => 1.281 [18] => 1.407 [19] => 1.448 ) [CF_Net Income] => Array ( [0] => 268.6 [1] => 298.8 [2] => -157.6 [3] => 130.6 [4] => 294.5 [5] => 308.3 [6] => 266.9 [7] => 24.988 [8] => 142.237 [9] => 176.5 [10] => 178.3 [11] => 137.1 [12] => 400.6 [13] => -48.9 [14] => -183.6 [15] => -21.4 [16] => 217.1 [17] => -121.1 [18] => -653.6 [19] => 218.2 ) [buybackratio] => Array ( [0] => -0.08 [1] => -0.13 [2] => 0.34 [3] => -0.35 [4] => -0.28 [5] => -0.07 [6] => -0.04 [7] => -0.94 [8] => -0.12 [9] => -0.1 [10] => -0.67 [11] => -0.49 [12] => -0.09 [13] => 2.15 [14] => 0.01 [15] => 0.07 [16] => -0.04 [17] => 0.06 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 16.73 [1] => 18.13 [2] => 0 [3] => 16.13 [4] => 19.66 [5] => 17.58 [6] => 16.95 [7] => 4.36 [8] => 11.27 [9] => 16.31 [10] => 10.24 [11] => 0 [12] => 4.77 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 313.5 [1] => 398.2 [2] => 365.3 [3] => 371.1 [4] => 376.1 [5] => 374.4 [6] => 390.402 [7] => 378.723 [8] => 352.372 [9] => 270.3 [10] => 385.5 [11] => 425 [12] => 463.3 [13] => 598.3 [14] => 640.6 [15] => 579 [16] => 539.2 [17] => 549.9 [18] => 481.6 [19] => 435.8 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 187.5 [1] => 387.2 [2] => 568 [3] => 760.9 [4] => 762 [5] => 675.8 [6] => 740.585 [7] => 548.394 [8] => 408.919 [9] => 354.1 [10] => 822.2 [11] => 947.5 [12] => 903.5 [13] => 1176.1 [14] => 1018 [15] => 1425.8 [16] => 752.5 [17] => 946.3 [18] => 691.9 [19] => 694.8 ) [Cash Flow from Others] => Array ( [0] => -38.6 [1] => -15.8 [2] => 380.8 [3] => 123.1 [4] => -25.4 [5] => -20.7 [6] => -5.952 [7] => 207.551 [8] => 45.864 [9] => 7.3 [10] => 355.4 [11] => 417.2 [12] => 198 [13] => 836.4 [14] => 1193.6 [15] => 250.4 [16] => 155.8 [17] => 520.8 [18] => 896.8 [19] => 94.6 ) [Cash Flow_PPE] => Array ( [0] => -425.2 [1] => -455.7 [2] => -339.3 [3] => -308.9 [4] => -198.7 [5] => -268 [6] => -213.706 [7] => -273.34 [8] => -216.126 [9] => -192.8 [10] => -199.1 [11] => -471 [12] => -374.3 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1194.3 [12] => -244.3 [13] => -2052.4 [14] => -122.1 [15] => -26.6 [16] => -439.8 [17] => -142.4 [18] => -126.9 [19] => -11.6 ) [Cash Flow_CPEX] => Array ( [0] => -425.2 [1] => -455.7 [2] => -370.9 [3] => -360.2 [4] => -225.2 [5] => -275.8 [6] => -237.107 [7] => -273.34 [8] => -241.597 [9] => -192.8 [10] => -265.2 [11] => -471 [12] => -374.3 [13] => -482 [14] => -322.9 [15] => -195 [16] => -229.4 [17] => -250.9 [18] => -205.9 [19] => -216.6 ) [Cash Flow from Investing] => Array ( [0] => -545.7 [1] => -490.4 [2] => -63 [3] => -356.4 [4] => -15.8 [5] => -354.4 [6] => -438.217 [7] => -256.41 [8] => -216.126 [9] => -185 [10] => -63.9 [11] => -1602.5 [12] => -608.4 [13] => -2510.9 [14] => -351.2 [15] => -260.9 [16] => -674.5 [17] => -375.4 [18] => -284.8 [19] => -212.4 ) [Net Issuance of Stock] => Array ( [0] => -36.8 [1] => 3.5 [2] => -274 [3] => -36.2 [4] => -456.7 [5] => -349.8 [6] => -22.107 [7] => -249.735 [8] => -3.426 [9] => 16 [10] => 119.4 [11] => -203.9 [12] => 35.5 [13] => -204.4 [14] => -276.9 [15] => 1.5 [16] => 9.2 [17] => -492.9 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 20.6 [1] => 37.9 [2] => 53.1 [3] => 45.8 [4] => 82.7 [5] => 22.6 [6] => 10.314 [7] => 23.52 [8] => 16.603 [9] => 18.5 [10] => 119.4 [11] => 66.5 [12] => 37.3 [13] => 105.1 [14] => 1.9 [15] => 1.5 [16] => 9.2 [17] => 7.1 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 501 [1] => 227.8 [2] => -160.3 [3] => -226 [4] => -155.5 [5] => 116.6 [6] => -152.946 [7] => 56.985 [8] => -64.135 [9] => -70.6 [10] => -101.1 [11] => 812.7 [12] => -268.3 [13] => 1920.5 [14] => -203.2 [15] => -813.5 [16] => 161 [17] => 60.6 [18] => -241.6 [19] => 364.2 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -92.4 [1] => -104.4 [2] => -112.6 [3] => -114.9 [4] => -114.9 [5] => -111.1 [6] => -110.268 [7] => -109.987 [8] => -110.964 [9] => -115.7 [10] => -200.8 [11] => -223.4 [12] => -225 [13] => -226.8 [14] => -221.3 [15] => -216 [16] => -216 [17] => -208.7 [18] => -187.1 [19] => -188.5 ) [Cash from Financing] => Array ( [0] => 371.8 [1] => 126.8 [2] => -505.4 [3] => -377.2 [4] => -727.2 [5] => -344.3 [6] => -285.321 [7] => -302.737 [8] => -178.525 [9] => -170.9 [10] => -194.6 [11] => 378.5 [12] => -457.8 [13] => 1476.2 [14] => -678.9 [15] => -1028 [16] => -58 [17] => -651 [18] => -438 [19] => 122.8 ) [Other Financing] => Array ( [0] => 1.42108547152E-14 [1] => -0.1 [2] => 41.5 [3] => -0.1 [4] => -0.1 [5] => 2.84217094304E-14 [6] => -2.84217094304E-14 [7] => -2.84217094304E-14 [8] => 0 [9] => -0.6 [10] => -12.1 [11] => -6.9 [12] => 0 [13] => -13.1 [14] => 22.5 [15] => 0 [16] => -12.2 [17] => -10 [18] => -9.3 [19] => -52.9 ) [Net Change in Cash] => Array ( [0] => 9.9 [1] => 12.6 [2] => -0.9 [3] => 26.5 [4] => 18.4 [5] => -24.4 [6] => 19 [7] => -12.258 [8] => 11.928 [9] => 0.3 [10] => 581 [11] => -275.1 [12] => -155.3 [13] => 167.6 [14] => -55 [15] => 175.2 [16] => 19.9 [17] => -69.4 [18] => -19 [19] => 597.7 ) [NetChangeinCash_others] => Array ( [0] => -3.7 [1] => -11 [2] => -0.5 [3] => -0.8 [4] => -0.6 [5] => -1.5 [6] => 1.953 [7] => -1.505 [8] => -2.34 [9] => 2.1 [10] => 17.3 [11] => 1.4 [12] => 7.4 [13] => 26.2 [14] => -42.9 [15] => 38.3 [16] => -0.1 [17] => 10.7 [18] => 11.9 [19] => -7.5 ) [total_freecashflow] => Array ( [0] => -237.7 [1] => -68.5 [2] => 197.1 [3] => 400.7 [4] => 536.8 [5] => 400 [6] => 503.478 [7] => 275.054 [8] => 167.322 [9] => 161.3 [10] => 557 [11] => 476.5 [12] => 529.2 [13] => 694.1 [14] => 695.1 [15] => 1230.8 [16] => 523.1 [17] => 695.4 [18] => 486 [19] => 478.2 ) [CF_Net Income_pct] => Array ( [0] => 143.25 [1] => 77.17 [2] => -27.75 [3] => 17.16 [4] => 38.65 [5] => 45.62 [6] => 36.04 [7] => 4.56 [8] => 34.78 [9] => 49.84 [10] => 21.69 [11] => 14.47 [12] => 44.34 [13] => -4.16 [14] => -18.04 [15] => -1.50 [16] => 28.85 [17] => -12.80 [18] => -94.46 [19] => 31.40 ) [CF_DDA_pct] => Array ( [0] => 314 [1] => 398 [2] => 365 [3] => 371 [4] => 376 [5] => 374 [6] => 390 [7] => 379 [8] => 352 [9] => 270 [10] => 386 [11] => 425 [12] => 463 [13] => 598 [14] => 641 [15] => 579 [16] => 539 [17] => 550 [18] => 482 [19] => 436 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -226.77 [1] => -117.69 [2] => -65.30 [3] => -47.34 [4] => -29.55 [5] => -40.81 [6] => -32.02 [7] => -49.84 [8] => -59.08 [9] => -54.45 [10] => -32.25 [11] => -49.71 [12] => -41.43 [13] => -40.98 [14] => -31.72 [15] => -13.68 [16] => -30.49 [17] => -26.51 [18] => -29.76 [19] => -31.17 ) [Cash Flow from Investing_pct] => Array ( [0] => -291.04 [1] => -126.65 [2] => -11.09 [3] => -46.84 [4] => -2.07 [5] => -52.44 [6] => -59.17 [7] => -46.76 [8] => -52.85 [9] => -52.25 [10] => -7.77 [11] => -169.13 [12] => -67.34 [13] => -213.49 [14] => -34.50 [15] => -18.30 [16] => -89.63 [17] => -39.67 [18] => -41.16 [19] => -30.57 ) [Net Issuance of Stock_pct] => Array ( [0] => -19.63 [1] => 0.90 [2] => -48.24 [3] => -4.76 [4] => -59.93 [5] => -51.76 [6] => -2.99 [7] => -45.54 [8] => -0.84 [9] => 4.52 [10] => 14.52 [11] => -21.52 [12] => 3.93 [13] => -17.38 [14] => -27.20 [15] => 0.11 [16] => 1.22 [17] => -52.09 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 267.20 [1] => 58.83 [2] => -28.22 [3] => -29.70 [4] => -20.41 [5] => 17.25 [6] => -20.65 [7] => 10.39 [8] => -15.68 [9] => -19.94 [10] => -12.30 [11] => 85.77 [12] => -29.70 [13] => 163.29 [14] => -19.96 [15] => -57.06 [16] => 21.40 [17] => 6.40 [18] => -34.92 [19] => 52.42 ) [Dividends_pct] => Array ( [0] => -49.28 [1] => -26.96 [2] => -19.82 [3] => -15.10 [4] => -15.08 [5] => -16.44 [6] => -14.89 [7] => -20.06 [8] => -27.14 [9] => -32.67 [10] => -24.42 [11] => -23.58 [12] => -24.90 [13] => -19.28 [14] => -21.74 [15] => -15.15 [16] => -28.70 [17] => -22.05 [18] => -27.04 [19] => -27.13 ) [Other Financing_pct] => Array ( [0] => 198.29 [1] => 32.75 [2] => -88.98 [3] => -49.57 [4] => -95.43 [5] => -50.95 [6] => -38.53 [7] => -55.20 [8] => -43.66 [9] => -48.26 [10] => -23.67 [11] => 39.95 [12] => -50.67 [13] => 125.52 [14] => -66.69 [15] => -72.10 [16] => -7.71 [17] => -68.79 [18] => -63.30 [19] => 17.67 ) [Cash from Financing_pct] => Array ( [0] => 198.29 [1] => 32.77 [2] => -96.29 [3] => -49.56 [4] => -95.42 [5] => -50.95 [6] => -38.53 [7] => -55.20 [8] => -43.66 [9] => -48.09 [10] => -22.20 [11] => 40.68 [12] => -50.67 [13] => 126.63 [14] => -68.90 [15] => -72.10 [16] => -6.09 [17] => -67.74 [18] => -61.96 [19] => 25.29 ) [Net Change in Cash_pct] => Array ( [0] => 5.28 [1] => 3.25 [2] => -0.16 [3] => 3.48 [4] => 2.41 [5] => -3.61 [6] => 2.57 [7] => -2.24 [8] => 2.92 [9] => 0.08 [10] => 70.66 [11] => -29.03 [12] => -17.19 [13] => 14.25 [14] => -5.40 [15] => 12.29 [16] => 2.64 [17] => -7.33 [18] => -2.75 [19] => 86.02 ) [total_freecashflow_pct] => Array ( [0] => -126.77 [1] => -17.69 [2] => 34.70 [3] => 52.66 [4] => 70.45 [5] => 59.19 [6] => 67.98 [7] => 50.16 [8] => 40.92 [9] => 45.55 [10] => 67.75 [11] => 50.29 [12] => 58.57 [13] => 59.02 [14] => 68.28 [15] => 86.32 [16] => 69.51 [17] => 73.49 [18] => 70.24 [19] => 68.83 ) [per share rev] => Array ( [0] => 31.85 [1] => 42.5 [2] => 33.42 [3] => 33.34 [4] => 35.44 [5] => 40.01 [6] => 46.87 [7] => 44.52 [8] => 41.45 [9] => 36.59 [10] => 35.05 [11] => 38.9 [12] => 42.56 [13] => 53.15 [14] => 55.1 [15] => 48.04 [16] => 47.78 [17] => 54.75 [18] => 56.66 [19] => 57.11 ) [per share eps] => Array ( [0] => 1.75 [1] => 1.95 [2] => -1.04 [3] => 0.89 [4] => 2.033 [5] => 2.38 [6] => 2.17 [7] => 0.21 [8] => 1.24 [9] => 1.54 [10] => 0.88 [11] => 0.63 [12] => 1.83 [13] => -0.22 [14] => -0.9 [15] => -0.13 [16] => 1.06 [17] => -0.63 [18] => -3.61 [19] => 1.15 ) [eps_nri] => Array ( [0] => 1.75 [1] => 1.95 [2] => -1.04 [3] => 1.4 [4] => 2.59 [5] => 2.4 [6] => 2.17 [7] => 0.21 [8] => 1.24 [9] => 1.65 [10] => 1.3 [11] => 0.44 [12] => 1.84 [13] => -0.22 [14] => -0.91 [15] => -0.13 [16] => 1.06 [17] => -0.63 [18] => -3.61 [19] => 1.15 ) [per share_freecashflow] => Array ( [0] => -1.55 [1] => -0.45 [2] => 1.3 [3] => 2.73 [4] => 3.79 [5] => 3.09 [6] => 4.09 [7] => 2.31 [8] => 1.46 [9] => 1.41 [10] => 2.73 [11] => 2.2 [12] => 2.42 [13] => 3.18 [14] => 3.31 [15] => 6 [16] => 2.49 [17] => 3.59 [18] => 2.69 [19] => 2.61 ) [ROE] => Array ( [0] => 13.58 [1] => 13.75 [2] => -9.66 [3] => 8.21 [4] => 22.64 [5] => 27.08 [6] => 21.65 [7] => 2.81 [8] => 15.55 [9] => 17.95 [10] => 4.47 [11] => 3.68 [12] => 9.71 [13] => -1.25 [14] => -8.19 [15] => -1.28 [16] => 9.97 [17] => -11.76 [18] => -1233.71 [19] => 33.43 ) [payout] => Array ( [0] => 0.343 [1] => 0.349 [2] => 0 [3] => 0.876 [4] => 0.403 [5] => 0.361 [6] => 0.415 [7] => 4.476 [8] => 0.79 [9] => 0.662 [10] => 1.182 [11] => 1.651 [12] => 0.568 [13] => 0 [14] => 0 [15] => 0 [16] => 0.981 [17] => 0 [18] => 0 [19] => 0.904 ) [ROA] => Array ( [0] => 6.03 [1] => 5.55 [2] => -3.25 [3] => 3.16 [4] => 7.75 [5] => 8 [6] => 6.82 [7] => 0.74 [8] => 4.47 [9] => 5.47 [10] => 2.08 [11] => 1.46 [12] => 4.16 [13] => -0.4 [14] => -2 [15] => -0.31 [16] => 2.44 [17] => -1.48 [18] => -8.97 [19] => 2.92 ) [ROC_capital] => Array ( [0] => 3244.1 [1] => 3945.6 [2] => 3806.6 [3] => 3017.4 [4] => 2919.3 [5] => 3069 [6] => 2901.386 [7] => 2513.714 [8] => 2365.976 [9] => 2332.4 [10] => 4809.1 [11] => 5004.8 [12] => 4824.5 [13] => 6498.9 [14] => 6013.7 [15] => 5393.1 [16] => 5421.4 [17] => 4987 [18] => 4751.7 [19] => 5191.4 ) [ROC] => Array ( [0] => 8.28 [1] => 7.57 [2] => -4.14 [3] => 4.33 [4] => 10.09 [5] => 10.05 [6] => 9.2 [7] => 0.99 [8] => 6.01 [9] => 7.57 [10] => 3.71 [11] => 2.74 [12] => 8.3 [13] => -0.75 [14] => -3.16 [15] => -0.51 [16] => 4.09 [17] => -2.46 [18] => -13.71 [19] => 4.07 ) [ROC_JOEL_capital] => Array ( [0] => 2420 [1] => 2803.5 [2] => 2552.3 [3] => 2119.3 [4] => 2026 [5] => 2114.8 [6] => 1847.247 [7] => 1565.904 [8] => 1507.964 [9] => 1491.9 [10] => 2600.5 [11] => 2848.6 [12] => 2859.6 [13] => 3828.1 [14] => 3957.7 [15] => 3033.3 [16] => 2944.9 [17] => 2493.2 [18] => 2127.8 [19] => 2005.5 ) [ROC_JOEL] => Array ( [0] => 18.98 [1] => 19.95 [2] => 17.73 [3] => 20.74 [4] => 24.1 [5] => 25.08 [6] => 27.12 [7] => 9.4 [8] => 16.24 [9] => 19.62 [10] => 17.66 [11] => 15.81 [12] => 31.18 [13] => 8.23 [14] => -1.02 [15] => 11.35 [16] => 18.86 [17] => 2.62 [18] => -17.38 [19] => 28.91 ) [ROC_JOEL_new] => Array ( [0] => 18.38 [1] => 19.36 [2] => -0.58 [3] => 14.7 [4] => 28.08 [5] => 27.43 [6] => 27.44 [7] => 9.05 [8] => 15.21 [9] => 18.02 [10] => 14.96 [11] => 13.76 [12] => 24.11 [13] => 7.86 [14] => -0.73 [15] => 9.57 [16] => 16.1 [17] => 0.66 [18] => -14.58 [19] => 19.05 ) [grossmargin] => Array ( [0] => 25.85 [1] => 24.69 [2] => 26.39 [3] => 27.01 [4] => 28.58 [5] => 29.58 [6] => 25.84 [7] => 17.19 [8] => 18.25 [9] => 26.23 [10] => 26.37 [11] => 27.76 [12] => 27.02 [13] => 26.36 [14] => 25.95 [15] => 24.29 [16] => 23.72 [17] => 23.74 [18] => 22.82 [19] => 22.24 ) [pretaxmargin] => Array ( [0] => 8.08 [1] => 6.75 [2] => -2.18 [3] => 4.66 [4] => 10.15 [5] => 9.71 [6] => 7.53 [7] => 1.41 [8] => 3.7 [9] => 5.46 [10] => 4.99 [11] => 3.94 [12] => 6.45 [13] => 0.79 [14] => -2.33 [15] => 0.94 [16] => 3.22 [17] => -2.24 [18] => -6.26 [19] => 1.99 ) [operatingmargin] => Array ( [0] => 9.4 [1] => 8.59 [2] => 8.94 [3] => 8.98 [4] => 9.73 [5] => 10.23 [6] => 8.69 [7] => 2.78 [8] => 5.15 [9] => 7 [10] => 6.42 [11] => 5.34 [12] => 9.57 [13] => 2.72 [14] => -0.35 [15] => 3.49 [16] => 5.54 [17] => 0.61 [18] => -3.62 [19] => 5.53 ) [netmargin] => Array ( [0] => 5.49 [1] => 4.59 [2] => -3.11 [3] => 2.67 [4] => 5.87 [5] => 5.95 [6] => 4.63 [7] => 0.47 [8] => 2.99 [9] => 4.22 [10] => 2.49 [11] => 1.63 [12] => 4.3 [13] => -0.42 [14] => -1.64 [15] => -0.28 [16] => 2.21 [17] => -1.16 [18] => -6.37 [19] => 2.02 ) [pettm] => Array ( [0] => 16.860 [1] => 20.200 [2] => 0.000 [3] => 42.820 [4] => 21.040 [5] => 10.330 [6] => 12.450 [7] => 140.710 [8] => 17.260 [9] => 19.600 [10] => 52.280 [11] => 54.560 [12] => 19.480 [13] => 94.350 [14] => 0.000 [15] => 0.000 [16] => 16.650 [17] => 0.000 [18] => 0.000 [19] => 17.560 ) [penri] => Array ( [0] => 0.00 [1] => 20.19 [2] => 0.00 [3] => 26.42 [4] => 21.06 [5] => 10.25 [6] => 12.44 [7] => 141.38 [8] => 17.28 [9] => 18.27 [10] => 31.79 [11] => 77.75 [12] => 19.42 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 16.64 [17] => 0.00 [18] => 0.00 [19] => 17.63 ) [pe] => Array ( [0] => 16.860 [1] => 20.200 [2] => 0.000 [3] => 42.820 [4] => 21.040 [5] => 10.330 [6] => 12.450 [7] => 140.710 [8] => 17.260 [9] => 19.600 [10] => 52.280 [11] => 54.560 [12] => 19.480 [13] => 94.350 [14] => 0.000 [15] => 0.000 [16] => 16.650 [17] => 0.000 [18] => 0.000 [19] => 17.560 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.680 [7] => 8.110 [8] => 4.770 [9] => 5.870 [10] => 9.190 [11] => 0.000 [12] => 65.810 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 28.48 [6] => 54.25 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -8.46 [15] => -1.17 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 24.320 [3] => 13.750 [4] => 11.590 [5] => 7.980 [6] => 6.600 [7] => 13.080 [8] => 14.910 [9] => 21.540 [10] => 12.790 [11] => 15.550 [12] => 14.750 [13] => 11.830 [14] => 4.090 [15] => 3.750 [16] => 7.020 [17] => 3.870 [18] => 3.350 [19] => 7.800 ) [ps] => Array ( [0] => 0.930 [1] => 0.930 [2] => 0.940 [3] => 1.130 [4] => 1.240 [5] => 0.620 [6] => 0.580 [7] => 0.670 [8] => 0.510 [9] => 0.770 [10] => 1.010 [11] => 0.880 [12] => 0.830 [13] => 0.710 [14] => 0.250 [15] => 0.470 [16] => 0.370 [17] => 0.270 [18] => 0.160 [19] => 0.360 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.326 [6] => 2.188 [7] => 2.808 [8] => 3.12 [9] => 2.914 [10] => 2.55 [11] => 2.452 [12] => 2.128 [13] => 2.136 [14] => 2.41 [15] => 3.09 [16] => 3.39 [17] => 3.402 [18] => 3.524 [19] => 3.436 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.770 [6] => 26.640 [7] => 4.820 [8] => -6.430 [9] => -11.340 [10] => -13.530 [11] => -4.490 [12] => 0.770 [13] => 0.720 [14] => 2.340 [15] => -28.690 [16] => -14.760 [17] => -2.660 [18] => -2.020 [19] => -11.080 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.890 [6] => 37.090 [7] => 15.530 [8] => 3.600 [9] => 4.570 [10] => -5.100 [11] => 3.260 [12] => 7.270 [13] => 6.560 [14] => 10.290 [15] => 13.470 [16] => 1.120 [17] => 15.320 [18] => 26.420 [19] => 17.430 ) [zscore] => Array ( [0] => 3.160 [1] => 3.240 [2] => 2.340 [3] => 3.140 [4] => 3.690 [5] => 2.950 [6] => 3.100 [7] => 3.020 [8] => 2.930 [9] => 3.220 [10] => 2.370 [11] => 2.080 [12] => 2.310 [13] => 1.740 [14] => 1.590 [15] => 1.810 [16] => 1.800 [17] => 1.530 [18] => 1.250 [19] => 1.980 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 8 [4] => 8 [5] => 8 [6] => 6 [7] => 4 [8] => 8 [9] => 7 [10] => 7 [11] => 5 [12] => 7 [13] => 4 [14] => 4 [15] => 5 [16] => 6 [17] => 5 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.960 [3] => -3.410 [4] => -3.260 [5] => -3.050 [6] => -2.880 [7] => -3.200 [8] => -3.000 [9] => -2.610 [10] => -1.940 [11] => -2.770 [12] => -2.530 [13] => -2.770 [14] => -3.230 [15] => -3.340 [16] => -2.620 [17] => -3.170 [18] => -3.370 [19] => -2.820 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.30 [7] => 1.36 [8] => 1.61 [9] => 1.72 [10] => 1.49 [11] => 1.17 [12] => 1.08 [13] => 1.05 [14] => 0.62 [15] => 0.32 [16] => 0.37 [17] => 0.14 [18] => -0.81 [19] => -0.58 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.530 [6] => 13.810 [7] => 18.240 [8] => 13.530 [9] => 17.500 [10] => 23.760 [11] => 29.240 [12] => 32.850 [13] => 35.970 [14] => 21.810 [15] => 70.190 [16] => 47.150 [17] => 104.570 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.740 [6] => 33.240 [7] => 41.110 [8] => 39.210 [9] => 34.980 [10] => 29.090 [11] => 29.300 [12] => 30.690 [13] => 33.670 [14] => 36.910 [15] => 44.660 [16] => 39.820 [17] => 42.290 [18] => 38.210 [19] => 38.160 ) [medpsvalue] => Array ( [0] => 14.98 [1] => 18.28 [2] => 14.3 [3] => 14.15 [4] => 15.17 [5] => 17.23 [6] => 20.13 [7] => 18.92 [8] => 18.2 [9] => 16.77 [10] => 15.1 [11] => 16.72 [12] => 18.31 [13] => 22.8 [14] => 23.64 [15] => 20.48 [16] => 20.54 [17] => 23.37 [18] => 24.24 [19] => 24.56 ) [ev2rev] => Array ( [0] => 1.180 [1] => 1.170 [2] => 1.180 [3] => 1.330 [4] => 1.420 [5] => 0.820 [6] => 0.740 [7] => 0.830 [8] => 0.720 [9] => 0.960 [10] => 1.240 [11] => 1.140 [12] => 1.060 [13] => 1.040 [14] => 0.570 [15] => 0.750 [16] => 0.660 [17] => 0.550 [18] => 0.450 [19] => 0.620 ) [ev2ebitda] => Array ( [0] => 7.540 [1] => 8.070 [2] => 17.130 [3] => 9.390 [4] => 7.370 [5] => 4.390 [6] => 4.640 [7] => 8.390 [8] => 5.760 [9] => 7.890 [10] => 10.740 [11] => 11.110 [12] => 8.210 [13] => 12.970 [14] => 10.850 [15] => 8.110 [16] => 6.070 [17] => 9.240 [18] => 50.010 [19] => 7.170 ) [ev2ebit] => Array ( [0] => 12.500 [1] => 13.670 [2] => 13.270 [3] => 14.740 [4] => 14.550 [5] => 8.010 [6] => 8.470 [7] => 29.880 [8] => 13.900 [9] => 14.680 [10] => 19.370 [11] => 21.400 [12] => 11.080 [13] => 38.230 [14] => 0.000 [15] => 21.580 [16] => 11.960 [17] => 89.050 [18] => 0.000 [19] => 11.280 ) [earning_yield_greenblatt] => Array ( [0] => 8 [1] => 7.32 [2] => 7.54 [3] => 6.78 [4] => 6.87 [5] => 12.48 [6] => 11.81 [7] => 3.35 [8] => 7.19 [9] => 6.81 [10] => 5.16 [11] => 4.67 [12] => 9.03 [13] => 2.62 [14] => 0 [15] => 4.63 [16] => 8.36 [17] => 1.12 [18] => 0 [19] => 8.87 ) [p2medpsvalue] => Array ( [0] => 1.97 [1] => 2.15 [2] => 2.19 [3] => 2.63 [4] => 2.89 [5] => 1.44 [6] => 1.34 [7] => 1.57 [8] => 1.2 [9] => 1.8 [10] => 2.34 [11] => 2.05 [12] => 1.94 [13] => 1.66 [14] => 0.57 [15] => 1.09 [16] => 0.85 [17] => 0.62 [18] => 0.37 [19] => 0.83 ) [p2grahamnumber] => Array ( [0] => 1.76 [1] => 2.17 [2] => 0 [3] => 2.31 [4] => 2.23 [5] => 1.41 [6] => 1.59 [7] => 6.81 [8] => 1.93 [9] => 1.85 [10] => 3.45 [11] => 0 [12] => 7.45 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 4.15 [1] => 5.26 [2] => 4.36 [3] => 4.53 [4] => 6.75 [5] => 4.35 [6] => 4.62 [7] => 7.67 [8] => 4.84 [9] => 4.23 [10] => 9.14 [11] => 0 [12] => 65.81 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 2.29 [1] => 2.78 [2] => 2.92 [3] => 3.43 [4] => 4.77 [5] => 2.82 [6] => 2.67 [7] => 3.83 [8] => 2.7 [9] => 3.49 [10] => 1.94 [11] => 1.98 [12] => 1.87 [13] => 2.07 [14] => 1.2 [15] => 2.15 [16] => 1.62 [17] => 2.47 [18] => 31 [19] => 5.83 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4888.8 [1] => 6511.8 [2] => 5063.8 [3] => 4892.9 [4] => 5018.3 [5] => 5183.3 [6] => 5764.335 [7] => 5297.76 [8] => 4754.937 [9] => 4182.6 [10] => 7156.4 [11] => 8430.2 [12] => 9316.6 [13] => 11587.1 [14] => 11581.6 [15] => 9857.4 [16] => 10018.9 [17] => 10611 [18] => 10221.9 [19] => 10480.3 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 313.5 [1] => 398.2 [2] => 365.3 [3] => 371.1 [4] => 376.1 [5] => 374.4 [6] => 390.402 [7] => 0 [8] => 0 [9] => 270.3 [10] => 385.5 [11] => 425 [12] => 463.3 [13] => 598.3 [14] => 640.6 [15] => 579 [16] => 539.2 [17] => 549.9 [18] => 481.6 [19] => 435.8 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 53.5 [1] => 109.8 [2] => 95.5 [3] => 90.8 [4] => 78.2 [5] => 88.2 [6] => 89.639 [7] => 71.183 [8] => 62.818 [9] => 51.4 [10] => 85.9 [11] => 110.7 [12] => 139 [13] => 239.4 [14] => 238.1 [15] => 244.5 [16] => 231.7 [17] => 256.9 [18] => 267 [19] => 272.9 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 20.6 [1] => 33.1 [2] => 31.1 [3] => 47.8 [4] => 66.2 [5] => 41.9 [6] => 60.873 [7] => 48.615 [8] => 60.543 [9] => 60.8 [10] => 641.8 [11] => 366.7 [12] => 211.4 [13] => 379 [14] => 324 [15] => 499.2 [16] => 519.1 [17] => 449.7 [18] => 430.7 [19] => 1028.4 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 700.1 [1] => 851.5 [2] => 1007.6 [3] => 1098.1 [4] => 806.5 [5] => 837.6 [6] => 830.009 [7] => 720.144 [8] => 704.384 [9] => 1022.6 [10] => 1595.8 [11] => 1494.3 [12] => 1636.9 [13] => 2212.4 [14] => 1256.7 [15] => 1157.2 [16] => 1151.4 [17] => 1320.8 [18] => 1517.3 [19] => 1195.2 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 422.7 [1] => 601.8 [2] => 487.9 [3] => 291.7 [4] => 331.3 [5] => 334.4 [6] => 387.495 [7] => 768.944 [8] => 707.551 [9] => 705.7 [10] => 1282.8 [11] => 1545 [12] => 1460 [13] => 1891.6 [14] => 1563.3 [15] => 1699.8 [16] => 1842 [17] => 1740.8 [18] => 1884.7 [19] => 1804.2 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 32.4 [1] => 50 [2] => 33.3 [3] => 45 [4] => 285.4 [5] => 419.6 [6] => 271.64 [7] => 168.497 [8] => 245.782 [9] => 175.1 [10] => 204.5 [11] => 269.1 [12] => 23.5 [13] => 725 [14] => 923.5 [15] => 339.9 [16] => 131.4 [17] => 243.7 [18] => 18.4 [19] => 270.9 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.397 [9] => 0 [10] => 0 [11] => 0 [12] => 128.3 [13] => 148.6 [14] => 0 [15] => 0 [16] => 0 [17] => 139.5 [18] => 150.8 [19] => 153.6 ) [BS_other_liabilities_Insurance] => Array ( [0] => 806.3 [1] => 998.8 [2] => 1265.8 [3] => 1052.8 [4] => 1107 [5] => 1212.7 [6] => 1283.329 [7] => 678.451 [8] => 559.769 [9] => 611.5 [10] => 1498.6 [11] => 1470 [12] => 1540.7 [13] => 1812.3 [14] => 1485.7 [15] => 1591.4 [16] => 1486.9 [17] => 1698.2 [18] => 1735.8 [19] => 790.7 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -53.5 [1] => -109.8 [2] => -95.5 [3] => -90.8 [4] => -78.2 [5] => -88.2 [6] => -89.639 [7] => -71.183 [8] => -62.818 [9] => -51.4 [10] => -85.9 [11] => -110.7 [12] => -139 [13] => -227.3 [14] => -226.4 [15] => -469.2 [16] => -222.6 [17] => -243.3 [18] => -251.8 [19] => -261.4 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -804.4 [1] => -1048.2 [2] => -883.6 [3] => -882.2 [4] => -945.9 [5] => -1003 [6] => -988.225 [7] => -946.358 [8] => -886.075 [9] => -791.8 [10] => -1320.2 [11] => -1469.7 [12] => -1560.9 [13] => -1900.6 [14] => -1861.1 [15] => -1667.5 [16] => -1662.6 [17] => -1786.2 [18] => -1584.2 [19] => -1617.3 ) [BS_MoneyMarket] => Array ( [0] => -20.6 [1] => -33.1 [2] => -31.1 [3] => -47.8 [4] => -66.2 [5] => -41.9 [6] => -60.873 [7] => -48.615 [8] => -60.543 [9] => -60.8 [10] => -641.8 [11] => -366.7 [12] => -211.4 [13] => -379 [14] => -324 [15] => -499.2 [16] => -519.1 [17] => -449.7 [18] => -430.7 [19] => -1028.4 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 720.7 [1] => 884.6 [2] => 1038.7 [3] => 1145.9 [4] => 872.7 [5] => 879.5 [6] => 890.882 [7] => 768.759 [8] => 764.927 [9] => 1083.4 [10] => 2237.6 [11] => 1861 [12] => 1848.3 [13] => 2591.4 [14] => 1580.7 [15] => 1656.4 [16] => 1670.5 [17] => 1770.5 [18] => 1948 [19] => 2223.6 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 806.3 [1] => 998.8 [2] => 1265.8 [3] => 1052.8 [4] => 1107 [5] => 1212.7 [6] => 1283.329 [7] => 678.451 [8] => 561.166 [9] => 611.5 [10] => 1498.6 [11] => 1470 [12] => 1669 [13] => 1960.9 [14] => 1485.7 [15] => 1591.4 [16] => 1486.9 [17] => 1837.7 [18] => 1886.6 [19] => 944.3 ) [cash2debt] => Array ( [0] => 0.017 [1] => 0.021 [2] => 0.021 [3] => 0.04 [4] => 0.063 [5] => 0.036 [6] => 0.06 [7] => 0.046 [8] => 0.061 [9] => 0.066 [10] => 0.359 [11] => 0.139 [12] => 0.089 [13] => 0.088 [14] => 0.079 [15] => 0.15 [16] => 0.147 [17] => 0.123 [18] => 0.125 [19] => 0.267 ) [interest_coverage] => Array ( [0] => 8.59 [1] => 5.09 [2] => 4.74 [3] => 4.84 [4] => 6.24 [5] => 6.01 [6] => 5.59 [7] => 2.07 [8] => 3.9 [9] => 5.69 [10] => 5.35 [11] => 4.07 [12] => 6.41 [13] => 1.32 [14] => 0 [15] => 1.41 [16] => 2.4 [17] => 0.25 [18] => 0 [19] => 2.12 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.1 [10] => 0.7 [11] => 1.2 [12] => -2.7 [13] => -3.3 [14] => -6.3 [15] => -5.9 [16] => 4.6 [17] => -1.5 [18] => 2.2 [19] => -7 ) [TaxProvision] => Array ( [0] => -126.4 [1] => -140.7 [2] => -47.1 [3] => -97.2 [4] => -214.7 [5] => -195 [6] => -167.084 [7] => -49.906 [8] => -33.496 [9] => -39.8 [10] => -92.6 [11] => -237.4 [12] => -196 [13] => -136.5 [14] => 83.9 [15] => -114.5 [16] => -105.9 [17] => 116.3 [18] => -13.6 [19] => 9.2 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 195.545 [8] => 88.929 [9] => 12.5 [10] => 107.4 [11] => 419.8 [12] => 65.2 [13] => 839 [14] => 1184.7 [15] => 382.7 [16] => 157.9 [17] => 667.8 [18] => 1118.5 [19] => 133.5 ) [Net Income (Continuing Operations)] => Array ( [0] => 268.6 [1] => 298.8 [2] => -157.6 [3] => 206.5 [4] => 374.6 [5] => 311.5 [6] => 266.9 [7] => 24.988 [8] => 142.237 [9] => 188.5 [10] => 264.9 [11] => 95.6 [12] => 402.6 [13] => -48.4 [14] => -185.4 [15] => -21.4 [16] => 217.1 [17] => -121.1 [18] => -653.6 [19] => 218.2 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -75.9 [4] => -80.1 [5] => -3.2 [6] => 0 [7] => 0 [8] => 0 [9] => -12 [10] => -80 [11] => 41.5 [12] => -2 [13] => -0.5 [14] => 1.8 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.75 [1] => 1.95 [2] => -1.04 [3] => 0.89 [4] => 2.033 [5] => 2.38 [6] => 2.17 [7] => 0.21 [8] => 1.24 [9] => 1.54 [10] => 0.88 [11] => 0.63 [12] => 1.83 [13] => -0.22 [14] => -0.9 [15] => -0.13 [16] => 1.06 [17] => -0.63 [18] => -3.61 [19] => 1.15 ) [eps_basic] => Array ( [0] => 1.75 [1] => 1.95 [2] => -1.04 [3] => 0.9 [4] => 2.033 [5] => 2.39 [6] => 2.18 [7] => 0.218 [8] => 1.255 [9] => 1.56 [10] => 0.88 [11] => 0.64 [12] => 1.85 [13] => -0.22 [14] => -0.9 [15] => -0.13 [16] => 1.07 [17] => -0.63 [18] => -3.61 [19] => 1.16 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 83.701 [9] => 90.1 [10] => 174.8 [11] => 212.3 [12] => 229.6 [13] => 300.7 [14] => 311.3 [15] => 229.9 [16] => 259.6 [17] => 218 [18] => 214.2 [19] => 212.6 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 108.947 [9] => 109.5 [10] => 129.6 [11] => 131.9 [12] => 135 [13] => 204 [14] => 183.2 [15] => 190.1 [16] => 184.3 [17] => 171.2 [18] => 158.8 [19] => 145.2 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -49.304 [9] => -54.8 [10] => -54.3 [11] => -59 [12] => -70.3 [13] => -67.6 [14] => -95.4 [15] => -77.8 [16] => -88 [17] => -96.4 [18] => -92.1 [19] => -92 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.824 [9] => 9.5 [10] => 171.9 [11] => 196.2 [12] => 207.5 [13] => 272.4 [14] => 296.6 [15] => 219.6 [16] => 204.7 [17] => 218.1 [18] => 229.3 [19] => 235.4 ) [OtherInventories] => Array ( [0] => 311.2 [1] => 380.1 [2] => 288.5 [3] => 201.4 [4] => 182.9 [5] => 194.3 [6] => 188.745 [7] => 126.718 [8] => -28.977 [9] => 1.42108547152E-14 [10] => -2.84217094304E-14 [11] => -2.84217094304E-14 [12] => 5.68434188608E-14 [13] => 0 [14] => 0 [15] => -2.84217094304E-14 [16] => 0 [17] => 0 [18] => -2.84217094304E-14 [19] => 2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 20.6 [1] => 33.1 [2] => 31.1 [3] => 47.8 [4] => 66.2 [5] => 41.9 [6] => 60.873 [7] => 48.615 [8] => 60.543 [9] => 60.8 [10] => 641.8 [11] => 366.7 [12] => 211.4 [13] => 379 [14] => 324 [15] => 499.2 [16] => 519.1 [17] => 449.7 [18] => 430.7 [19] => 1028.4 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 35.19 [9] => 33.9 [10] => 72.7 [11] => 76.5 [12] => 70.4 [13] => 97.2 [14] => 91.6 [15] => 89.6 [16] => 111.4 [17] => 107.4 [18] => 98.7 [19] => 94.3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 666.317 [9] => 728.6 [10] => 904.4 [11] => 948 [12] => 1004.4 [13] => 1164.9 [14] => 1143.1 [15] => 1140 [16] => 1197.9 [17] => 1173.2 [18] => 1167 [19] => 1160.6 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3916.451 [9] => 3979.5 [10] => 4613 [11] => 4935.3 [12] => 5103.3 [13] => 5826.3 [14] => 5935.3 [15] => 6001.7 [16] => 6098.8 [17] => 6054.4 [18] => 6022.7 [19] => 6024 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4638.136 [8] => 4617.958 [9] => 4742 [10] => 5590.1 [11] => 5959.8 [12] => 6178.1 [13] => 7088.4 [14] => 7170 [15] => 7231.3 [16] => 7408.1 [17] => 7335 [18] => 7288.4 [19] => 7278.9 ) [AccumulatedDepreciation] => Array ( [0] => -1852.1 [1] => -2111.5 [2] => -2344.4 [3] => -2426.6 [4] => -2667.8 [5] => -2822.7 [6] => -3040.871 [7] => -3148.018 [8] => -3206.942 [9] => -3462.9 [10] => -3665.6 [11] => -3821.2 [12] => -4035.8 [13] => -4362.4 [14] => -4606 [15] => -4959.9 [16] => -5269.4 [17] => -5480.4 [18] => -5671.8 [19] => -5848.8 ) [AccountsPayable] => Array ( [0] => 422.7 [1] => 601.8 [2] => 487.9 [3] => 291.7 [4] => 331.3 [5] => 334.4 [6] => 387.495 [7] => 295.444 [8] => 267.69 [9] => 282.7 [10] => 517.8 [11] => 718.1 [12] => 749.1 [13] => 954.9 [14] => 767.6 [15] => 886.4 [16] => 939.8 [17] => 1063.3 [18] => 1210.3 [19] => 1143 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 473.5 [8] => 439.861 [9] => 423 [10] => 765 [11] => 826.9 [12] => 710.9 [13] => 936.7 [14] => 795.7 [15] => 813.4 [16] => 902.2 [17] => 677.5 [18] => 674.4 [19] => 661.2 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.397 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1212.3 [1] => 1561 [2] => 1430.7 [3] => 1153.2 [4] => 773.5 [5] => 748.5 [6] => 739.19 [7] => 881.318 [8] => 752.87 [9] => 750.4 [10] => 1581.2 [11] => 2365.4 [12] => 2358.6 [13] => 3601.9 [14] => 3203.3 [15] => 2982.5 [16] => 3398.6 [17] => 3416.8 [18] => 3420.2 [19] => 3587 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 286.9 [1] => 300.8 [2] => 253.9 [3] => 229.5 [4] => 260.7 [5] => 252.9 [6] => 233.505 [7] => 212.099 [8] => 214.112 [9] => 221.8 [10] => 576.3 [11] => 596.8 [12] => 604.1 [13] => 872.3 [14] => 260.9 [15] => 205.5 [16] => 174.5 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 376.8 [14] => 783.4 [15] => 834.3 [16] => 820.4 [17] => 1303.6 [18] => 1392.2 [19] => 419.3 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 268.6 [1] => 298.8 [2] => -157.6 [3] => 130.6 [4] => 294.5 [5] => 308.3 [6] => 266.9 [7] => 24.988 [8] => 142.237 [9] => 176.5 [10] => 178.3 [11] => 137.1 [12] => 400.6 [13] => -48.9 [14] => -183.6 [15] => -21.4 [16] => 217.1 [17] => -121.1 [18] => -653.6 [19] => 218.2 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -125 [1] => -342.9 [2] => 149 [3] => 103.1 [4] => -27 [5] => -15.9 [6] => -8.889 [7] => 185.413 [8] => 82.279 [9] => -117.6 [10] => 59.9 [11] => -181.7 [12] => -86.6 [13] => -93.9 [14] => 164.7 [15] => 244 [16] => -152.1 [17] => 38.3 [18] => -5.7 [19] => 13.4 ) [ChangeInInventory] => Array ( [0] => -53.2 [1] => -41.8 [2] => 42.9 [3] => -3.5 [4] => 18.8 [5] => -1.8 [6] => 3.761 [7] => 59.138 [8] => 6.383 [9] => -4.1 [10] => -34 [11] => -17.8 [12] => -15.7 [13] => -10.1 [14] => -6.6 [15] => 145.5 [16] => 31 [17] => 43.1 [18] => 6.5 [19] => 5.3 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -9.356 [8] => -5.433 [9] => 9.2 [10] => 11.1 [11] => 6.2 [12] => 2.6 [13] => -2.1 [14] => -17.1 [15] => 31.4 [16] => 8.2 [17] => -1.8 [18] => 4 [19] => -4.6 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 97.4 [1] => 18 [2] => -81.5 [3] => 6.2 [4] => 37.4 [5] => -7.7 [6] => 10.85 [7] => -86.33 [8] => -33.882 [9] => 37.4 [10] => -23.2 [11] => 39.4 [12] => 14.3 [13] => -14.4 [14] => -669.9 [15] => 251 [16] => -12.1 [17] => 40.1 [18] => 7.8 [19] => 11.3 ) [ChangeInWorkingCapital] => Array ( [0] => -375.7 [1] => -355.9 [2] => -20.5 [3] => 136.1 [4] => 116.8 [5] => 13.8 [6] => 89.235 [7] => -62.868 [8] => -131.554 [9] => -83.2 [10] => -126.8 [11] => -18.8 [12] => -193.2 [13] => -120.5 [14] => -528.9 [15] => 671.9 [16] => -125 [17] => 119.7 [18] => 19.1 [19] => -12.7 ) [CF_DeferredTax] => Array ( [0] => 19.7 [1] => 61.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -16.8 [10] => 29.8 [11] => -13 [12] => 34.8 [13] => -89.2 [14] => -103.7 [15] => -54.1 [16] => -34.6 [17] => -123 [18] => -52 [19] => -41.1 ) [PurchaseOfPPE] => Array ( [0] => -425.2 [1] => -455.7 [2] => -370.9 [3] => -360.2 [4] => -225.2 [5] => -275.8 [6] => -237.107 [7] => -273.34 [8] => -241.597 [9] => -192.8 [10] => -265.2 [11] => -471 [12] => -374.3 [13] => -482 [14] => -322.9 [15] => -195 [16] => -229.4 [17] => -250.9 [18] => -205.9 [19] => -216.6 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 31.6 [3] => 51.3 [4] => 26.5 [5] => 7.8 [6] => 23.401 [7] => 0 [8] => 25.471 [9] => 0 [10] => 66.1 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2052.4 [14] => -122.1 [15] => -26.6 [16] => -439.8 [17] => -142.4 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -4 [16] => -31.7 [17] => -7 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 274.1 [5] => 135.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10.2 [13] => 8.3 [14] => 53.2 [15] => 2.2 [16] => 26.1 [17] => 27.2 [18] => 50.7 [19] => 13 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -26.4 [10] => 55.6 [11] => 19.4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -120.5 [1] => -34.7 [2] => 276.3 [3] => -47.5 [4] => -91.2 [5] => -222.1 [6] => -224.511 [7] => 16.93 [8] => 3.5527136788E-15 [9] => 34.2 [10] => 79.6 [11] => -1150.9 [12] => -244.3 [13] => 15.2 [14] => 40.6 [15] => -37.5 [16] => 0.3 [17] => -2.3 [18] => -129.6 [19] => -8.8 ) [sloanratio] => Array ( [0] => 0.14 [1] => 0.07 [2] => -0.14 [3] => -0.07 [4] => -0.12 [5] => -0 [6] => -0.01 [7] => -0.08 [8] => -0.02 [9] => 0 [10] => -0.07 [11] => 0.08 [12] => 0.01 [13] => 0.11 [14] => -0.09 [15] => -0.14 [16] => 0.02 [17] => -0.08 [18] => -0.15 [19] => -0.04 ) [dividend_yield] => Array ( [0] => 2.03 [1] => 1.73 [2] => 2.36 [3] => 2.09 [4] => 1.87 [5] => 3.47 [6] => 3.33 [7] => 3.17 [8] => 4.5 [9] => 3.38 [10] => 2.95 [11] => 3.04 [12] => 2.93 [13] => 2.76 [14] => 7.66 [15] => 4.67 [16] => 5.95 [17] => 7.21 [18] => 11.57 [19] => 5.13 ) [current_ratio] => Array ( [0] => 1.69 [1] => 1.69 [2] => 1.53 [3] => 1.41 [4] => 1.1 [5] => 1.02 [6] => 1.01 [7] => 0.96 [8] => 0.91 [9] => 1.11 [10] => 1.75 [11] => 1.45 [12] => 1.56 [13] => 1.27 [14] => 1.32 [15] => 1.45 [16] => 1.6 [17] => 1.4 [18] => 1.45 [19] => 1.6 ) [quick_ratio] => Array ( [0] => 1.3 [1] => 1.35 [2] => 1.28 [3] => 1.16 [4] => 0.93 [5] => 0.86 [6] => 0.85 [7] => 0.83 [8] => 0.79 [9] => 0.94 [10] => 1.46 [11] => 1.18 [12] => 1.25 [13] => 1.02 [14] => 1.04 [15] => 1.18 [16] => 1.32 [17] => 1.16 [18] => 1.2 [19] => 1.37 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.17 [2] => 1.1 [3] => 3.16 [4] => 3.51 [5] => 8.51 [6] => 5.79 [7] => 6.17 [8] => 1.03 [9] => -0.26 [10] => -93.28 [11] => 1.87 [12] => -0.6 [13] => 1.01 [14] => 4.47 [15] => -0.34 [16] => -0.44 [17] => 13.6 [18] => -1.06 [19] => -0.78 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 33.44 [2] => -21.36 [3] => -0.24 [4] => 6.3 [5] => 12.9 [6] => 17.15 [7] => -5.01 [8] => -6.9 [9] => -11.72 [10] => -4.21 [11] => 10.98 [12] => 9.41 [13] => 24.88 [14] => 3.67 [15] => -12.81 [16] => -0.54 [17] => 14.59 [18] => 3.49 [19] => 0.79 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 11.43 [2] => -153.33 [3] => 0 [4] => 128.43 [5] => 17.07 [6] => -8.82 [7] => -90.32 [8] => 490.48 [9] => 24.19 [10] => -42.86 [11] => -28.41 [12] => 190.48 [13] => -112.02 [14] => 0 [15] => 0 [16] => 0 [17] => -159.43 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.870858113849 [6] => 0.466966966967 [7] => 29.3319502075 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 25.2207792208 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.09 [6] => 0.81 [7] => 0.72 [8] => 0.56 [9] => 0.86 [10] => 1.21 [11] => 1.17 [12] => 1.16 [13] => 1.12 [14] => 0.37 [15] => 0.5 [16] => 0.44 [17] => 0.34 [18] => 0.24 [19] => 0.53 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.87 [6] => 0.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
RR Donnelley & Sons Co (NAS:RRD)
Days Inventory
25.20 (As of Mar. 2014)

RR Donnelley & Sons Co's inventory for the three months ended in Mar. 2014 was $582 Mil. RR Donnelley & Sons Co's cost of goods sold for the three months ended in Mar. 2014 was $2,101 Mil. Hence, RR Donnelley & Sons Co's days inventory for the three months ended in Mar. 2014 was 25.20.

RR Donnelley & Sons Co's days inventory increased from Mar. 2013 (23.18) to Mar. 2014 (25.20). It might indicate that RR Donnelley & Sons Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). RR Donnelley & Sons Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 19.80.

Inventory turnover measures how fast the company turns over its inventory within a year. RR Donnelley & Sons Co's inventory turnover for the three months ended in Mar. 2014 was 3.61.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. RR Donnelley & Sons Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.22.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

RR Donnelley & Sons Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=501.2/8149.8*365
=22.45

RR Donnelley & Sons Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=581.7/2100.6*91
=25.20

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

RR Donnelley & Sons Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=581.7/2673.8*91
=19.80

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

RR Donnelley & Sons Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

RR Donnelley & Sons Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=581.7 / 2673.8
=0.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

RR Donnelley & Sons Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 29.2328.8526.9430.3529.6127.4826.7723.0523.6122.45

RR Donnelley & Sons Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 22.1624.2823.7625.6922.3823.1822.7523.9721.2025.20
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide