Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [price_high] => Array ( [0] => 11.50 [1] => 10.40 [2] => 14.50 [3] => 25.00 [4] => 22.75 [5] => 17.55 [6] => 15.35 [7] => 14.28 [8] => 11.10 [9] => 2.86 ) [price_low] => Array ( [0] => 0.00 [1] => 7.82 [2] => 9.15 [3] => 12.00 [4] => 9.50 [5] => 11.55 [6] => 12.50 [7] => 10.53 [8] => 6.24 [9] => 0.66 ) [BS_share] => Array ( [0] => 5.03 [1] => 5.03 [2] => 8.57 [3] => 8.630 [4] => 11.29 [5] => 12.74 [6] => 12.92 [7] => 13.02 [8] => 16.82 [9] => 17.53 ) [Fiscal Year] => Array ( [0] => Dec04 [1] => Dec05 [2] => Dec06 [3] => Dec07 [4] => Dec08 [5] => Dec09 [6] => Dec10 [7] => Dec11 [8] => Dec12 [9] => Dec13 ) [quarter] => Array ( [0] => 200412 [1] => 200512 [2] => 200612 [3] => 200712 [4] => 200812 [5] => 200912 [6] => 201012 [7] => 201112 [8] => 201212 [9] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 5.026 [1] => 5.026 [2] => 7.933 [3] => 8.630 [4] => 10.705 [5] => 12.115 [6] => 0.000 [7] => 12.971 [8] => 15.549 [9] => 17.201 ) [Revenue] => Array ( [0] => 30.68 [1] => 98.329 [2] => 151.912 [3] => 166.881 [4] => 237.772 [5] => 273.673 [6] => 289.34 [7] => 332.307 [8] => 337.727 [9] => 287.965 ) [COGS] => Array ( [0] => 3.906 [1] => 11.986 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Gross Profit] => Array ( [0] => 26.774 [1] => 86.343 [2] => 151.912 [3] => 166.881 [4] => 237.772 [5] => 273.673 [6] => 289.34 [7] => 332.307 [8] => 337.727 [9] => 287.965 ) [SGA] => Array ( [0] => 22.147 [1] => 71.017 [2] => 125.155 [3] => 135.06 [4] => 172.364 [5] => 196.261 [6] => 211.761 [7] => 243.172 [8] => 265.562 [9] => 263.761 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DDA] => Array ( [0] => 4.688 [1] => 6.158 [2] => 6.691 [3] => 5.085 [4] => 10.667 [5] => 12.669 [6] => 11.166 [7] => 11.463 [8] => 13.479 [9] => 9.176 ) [Operating Income] => Array ( [0] => -0.198 [1] => 8.768 [2] => 20.066 [3] => 26.736 [4] => 25.629 [5] => 16.498 [6] => 27.49 [7] => 35.846 [8] => -1.862 [9] => -221.106 ) [other_operating_charges] => Array ( [0] => -4.825 [1] => -6.558 [2] => -6.691 [3] => -5.085 [4] => -39.779 [5] => -60.914 [6] => -50.089 [7] => -53.289 [8] => -74.027 [9] => -245.31 ) [Month End Stock Price] => Array ( [0] => 11.25 [1] => 9.95 [2] => 12.1 [3] => 23.94 [4] => 12.01 [5] => 16.99 [6] => 13.51 [7] => 13.2 [8] => 6.45 [9] => 0.88 ) [mktcap] => Array ( [0] => 56.5875 [1] => 50.0485 [2] => 103.697 [3] => 206.6022 [4] => 135.5929 [5] => 216.4526 [6] => 174.5492 [7] => 171.864 [8] => 108.489 [9] => 15.4264 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.699 [4] => 8.884 [5] => 6.94 [6] => 3.658 [7] => 2.358 [8] => 0 [9] => 8.066 ) [ev_addition] => Array ( [0] => 55.574 [1] => 62.338 [2] => 66.165 [3] => 56.069 [4] => 150.264 [5] => 182.962 [6] => 152.095 [7] => 270.726 [8] => 257.721 [9] => 204.177 ) [ev_addition_per_share] => Array ( [0] => 11.049 [1] => 12.393 [2] => 7.721 [3] => 6.497 [4] => 13.309 [5] => 14.361 [6] => 11.772 [7] => 20.793 [8] => 15.322 [9] => 11.647 ) [ev_per_share] => Array ( [0] => 22.3 [1] => 22.34 [2] => 19.82 [3] => 30.44 [4] => 25.32 [5] => 31.35 [6] => 25.28 [7] => 33.99 [8] => 21.77 [9] => 12.53 ) [ev] => Array ( [0] => 112.1615 [1] => 112.3865 [2] => 169.862 [3] => 262.6712 [4] => 285.8569 [5] => 399.4146 [6] => 326.6442 [7] => 442.59 [8] => 366.21 [9] => 219.6034 ) [Non Operating Income] => Array ( [0] => -0.032 [1] => -0.907 [2] => -2.18 [3] => -2.665 [4] => 0 [5] => 0 [6] => 38.151 [7] => -5.241 [8] => -3.658 [9] => -3.892 ) [tax] => Array ( [0] => 0.266 [1] => 0.289 [2] => 0.748 [3] => -0.429 [4] => -0.666 [5] => 3.412 [6] => 0.348 [7] => 6.439 [8] => -1.494 [9] => -12.991 ) [Pretax Income] => Array ( [0] => -0.23 [1] => 7.861 [2] => 17.886 [3] => 24.071 [4] => 25.629 [5] => 16.498 [6] => 54.08 [7] => 19.094 [8] => -15.906 [9] => -236.459 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [InterestExpense] => Array ( [0] => -0.032 [1] => -0.907 [2] => -2.18 [3] => -2.665 [4] => -4.155 [5] => -7.139 [6] => -11.561 [7] => -11.511 [8] => -10.386 [9] => -11.461 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.688 [1] => 6.158 [2] => 6.691 [3] => 5.085 [4] => 10.667 [5] => 12.669 [6] => 11.166 [7] => 11.463 [8] => 13.479 [9] => 9.176 ) [ReconciledDepreciation] => Array ( [0] => 4.69 [1] => 6.16 [2] => 6.69 [3] => 5.09 [4] => 10.67 [5] => 12.67 [6] => 11.17 [7] => 11.46 [8] => 13.48 [9] => 9.18 ) [EBIT] => Array ( [0] => -0.198 [1] => 8.768 [2] => 20.066 [3] => 26.736 [4] => 29.784 [5] => 23.637 [6] => 65.641 [7] => 30.605 [8] => -5.52 [9] => -224.998 ) [EBITDA_morn] => Array ( [0] => 4.627 [1] => 15.326 [2] => 26.757 [3] => 31.821 [4] => 40.451 [5] => 36.306 [6] => 76.807 [7] => 42.068 [8] => 7.959 [9] => -215.822 ) [EBITDA] => Array ( [0] => 4.49 [1] => 14.926 [2] => 26.757 [3] => 31.821 [4] => 40.451 [5] => 36.306 [6] => 76.807 [7] => 42.068 [8] => 7.959 [9] => -215.822 ) [EBITDA_1] => Array ( [0] => 4.49 [1] => 14.926 [2] => 26.757 [3] => 31.821 [4] => 40.451 [5] => 36.306 [6] => 76.807 [7] => 42.068 [8] => 7.959 [9] => -215.822 ) [DDA_new] => Array ( [0] => 4.69 [1] => 6.16 [2] => 6.69 [3] => 5.09 [4] => 10.67 [5] => 12.67 [6] => 11.17 [7] => 11.46 [8] => 13.48 [9] => 9.18 ) [EBITDA_new] => Array ( [0] => 4.627 [1] => 15.326 [2] => 26.757 [3] => 31.821 [4] => 40.451 [5] => 36.306 [6] => 76.807 [7] => 42.068 [8] => 7.959 [9] => -215.822 ) [EBITDA_per_share] => Array ( [0] => 0.89 [1] => 2.97 [2] => 3.37 [3] => 3.69 [4] => 3.78 [5] => 3 [6] => 6.03 [7] => 3.24 [8] => 0.51 [9] => -12.55 ) [Operating_Income_per_share] => Array ( [0] => -0.04 [1] => 1.74 [2] => 2.53 [3] => 3.1 [4] => 2.39 [5] => 1.36 [6] => 2.16 [7] => 2.76 [8] => -0.12 [9] => -12.85 ) [Net Income] => Array ( [0] => -0.248 [1] => 3.786 [2] => 10.478 [3] => 16.067 [4] => 17.926 [5] => 9.169 [6] => 53.732 [7] => 9.124 [8] => -10.884 [9] => -172.819 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.937 [4] => 1.552 [5] => 1.466 [6] => 1.6 [7] => 1.104 [8] => 1.012 [9] => 0.138 ) [Shares Outstanding] => Array ( [0] => 5.026 [1] => 5.026 [2] => 7.933 [3] => 8.630 [4] => 10.705 [5] => 12.115 [6] => 0.000 [7] => 12.971 [8] => 15.549 [9] => 17.201 ) [shares_diluted] => Array ( [0] => 5.026 [1] => 5.026 [2] => 7.933 [3] => 8.630 [4] => 10.705 [5] => 12.115 [6] => 0.000 [7] => 12.971 [8] => 15.549 [9] => 17.201 ) [shares_basic] => Array ( [0] => 5.026 [1] => 5.026 [2] => 7.933 [3] => 8.630 [4] => 10.705 [5] => 12.115 [6] => 0.000 [7] => 12.971 [8] => 15.549 [9] => 17.201 ) [COGS_pct] => Array ( [0] => 0.13 [1] => 0.12 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 87.27 [1] => 87.81 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 ) [SGA_pct] => Array ( [0] => 72.19 [1] => 72.22 [2] => 82.39 [3] => 80.93 [4] => 72.49 [5] => 71.71 [6] => 73.19 [7] => 73.18 [8] => 78.63 [9] => 91.59 ) [Interest Expense_pct] => Array ( [0] => -0.10 [1] => -0.92 [2] => -1.44 [3] => -1.60 [4] => -1.75 [5] => -2.61 [6] => -4.00 [7] => -3.46 [8] => -3.08 [9] => -3.98 ) [Pretax Income_pct] => Array ( [0] => -0.75 [1] => 7.99 [2] => 11.77 [3] => 14.42 [4] => 10.78 [5] => 6.03 [6] => 18.69 [7] => 5.75 [8] => -4.71 [9] => -82.11 ) [Net Income_pct] => Array ( [0] => -0.81 [1] => 3.85 [2] => 6.90 [3] => 9.63 [4] => 7.54 [5] => 3.35 [6] => 18.57 [7] => 2.75 [8] => -3.22 [9] => -60.01 ) [DaysSalesOutstanding] => Array ( [0] => 251.06 [1] => 129.59 [2] => 120.06 [3] => 137.25 [4] => 169.6 [5] => 164.44 [6] => 168.51 [7] => 149.91 [8] => 157.3 [9] => 135.21 ) [DaysInventory] => Array ( [0] => 785.13 [1] => 445.49 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Payable] => Array ( [0] => 6.336 [1] => 17.95 [2] => 17.695 [3] => 26.497 [4] => 3.774 [5] => 4.402 [6] => 31.032 [7] => 7.3 [8] => 4.35 [9] => 0.47 ) [DaysPayable] => Array ( [0] => 75.38 [1] => 66.63 [2] => 42.52 [3] => 57.95 [4] => 5.79 [5] => 5.87 [6] => 39.15 [7] => 8.02 [8] => 4.7 [9] => 0.6 ) [InventoryTurnover] => Array ( [0] => 0.46 [1] => 0.82 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Accts Rec.] => Array ( [0] => 21.103 [1] => 34.91 [2] => 49.967 [3] => 62.752 [4] => 110.48 [5] => 123.293 [6] => 133.576 [7] => 136.482 [8] => 145.542 [9] => 106.671 ) [Inventory] => Array ( [0] => 8.402 [1] => 14.629 [2] => 22.783 [3] => 36.894 [4] => 59.187 [5] => 84.607 [6] => 90.485 [7] => 118.608 [8] => 112.386 [9] => 93.082 ) [inventory2sales] => Array ( [0] => 0.274 [1] => 0.149 [2] => 0.15 [3] => 0.221 [4] => 0.249 [5] => 0.309 [6] => 0.313 [7] => 0.357 [8] => 0.333 [9] => 0.323 ) [Total Current Assets] => Array ( [0] => 31.054 [1] => 50.463 [2] => 75.185 [3] => 127.106 [4] => 184.09 [5] => 220.674 [6] => 235.705 [7] => 267.044 [8] => 266.293 [9] => 216.809 ) [Other Current Assets] => Array ( [0] => 1.549 [1] => 0.924 [2] => 2.435 [3] => 3.761 [4] => 5.539 [5] => 5.834 [6] => 7.986 [7] => 9.596 [8] => 8.365 [9] => 8.99 ) [Net PPE] => Array ( [0] => 2.409 [1] => 2.781 [2] => 5.145 [3] => 6.838 [4] => 9.441 [5] => 7.734 [6] => 6.426 [7] => 7.537 [8] => 7.396 [9] => 6.559 ) [Intangibles] => Array ( [0] => 80.286 [1] => 79.732 [2] => 106.324 [3] => 112.747 [4] => 181.254 [5] => 183.238 [6] => 185.946 [7] => 201.946 [8] => 188.198 [9] => 4.672 ) [Total Assets] => Array ( [0] => 146.289 [1] => 133.872 [2] => 188.067 [3] => 249.672 [4] => 378.13 [5] => 416.56 [6] => 439.09 [7] => 481.859 [8] => 467.043 [9] => 242.261 ) [Other Long-Term Assets] => Array ( [0] => 32.54 [1] => 0.896 [2] => 1.413 [3] => 2.981 [4] => 3.345 [5] => 4.914 [6] => 11.013 [7] => 5.332 [8] => 5.156 [9] => 14.221 ) [Total Assets Non-liquid] => Array ( [0] => 146.289 [1] => 133.872 [2] => 188.067 [3] => 225.973 [4] => 369.246 [5] => 409.62 [6] => 435.432 [7] => 479.501 [8] => 467.043 [9] => 234.195 ) [HardAssets] => Array ( [0] => 66.003 [1] => 54.14 [2] => 81.743 [3] => 113.226 [4] => 187.992 [5] => 226.382 [6] => 249.486 [7] => 277.555 [8] => 278.845 [9] => 229.523 ) [Accts Payable] => Array ( [0] => 6.336 [1] => 17.95 [2] => 17.695 [3] => 26.497 [4] => 53.77 [5] => 56.175 [6] => 85.4 [7] => 62.3 [8] => 52.479 [9] => 44.203 ) [Short-Term Debt] => Array ( [0] => 7.448 [1] => 16.08 [2] => 9.347 [3] => 7.419 [4] => 50.357 [5] => 49.06 [6] => 11.046 [7] => 16.08 [8] => 14.588 [9] => 50.212 ) [ShortTermDebt_without_lease] => Array ( [0] => 7.448 [1] => 16.08 [2] => 9.347 [3] => 7.419 [4] => 50.357 [5] => 49.06 [6] => 11.046 [7] => 16.08 [8] => 14.588 [9] => 50.212 ) [Minority_interest] => Array ( [0] => 48.126 [1] => 46.258 [2] => 46.818 [3] => 48.349 [4] => 48.916 [5] => 44.794 [6] => 0 [7] => 63.545 [8] => 52.92 [9] => 4.623 ) [Total Current Liabilities] => Array ( [0] => 22.156 [1] => 45.891 [2] => 52.204 [3] => 47.393 [4] => 120.879 [5] => 120.271 [6] => 109.989 [7] => 91.265 [8] => 77.502 [9] => 108.206 ) [Other Current Liab.] => Array ( [0] => 8.372 [1] => 11.861 [2] => 25.162 [3] => 13.477 [4] => 16.752 [5] => 15.036 [6] => 13.543 [7] => 12.885 [8] => 10.435 [9] => 13.791 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 50.258 [1] => 50.258 [2] => 89.22 [3] => 139.22 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 231.706 [9] => 234.358 ) [Retained Earnings] => Array ( [0] => -7.712 [1] => -9.58 [2] => -10.659 [3] => -9.264 [4] => -8.033 [5] => -18.977 [6] => -69.069 [7] => -74.268 [8] => -102.539 [9] => -277.088 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Equity] => Array ( [0] => 42.574 [1] => 40.66 [2] => 78.342 [3] => 129.102 [4] => 139.144 [5] => 144.763 [6] => -73.027 [7] => 104.135 [8] => 130.237 [9] => -39.992 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 10 [3] => 24 [4] => 59.875 [5] => 96.048 [6] => 144.707 [7] => 193.459 [8] => 190.213 [9] => 157.408 ) [Total Liabilities] => Array ( [0] => 103.715 [1] => 93.212 [2] => 109.725 [3] => 120.57 [4] => 238.986 [5] => 271.797 [6] => 512.117 [7] => 377.724 [8] => 336.806 [9] => 282.253 ) [Other Long-Term Liab.] => Array ( [0] => 81.559 [1] => 47.321 [2] => 47.521 [3] => 49.177 [4] => 50.87 [5] => 46.236 [6] => 245.183 [7] => 83.545 [8] => 62.92 [9] => 14.623 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 9.49 [4] => 2.35 [5] => 1.67 [6] => 0.83 [7] => 0.49 [8] => 0.00 [9] => 3.33 ) [Accts Rec._pct] => Array ( [0] => 14.43 [1] => 26.08 [2] => 26.57 [3] => 25.13 [4] => 29.22 [5] => 29.60 [6] => 30.42 [7] => 28.32 [8] => 31.16 [9] => 44.03 ) [Inventory_pct] => Array ( [0] => 5.74 [1] => 10.93 [2] => 12.11 [3] => 14.78 [4] => 15.65 [5] => 20.31 [6] => 20.61 [7] => 24.61 [8] => 24.06 [9] => 38.42 ) [Other Current Assets_pct] => Array ( [0] => 1.06 [1] => 0.69 [2] => 1.29 [3] => 1.51 [4] => 1.46 [5] => 1.40 [6] => 1.82 [7] => 1.99 [8] => 1.79 [9] => 3.71 ) [Total Current Assets_pct] => Array ( [0] => 21.23 [1] => 37.69 [2] => 39.98 [3] => 50.91 [4] => 48.68 [5] => 52.98 [6] => 53.68 [7] => 55.42 [8] => 57.02 [9] => 89.49 ) [Net PPE_pct] => Array ( [0] => 1.65 [1] => 2.08 [2] => 2.74 [3] => 2.74 [4] => 2.50 [5] => 1.86 [6] => 1.46 [7] => 1.56 [8] => 1.58 [9] => 2.71 ) [Intangibles_pct] => Array ( [0] => 54.88 [1] => 59.56 [2] => 56.54 [3] => 45.16 [4] => 47.93 [5] => 43.99 [6] => 42.35 [7] => 41.91 [8] => 40.30 [9] => 1.93 ) [Other Long-Term Assets_pct] => Array ( [0] => 22.24 [1] => 0.67 [2] => 0.75 [3] => 1.19 [4] => 0.88 [5] => 1.18 [6] => 2.51 [7] => 1.11 [8] => 1.10 [9] => 5.87 ) [Accts Payable_pct] => Array ( [0] => 4.33 [1] => 13.41 [2] => 9.41 [3] => 10.61 [4] => 14.22 [5] => 13.49 [6] => 19.45 [7] => 12.93 [8] => 11.24 [9] => 18.25 ) [Short-Term Debt_pct] => Array ( [0] => 5.09 [1] => 12.01 [2] => 4.97 [3] => 2.97 [4] => 13.32 [5] => 11.78 [6] => 2.52 [7] => 3.34 [8] => 3.12 [9] => 20.73 ) [Other Current Liab._pct] => Array ( [0] => 5.72 [1] => 8.86 [2] => 13.38 [3] => 5.40 [4] => 4.43 [5] => 3.61 [6] => 3.08 [7] => 2.67 [8] => 2.23 [9] => 5.69 ) [Total Current Liabilities_pct] => Array ( [0] => 15.15 [1] => 34.28 [2] => 27.76 [3] => 18.98 [4] => 31.97 [5] => 28.87 [6] => 25.05 [7] => 18.94 [8] => 16.59 [9] => 44.67 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.32 [3] => 9.61 [4] => 15.83 [5] => 23.06 [6] => 32.96 [7] => 40.15 [8] => 40.73 [9] => 64.97 ) [Other Long-Term Liab._pct] => Array ( [0] => 55.75 [1] => 35.35 [2] => 25.27 [3] => 19.70 [4] => 15.40 [5] => 13.32 [6] => 58.63 [7] => 19.30 [8] => 14.79 [9] => 6.87 ) [Total Liabilities_pct] => Array ( [0] => 70.90 [1] => 69.63 [2] => 58.34 [3] => 48.29 [4] => 63.20 [5] => 65.25 [6] => 116.63 [7] => 78.39 [8] => 72.11 [9] => 116.51 ) [netcash] => Array ( [0] => -20.62 [1] => -18.53 [2] => -12.8 [3] => -11.22 [4] => -20.38 [5] => -20.79 [6] => -39.35 [7] => -28.83 [8] => -20.02 [9] => -15.64 ) [NCAV] => Array ( [0] => -16.64 [1] => -11.87 [2] => -7.1 [3] => -3.63 [4] => -10.42 [5] => -10.21 [6] => -28.1 [7] => -16.41 [8] => -10.19 [9] => -8.42 ) [NCAV_real] => Array ( [0] => -14.45 [1] => -8.5 [2] => -4.03 [3] => 0.76 [4] => -4.86 [5] => -4.01 [6] => -21.39 [7] => -8.5 [8] => -4.19 [9] => -3.73 ) [Book Value Per Share] => Array ( [0] => 8.46 [1] => 8.08 [2] => 9.14 [3] => 14.96 [4] => 12.32 [5] => 11.36 [6] => -5.65 [7] => 8 [8] => 7.74 [9] => -2.28 ) [Tangibles_book_per_share] => Array ( [0] => -7.5 [1] => -7.77 [2] => -3.27 [3] => 1.9 [4] => -3.73 [5] => -3.02 [6] => -20.04 [7] => -7.51 [8] => -3.45 [9] => -2.55 ) [deb2equity] => Array ( [0] => 0.175 [1] => 0.395 [2] => 0.247 [3] => 0.243 [4] => 0.792 [5] => 1.002 [6] => -2.133 [7] => 2.012 [8] => 1.573 [9] => -5.192 ) [debt2rev_totaldebt] => Array ( [0] => 7.448 [1] => 16.08 [2] => 19.347 [3] => 31.419 [4] => 110.232 [5] => 145.108 [6] => 155.753 [7] => 209.539 [8] => 204.801 [9] => 207.62 ) [debt2rev] => Array ( [0] => 0.243 [1] => 0.164 [2] => 0.127 [3] => 0.188 [4] => 0.464 [5] => 0.53 [6] => 0.538 [7] => 0.631 [8] => 0.606 [9] => 0.721 ) [cogs2rev] => Array ( [0] => 0.13 [1] => 0.12 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [inventory2rev] => Array ( [0] => 0.274 [1] => 0.149 [2] => 0.15 [3] => 0.221 [4] => 0.249 [5] => 0.309 [6] => 0.313 [7] => 0.357 [8] => 0.333 [9] => 0.323 ) [ar2asset] => Array ( [0] => 0.144 [1] => 0.261 [2] => 0.266 [3] => 0.251 [4] => 0.292 [5] => 0.296 [6] => 0.304 [7] => 0.283 [8] => 0.312 [9] => 0.44 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.095 [4] => 0.023 [5] => 0.017 [6] => 0.008 [7] => 0.005 [8] => 0 [9] => 0.033 ) [equity2asset] => Array ( [0] => 0.291 [1] => 0.304 [2] => 0.417 [3] => 0.517 [4] => 0.368 [5] => 0.348 [6] => -0.166 [7] => 0.216 [8] => 0.279 [9] => -0.165 ) [ppe2asset] => Array ( [0] => 0.016 [1] => 0.021 [2] => 0.027 [3] => 0.027 [4] => 0.025 [5] => 0.019 [6] => 0.015 [7] => 0.016 [8] => 0.016 [9] => 0.027 ) [interest2rev] => Array ( [0] => -0.104 [1] => -0.922 [2] => -1.435 [3] => -1.597 [4] => -1.747 [5] => -2.609 [6] => -3.996 [7] => -3.464 [8] => -3.075 [9] => -3.98 ) [std2asset] => Array ( [0] => 0.151 [1] => 0.343 [2] => 0.278 [3] => 0.19 [4] => 0.32 [5] => 0.289 [6] => 0.25 [7] => 0.189 [8] => 0.166 [9] => 0.447 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.053 [3] => 0.096 [4] => 0.158 [5] => 0.231 [6] => 0.33 [7] => 0.401 [8] => 0.407 [9] => 0.65 ) [turnover] => Array ( [0] => 0.21 [1] => 0.735 [2] => 0.808 [3] => 0.668 [4] => 0.629 [5] => 0.657 [6] => 0.659 [7] => 0.69 [8] => 0.723 [9] => 1.189 ) [CF_Net Income] => Array ( [0] => -0.248 [1] => 3.786 [2] => 10.478 [3] => 16.067 [4] => 17.926 [5] => 9.169 [6] => 53.732 [7] => 12.655 [8] => -14.412 [9] => -223.468 ) [buybackratio] => Array ( [0] => 202.65 [1] => 0 [2] => -3.72 [3] => -3.11 [4] => -0.53 [5] => -1.58 [6] => 0 [7] => 0 [8] => 2.67 [9] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.91 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CF_DDA] => Array ( [0] => 4.688 [1] => 6.158 [2] => 6.691 [3] => 5.085 [4] => 10.667 [5] => 12.669 [6] => 11.166 [7] => 11.463 [8] => 13.479 [9] => 9.176 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Cash Flow from Operations] => Array ( [0] => -19.793 [1] => 10.239 [2] => 1.946 [3] => 12.508 [4] => 0.45 [5] => -9.454 [6] => 11.426 [7] => -4.835 [8] => -3.484 [9] => 9.462 ) [Cash Flow from Others] => Array ( [0] => -0.248 [1] => 2.706 [2] => 6.66 [3] => 9.374 [4] => 13.519 [5] => 6.454 [6] => -38.998 [7] => -1.588 [8] => 10.445 [9] => 180.617 ) [Cash Flow_PPE] => Array ( [0] => -0.484 [1] => -1.499 [2] => -2.647 [3] => -3.588 [4] => -4.421 [5] => -1.804 [6] => -2.399 [7] => -3.037 [8] => -2.876 [9] => -1.931 ) [Cash Flow_EXPD] => Array ( [0] => -35.178 [1] => -4.804 [2] => -16.527 [3] => -5.905 [4] => -41.825 [5] => -2.447 [6] => -14.559 [7] => -9.003 [8] => -4.019 [9] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.484 [1] => -1.499 [2] => -2.647 [3] => -3.588 [4] => -4.421 [5] => -1.804 [6] => -2.399 [7] => -3.037 [8] => -2.876 [9] => -1.931 ) [Cash Flow from Investing] => Array ( [0] => -35.662 [1] => -6.303 [2] => -19.174 [3] => -9.493 [4] => -46.246 [5] => -4.251 [6] => -16.958 [7] => -12.04 [8] => -6.895 [9] => -1.931 ) [Net Issuance of Stock] => Array ( [0] => 50.258 [1] => 0 [2] => 38.962 [3] => 50 [4] => 9.345 [5] => 14.5 [6] => 0 [7] => 0 [8] => 38.409 [9] => 0 ) [Issuance of Stock] => Array ( [0] => 50.258 [1] => 0 [2] => 38.962 [3] => 50 [4] => 9.42 [5] => 14.5 [6] => 0 [7] => 0 [8] => 38.409 [9] => 0 ) [Net Issuance of Debt] => Array ( [0] => 7.448 [1] => -31.97 [2] => 10.58 [3] => 11.061 [4] => 46.355 [5] => 31.149 [6] => 20.098 [7] => 43.6 [8] => -8.522 [9] => 5.197 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Dividends] => Array ( [0] => -2.451 [1] => -11.308 [2] => -9.284 [3] => -11.631 [4] => -16.402 [5] => -28.055 [6] => -20.533 [7] => -22.216 [8] => -21.6 [9] => -4.326 ) [Cash from Financing] => Array ( [0] => 55.427 [1] => -10.53 [2] => 26.803 [3] => 25.273 [4] => 31.905 [5] => 15.064 [6] => 5.49 [7] => 15.384 [8] => 8.287 [9] => 0.871 ) [Other Financing] => Array ( [0] => 0.172 [1] => 32.748 [2] => -13.455 [3] => -24.157 [4] => -7.393 [5] => -2.53 [6] => 5.925 [7] => -6 [8] => 3.5527136788E-15 [9] => -8.881784197E-16 ) [Net Change in Cash] => Array ( [0] => 0 [1] => -6.577 [2] => 9.384 [3] => 28.34 [4] => -14.815 [5] => -1.944 [6] => -3.282 [7] => -1.3 [8] => -2.358 [9] => 8.066 ) [NetChangeinCash_others] => Array ( [0] => 0.028 [1] => 0.017 [2] => -0.191 [3] => 0.052 [4] => -0.924 [5] => -3.303 [6] => -3.24 [7] => 0.191 [8] => -0.266 [9] => -0.336 ) [total_freecashflow] => Array ( [0] => -20.277 [1] => 8.74 [2] => -0.701 [3] => 8.92 [4] => -3.971 [5] => -11.258 [6] => 9.027 [7] => -7.872 [8] => -6.36 [9] => 7.531 ) [per share rev] => Array ( [0] => 6.1 [1] => 19.56 [2] => 19.15 [3] => 19.34 [4] => 22.21 [5] => 22.59 [6] => 22.71 [7] => 25.62 [8] => 21.72 [9] => 16.74 ) [per share eps] => Array ( [0] => 0.049 [1] => 0.753 [2] => 1.32 [3] => 1.862 [4] => 1.675 [5] => 0.757 [6] => 0 [7] => 0.703 [8] => -0.7 [9] => -10.05 ) [eps_nri] => Array ( [0] => -0.05 [1] => 0.75 [2] => 1.32 [3] => 1.86 [4] => 1.67 [5] => 0.76 [6] => 0 [7] => 0.7 [8] => -0.7 [9] => -10.05 ) [per share_freecashflow] => Array ( [0] => -4.03 [1] => 1.74 [2] => -0.09 [3] => 1.03 [4] => -0.37 [5] => -0.93 [6] => 0.71 [7] => -0.61 [8] => -0.41 [9] => 0.44 ) [ROE] => Array ( [0] => -0.58 [1] => 9.31 [2] => 13.37 [3] => 12.45 [4] => 12.88 [5] => 6.33 [6] => 0 [7] => 8.76 [8] => -8.36 [9] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.503 [4] => 0.927 [5] => 1.937 [6] => 0 [7] => 1.57 [8] => 0 [9] => 0 ) [ROA] => Array ( [0] => -0.17 [1] => 2.83 [2] => 5.57 [3] => 6.44 [4] => 4.74 [5] => 2.2 [6] => 12.24 [7] => 1.89 [8] => -2.33 [9] => -71.34 ) [ROC_capital] => Array ( [0] => 35.012 [1] => 54.168 [2] => 82.765 [3] => 137.705 [4] => 199.07 [5] => 234.242 [6] => 250.117 [7] => 284.177 [8] => 282.054 [9] => 232.358 ) [ROC] => Array ( [0] => -0.71 [1] => 6.99 [2] => 12.66 [3] => 11.67 [4] => 9 [5] => 3.91 [6] => 21.48 [7] => 3.21 [8] => -3.86 [9] => -74.38 ) [ROC_JOEL_capital] => Array ( [0] => 18.755 [1] => 23.433 [2] => 37.473 [3] => 70.271 [4] => 114.125 [5] => 150.257 [6] => 139.53 [7] => 197.038 [8] => 210.775 [9] => 157.308 ) [ROC_JOEL] => Array ( [0] => -1.06 [1] => 37.42 [2] => 53.55 [3] => 38.05 [4] => 22.46 [5] => 10.98 [6] => 19.7 [7] => 18.19 [8] => -0.88 [9] => -140.56 ) [ROC_JOEL_new] => Array ( [0] => -1.06 [1] => 37.42 [2] => 53.55 [3] => 34.01 [4] => 24.21 [5] => 15.04 [6] => 45.84 [7] => 15.35 [8] => -2.62 [9] => -136.05 ) [grossmargin] => Array ( [0] => 87.27 [1] => 87.81 [2] => 100 [3] => 100 [4] => 100 [5] => 100 [6] => 100 [7] => 100 [8] => 100 [9] => 100 ) [pretaxmargin] => Array ( [0] => -0.75 [1] => 7.99 [2] => 11.77 [3] => 14.42 [4] => 10.78 [5] => 6.03 [6] => 18.69 [7] => 5.75 [8] => -4.71 [9] => -82.11 ) [operatingmargin] => Array ( [0] => -0.65 [1] => 8.92 [2] => 13.21 [3] => 16.02 [4] => 10.78 [5] => 6.03 [6] => 9.5 [7] => 10.79 [8] => -0.55 [9] => -76.78 ) [netmargin] => Array ( [0] => -0.81 [1] => 3.85 [2] => 6.9 [3] => 9.63 [4] => 7.54 [5] => 3.35 [6] => 18.57 [7] => 2.75 [8] => -3.22 [9] => -60.01 ) [pettm] => Array ( [0] => 0.000 [1] => 13.210 [2] => 9.130 [3] => 12.840 [4] => 7.160 [5] => 21.810 [6] => 12.170 [7] => 18.800 [8] => 0.000 [9] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 13.09 [2] => 9.17 [3] => 12.87 [4] => 7.19 [5] => 21.78 [6] => 12.17 [7] => 18.59 [8] => 0.00 [9] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 13.210 [2] => 9.130 [3] => 12.840 [4] => 7.160 [5] => 21.810 [6] => 12.170 [7] => 18.800 [8] => 0.000 [9] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 12.940 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 5.750 [2] => 0.000 [3] => 23.470 [4] => 0.000 [5] => 0.000 [6] => 19.300 [7] => 0.000 [8] => 0.000 [9] => 2.100 ) [ps] => Array ( [0] => 0.000 [1] => 0.510 [2] => 0.630 [3] => 1.220 [4] => 0.540 [5] => 0.750 [6] => 0.600 [7] => 0.520 [8] => 0.290 [9] => 0.050 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.366 [7] => 0.252 [8] => -0.13 [9] => -0.126 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.710 [7] => 2.160 [8] => -12.410 [9] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.210 [7] => 3.780 [8] => -13.290 [9] => -2.280 ) [zscore] => Array ( [0] => 0.000 [1] => 1.170 [2] => 1.720 [3] => 2.340 [4] => 1.330 [5] => 1.480 [6] => 1.310 [7] => 1.240 [8] => 0.910 [9] => -3.220 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 3 [5] => 2 [6] => 5 [7] => 3 [8] => 2 [9] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.270 [4] => -1.850 [5] => -2.230 [6] => -2.940 [7] => -2.280 [8] => -2.470 [9] => -7.160 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.31 [7] => 1.43 [8] => 1.01 [9] => -1.51 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.300 [7] => 9.260 [8] => 6.360 [9] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -5.750 [7] => 5.680 [8] => 5.110 [9] => -4.020 ) [medpsvalue] => Array ( [0] => 0 [1] => 11.74 [2] => 11.57 [3] => 11.78 [4] => 13.41 [5] => 13.58 [6] => 13.54 [7] => 15.38 [8] => 13.28 [9] => 10.05 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.140 [2] => 1.120 [3] => 1.580 [4] => 1.190 [5] => 1.460 [6] => 1.130 [7] => 1.330 [8] => 1.080 [9] => 0.760 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 7.530 [2] => 6.350 [3] => 8.400 [4] => 7.070 [5] => 13.160 [6] => 4.250 [7] => 10.520 [8] => 46.010 [9] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 12.820 [2] => 8.470 [3] => 9.990 [4] => 10.860 [5] => 24.210 [6] => 11.880 [7] => 12.350 [8] => 0.000 [9] => 0.000 ) [pb] => Array ( [0] => 1.33 [1] => 1.23 [2] => 1.32 [3] => 1.6 [4] => 0.97 [5] => 1.5 [6] => 0 [7] => 1.65 [8] => 0.83 [9] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 30.68 [1] => 98.329 [2] => 151.912 [3] => 166.881 [4] => 237.772 [5] => 273.673 [6] => 289.34 [7] => 332.307 [8] => 337.727 [9] => 287.965 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.825 [1] => 6.558 [2] => 6.691 [3] => 5.085 [4] => 10.463 [5] => 12.669 [6] => 11.166 [7] => 11.463 [8] => 13.479 [9] => 9.176 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.032 [1] => 0.907 [2] => 2.18 [3] => 2.665 [4] => 4.155 [5] => 7.139 [6] => 11.561 [7] => 11.511 [8] => 10.386 [9] => 11.461 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.699 [4] => 8.884 [5] => 6.94 [6] => 3.658 [7] => 2.358 [8] => 0 [9] => 8.066 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 42.491 [1] => 16.449 [2] => 26.631 [3] => 43.636 [4] => 68.071 [5] => 95.355 [6] => 109.484 [7] => 133.536 [8] => 125.907 [9] => 116.293 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6.336 [1] => 17.95 [2] => 17.695 [3] => 26.497 [4] => 53.77 [5] => 56.175 [6] => 85.4 [7] => 62.3 [8] => 52.479 [9] => 44.203 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 7.448 [1] => 16.08 [2] => 9.347 [3] => 7.419 [4] => 50.357 [5] => 49.06 [6] => 11.046 [7] => 16.08 [8] => 14.588 [9] => 50.212 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0.893 [1] => 3.91 [2] => 7.887 [3] => 10.193 [4] => 16.752 [5] => 15.036 [6] => 12.943 [7] => 12.885 [8] => 10.435 [9] => 13.791 ) [BS_other_liabilities_Insurance] => Array ( [0] => 89.038 [1] => 55.272 [2] => 64.796 [3] => 52.461 [4] => 58.232 [5] => 55.478 [6] => 258.021 [7] => 93 [8] => 69.091 [9] => 16.639 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.032 [1] => -0.907 [2] => -2.18 [3] => -2.665 [4] => -4.155 [5] => -7.139 [6] => -11.561 [7] => -11.511 [8] => -10.386 [9] => -11.461 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -26.835 [1] => -77.175 [2] => -131.846 [3] => -140.145 [4] => -183.031 [5] => -208.93 [6] => -222.927 [7] => -254.635 [8] => -279.041 [9] => -272.937 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -23.699 [4] => -8.884 [5] => -6.94 [6] => -3.658 [7] => -2.358 [8] => 0 [9] => -8.066 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 42.491 [1] => 16.449 [2] => 26.631 [3] => 67.335 [4] => 76.955 [5] => 102.295 [6] => 113.142 [7] => 135.894 [8] => 125.907 [9] => 124.359 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 89.931 [1] => 59.182 [2] => 72.683 [3] => 62.654 [4] => 74.984 [5] => 70.514 [6] => 270.964 [7] => 105.885 [8] => 79.526 [9] => 30.43 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.754 [4] => 0.081 [5] => 0.048 [6] => 0.023 [7] => 0.011 [8] => 0 [9] => 0.039 ) [interest_coverage] => Array ( [0] => 0 [1] => 9.67 [2] => 9.2 [3] => 10.03 [4] => 6.17 [5] => 2.31 [6] => 2.38 [7] => 3.11 [8] => 0 [9] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0.248 [1] => -3.786 [2] => -6.66 [3] => -8.433 [4] => -8.369 [5] => -3.917 [6] => 0 [7] => -3.531 [8] => 3.528 [9] => 50.649 ) [TaxProvision] => Array ( [0] => -0.266 [1] => -0.289 [2] => -0.748 [3] => 0.429 [4] => 0.666 [5] => -3.412 [6] => -0.348 [7] => -6.439 [8] => 1.494 [9] => 12.991 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.354 [5] => 3.039 [6] => 4.103 [7] => 3.309 [8] => 19.975 [9] => 196.595 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.248 [1] => 3.786 [2] => 10.478 [3] => 16.067 [4] => 26.295 [5] => 13.086 [6] => 53.732 [7] => 12.655 [8] => -14.412 [9] => -223.468 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [eps_diluated] => Array ( [0] => 0.049 [1] => 0.753 [2] => 1.32 [3] => 1.862 [4] => 1.675 [5] => 0.757 [6] => 0 [7] => 0.703 [8] => -0.7 [9] => -10.05 ) [eps_basic] => Array ( [0] => 0.049 [1] => 0.753 [2] => 1.321 [3] => 1.862 [4] => 1.675 [5] => 0.757 [6] => 0 [7] => 0.703 [8] => -0.7 [9] => -10.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [WorkInProcess] => Array ( [0] => 8.402 [1] => 14.629 [2] => 22.783 [3] => 36.894 [4] => 59.187 [5] => 84.607 [6] => 90.485 [7] => 118.608 [8] => 112.386 [9] => 93.082 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.699 [4] => 8.884 [5] => 6.94 [6] => 3.658 [7] => 2.358 [8] => 0 [9] => 8.066 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0.519 [1] => 0.796 [2] => 1.515 [3] => 2.732 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 2.348 [1] => 3.592 [2] => 8.358 [3] => 11.379 [4] => 16.054 [5] => 15.779 [6] => 16.891 [7] => 19.632 [8] => 21.698 [9] => 22.871 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [GrossPPE] => Array ( [0] => 2.867 [1] => 4.469 [2] => 9.873 [3] => 14.111 [4] => 21.018 [5] => 21.231 [6] => 22.195 [7] => 26.932 [8] => 30 [9] => 32.551 ) [AccumulatedDepreciation] => Array ( [0] => -0.458 [1] => -1.688 [2] => -4.728 [3] => -7.273 [4] => -11.577 [5] => -13.497 [6] => -15.769 [7] => -19.395 [8] => -22.604 [9] => -25.992 ) [AccountsPayable] => Array ( [0] => 6.336 [1] => 17.95 [2] => 17.695 [3] => 26.497 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.4 [5] => 1.58 [6] => 2.639 [7] => 4.765 [8] => 3.01 [9] => 0.47 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 53.37 [5] => 54.595 [6] => 82.761 [7] => 57.535 [8] => 49.469 [9] => 43.733 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.705 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 10 [3] => 24 [4] => 59.875 [5] => 96.048 [6] => 144.707 [7] => 193.459 [8] => 190.213 [9] => 157.408 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.362 [5] => 9.242 [6] => 12.238 [7] => 9.455 [8] => 6.171 [9] => 2.016 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.248 [1] => 3.786 [2] => 10.478 [3] => 16.067 [4] => 17.926 [5] => 9.169 [6] => 53.732 [7] => 12.655 [8] => -14.412 [9] => -223.468 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -14.683 [3] => -13.159 [4] => -47.728 [5] => -12.813 [6] => -9.216 [7] => -2.226 [8] => -7.726 [9] => 40.293 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -8.154 [3] => -14.111 [4] => -22.293 [5] => -25.42 [6] => -5.878 [7] => -29.261 [8] => 0.995 [9] => 21.66 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -1.511 [3] => -1.326 [4] => -0.895 [5] => -0.547 [6] => -2.783 [7] => -1.578 [8] => 1.25 [9] => -0.409 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.255 [3] => 8.802 [4] => 23.361 [5] => 2.957 [6] => 2.047 [7] => 6.096 [8] => -3.606 [9] => -6.493 ) [ChangeInWorkingCapital] => Array ( [0] => -23.985 [1] => -2.411 [2] => -21.553 [3] => -15.052 [4] => -38.589 [5] => -37.141 [6] => -12.071 [7] => -28.675 [8] => -8.318 [9] => 56.061 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.33 [3] => -2.966 [4] => -3.073 [5] => -0.605 [6] => -2.403 [7] => 1.31 [8] => -4.678 [9] => -12.924 ) [PurchaseOfPPE] => Array ( [0] => -0.484 [1] => -1.499 [2] => -2.647 [3] => -3.588 [4] => -4.421 [5] => -1.804 [6] => -2.399 [7] => -3.037 [8] => -2.876 [9] => -1.931 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -41.825 [5] => -5.605 [6] => -14.559 [7] => -9.003 [8] => -4.019 [9] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.158 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -35.178 [1] => -4.804 [2] => -16.527 [3] => -5.905 [4] => 0 [5] => 4.4408920985E-16 [6] => 1.7763568394E-15 [7] => 0 [8] => 0 [9] => 0 ) [sloanratio] => Array ( [0] => 0.38 [1] => -0 [2] => 0.15 [3] => 0.05 [4] => 0.17 [5] => 0.05 [6] => 0.13 [7] => 0.05 [8] => -0 [9] => -0.74 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.91 [4] => 12.92 [5] => 8.63 [6] => 11.84 [7] => 8.36 [8] => 15.69 [9] => 15.68 ) [current_ratio] => Array ( [0] => 1.4 [1] => 1.1 [2] => 1.44 [3] => 2.68 [4] => 1.52 [5] => 1.83 [6] => 2.14 [7] => 2.93 [8] => 3.44 [9] => 2 ) [quick_ratio] => Array ( [0] => 1.02 [1] => 0.78 [2] => 1 [3] => 1.9 [4] => 1.03 [5] => 1.13 [6] => 1.32 [7] => 1.63 [8] => 1.99 [9] => 1.14 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 36.98 [2] => 538.44 [3] => 128.45 [4] => 3,983.56 [5] => 0 [6] => 470.26 [7] => 0 [8] => 0 [9] => -2,361.74 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 6 [2] => 7 [3] => 5 [4] => 11 [5] => 0 [6] => 11 [7] => 0 [8] => 0 [9] => 9 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -14.64 [2] => -136.02 [3] => -28.69 [4] => -982.44 [5] => 0 [6] => -21.00 [7] => 0 [8] => 0 [9] => -20.41 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -61.56 [2] => -985.30 [3] => -75.90 [4] => -10,276.89 [5] => 0 [6] => -148.42 [7] => 0 [8] => 0 [9] => -20.41 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 2,002.16 [3] => 399.74 [4] => 2,076.67 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -312.24 [2] => 543.68 [3] => 88.43 [4] => 10,301.11 [5] => 0 [6] => 175.90 [7] => 0 [8] => 0 [9] => 54.92 ) [Dividends_pct] => Array ( [0] => 0 [1] => -110.44 [2] => -477.08 [3] => -92.99 [4] => -3,644.89 [5] => 0 [6] => -179.70 [7] => 0 [8] => 0 [9] => -45.72 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -102.84 [2] => 1,377.34 [3] => 202.05 [4] => 7,090.00 [5] => 0 [6] => 48.05 [7] => 0 [8] => 0 [9] => 9.21 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -422.68 [2] => 2,068.76 [3] => 395.19 [4] => 8,732.89 [5] => 0 [6] => -3.81 [7] => 0 [8] => 0 [9] => 9.21 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -64.23 [2] => 482.22 [3] => 226.57 [4] => -3,292.22 [5] => 0 [6] => -28.72 [7] => 0 [8] => 0 [9] => 85.25 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 85.36 [2] => -36.02 [3] => 71.31 [4] => -882.44 [5] => 0 [6] => 79.00 [7] => 0 [8] => 0 [9] => 79.59 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 7.8 [2] => 11.81 [3] => 10.01 [4] => 9.21 [5] => 4.13 [6] => 8.42 [7] => 8.1 [8] => 0 [9] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.85 [2] => 1.05 [3] => 2.03 [4] => 0.9 [5] => 1.25 [6] => 1 [7] => 0.86 [8] => 0.49 [9] => 0.09 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -70.38 [3] => -0.7 [4] => -30.82 [5] => -12.84 [6] => -1.41 [7] => -0.77 [8] => -29.19 [9] => -4.22 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 220.66 [2] => -2.1 [3] => 0.99 [4] => 14.84 [5] => 1.71 [6] => 0.53 [7] => 12.81 [8] => -15.22 [9] => -22.93 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 1436.73 [2] => 75.3 [3] => 41.06 [4] => -10.04 [5] => -54.81 [6] => -100 [7] => 0 [8] => -199.57 [9] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.136 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.69 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.6 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.3972445465 [7] => 8.60648148148 [8] => 0 [9] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.32 [8] => 1.26 [9] => 0 ) )
IBI Group Inc (TSX:IBG)
Days Inventory
0.00 (As of Mar. 2014)

IBI Group Inc's inventory for the three months ended in Mar. 2014 was C$98.5 Mil. IBI Group Inc's cost of goods sold for the three months ended in Mar. 2014 was C$0.0 Mil.

IBI Group Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). IBI Group Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 109.67.

Inventory turnover measures how fast the company turns over its inventory within a year. IBI Group Inc's inventory turnover for the three months ended in Mar. 2014 was 0.00.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. IBI Group Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.21.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

IBI Group Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=93.082/0*365
=

IBI Group Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=98.472/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

IBI Group Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=98.472/81.71*91
=109.67

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

IBI Group Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

IBI Group Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=98.472 / 81.71
=1.21

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

IBI Group Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 785.13445.490.000.000.000.000.000.000.000.00

IBI Group Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide