Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.99 [1] => 8.66 [2] => 7.55 [3] => 26.73 [4] => 165.75 [5] => 164.26 [6] => 124.68 [7] => 105.01 [8] => 32.87 [9] => 35.82 [10] => 38.69 [11] => 37.40 [12] => 43.98 [13] => 42.57 [14] => 33.05 [15] => 29.32 [16] => 31.53 [17] => 35.53 [18] => 46.27 [19] => 67.41 ) [price_low] => Array ( [0] => 0.90 [1] => 2.74 [2] => 2.81 [3] => 7.37 [4] => 20.27 [5] => 81.95 [6] => 68.87 [7] => 57.89 [8] => 19.08 [9] => 19.91 [10] => 30.87 [11] => 32.16 [12] => 31.21 [13] => 32.24 [14] => 13.99 [15] => 13.97 [16] => 25.70 [17] => 26.60 [18] => 32.37 [19] => 47.09 ) [BS_share] => Array ( [0] => 400.59 [1] => 494.01 [2] => 534.34 [3] => 585.71 [4] => 733.93 [5] => 772.16 [6] => 792.87 [7] => 1475.54 [8] => 1490.05 [9] => 1507.25 [10] => 1526.79 [11] => 1554.20 [12] => 1330.45 [13] => 1204.87 [14] => 1195.67 [15] => 1157.00 [16] => 1099.00 [17] => 974.00 [18] => 932.00 [19] => 904.72 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 280.000 [1] => 500.000 [2] => 489.899 [3] => 619.667 [4] => 696.667 [5] => 867.667 [6] => 865.000 [7] => 1476.367 [8] => 1484.967 [9] => 1541.233 [10] => 1564.900 [11] => 1570.000 [12] => 1408.267 [13] => 1254.100 [14] => 1194.200 [15] => 1195.100 [16] => 1145.300 [17] => 1064.500 [18] => 976.300 [19] => 942.600 ) [Revenue] => Array ( [0] => 394.3 [1] => 1094 [2] => 2197 [3] => 3114 [4] => 4804 [5] => 6886 [6] => 7605 [7] => 33507 [8] => 37060 [9] => 39563 [10] => 40993 [11] => 41835 [12] => 43690 [13] => 46482 [14] => 26516 [15] => 25388 [16] => 26888 [17] => 28974 [18] => 28729 [19] => 29795 ) [COGS] => Array ( [0] => 159.3 [1] => 500 [2] => 1016 [3] => 1690 [4] => 2512 [5] => 3245 [6] => 3866 [7] => 18789 [8] => 22291 [9] => 23422 [10] => 23856 [11] => 24092 [12] => 24876 [13] => 27426 [14] => 14953 [15] => 14235 [16] => 15023 [17] => 16311 [18] => 15934 [19] => 16230 ) [Gross Profit] => Array ( [0] => 235 [1] => 594 [2] => 1181 [3] => 1424 [4] => 2292 [5] => 3641 [6] => 3739 [7] => 14718 [8] => 14769 [9] => 16141 [10] => 17137 [11] => 17743 [12] => 18814 [13] => 19056 [14] => 11563 [15] => 11153 [16] => 11865 [17] => 12663 [18] => 12795 [19] => 13565 ) [SGA] => Array ( [0] => 119.1 [1] => 293 [2] => 828 [3] => 1056 [4] => 1233 [5] => 1638 [6] => 1864 [7] => 7486 [8] => 8794 [9] => 9834 [10] => 10445 [11] => 13138 [12] => 11102 [13] => 9653 [14] => 6692 [15] => 6073 [16] => 6126 [17] => 6439 [18] => 6333 [19] => 6465 ) [RD] => Array ( [0] => 12.8 [1] => 58 [2] => 195 [3] => 243 [4] => 292 [5] => 303 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 72.1 [1] => 161 [2] => 152 [3] => 159 [4] => 222 [5] => 287 [6] => 443 [7] => 10399 [8] => 5299 [9] => 5723 [10] => 6681 [11] => 6633 [12] => 6953 [13] => 10488 [14] => 6917 [15] => 7351 [16] => 938 [17] => 922 [18] => 8102 [19] => 8148 ) [Operating Income] => Array ( [0] => 31 [1] => 82 [2] => 6 [3] => -34 [4] => 545 [5] => 1413 [6] => 1766 [7] => 652 [8] => -37414 [9] => 5254 [10] => 5502 [11] => 3913 [12] => 7303 [13] => 8949 [14] => -3028 [15] => 4470 [16] => 5428 [17] => 5805 [18] => 5918 [19] => 6605 ) [other_operating_charges] => Array ( [0] => -72.1 [1] => -161 [2] => -152 [3] => -159 [4] => -222 [5] => -287 [6] => -109 [7] => -6580 [8] => -43389 [9] => -1053 [10] => -1190 [11] => -692 [12] => -409 [13] => -454 [14] => -7899 [15] => -610 [16] => -311 [17] => -419 [18] => -544 [19] => -495 ) [Month End Stock Price] => Array ( [0] => 2.838 [1] => 5.413 [2] => 6.881 [3] => 26.007 [4] => 108.848 [5] => 104.652 [6] => 68.871 [7] => 63.528 [8] => 25.926 [9] => 35.603 [10] => 38.493 [11] => 34.515 [12] => 43.104 [13] => 32.674 [14] => 19.909 [15] => 27.937 [16] => 30.842 [17] => 34.648 [18] => 45.855 [19] => 66.841 ) [mktcap] => Array ( [0] => 1136.87442 [1] => 2674.07613 [2] => 3676.79354 [3] => 15232.55997 [4] => 79886.81264 [5] => 80808.08832 [6] => 54605.74977 [7] => 93738.10512 [8] => 38631.0363 [9] => 53662.62175 [10] => 58770.72747 [11] => 53643.213 [12] => 57347.7168 [13] => 39367.92238 [14] => 23804.59403 [15] => 32323.109 [16] => 33895.358 [17] => 33747.152 [18] => 42736.86 [19] => 60472.38952 ) [Cash and Equiv] => Array ( [0] => 45.4 [1] => 118.4 [2] => 124 [3] => 677 [4] => 1480 [5] => 3415 [6] => 3496 [7] => 719 [8] => 1730 [9] => 3040 [10] => 6139 [11] => 4220 [12] => 1549 [13] => 1516 [14] => 1099 [15] => 4733 [16] => 3663 [17] => 3476 [18] => 2841 [19] => 1862 ) [ev_addition] => Array ( [0] => -23.6 [1] => -96.7 [2] => -74 [3] => -305 [4] => -1132 [5] => -1785 [6] => -2085 [7] => 25712 [8] => 30817 [9] => 28056 [10] => 21750 [11] => 21839 [12] => 37487 [13] => 39936 [14] => 24179 [15] => 11476 [16] => 12891 [17] => 16045 [18] => 17031 [19] => 18303 ) [ev_addition_per_share] => Array ( [0] => -0.059 [1] => -0.196 [2] => -0.138 [3] => -0.521 [4] => -1.542 [5] => -2.312 [6] => -2.63 [7] => 17.425 [8] => 20.682 [9] => 18.614 [10] => 14.246 [11] => 14.052 [12] => 28.176 [13] => 33.145 [14] => 20.222 [15] => 9.919 [16] => 11.73 [17] => 16.473 [18] => 18.274 [19] => 20.231 ) [ev_per_share] => Array ( [0] => 2.778 [1] => 5.213 [2] => 6.741 [3] => 25.487 [4] => 107.308 [5] => 102.342 [6] => 66.241 [7] => 80.958 [8] => 46.606 [9] => 54.213 [10] => 52.743 [11] => 48.565 [12] => 71.284 [13] => 65.824 [14] => 40.129 [15] => 37.857 [16] => 42.572 [17] => 51.118 [18] => 64.125 [19] => 87.071 ) [ev] => Array ( [0] => 1113.27442 [1] => 2577.37613 [2] => 3602.79354 [3] => 14927.55997 [4] => 78754.81264 [5] => 79023.08832 [6] => 52520.74977 [7] => 119450.10512 [8] => 69448.0363 [9] => 81718.62175 [10] => 80520.72747 [11] => 75482.213 [12] => 94834.7168 [13] => 79303.92238 [14] => 47983.59403 [15] => 43799.109 [16] => 46786.358 [17] => 49792.152 [18] => 59767.86 [19] => 78775.38952 ) [Non Operating Income] => Array ( [0] => -49.5 [1] => -20 [2] => -481 [3] => -84 [4] => 556 [5] => 384 [6] => -208 [7] => -1131 [8] => -44846 [9] => 906 [10] => -3 [11] => 1123 [12] => 1705 [13] => -263 [14] => -44 [15] => -67 [16] => -331 [17] => -229 [18] => -217 [19] => -112 ) [tax] => Array ( [0] => 15.2 [1] => 32 [2] => 10 [3] => -16 [4] => 334 [5] => 782 [6] => 712 [7] => 145 [8] => 313 [9] => 1370 [10] => 1450 [11] => 1021 [12] => 1308 [13] => 2336 [14] => 692 [15] => 1153 [16] => 1348 [17] => 1484 [18] => 1526 [19] => 1749 ) [Pretax Income] => Array ( [0] => -18.4 [1] => 62 [2] => -475 [3] => -96 [4] => 1088 [5] => 2014 [6] => 1833 [7] => -4076 [8] => -41657 [9] => 4516 [10] => 4290 [11] => 3529 [12] => 6381 [13] => 6387 [14] => -4397 [15] => 3237 [16] => 3919 [17] => 4366 [18] => 4448 [19] => 5303 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 37 [4] => 102 [5] => 257 [6] => 275 [7] => 0 [8] => 246 [9] => 192 [10] => 0 [11] => 356 [12] => 295 [13] => 210 [14] => 168 [15] => 138 [16] => 0 [17] => 0 [18] => 107 [19] => 93 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -15 [4] => -20 [5] => -40 [6] => 0 [7] => -1316 [8] => -1870 [9] => -1926 [10] => -1533 [11] => -1620 [12] => -1969 [13] => -2509 [14] => -1493 [15] => -1304 [16] => -1178 [17] => -1210 [18] => -1360 [19] => -1283 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 72.1 [1] => 161 [2] => 152 [3] => 159 [4] => 222 [5] => 287 [6] => 443 [7] => 10399 [8] => 5299 [9] => 5723 [10] => 6681 [11] => 6633 [12] => 6953 [13] => 10488 [14] => 6917 [15] => 7351 [16] => 938 [17] => 922 [18] => 8102 [19] => 8148 ) [ReconciledDepreciation] => Array ( [0] => 72.1 [1] => 161 [2] => 152 [3] => 159 [4] => 222 [5] => 287 [6] => 443 [7] => 10399 [8] => 5299 [9] => 5723 [10] => 6681 [11] => 6633 [12] => 6953 [13] => 10488 [14] => 6917 [15] => 7351 [16] => 938 [17] => 922 [18] => 8102 [19] => 8148 ) [EBIT] => Array ( [0] => 31 [1] => 82 [2] => 6 [3] => -81 [4] => 1108 [5] => 2054 [6] => 1766 [7] => -2760 [8] => -39787 [9] => 6442 [10] => 5823 [11] => 5149 [12] => 8350 [13] => 8896 [14] => -2904 [15] => 4541 [16] => 5097 [17] => 5576 [18] => 5808 [19] => 6586 ) [EBITDA_morn] => Array ( [0] => 103.1 [1] => 243 [2] => 158 [3] => 78 [4] => 1330 [5] => 2341 [6] => 2209 [7] => 7639 [8] => -34488 [9] => 12165 [10] => 12504 [11] => 11782 [12] => 15303 [13] => 19384 [14] => 4013 [15] => 11892 [16] => 6035 [17] => 6498 [18] => 13910 [19] => 14734 ) [EBITDA] => Array ( [0] => 103.1 [1] => 243 [2] => 158 [3] => 78 [4] => 1330 [5] => 2341 [6] => 2209 [7] => 7639 [8] => -34488 [9] => 12165 [10] => 12504 [11] => 11782 [12] => 15303 [13] => 19384 [14] => 4013 [15] => 11892 [16] => 6035 [17] => 6498 [18] => 13910 [19] => 14734 ) [EBITDA_1] => Array ( [0] => 103.1 [1] => 243 [2] => 158 [3] => 78 [4] => 1330 [5] => 2341 [6] => 2209 [7] => 7639 [8] => -34488 [9] => 12165 [10] => 12504 [11] => 11782 [12] => 15303 [13] => 19384 [14] => 4013 [15] => 11892 [16] => 6035 [17] => 6498 [18] => 13910 [19] => 14734 ) [DDA_new] => Array ( [0] => 72.1 [1] => 161 [2] => 152 [3] => 159 [4] => 222 [5] => 287 [6] => 443 [7] => 10399 [8] => 5299 [9] => 5723 [10] => 6681 [11] => 6633 [12] => 6953 [13] => 10488 [14] => 6917 [15] => 7351 [16] => 938 [17] => 922 [18] => 8102 [19] => 8148 ) [EBITDA_new] => Array ( [0] => 103.1 [1] => 243 [2] => 158 [3] => 78 [4] => 1330 [5] => 2341 [6] => 2209 [7] => 7639 [8] => -34488 [9] => 12165 [10] => 12504 [11] => 11782 [12] => 15303 [13] => 19384 [14] => 4013 [15] => 11892 [16] => 6035 [17] => 6498 [18] => 13910 [19] => 14734 ) [EBITDA_per_share] => Array ( [0] => 0.37 [1] => 0.49 [2] => 0.32 [3] => 0.13 [4] => 1.91 [5] => 2.7 [6] => 2.55 [7] => 5.17 [8] => -23.22 [9] => 7.89 [10] => 7.99 [11] => 7.5 [12] => 10.87 [13] => 15.46 [14] => 3.36 [15] => 9.95 [16] => 5.27 [17] => 6.1 [18] => 14.25 [19] => 15.63 ) [Operating_Income_per_share] => Array ( [0] => 0.11 [1] => 0.16 [2] => 0.01 [3] => -0.05 [4] => 0.78 [5] => 1.63 [6] => 2.04 [7] => 0.44 [8] => -25.2 [9] => 3.41 [10] => 3.52 [11] => 2.49 [12] => 5.19 [13] => 7.14 [14] => -2.54 [15] => 3.74 [16] => 4.74 [17] => 5.45 [18] => 6.06 [19] => 7.01 ) [Net Income] => Array ( [0] => -33.6 [1] => 30 [2] => -485 [3] => -80 [4] => 754 [5] => 1232 [6] => 1121 [7] => -4934 [8] => -97217 [9] => 2639 [10] => 3108 [11] => 2671 [12] => 6552 [13] => 4387 [14] => -13402 [15] => 2477 [16] => 2578 [17] => 2886 [18] => 2925 [19] => 3691 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.2 [12] => 0.63 [13] => 0.705 [14] => 0.75 [15] => 0.75 [16] => 0.85 [17] => 0.94 [18] => 1.04 [19] => 1.15 ) [Shares Outstanding] => Array ( [0] => 280.000 [1] => 500.000 [2] => 489.899 [3] => 619.667 [4] => 696.667 [5] => 867.667 [6] => 865.000 [7] => 1476.367 [8] => 1484.967 [9] => 1541.233 [10] => 1564.900 [11] => 1570.000 [12] => 1408.267 [13] => 1254.100 [14] => 1194.200 [15] => 1195.100 [16] => 1145.300 [17] => 1064.500 [18] => 976.300 [19] => 942.600 ) [shares_diluted] => Array ( [0] => 280.000 [1] => 500.000 [2] => 489.899 [3] => 619.667 [4] => 696.667 [5] => 867.667 [6] => 865.000 [7] => 1476.367 [8] => 1484.967 [9] => 1541.233 [10] => 1564.900 [11] => 1570.000 [12] => 1408.267 [13] => 1254.100 [14] => 1194.200 [15] => 1195.100 [16] => 1145.300 [17] => 1064.500 [18] => 976.300 [19] => 942.600 ) [shares_basic] => Array ( [0] => 280.000 [1] => 333.333 [2] => 489.899 [3] => 619.667 [4] => 855.333 [5] => 759.333 [6] => 774.333 [7] => 1476.367 [8] => 1484.967 [9] => 1502.000 [10] => 1520.067 [11] => 1549.400 [12] => 1394.167 [13] => 1239.633 [14] => 1194.200 [15] => 1184.000 [16] => 1128.400 [17] => 1046.200 [18] => 954.400 [19] => 920.000 ) [COGS_pct] => Array ( [0] => 0.40 [1] => 0.46 [2] => 0.46 [3] => 0.54 [4] => 0.52 [5] => 0.47 [6] => 0.51 [7] => 0.56 [8] => 0.60 [9] => 0.59 [10] => 0.58 [11] => 0.58 [12] => 0.57 [13] => 0.59 [14] => 0.56 [15] => 0.56 [16] => 0.56 [17] => 0.56 [18] => 0.55 [19] => 0.54 ) [Gross Profit_pct] => Array ( [0] => 59.60 [1] => 54.30 [2] => 53.76 [3] => 45.73 [4] => 47.71 [5] => 52.88 [6] => 49.17 [7] => 43.93 [8] => 39.85 [9] => 40.80 [10] => 41.80 [11] => 42.41 [12] => 43.06 [13] => 41.00 [14] => 43.61 [15] => 43.93 [16] => 44.13 [17] => 43.70 [18] => 44.54 [19] => 45.53 ) [SGA_pct] => Array ( [0] => 30.21 [1] => 26.78 [2] => 37.69 [3] => 33.91 [4] => 25.67 [5] => 23.79 [6] => 24.51 [7] => 22.34 [8] => 23.73 [9] => 24.86 [10] => 25.48 [11] => 31.40 [12] => 25.41 [13] => 20.77 [14] => 25.24 [15] => 23.92 [16] => 22.78 [17] => 22.22 [18] => 22.04 [19] => 21.70 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.48 [4] => -0.42 [5] => -0.58 [6] => 0.00 [7] => -3.93 [8] => -5.05 [9] => -4.87 [10] => -3.74 [11] => -3.87 [12] => -4.51 [13] => -5.40 [14] => -5.63 [15] => -5.14 [16] => -4.38 [17] => -4.18 [18] => -4.73 [19] => -4.31 ) [Pretax Income_pct] => Array ( [0] => -4.67 [1] => 5.67 [2] => -21.62 [3] => -3.08 [4] => 22.65 [5] => 29.25 [6] => 24.10 [7] => -12.16 [8] => -112.40 [9] => 11.41 [10] => 10.47 [11] => 8.44 [12] => 14.61 [13] => 13.74 [14] => -16.58 [15] => 12.75 [16] => 14.58 [17] => 15.07 [18] => 15.48 [19] => 17.80 ) [Net Income_pct] => Array ( [0] => -8.52 [1] => 2.74 [2] => -22.08 [3] => -2.57 [4] => 15.70 [5] => 17.89 [6] => 14.74 [7] => -14.73 [8] => -262.32 [9] => 6.67 [10] => 7.58 [11] => 6.38 [12] => 15.00 [13] => 9.44 [14] => -50.54 [15] => 9.76 [16] => 9.59 [17] => 9.96 [18] => 10.18 [19] => 12.39 ) [DaysSalesOutstanding] => Array ( [0] => 40.08 [1] => 24.22 [2] => 15.12 [3] => 33.41 [4] => 31.08 [5] => 28.2 [6] => 29.42 [7] => 65.95 [8] => 47.73 [9] => 45.28 [10] => 49.08 [11] => 56.91 [12] => 50.66 [13] => 57.29 [14] => 71.18 [15] => 84.46 [16] => 87.06 [17] => 87.2 [18] => 93.83 [19] => 96.39 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 34.79 [8] => 22.53 [9] => 21.66 [10] => 26.58 [11] => 30.92 [12] => 27.98 [13] => 28.01 [14] => 44.96 [15] => 45.36 [16] => 46.65 [17] => 42.29 [18] => 46.64 [19] => 45.61 ) [Payable] => Array ( [0] => 84.6 [1] => 105.9 [2] => 68 [3] => 120 [4] => 76 [5] => 153 [6] => 105 [7] => 2266 [8] => 2244 [9] => 1629 [10] => 1339 [11] => 1194 [12] => 1357 [13] => 5270 [14] => 4109 [15] => 4139 [16] => 4311 [17] => 4387 [18] => 4465 [19] => 3860 ) [DaysPayable] => Array ( [0] => 78.31 [1] => 35.33 [2] => 11.3 [3] => 14.07 [4] => 5.77 [5] => 8.11 [6] => 5.04 [7] => 24.68 [8] => 22.1 [9] => 15.03 [10] => 11.92 [11] => 10.42 [12] => 11.34 [13] => 41.38 [14] => 56.56 [15] => 59.51 [16] => 58.52 [17] => 55.27 [18] => 56.73 [19] => 47.29 ) [Accts Rec.] => Array ( [0] => 43.3 [1] => 72.6 [2] => 91 [3] => 285 [4] => 409 [5] => 532 [6] => 613 [7] => 6054 [8] => 4846 [9] => 4908 [10] => 5512 [11] => 6523 [12] => 6064 [13] => 7296 [14] => 5171 [15] => 5875 [16] => 6413 [17] => 6922 [18] => 7385 [19] => 7868 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1791 [8] => 1376 [9] => 1390 [10] => 1737 [11] => 2041 [12] => 1907 [13] => 2105 [14] => 1842 [15] => 1769 [16] => 1920 [17] => 1890 [18] => 2036 [19] => 2028 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.053 [8] => 0.037 [9] => 0.035 [10] => 0.042 [11] => 0.049 [12] => 0.044 [13] => 0.045 [14] => 0.069 [15] => 0.07 [16] => 0.071 [17] => 0.065 [18] => 0.071 [19] => 0.068 ) [Total Current Assets] => Array ( [0] => 132.9 [1] => 270.6 [2] => 323 [3] => 1263 [4] => 2045 [5] => 4428 [6] => 4671 [7] => 10251 [8] => 10835 [9] => 12268 [10] => 14458 [11] => 14050 [12] => 10851 [13] => 12451 [14] => 16622 [15] => 13692 [16] => 13138 [17] => 13432 [18] => 13264 [19] => 12844 ) [Other Current Assets] => Array ( [0] => 44.2 [1] => 79.6 [2] => 108 [3] => 301 [4] => 156 [5] => 481 [6] => 562 [7] => 1687 [8] => 2883 [9] => 2930 [10] => 1070 [11] => 1266 [12] => 1331 [13] => 1534 [14] => 8510 [15] => 1315 [16] => 1142 [17] => 1144 [18] => 1002 [19] => 1086 ) [Net PPE] => Array ( [0] => 70.5 [1] => 101.3 [2] => 233 [3] => 503 [4] => 660 [5] => 991 [6] => 1041 [7] => 12669 [8] => 11534 [9] => 12559 [10] => 13094 [11] => 12896 [12] => 16718 [13] => 18048 [14] => 4105 [15] => 3922 [16] => 3874 [17] => 3963 [18] => 3942 [19] => 3825 ) [Intangibles] => Array ( [0] => 54.4 [1] => 56.6 [2] => 59 [3] => 472 [4] => 454 [5] => 501 [6] => 816 [7] => 172417 [8] => 77530 [9] => 83344 [10] => 83215 [11] => 80982 [12] => 92315 [13] => 94136 [14] => 41190 [15] => 40049 [16] => 40313 [17] => 40066 [18] => 40196 [19] => 40112 ) [Total Assets] => Array ( [0] => 406.5 [1] => 958.8 [2] => 833 [3] => 2874 [4] => 5417 [5] => 10673 [6] => 10827 [7] => 208504 [8] => 115518 [9] => 121780 [10] => 123158 [11] => 122744 [12] => 131669 [13] => 133830 [14] => 114059 [15] => 66059 [16] => 66524 [17] => 67801 [18] => 68089 [19] => 67994 ) [Other Long-Term Assets] => Array ( [0] => 148.7 [1] => 530.3 [2] => 218 [3] => 636 [4] => 2258 [5] => 4753 [6] => 4299 [7] => 13167 [8] => 15619 [9] => 13609 [10] => 12391 [11] => 14816 [12] => 11785 [13] => 9195 [14] => 52142 [15] => 8396 [16] => 9199 [17] => 10340 [18] => 10687 [19] => 11213 ) [Total Assets Non-liquid] => Array ( [0] => 361.1 [1] => 840.4 [2] => 709 [3] => 2197 [4] => 3937 [5] => 7258 [6] => 7331 [7] => 207785 [8] => 113788 [9] => 118740 [10] => 117019 [11] => 118524 [12] => 130120 [13] => 132314 [14] => 112960 [15] => 61326 [16] => 62861 [17] => 64325 [18] => 65248 [19] => 66132 ) [HardAssets] => Array ( [0] => 306.7 [1] => 783.8 [2] => 650 [3] => 1725 [4] => 3483 [5] => 6757 [6] => 6515 [7] => 35368 [8] => 36258 [9] => 35396 [10] => 33804 [11] => 37542 [12] => 37805 [13] => 38178 [14] => 71770 [15] => 21277 [16] => 22548 [17] => 24259 [18] => 25052 [19] => 26020 ) [Accts Payable] => Array ( [0] => 84.6 [1] => 105.9 [2] => 68 [3] => 120 [4] => 76 [5] => 153 [6] => 105 [7] => 2266 [8] => 2244 [9] => 1629 [10] => 1339 [11] => 7307 [12] => 7865 [13] => 5270 [14] => 7779 [15] => 7807 [16] => 7733 [17] => 7815 [18] => 8039 [19] => 7322 ) [Short-Term Debt] => Array ( [0] => 2.3 [1] => 2.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 48 [8] => 155 [9] => 2287 [10] => 1672 [11] => 92 [12] => 64 [13] => 126 [14] => 2041 [15] => 862 [16] => 26 [17] => 23 [18] => 749 [19] => 66 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.3 [1] => 2.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 48 [8] => 155 [9] => 2287 [10] => 1672 [11] => 92 [12] => 64 [13] => 126 [14] => 2041 [15] => 862 [16] => 26 [17] => 23 [18] => 749 [19] => 66 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3591 [8] => 5038 [9] => 5351 [10] => 5514 [11] => 5729 [12] => 4039 [13] => 4322 [14] => 3382 [15] => 1 [16] => 5 [17] => -3 [18] => 1 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 133.3 [1] => 289.9 [2] => 553 [3] => 1155 [4] => 1732 [5] => 2395 [6] => 2328 [7] => 12976 [8] => 13464 [9] => 16295 [10] => 14652 [11] => 12528 [12] => 12780 [13] => 12193 [14] => 14139 [15] => 9473 [16] => 8643 [17] => 8922 [18] => 9799 [19] => 8383 ) [Other Current Liab.] => Array ( [0] => 46.4 [1] => 181.6 [2] => 485 [3] => 1035 [4] => 1656 [5] => 2242 [6] => 2223 [7] => 10662 [8] => 11065 [9] => 12379 [10] => 11641 [11] => 5129 [12] => 4851 [13] => 6797 [14] => 4319 [15] => 804 [16] => 884 [17] => 1084 [18] => 1011 [19] => 995 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 22 [5] => 23 [6] => 24 [7] => 44 [8] => 45 [9] => 46 [10] => 46 [11] => 48 [12] => 48 [13] => 49 [14] => 16 [15] => 16 [16] => 16 [17] => 17 [18] => 17 [19] => 17 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2781 [5] => 4314 [6] => 4966 [7] => 155172 [8] => 155134 [9] => 155579 [10] => 156252 [11] => 168726 [12] => 172083 [13] => 170230 [14] => 169564 [15] => 158129 [16] => 157146 [17] => 156114 [18] => 154577 [19] => 153410 ) [Retained Earnings] => Array ( [0] => -34 [1] => -7.8 [2] => -507 [3] => -590 [4] => 124 [5] => 1346 [6] => 1727 [7] => -3238 [8] => -101934 [9] => -98997 [10] => -95633 [11] => -98142 [12] => -92466 [13] => -86366 [14] => -99780 [15] => -97135 [16] => -94557 [17] => -91671 [18] => -88732 [19] => -85041 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5463 [12] => -19140 [13] => -25526 [14] => -25836 [15] => -27034 [16] => -29033 [17] => -33651 [18] => -35077 [19] => -37630 ) [Total Equity] => Array ( [0] => 217.9 [1] => 512.5 [2] => 140 [3] => 996 [4] => 3095 [5] => 6161 [6] => 6778 [7] => 152027 [8] => 52817 [9] => 56213 [10] => 60771 [11] => 65105 [12] => 60389 [13] => 58536 [14] => 42288 [15] => 33396 [16] => 32940 [17] => 29957 [18] => 29796 [19] => 29904 ) [Long-Term Debt] => Array ( [0] => 19.5 [1] => 19.3 [2] => 50 [3] => 372 [4] => 348 [5] => 1630 [6] => 1411 [7] => 22792 [8] => 27354 [9] => 23458 [10] => 20703 [11] => 20238 [12] => 34933 [13] => 37004 [14] => 19855 [15] => 15346 [16] => 16523 [17] => 19501 [18] => 19122 [19] => 20099 ) [Total Liabilities] => Array ( [0] => 188.6 [1] => 446.3 [2] => 693 [3] => 1878 [4] => 2322 [5] => 4512 [6] => 4049 [7] => 56477 [8] => 62701 [9] => 65567 [10] => 62387 [11] => 57639 [12] => 71280 [13] => 75294 [14] => 71771 [15] => 32663 [16] => 33584 [17] => 37844 [18] => 38293 [19] => 38090 ) [Other Long-Term Liab.] => Array ( [0] => 0.2 [1] => 1.2 [2] => 90 [3] => 351 [4] => 242 [5] => 487 [6] => 310 [7] => 9478 [8] => 12080 [9] => 13159 [10] => 12089 [11] => 12727 [12] => 10453 [13] => 11624 [14] => 36350 [15] => 5968 [16] => 6172 [17] => 6331 [18] => 5084 [19] => 5178 ) [Cash and Equiv_pct] => Array ( [0] => 11.17 [1] => 12.35 [2] => 14.89 [3] => 23.56 [4] => 27.32 [5] => 32.00 [6] => 32.29 [7] => 0.34 [8] => 1.50 [9] => 2.50 [10] => 4.98 [11] => 3.44 [12] => 1.18 [13] => 1.13 [14] => 0.96 [15] => 7.16 [16] => 5.51 [17] => 5.13 [18] => 4.17 [19] => 2.74 ) [Accts Rec._pct] => Array ( [0] => 10.65 [1] => 7.57 [2] => 10.92 [3] => 9.92 [4] => 7.55 [5] => 4.98 [6] => 5.66 [7] => 2.90 [8] => 4.20 [9] => 4.03 [10] => 4.48 [11] => 5.31 [12] => 4.61 [13] => 5.45 [14] => 4.53 [15] => 8.89 [16] => 9.64 [17] => 10.21 [18] => 10.85 [19] => 11.57 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.86 [8] => 1.19 [9] => 1.14 [10] => 1.41 [11] => 1.66 [12] => 1.45 [13] => 1.57 [14] => 1.61 [15] => 2.68 [16] => 2.89 [17] => 2.79 [18] => 2.99 [19] => 2.98 ) [Other Current Assets_pct] => Array ( [0] => 10.87 [1] => 8.30 [2] => 12.97 [3] => 10.47 [4] => 2.88 [5] => 4.51 [6] => 5.19 [7] => 0.81 [8] => 2.50 [9] => 2.41 [10] => 0.87 [11] => 1.03 [12] => 1.01 [13] => 1.15 [14] => 7.46 [15] => 1.99 [16] => 1.72 [17] => 1.69 [18] => 1.47 [19] => 1.60 ) [Total Current Assets_pct] => Array ( [0] => 32.69 [1] => 28.22 [2] => 38.78 [3] => 43.95 [4] => 37.75 [5] => 41.49 [6] => 43.14 [7] => 4.92 [8] => 9.38 [9] => 10.07 [10] => 11.74 [11] => 11.45 [12] => 8.24 [13] => 9.30 [14] => 14.57 [15] => 20.73 [16] => 19.75 [17] => 19.81 [18] => 19.48 [19] => 18.89 ) [Net PPE_pct] => Array ( [0] => 17.34 [1] => 10.57 [2] => 27.97 [3] => 17.50 [4] => 12.18 [5] => 9.29 [6] => 9.61 [7] => 6.08 [8] => 9.98 [9] => 10.31 [10] => 10.63 [11] => 10.51 [12] => 12.70 [13] => 13.49 [14] => 3.60 [15] => 5.94 [16] => 5.82 [17] => 5.85 [18] => 5.79 [19] => 5.63 ) [Intangibles_pct] => Array ( [0] => 13.38 [1] => 5.90 [2] => 7.08 [3] => 16.42 [4] => 8.38 [5] => 4.69 [6] => 7.54 [7] => 82.69 [8] => 67.12 [9] => 68.44 [10] => 67.57 [11] => 65.98 [12] => 70.11 [13] => 70.34 [14] => 36.11 [15] => 60.63 [16] => 60.60 [17] => 59.09 [18] => 59.03 [19] => 58.99 ) [Other Long-Term Assets_pct] => Array ( [0] => 36.58 [1] => 55.31 [2] => 26.17 [3] => 22.13 [4] => 41.68 [5] => 44.53 [6] => 39.71 [7] => 6.31 [8] => 13.52 [9] => 11.18 [10] => 10.06 [11] => 12.07 [12] => 8.95 [13] => 6.87 [14] => 45.71 [15] => 12.71 [16] => 13.83 [17] => 15.25 [18] => 15.70 [19] => 16.49 ) [Accts Payable_pct] => Array ( [0] => 20.81 [1] => 11.05 [2] => 8.16 [3] => 4.18 [4] => 1.40 [5] => 1.43 [6] => 0.97 [7] => 1.09 [8] => 1.94 [9] => 1.34 [10] => 1.09 [11] => 5.95 [12] => 5.97 [13] => 3.94 [14] => 6.82 [15] => 11.82 [16] => 11.62 [17] => 11.53 [18] => 11.81 [19] => 10.77 ) [Short-Term Debt_pct] => Array ( [0] => 0.57 [1] => 0.25 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.02 [8] => 0.13 [9] => 1.88 [10] => 1.36 [11] => 0.07 [12] => 0.05 [13] => 0.09 [14] => 1.79 [15] => 1.30 [16] => 0.04 [17] => 0.03 [18] => 1.10 [19] => 0.10 ) [Other Current Liab._pct] => Array ( [0] => 11.41 [1] => 18.94 [2] => 58.22 [3] => 36.01 [4] => 30.57 [5] => 21.01 [6] => 20.53 [7] => 5.11 [8] => 9.58 [9] => 10.17 [10] => 9.45 [11] => 4.18 [12] => 3.68 [13] => 5.08 [14] => 3.79 [15] => 1.22 [16] => 1.33 [17] => 1.60 [18] => 1.48 [19] => 1.46 ) [Total Current Liabilities_pct] => Array ( [0] => 32.79 [1] => 30.24 [2] => 66.39 [3] => 40.19 [4] => 31.97 [5] => 22.44 [6] => 21.50 [7] => 6.22 [8] => 11.66 [9] => 13.38 [10] => 11.90 [11] => 10.21 [12] => 9.71 [13] => 9.11 [14] => 12.40 [15] => 14.34 [16] => 12.99 [17] => 13.16 [18] => 14.39 [19] => 12.33 ) [Long-Term Debt_pct] => Array ( [0] => 4.80 [1] => 2.01 [2] => 6.00 [3] => 12.94 [4] => 6.42 [5] => 15.27 [6] => 13.03 [7] => 10.93 [8] => 23.68 [9] => 19.26 [10] => 16.81 [11] => 16.49 [12] => 26.53 [13] => 27.65 [14] => 17.41 [15] => 23.23 [16] => 24.84 [17] => 28.76 [18] => 28.08 [19] => 29.56 ) [Other Long-Term Liab._pct] => Array ( [0] => 8.81 [1] => 14.30 [2] => 10.80 [3] => 12.21 [4] => 4.47 [5] => 4.56 [6] => 2.86 [7] => 9.93 [8] => 18.94 [9] => 21.20 [10] => 21.95 [11] => 20.26 [12] => 17.90 [13] => 19.50 [14] => 33.12 [15] => 11.87 [16] => 12.65 [17] => 13.90 [18] => 13.76 [19] => 14.13 ) [Total Liabilities_pct] => Array ( [0] => 46.40 [1] => 46.55 [2] => 83.19 [3] => 65.34 [4] => 42.87 [5] => 42.27 [6] => 37.40 [7] => 27.09 [8] => 54.28 [9] => 53.84 [10] => 50.66 [11] => 46.96 [12] => 54.14 [13] => 56.26 [14] => 62.92 [15] => 49.45 [16] => 50.48 [17] => 55.82 [18] => 56.24 [19] => 56.02 ) [netcash] => Array ( [0] => -0.36 [1] => -0.66 [2] => -1.06 [3] => -2.05 [4] => -1.15 [5] => -1.42 [6] => -0.7 [7] => -37.79 [8] => -40.92 [9] => -41.48 [10] => -36.84 [11] => -34.37 [12] => -52.41 [13] => -61.23 [14] => -59.11 [15] => -24.14 [16] => -27.23 [17] => -35.29 [18] => -38.04 [19] => -40.04 ) [NCAV] => Array ( [0] => -0.28 [1] => -0.55 [2] => -0.94 [3] => -1.69 [4] => -0.73 [5] => -0.9 [6] => -0.12 [7] => -34.1 [8] => -38.02 [9] => -38.58 [10] => -33.56 [11] => -30.57 [12] => -48.28 [13] => -55.82 [14] => -55.09 [15] => -19.57 [16] => -21.98 [17] => -28.99 [18] => -31 [19] => -32.4 ) [NCAV_real] => Array ( [0] => -0.14 [1] => -0.36 [2] => -0.69 [3] => -1.05 [4] => -0.38 [5] => -0.11 [6] => 0.78 [7] => -31.33 [8] => -34.81 [9] => -35.36 [10] => -31.39 [11] => -28.05 [12] => -45.42 [13] => -52.16 [14] => -46.12 [15] => -16.4 [16] => -18.6 [17] => -25.06 [18] => -26.86 [19] => -27.9 ) [Book Value Per Share] => Array ( [0] => 0.54 [1] => 1.04 [2] => 0.26 [3] => 1.7 [4] => 4.22 [5] => 7.98 [6] => 8.55 [7] => 103.03 [8] => 35.45 [9] => 37.3 [10] => 39.8 [11] => 41.89 [12] => 45.39 [13] => 48.58 [14] => 35.37 [15] => 28.86 [16] => 29.97 [17] => 30.76 [18] => 31.97 [19] => 33.05 ) [Tangibles_book_per_share] => Array ( [0] => 0.41 [1] => 0.92 [2] => 0.15 [3] => 0.89 [4] => 3.6 [5] => 7.33 [6] => 7.52 [7] => -13.82 [8] => -16.59 [9] => -18 [10] => -14.7 [11] => -10.22 [12] => -24 [13] => -29.55 [14] => 0.92 [15] => -5.75 [16] => -6.71 [17] => -10.38 [18] => -11.16 [19] => -11.28 ) [deb2equity] => Array ( [0] => 0.1 [1] => 0.042 [2] => 0.357 [3] => 0.373 [4] => 0.112 [5] => 0.265 [6] => 0.208 [7] => 0.15 [8] => 0.521 [9] => 0.458 [10] => 0.368 [11] => 0.312 [12] => 0.58 [13] => 0.634 [14] => 0.518 [15] => 0.485 [16] => 0.502 [17] => 0.652 [18] => 0.667 [19] => 0.674 ) [debt2rev_totaldebt] => Array ( [0] => 21.8 [1] => 21.7 [2] => 50 [3] => 372 [4] => 348 [5] => 1630 [6] => 1411 [7] => 22840 [8] => 27509 [9] => 25745 [10] => 22375 [11] => 20330 [12] => 34997 [13] => 37130 [14] => 21896 [15] => 16208 [16] => 16549 [17] => 19524 [18] => 19871 [19] => 20165 ) [debt2rev] => Array ( [0] => 0.055 [1] => 0.02 [2] => 0.023 [3] => 0.119 [4] => 0.072 [5] => 0.237 [6] => 0.186 [7] => 0.682 [8] => 0.742 [9] => 0.651 [10] => 0.546 [11] => 0.486 [12] => 0.801 [13] => 0.799 [14] => 0.826 [15] => 0.638 [16] => 0.615 [17] => 0.674 [18] => 0.692 [19] => 0.677 ) [cogs2rev] => Array ( [0] => 0.40 [1] => 0.46 [2] => 0.46 [3] => 0.54 [4] => 0.52 [5] => 0.47 [6] => 0.51 [7] => 0.56 [8] => 0.60 [9] => 0.59 [10] => 0.58 [11] => 0.58 [12] => 0.57 [13] => 0.59 [14] => 0.56 [15] => 0.56 [16] => 0.56 [17] => 0.56 [18] => 0.55 [19] => 0.54 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.053 [8] => 0.037 [9] => 0.035 [10] => 0.042 [11] => 0.049 [12] => 0.044 [13] => 0.045 [14] => 0.069 [15] => 0.07 [16] => 0.071 [17] => 0.065 [18] => 0.071 [19] => 0.068 ) [ar2asset] => Array ( [0] => 0.107 [1] => 0.076 [2] => 0.109 [3] => 0.099 [4] => 0.076 [5] => 0.05 [6] => 0.057 [7] => 0.029 [8] => 0.042 [9] => 0.04 [10] => 0.045 [11] => 0.053 [12] => 0.046 [13] => 0.055 [14] => 0.045 [15] => 0.089 [16] => 0.096 [17] => 0.102 [18] => 0.108 [19] => 0.116 ) [cash2asset] => Array ( [0] => 0.112 [1] => 0.123 [2] => 0.149 [3] => 0.236 [4] => 0.273 [5] => 0.32 [6] => 0.323 [7] => 0.003 [8] => 0.015 [9] => 0.025 [10] => 0.05 [11] => 0.034 [12] => 0.012 [13] => 0.011 [14] => 0.01 [15] => 0.072 [16] => 0.055 [17] => 0.051 [18] => 0.042 [19] => 0.027 ) [equity2asset] => Array ( [0] => 0.536 [1] => 0.535 [2] => 0.168 [3] => 0.347 [4] => 0.571 [5] => 0.577 [6] => 0.626 [7] => 0.729 [8] => 0.457 [9] => 0.462 [10] => 0.493 [11] => 0.53 [12] => 0.459 [13] => 0.437 [14] => 0.371 [15] => 0.506 [16] => 0.495 [17] => 0.442 [18] => 0.438 [19] => 0.44 ) [equity2liab_tangbile] => Array ( [0] => 0.867 [1] => 1.022 [2] => 0.117 [3] => 0.279 [4] => 1.137 [5] => 1.254 [6] => 1.472 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.015 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.173 [1] => 0.106 [2] => 0.28 [3] => 0.175 [4] => 0.122 [5] => 0.093 [6] => 0.096 [7] => 0.061 [8] => 0.1 [9] => 0.103 [10] => 0.106 [11] => 0.105 [12] => 0.127 [13] => 0.135 [14] => 0.036 [15] => 0.059 [16] => 0.058 [17] => 0.058 [18] => 0.058 [19] => 0.056 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.482 [4] => -0.416 [5] => -0.581 [6] => 0 [7] => -3.928 [8] => -5.046 [9] => -4.868 [10] => -3.74 [11] => -3.872 [12] => -4.507 [13] => -5.398 [14] => -5.631 [15] => -5.136 [16] => -4.381 [17] => -4.176 [18] => -4.734 [19] => -4.306 ) [std2asset] => Array ( [0] => 0.328 [1] => 0.302 [2] => 0.664 [3] => 0.402 [4] => 0.32 [5] => 0.224 [6] => 0.215 [7] => 0.062 [8] => 0.117 [9] => 0.134 [10] => 0.119 [11] => 0.102 [12] => 0.097 [13] => 0.091 [14] => 0.124 [15] => 0.143 [16] => 0.13 [17] => 0.132 [18] => 0.144 [19] => 0.123 ) [ltd2asset] => Array ( [0] => 0.048 [1] => 0.02 [2] => 0.06 [3] => 0.129 [4] => 0.064 [5] => 0.153 [6] => 0.13 [7] => 0.109 [8] => 0.237 [9] => 0.193 [10] => 0.168 [11] => 0.165 [12] => 0.265 [13] => 0.277 [14] => 0.174 [15] => 0.232 [16] => 0.248 [17] => 0.288 [18] => 0.281 [19] => 0.296 ) [turnover] => Array ( [0] => 0.97 [1] => 1.141 [2] => 2.637 [3] => 1.084 [4] => 0.887 [5] => 0.645 [6] => 0.702 [7] => 0.161 [8] => 0.321 [9] => 0.325 [10] => 0.333 [11] => 0.341 [12] => 0.332 [13] => 0.347 [14] => 0.232 [15] => 0.384 [16] => 0.404 [17] => 0.427 [18] => 0.422 [19] => 0.438 ) [CF_Net Income] => Array ( [0] => -33.6 [1] => 30 [2] => -485 [3] => -80 [4] => 754 [5] => 1232 [6] => 1121 [7] => -4934 [8] => -97217 [9] => 2639 [10] => 3108 [11] => 2671 [12] => 6552 [13] => 4387 [14] => -14648 [15] => 2512 [16] => 2571 [17] => 2882 [18] => 2922 [19] => 3691 ) [buybackratio] => Array ( [0] => 1.82 [1] => -7.23 [2] => 0.52 [3] => 1.9 [4] => -1.2 [5] => -0.35 [6] => -0.28 [7] => 0.19 [8] => 0 [9] => -0.14 [10] => -0.11 [11] => -0.11 [12] => -0.11 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 1.12 [2] => 0 [3] => 0 [4] => 9.12 [5] => 16.22 [6] => 15.47 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 72.1 [1] => 161 [2] => 152 [3] => 159 [4] => 222 [5] => 287 [6] => 443 [7] => 10399 [8] => 5299 [9] => 5723 [10] => 6681 [11] => 6633 [12] => 6953 [13] => 10488 [14] => 6917 [15] => 7351 [16] => 938 [17] => 922 [18] => 8102 [19] => 8148 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -4694 [16] => 0 [17] => -16 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 15.9 [1] => -44 [2] => 131 [3] => 428 [4] => 1119 [5] => 1808 [6] => 1951 [7] => 5281 [8] => 6757 [9] => 6601 [10] => 6554 [11] => 4877 [12] => 8598 [13] => 8475 [14] => 10332 [15] => 4710 [16] => 3290 [17] => 3432 [18] => 3442 [19] => 3714 ) [Cash Flow from Others] => Array ( [0] => 50.2 [1] => 15 [2] => 418 [3] => 131 [4] => -537 [5] => -398 [6] => 143 [7] => 4825 [8] => 100839 [9] => 731 [10] => 604 [11] => -443 [12] => -2377 [13] => -1170 [14] => 13752 [15] => 6401 [16] => 6287 [17] => 7564 [18] => 637 [19] => 547 ) [Cash Flow_PPE] => Array ( [0] => -57.6 [1] => -58 [2] => -200 [3] => -482 [4] => -272 [5] => -2272 [6] => -778 [7] => -3621 [8] => -3229 [9] => -2887 [10] => -3024 [11] => -3246 [12] => -4141 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -643 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2065 [7] => -3650 [8] => 0 [9] => -622 [10] => 0 [11] => -680 [12] => -12311 [13] => 0 [14] => 0 [15] => 9253 [16] => -934 [17] => -365 [18] => -668 [19] => -485 ) [Cash Flow_CPEX] => Array ( [0] => -57.8 [1] => -58 [2] => -230 [3] => -482 [4] => -303 [5] => -642 [6] => -778 [7] => -3621 [8] => -3229 [9] => -2887 [10] => -3024 [11] => -3246 [12] => -4141 [13] => -4430 [14] => -684 [15] => -547 [16] => -631 [17] => -772 [18] => -643 [19] => -602 ) [Cash Flow from Investing] => Array ( [0] => -85.7 [1] => -102 [2] => -367 [3] => -531 [4] => -1809 [5] => -2001 [6] => -2316 [7] => -5257 [8] => -10237 [9] => 77 [10] => -503 [11] => -2496 [12] => -12472 [13] => -4019 [14] => -6485 [15] => 7425 [16] => -1436 [17] => -1086 [18] => -1246 [19] => -910 ) [Net Issuance of Stock] => Array ( [0] => 61.3 [1] => 217 [2] => 251 [3] => 152 [4] => 896 [5] => 429 [6] => 318 [7] => -2680 [8] => -60 [9] => -441 [10] => 353 [11] => -1834 [12] => -12962 [13] => -6231 [14] => -332 [15] => -1158 [16] => -2016 [17] => -4611 [18] => -3272 [19] => -3708 ) [Issuance of Stock] => Array ( [0] => 61.3 [1] => 217 [2] => 251 [3] => 152 [4] => 905 [5] => 429 [6] => 318 [7] => 926 [8] => 297 [9] => 372 [10] => 353 [11] => 307 [12] => 698 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 10 [1] => 1 [2] => -21 [3] => 368 [4] => 44 [5] => 1267 [6] => 103 [7] => 792 [8] => 4490 [9] => -4916 [10] => -3393 [11] => -2107 [12] => 14895 [13] => 2110 [14] => -1564 [15] => -6485 [16] => 319 [17] => 2945 [18] => 353 [19] => 266 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -63 [8] => -11 [9] => 0 [10] => 0 [11] => -466 [12] => -876 [13] => -871 [14] => -901 [15] => -897 [16] => -971 [17] => -997 [18] => -1011 [19] => -1074 ) [Cash from Financing] => Array ( [0] => 71.3 [1] => 218 [2] => 250 [3] => 590 [4] => 948 [5] => 1747 [6] => 421 [7] => -1915 [8] => 4439 [9] => -5368 [10] => -2952 [11] => -4300 [12] => 1203 [13] => -4489 [14] => 1319 [15] => -13795 [16] => -2924 [17] => -2533 [18] => -2831 [19] => -3783 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 20 [3] => 70 [4] => 8 [5] => 51 [6] => 0 [7] => 36 [8] => 20 [9] => -11 [10] => 88 [11] => 107 [12] => 146 [13] => 503 [14] => 4116 [15] => -5255 [16] => -256 [17] => 130 [18] => 1099 [19] => 733 ) [Net Change in Cash] => Array ( [0] => 1.5 [1] => 72 [2] => 14 [3] => 487 [4] => 258 [5] => 1554 [6] => 56 [7] => -1891 [8] => 959 [9] => 1310 [10] => 3099 [11] => -1919 [12] => -2671 [13] => -33 [14] => -34 [15] => 3651 [16] => -1070 [17] => -187 [18] => -635 [19] => -979 ) [NetChangeinCash_others] => Array ( [0] => 5.3290705182E-15 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5200 [15] => 5311 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -41.9 [1] => -102 [2] => -99 [3] => -54 [4] => 816 [5] => 1166 [6] => 1173 [7] => 1660 [8] => 3528 [9] => 3714 [10] => 3530 [11] => 1631 [12] => 4457 [13] => 4045 [14] => 9648 [15] => 4163 [16] => 2659 [17] => 2660 [18] => 2799 [19] => 3112 ) [CF_Net Income_pct] => Array ( [0] => -211.32 [1] => 0 [2] => -370.23 [3] => -18.69 [4] => 67.38 [5] => 68.14 [6] => 57.46 [7] => -93.43 [8] => -1,438.76 [9] => 39.98 [10] => 47.42 [11] => 54.77 [12] => 76.20 [13] => 51.76 [14] => -141.77 [15] => 53.33 [16] => 78.15 [17] => 83.97 [18] => 84.89 [19] => 99.38 ) [CF_DDA_pct] => Array ( [0] => 72 [1] => 0 [2] => 152 [3] => 159 [4] => 222 [5] => 287 [6] => 443 [7] => 10,399 [8] => 5,299 [9] => 5,723 [10] => 6,681 [11] => 6,633 [12] => 6,953 [13] => 10,488 [14] => 6,917 [15] => 7,351 [16] => 938 [17] => 922 [18] => 8,102 [19] => 8,148 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -99.66 [16] => 0.00 [17] => -0.47 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -363.52 [1] => 0 [2] => -175.57 [3] => -112.62 [4] => -27.08 [5] => -35.51 [6] => -39.88 [7] => -68.57 [8] => -47.79 [9] => -43.74 [10] => -46.14 [11] => -66.56 [12] => -48.16 [13] => -52.27 [14] => -6.62 [15] => -11.61 [16] => -19.18 [17] => -22.49 [18] => -18.68 [19] => -16.21 ) [Cash Flow from Investing_pct] => Array ( [0] => -538.99 [1] => 0 [2] => -280.15 [3] => -124.07 [4] => -161.66 [5] => -110.67 [6] => -118.71 [7] => -99.55 [8] => -151.50 [9] => 1.17 [10] => -7.67 [11] => -51.18 [12] => -145.06 [13] => -47.42 [14] => -62.77 [15] => 157.64 [16] => -43.65 [17] => -31.64 [18] => -36.20 [19] => -24.50 ) [Net Issuance of Stock_pct] => Array ( [0] => 385.53 [1] => 0 [2] => 191.60 [3] => 35.51 [4] => 80.07 [5] => 23.73 [6] => 16.30 [7] => -50.75 [8] => -0.89 [9] => -6.68 [10] => 5.39 [11] => -37.61 [12] => -150.76 [13] => -73.52 [14] => -3.21 [15] => -24.59 [16] => -61.28 [17] => -134.35 [18] => -95.06 [19] => -99.84 ) [Net Issuance of Debt_pct] => Array ( [0] => 62.89 [1] => 0 [2] => -16.03 [3] => 85.98 [4] => 3.93 [5] => 70.08 [6] => 5.28 [7] => 15.00 [8] => 66.45 [9] => -74.47 [10] => -51.77 [11] => -43.20 [12] => 173.24 [13] => 24.90 [14] => -15.14 [15] => -137.69 [16] => 9.70 [17] => 85.81 [18] => 10.26 [19] => 7.16 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -1.19 [8] => -0.16 [9] => 0.00 [10] => 0.00 [11] => -9.56 [12] => -10.19 [13] => -10.28 [14] => -8.72 [15] => -19.04 [16] => -29.51 [17] => -29.05 [18] => -29.37 [19] => -28.92 ) [Other Financing_pct] => Array ( [0] => 448.43 [1] => 0 [2] => 190.84 [3] => 137.85 [4] => 84.72 [5] => 96.63 [6] => 21.58 [7] => -36.26 [8] => 65.69 [9] => -81.32 [10] => -45.04 [11] => -88.17 [12] => 13.99 [13] => -52.97 [14] => 12.77 [15] => -292.89 [16] => -88.88 [17] => -73.81 [18] => -82.25 [19] => -101.86 ) [Cash from Financing_pct] => Array ( [0] => 448.43 [1] => 0 [2] => 175.57 [3] => 121.50 [4] => 84.00 [5] => 93.81 [6] => 21.58 [7] => -36.94 [8] => 65.40 [9] => -81.15 [10] => -46.38 [11] => -90.36 [12] => 12.29 [13] => -58.90 [14] => -27.07 [15] => -181.32 [16] => -81.09 [17] => -77.59 [18] => -114.18 [19] => -121.59 ) [Net Change in Cash_pct] => Array ( [0] => 9.43 [1] => 0 [2] => 10.69 [3] => 113.79 [4] => 23.06 [5] => 85.95 [6] => 2.87 [7] => -35.81 [8] => 14.19 [9] => 19.85 [10] => 47.28 [11] => -39.35 [12] => -31.07 [13] => -0.39 [14] => -0.33 [15] => 77.52 [16] => -32.52 [17] => -5.45 [18] => -18.45 [19] => -26.36 ) [total_freecashflow_pct] => Array ( [0] => -263.52 [1] => 0 [2] => -75.57 [3] => -12.62 [4] => 72.92 [5] => 64.49 [6] => 60.12 [7] => 31.43 [8] => 52.21 [9] => 56.26 [10] => 53.86 [11] => 33.44 [12] => 51.84 [13] => 47.73 [14] => 93.38 [15] => 88.39 [16] => 80.82 [17] => 77.51 [18] => 81.32 [19] => 83.79 ) [per share rev] => Array ( [0] => 1.41 [1] => 2.19 [2] => 4.48 [3] => 5.03 [4] => 6.9 [5] => 7.94 [6] => 8.79 [7] => 22.7 [8] => 24.96 [9] => 25.67 [10] => 26.2 [11] => 26.65 [12] => 31.02 [13] => 37.06 [14] => 22.2 [15] => 21.24 [16] => 23.48 [17] => 27.22 [18] => 29.43 [19] => 31.61 ) [per share eps] => Array ( [0] => -0.12 [1] => 0.06 [2] => -0.99 [3] => -0.12 [4] => 0.9 [5] => 1.44 [6] => 1.29 [7] => -3.96 [8] => -66.15 [9] => 1.41 [10] => 1.98 [11] => 1.71 [12] => 4.65 [13] => 3.51 [14] => -11.23 [15] => 2.07 [16] => 2.25 [17] => 2.71 [18] => 3 [19] => 3.92 ) [eps_nri] => Array ( [0] => -0.12 [1] => 0.06 [2] => -0.99 [3] => -0.12 [4] => 0.9 [5] => 1.44 [6] => 1.3 [7] => -3.48 [8] => -28.2 [9] => 1.74 [10] => 1.8 [11] => 1.59 [12] => 3.6 [13] => 3.24 [14] => -4.27 [15] => 1.75 [16] => 2.25 [17] => 2.71 [18] => 3 [19] => 3.77 ) [per share_freecashflow] => Array ( [0] => -0.15 [1] => -0.2 [2] => -0.2 [3] => -0.09 [4] => 1.17 [5] => 1.34 [6] => 1.36 [7] => 1.12 [8] => 2.38 [9] => 2.41 [10] => 2.26 [11] => 1.04 [12] => 3.16 [13] => 3.23 [14] => 8.08 [15] => 3.48 [16] => 2.32 [17] => 2.5 [18] => 2.87 [19] => 3.3 ) [ROE] => Array ( [0] => -15.42 [1] => 5.85 [2] => -346.43 [3] => -8.03 [4] => 24.36 [5] => 20 [6] => 16.54 [7] => -3.25 [8] => -184.06 [9] => 4.69 [10] => 5.11 [11] => 4.1 [12] => 10.85 [13] => 7.49 [14] => -31.69 [15] => 7.42 [16] => 7.83 [17] => 9.63 [18] => 9.82 [19] => 12.34 ) [ROA] => Array ( [0] => -8.27 [1] => 3.13 [2] => -58.22 [3] => -2.78 [4] => 13.92 [5] => 11.54 [6] => 10.35 [7] => -2.37 [8] => -84.16 [9] => 2.17 [10] => 2.52 [11] => 2.18 [12] => 4.98 [13] => 3.28 [14] => -11.75 [15] => 3.75 [16] => 3.88 [17] => 4.26 [18] => 4.3 [19] => 5.43 ) [ROC_capital] => Array ( [0] => 247.6 [1] => 451.5 [2] => 664 [3] => 2067 [4] => 2861 [5] => 5900 [6] => 6274 [7] => 24607 [8] => 25252 [9] => 27757 [10] => 28622 [11] => 28212 [12] => 28900 [13] => 32033 [14] => 29237 [15] => 18929 [16] => 18154 [17] => 18539 [18] => 18208 [19] => 17755 ) [ROC] => Array ( [0] => -13.57 [1] => 6.64 [2] => -73.04 [3] => -3.87 [4] => 26.35 [5] => 20.88 [6] => 17.87 [7] => -20.05 [8] => -384.99 [9] => 9.51 [10] => 10.86 [11] => 9.47 [12] => 22.67 [13] => 13.7 [14] => -45.84 [15] => 13.09 [16] => 14.2 [17] => 15.57 [18] => 16.06 [19] => 20.79 ) [ROC_JOEL_capital] => Array ( [0] => 70.5 [1] => 101.3 [2] => 233 [3] => 503 [4] => 660 [5] => 991 [6] => 1041 [7] => 12669 [8] => 11534 [9] => 12559 [10] => 13094 [11] => 12896 [12] => 16718 [13] => 18048 [14] => 7530 [15] => 4270 [16] => 4732 [17] => 5020 [18] => 5315 [19] => 6490 ) [ROC_JOEL] => Array ( [0] => 43.97 [1] => 80.95 [2] => 2.58 [3] => -6.76 [4] => 82.58 [5] => 142.58 [6] => 169.64 [7] => 5.15 [8] => -324.38 [9] => 41.83 [10] => 42.02 [11] => 30.34 [12] => 43.68 [13] => 49.58 [14] => -40.21 [15] => 104.68 [16] => 114.71 [17] => 115.64 [18] => 111.35 [19] => 101.77 ) [ROC_JOEL_new] => Array ( [0] => 43.97 [1] => 80.95 [2] => 2.58 [3] => -16.1 [4] => 167.88 [5] => 207.27 [6] => 169.64 [7] => -21.79 [8] => -344.95 [9] => 51.29 [10] => 44.47 [11] => 39.93 [12] => 49.95 [13] => 48.26 [14] => -33.65 [15] => 81.98 [16] => 83.88 [17] => 86.2 [18] => 86.03 [19] => 82.53 ) [grossmargin] => Array ( [0] => 59.6 [1] => 54.3 [2] => 53.76 [3] => 45.73 [4] => 47.71 [5] => 52.88 [6] => 49.17 [7] => 43.93 [8] => 39.85 [9] => 40.8 [10] => 41.8 [11] => 42.41 [12] => 43.06 [13] => 41 [14] => 43.61 [15] => 43.93 [16] => 44.13 [17] => 43.7 [18] => 44.54 [19] => 45.53 ) [pretaxmargin] => Array ( [0] => -4.67 [1] => 5.67 [2] => -21.62 [3] => -3.08 [4] => 22.65 [5] => 29.25 [6] => 24.1 [7] => -12.16 [8] => -112.4 [9] => 11.41 [10] => 10.47 [11] => 8.44 [12] => 14.61 [13] => 13.74 [14] => -16.58 [15] => 12.75 [16] => 14.58 [17] => 15.07 [18] => 15.48 [19] => 17.8 ) [operatingmargin] => Array ( [0] => 7.86 [1] => 7.5 [2] => 0.27 [3] => -1.09 [4] => 11.34 [5] => 20.52 [6] => 23.22 [7] => 1.95 [8] => -100.96 [9] => 13.28 [10] => 13.42 [11] => 9.35 [12] => 16.72 [13] => 19.25 [14] => -11.42 [15] => 17.61 [16] => 20.19 [17] => 20.04 [18] => 20.6 [19] => 22.17 ) [netmargin] => Array ( [0] => -8.52 [1] => 2.74 [2] => -22.08 [3] => -2.57 [4] => 15.7 [5] => 17.89 [6] => 14.74 [7] => -14.73 [8] => -262.32 [9] => 6.67 [10] => 7.58 [11] => 6.38 [12] => 15 [13] => 9.44 [14] => -50.54 [15] => 9.76 [16] => 9.59 [17] => 9.96 [18] => 10.18 [19] => 12.39 ) [pettm] => Array ( [0] => 0.000 [1] => 96.660 [2] => 0.000 [3] => 169.540 [4] => 131.140 [5] => 101.110 [6] => 55.690 [7] => 0.000 [8] => 0.000 [9] => 20.540 [10] => 19.240 [11] => 20.580 [12] => 9.170 [13] => 9.360 [14] => 0.000 [15] => 13.540 [16] => 13.680 [17] => 12.710 [18] => 15.290 [19] => 17.030 ) [penri] => Array ( [0] => 0.00 [1] => 90.22 [2] => 0.00 [3] => 169.54 [4] => 131.14 [5] => 101.60 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 17.28 [10] => 21.39 [11] => 21.17 [12] => 11.81 [13] => 10.18 [14] => 0.00 [15] => 15.87 [16] => 13.71 [17] => 12.74 [18] => 15.29 [19] => 17.73 ) [pe] => Array ( [0] => 0.000 [1] => 96.660 [2] => 0.000 [3] => 169.540 [4] => 131.140 [5] => 101.110 [6] => 55.690 [7] => 0.000 [8] => 0.000 [9] => 20.540 [10] => 19.240 [11] => 20.580 [12] => 9.170 [13] => 9.360 [14] => 0.000 [15] => 13.540 [16] => 13.680 [17] => 12.710 [18] => 15.290 [19] => 17.030 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.100 [6] => 0.000 [7] => 7.500 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.05 [5] => 25.75 [6] => 0 [7] => -72 [8] => 0 [9] => 44.25 [10] => 55.5 [11] => 15.01 [12] => 0 [13] => 0 [14] => -28.11 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 94.25 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 271.270 [4] => 118.310 [5] => 78.100 [6] => 30.340 [7] => 57.750 [8] => 11.030 [9] => 14.770 [10] => 17.030 [11] => 33.190 [12] => 13.770 [13] => 10.050 [14] => 2.480 [15] => 8.030 [16] => 13.290 [17] => 13.590 [18] => 15.920 [19] => 20.320 ) [ps] => Array ( [0] => 0.690 [1] => 2.210 [2] => 1.450 [3] => 5.250 [4] => 21.470 [5] => 13.860 [6] => 12.070 [7] => 2.780 [8] => 1.040 [9] => 1.390 [10] => 1.470 [11] => 1.280 [12] => 1.380 [13] => 0.880 [14] => 0.900 [15] => 1.310 [16] => 1.310 [17] => 1.270 [18] => 1.560 [19] => 2.110 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.018 [5] => 0.004 [6] => 0.094 [7] => 0.678 [8] => 1.032 [9] => 1.558 [10] => 1.908 [11] => 2.134 [12] => 2.032 [13] => 2.154 [14] => 2.728 [15] => 3.718 [16] => 3.856 [17] => 3.956 [18] => 3.912 [19] => 3.546 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 18.100 [5] => 25.490 [6] => 52.160 [7] => 101.910 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 9.040 [15] => -11.520 [16] => -16.180 [17] => -19.020 [18] => 2.050 [19] => 35.050 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 18.160 [5] => 25.490 [6] => 52.230 [7] => 102.760 [8] => 2.200 [9] => 7.250 [10] => 5.720 [11] => 6.140 [12] => 6.120 [13] => 5.520 [14] => 18.870 [15] => 10.050 [16] => -3.320 [17] => -7.460 [18] => 12.860 [19] => 41.470 ) [zscore] => Array ( [0] => 4.320 [1] => 4.920 [2] => 4.640 [3] => 5.650 [4] => 22.290 [5] => 12.260 [6] => 0.000 [7] => 1.050 [8] => -1.810 [9] => -0.290 [10] => -0.120 [11] => -0.150 [12] => -0.080 [13] => -0.140 [14] => -0.940 [15] => -0.910 [16] => -0.760 [17] => -0.700 [18] => -0.520 [19] => -0.090 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 5 [4] => 7 [5] => 6 [6] => 0 [7] => 4 [8] => 3 [9] => 7 [10] => 7 [11] => 7 [12] => 7 [13] => 5 [14] => 6 [15] => 8 [16] => 8 [17] => 6 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.280 [3] => -1.160 [4] => -2.630 [5] => -2.660 [6] => 0.000 [7] => 2.360 [8] => -6.990 [9] => -2.660 [10] => -2.500 [11] => -2.630 [12] => -2.720 [13] => -2.420 [14] => -3.640 [15] => -2.630 [16] => -2.150 [17] => -2.450 [18] => -2.530 [19] => -2.420 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.34 [6] => 0.00 [7] => -0.17 [8] => -12.19 [9] => -12.09 [10] => -11.61 [11] => -11.92 [12] => -11.11 [13] => -10.35 [14] => 0.52 [15] => 0.54 [16] => 0.54 [17] => 0.69 [18] => 0.31 [19] => 0.31 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 175.490 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -3.210 [10] => -3.610 [11] => -3.140 [12] => 11.240 [13] => 8.220 [14] => 38.280 [15] => 51.540 [16] => 56.830 [17] => 50.150 [18] => 147.970 [19] => 213.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.690 [5] => 10.480 [6] => 5.750 [7] => 87.370 [8] => 37.070 [9] => 41.430 [10] => 47.120 [11] => 49.680 [12] => 58.290 [13] => 68.730 [14] => 64.160 [15] => 59.520 [16] => 61.000 [17] => 67.090 [18] => 67.270 [19] => 75.520 ) [medpsvalue] => Array ( [0] => 5.51 [1] => 3.19 [2] => 6.15 [3] => 6.44 [4] => 6.59 [5] => 9.82 [6] => 7.97 [7] => 29.72 [8] => 32.5 [9] => 33.37 [10] => 34.06 [11] => 34.98 [12] => 40.53 [13] => 48.27 [14] => 28.7 [15] => 27.64 [16] => 30.55 [17] => 35.53 [18] => 38.27 [19] => 41.15 ) [ev2rev] => Array ( [0] => 2.820 [1] => 2.360 [2] => 1.640 [3] => 5.260 [4] => 16.390 [5] => 12.070 [6] => 11.030 [7] => 3.510 [8] => 1.860 [9] => 2.070 [10] => 1.960 [11] => 1.790 [12] => 2.170 [13] => 1.710 [14] => 1.810 [15] => 1.730 [16] => 1.740 [17] => 1.720 [18] => 2.080 [19] => 2.640 ) [ev2ebitda] => Array ( [0] => 10.810 [1] => 10.530 [2] => 22.820 [3] => 120.680 [4] => 59.210 [5] => 35.500 [6] => 23.570 [7] => 14.400 [8] => 0.000 [9] => 6.670 [10] => 6.420 [11] => 6.420 [12] => 6.200 [13] => 4.090 [14] => 11.960 [15] => 3.680 [16] => 7.750 [17] => 7.660 [18] => 4.300 [19] => 5.350 ) [ev2ebit] => Array ( [0] => 36.030 [1] => 30.790 [2] => 610.640 [3] => 1275.860 [4] => 144.500 [5] => 60.880 [6] => 53.480 [7] => 147.830 [8] => 0.000 [9] => 15.460 [10] => 14.630 [11] => 18.950 [12] => 12.990 [13] => 8.860 [14] => 0.000 [15] => 9.800 [16] => 8.620 [17] => 8.580 [18] => 10.100 [19] => 11.930 ) [earning_yield_greenblatt] => Array ( [0] => 2.78 [1] => 3.25 [2] => 0.16 [3] => 0.08 [4] => 0.69 [5] => 1.64 [6] => 1.87 [7] => 0.68 [8] => 0 [9] => 6.47 [10] => 6.84 [11] => 5.28 [12] => 7.7 [13] => 11.29 [14] => 0 [15] => 10.2 [16] => 11.6 [17] => 11.66 [18] => 9.9 [19] => 8.38 ) [p2medpsvalue] => Array ( [0] => 0.52 [1] => 1.7 [2] => 1.12 [3] => 4.04 [4] => 16.52 [5] => 10.66 [6] => 8.64 [7] => 2.14 [8] => 0.8 [9] => 1.07 [10] => 1.13 [11] => 0.99 [12] => 1.06 [13] => 0.68 [14] => 0.69 [15] => 1.01 [16] => 1.01 [17] => 0.98 [18] => 1.2 [19] => 1.62 ) [p2tangible_book] => Array ( [0] => 6.92 [1] => 5.88 [2] => 45.87 [3] => 29.22 [4] => 30.24 [5] => 14.28 [6] => 9.16 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 21.64 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 5.26 [1] => 5.2 [2] => 26.47 [3] => 15.3 [4] => 25.79 [5] => 13.11 [6] => 8.06 [7] => 0.62 [8] => 0.73 [9] => 0.95 [10] => 0.97 [11] => 0.82 [12] => 0.95 [13] => 0.67 [14] => 0.56 [15] => 0.97 [16] => 1.03 [17] => 1.13 [18] => 1.43 [19] => 2.02 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 394.3 [1] => 1094 [2] => 2197 [3] => 3114 [4] => 4804 [5] => 6886 [6] => 7605 [7] => 33507 [8] => 37060 [9] => 39563 [10] => 40993 [11] => 41835 [12] => 43690 [13] => 46482 [14] => 26516 [15] => 25388 [16] => 26888 [17] => 28974 [18] => 28729 [19] => 29795 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 72.1 [1] => 161 [2] => 152 [3] => 159 [4] => 222 [5] => 287 [6] => 100 [7] => 6366 [8] => 557 [9] => 640 [10] => 615 [11] => 574 [12] => 587 [13] => 674 [14] => 356 [15] => 280 [16] => 264 [17] => 269 [18] => 248 [19] => 251 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15 [4] => 20 [5] => 40 [6] => 0 [7] => 1316 [8] => 1870 [9] => 1926 [10] => 1533 [11] => 1620 [12] => 1969 [13] => 2509 [14] => 1493 [15] => 1304 [16] => 1178 [17] => 1210 [18] => 1360 [19] => 1283 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 544 [5] => 925 [6] => 886 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 45.4 [1] => 118.4 [2] => 124 [3] => 677 [4] => 936 [5] => 2490 [6] => 2610 [7] => 719 [8] => 1730 [9] => 3040 [10] => 6139 [11] => 4220 [12] => 1549 [13] => 1516 [14] => 1099 [15] => 4733 [16] => 3663 [17] => 3476 [18] => 2841 [19] => 1862 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 192.9 [1] => 609.9 [2] => 326 [3] => 937 [4] => 2958 [5] => 6159 [6] => 5747 [7] => 16645 [8] => 19878 [9] => 17929 [10] => 15198 [11] => 18123 [12] => 15023 [13] => 12834 [14] => 62494 [15] => 11480 [16] => 12261 [17] => 13374 [18] => 13725 [19] => 14327 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 84.6 [1] => 105.9 [2] => 68 [3] => 120 [4] => 76 [5] => 153 [6] => 105 [7] => 2266 [8] => 2244 [9] => 1629 [10] => 1339 [11] => 7307 [12] => 7865 [13] => 5270 [14] => 7779 [15] => 7807 [16] => 7733 [17] => 7815 [18] => 8039 [19] => 7322 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.3 [1] => 2.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 48 [8] => 155 [9] => 2287 [10] => 1672 [11] => 92 [12] => 64 [13] => 126 [14] => 2041 [15] => 862 [16] => 26 [17] => 23 [18] => 749 [19] => 66 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1451 [8] => 1159 [9] => 1731 [10] => 1653 [11] => 1463 [12] => 1434 [13] => 1178 [14] => 872 [15] => 781 [16] => 884 [17] => 1084 [18] => 1011 [19] => 995 ) [BS_other_liabilities_Insurance] => Array ( [0] => 82.2 [1] => 318.7 [2] => 575 [3] => 1386 [4] => 1898 [5] => 2729 [6] => 2533 [7] => 29920 [8] => 31789 [9] => 36462 [10] => 37020 [11] => 28539 [12] => 26984 [13] => 31716 [14] => 41224 [15] => 7867 [16] => 8418 [17] => 9421 [18] => 9372 [19] => 9608 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22 [4] => 82 [5] => 217 [6] => 275 [7] => -1316 [8] => -1624 [9] => -1734 [10] => -1533 [11] => -1264 [12] => -1674 [13] => -2299 [14] => -1325 [15] => -1166 [16] => -1178 [17] => -1210 [18] => -1253 [19] => -1190 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -191.2 [1] => -454 [2] => -980 [3] => -1215 [4] => -1455 [5] => -1925 [6] => -2307 [7] => -17885 [8] => -14093 [9] => -15557 [10] => -17126 [11] => -19771 [12] => -18055 [13] => -20141 [14] => -13609 [15] => -13424 [16] => -7064 [17] => -7361 [18] => -14435 [19] => -14613 ) [BS_MoneyMarket] => Array ( [0] => -45.4 [1] => -118.4 [2] => -124 [3] => -677 [4] => -936 [5] => -2490 [6] => -2610 [7] => -719 [8] => -1730 [9] => -3040 [10] => -6139 [11] => -4220 [12] => -1549 [13] => -1516 [14] => -1099 [15] => -4733 [16] => -3663 [17] => -3476 [18] => -2841 [19] => -1862 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 238.3 [1] => 728.3 [2] => 450 [3] => 1614 [4] => 3894 [5] => 8649 [6] => 8357 [7] => 17364 [8] => 21608 [9] => 20969 [10] => 21337 [11] => 22343 [12] => 16572 [13] => 14350 [14] => 63593 [15] => 16213 [16] => 15924 [17] => 16850 [18] => 16566 [19] => 16189 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 82.2 [1] => 318.7 [2] => 575 [3] => 1386 [4] => 1898 [5] => 2729 [6] => 2533 [7] => 31371 [8] => 32948 [9] => 38193 [10] => 38673 [11] => 30002 [12] => 28418 [13] => 32894 [14] => 42096 [15] => 8648 [16] => 9302 [17] => 10505 [18] => 10383 [19] => 10603 ) [cash2debt] => Array ( [0] => 2.083 [1] => 5.456 [2] => 2.48 [3] => 1.82 [4] => 4.253 [5] => 2.095 [6] => 2.478 [7] => 0.031 [8] => 0.063 [9] => 0.118 [10] => 0.274 [11] => 0.208 [12] => 0.044 [13] => 0.041 [14] => 0.05 [15] => 0.292 [16] => 0.221 [17] => 0.178 [18] => 0.143 [19] => 0.092 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 46 [8] => -278 [9] => -214 [10] => -201 [11] => -244 [12] => -375 [13] => 0 [14] => 1246 [15] => -35 [16] => 7 [17] => 4 [18] => 3 [19] => 0 ) [TaxProvision] => Array ( [0] => -15.2 [1] => -32 [2] => -10 [3] => 16 [4] => -334 [5] => -782 [6] => -712 [7] => -145 [8] => -313 [9] => -1370 [10] => -1450 [11] => -1021 [12] => -1308 [13] => -2336 [14] => -692 [15] => -1153 [16] => -1348 [17] => -1484 [18] => -1526 [19] => -1749 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10 [7] => 214 [8] => 327 [9] => 109 [10] => 50 [11] => 117 [12] => 400 [13] => 298 [14] => 7540 [15] => 297 [16] => 117 [17] => 157 [18] => 296 [19] => 244 ) [Net Income (Continuing Operations)] => Array ( [0] => -33.6 [1] => 30 [2] => -485 [3] => -80 [4] => 754 [5] => 1232 [6] => 1121 [7] => -4221 [8] => -41970 [9] => 3146 [10] => 2840 [11] => 2508 [12] => 5073 [13] => 4051 [14] => -5089 [15] => 2084 [16] => 2571 [17] => 2882 [18] => 2922 [19] => 3554 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -713 [8] => -1012 [9] => -495 [10] => 234 [11] => 163 [12] => 1454 [13] => 336 [14] => -9559 [15] => 428 [16] => 0 [17] => 0 [18] => 0 [19] => 137 ) [eps_diluated] => Array ( [0] => -0.12 [1] => 0.06 [2] => -0.99 [3] => -0.12 [4] => 0.9 [5] => 1.44 [6] => 1.29 [7] => -3.96 [8] => -66.15 [9] => 1.41 [10] => 1.98 [11] => 1.71 [12] => 4.65 [13] => 3.51 [14] => -11.23 [15] => 2.07 [16] => 2.25 [17] => 2.71 [18] => 3 [19] => 3.92 ) [eps_basic] => Array ( [0] => -0.12 [1] => 0.09 [2] => -0.99 [3] => -0.12 [4] => 1.08 [5] => 1.62 [6] => 1.44 [7] => -3.96 [8] => -66.15 [9] => 1.44 [10] => 2.04 [11] => 1.71 [12] => 4.71 [13] => 3.54 [14] => -11.23 [15] => 2.08 [16] => 2.27 [17] => 2.74 [18] => 3.05 [19] => 3.99 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1791 [8] => 1376 [9] => 1390 [10] => 1737 [11] => 2041 [12] => 1907 [13] => 2105 [14] => 1842 [15] => 1769 [16] => 1920 [17] => 1890 [18] => 2036 [19] => 2028 ) [CashAndCashEquivalents] => Array ( [0] => 45.4 [1] => 118.4 [2] => 124 [3] => 677 [4] => 936 [5] => 2490 [6] => 2610 [7] => 719 [8] => 1730 [9] => 3040 [10] => 6139 [11] => 4220 [12] => 1549 [13] => 1516 [14] => 1099 [15] => 4733 [16] => 3663 [17] => 3476 [18] => 2841 [19] => 1862 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 544 [5] => 925 [6] => 886 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2107 [8] => 2194 [9] => 2484 [10] => 3203 [11] => 0 [12] => 0 [13] => 4116 [14] => 2944 [15] => 476 [16] => 499 [17] => 502 [18] => 505 [19] => 506 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2512 [16] => 2610 [17] => 2676 [18] => 2851 [19] => 2918 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14276 [8] => 13625 [9] => 15575 [10] => 16864 [11] => 0 [12] => 0 [13] => 26233 [14] => 4595 [15] => 4666 [16] => 4934 [17] => 5288 [18] => 5410 [19] => 5590 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16383 [8] => 15819 [9] => 18059 [10] => 20067 [11] => 21454 [12] => 26253 [13] => 30349 [14] => 7539 [15] => 7654 [16] => 8043 [17] => 8466 [18] => 8766 [19] => 9014 ) [AccumulatedDepreciation] => Array ( [0] => -21.4 [1] => -37.3 [2] => -57 [3] => -102 [4] => -337 [5] => -568 [6] => -696 [7] => -3714 [8] => -4285 [9] => -5500 [10] => -6973 [11] => -8558 [12] => -9535 [13] => -12301 [14] => -3434 [15] => -3732 [16] => -4169 [17] => -4503 [18] => -4824 [19] => -5189 ) [AccountsPayable] => Array ( [0] => 84.6 [1] => 105.9 [2] => 68 [3] => 120 [4] => 76 [5] => 153 [6] => 105 [7] => 2266 [8] => 2244 [9] => 1629 [10] => 1339 [11] => 1194 [12] => 1357 [13] => 1470 [14] => 749 [15] => 677 [16] => 846 [17] => 961 [18] => 771 [19] => 693 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 157 [15] => 129 [16] => 248 [17] => 347 [18] => 486 [19] => 159 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6113 [12] => 6508 [13] => 3800 [14] => 6873 [15] => 7001 [16] => 6639 [17] => 6507 [18] => 6782 [19] => 6470 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 19.5 [1] => 19.3 [2] => 50 [3] => 372 [4] => 348 [5] => 1630 [6] => 1411 [7] => 22792 [8] => 27354 [9] => 23458 [10] => 20703 [11] => 20238 [12] => 34933 [13] => 37004 [14] => 19855 [15] => 15346 [16] => 16523 [17] => 19501 [18] => 19122 [19] => 20099 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 35.6 [1] => 135.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11231 [8] => 9803 [9] => 12655 [10] => 14943 [11] => 12146 [12] => 13114 [13] => 14473 [14] => 1427 [15] => 1876 [16] => 2246 [17] => 3090 [18] => 3230 [19] => 3697 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1058 [19] => 733 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -33.6 [1] => 30 [2] => -485 [3] => -80 [4] => 754 [5] => 1232 [6] => 1121 [7] => -4934 [8] => -97217 [9] => 2639 [10] => 3108 [11] => 2671 [12] => 6552 [13] => 4387 [14] => -5089 [15] => 2084 [16] => 2571 [17] => 2882 [18] => 2922 [19] => 3554 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -23.4 [1] => -29 [2] => -120 [3] => 9 [4] => -113 [5] => -128 [6] => -84 [7] => -1169 [8] => 139 [9] => -310 [10] => -833 [11] => -528 [12] => 189 [13] => -1090 [14] => 1149 [15] => 317 [16] => -645 [17] => -613 [18] => -360 [19] => -366 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2845 [8] => -2478 [9] => -3332 [10] => -3905 [11] => -3899 [12] => -3930 [13] => -6045 [14] => -5766 [15] => -6671 [16] => -6436 [17] => -7624 [18] => -7566 [19] => -7194 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 60.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 996 [7] => -2452 [8] => 346 [9] => -120 [10] => -48 [11] => -600 [12] => -486 [13] => 109 [14] => -816 [15] => -838 [16] => 177 [17] => 167 [18] => -66 [19] => -492 ) [ChangeInWorkingCapital] => Array ( [0] => -87.6 [1] => -283 [2] => 47 [3] => 236 [4] => 346 [5] => -82 [6] => 244 [7] => -5009 [8] => -2164 [9] => -2492 [10] => -3839 [11] => -3984 [12] => -2530 [13] => -6966 [14] => -5655 [15] => -6778 [16] => -6595 [17] => -8055 [18] => -8069 [19] => -9294 ) [CF_DeferredTax] => Array ( [0] => 14.8 [1] => 33 [2] => -1 [3] => -18 [4] => 334 [5] => 769 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1736 [14] => 407 [15] => 346 [16] => 89 [17] => 135 [18] => -150 [19] => 759 ) [PurchaseOfPPE] => Array ( [0] => -57.8 [1] => -58 [2] => -230 [3] => -482 [4] => -303 [5] => -642 [6] => -778 [7] => -3621 [8] => -3229 [9] => -2887 [10] => -3024 [11] => -3246 [12] => -4141 [13] => -4430 [14] => -684 [15] => -547 [16] => -631 [17] => -772 [18] => -643 [19] => -602 ) [SaleOfPPE] => Array ( [0] => 0.2 [1] => 0 [2] => 30 [3] => 0 [4] => 31 [5] => -1630 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -934 [17] => -365 [18] => -668 [19] => -485 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9253 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -208 [3] => -166 [4] => -2295 [5] => 0 [6] => -283 [7] => -527 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -633 [13] => -1666 [14] => -732 [15] => -749 [16] => -16 [17] => -34 [18] => -37 [19] => -27 ) [SaleOfInvestment] => Array ( [0] => 5.4 [1] => 0 [2] => 109 [3] => 190 [4] => 876 [5] => 513 [6] => 527 [7] => 30 [8] => 187 [9] => 1077 [10] => 532 [11] => 991 [12] => 44 [13] => 2077 [14] => 144 [15] => 231 [16] => 145 [17] => 85 [18] => 102 [19] => 204 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1 [13] => 0 [14] => -5213 [15] => -763 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -33.5 [1] => -44 [2] => -68 [3] => -73 [4] => -118 [5] => -242 [6] => -1782 [7] => -1139 [8] => -7195 [9] => 1887 [10] => 1989 [11] => -241 [12] => -7741 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.18 [2] => -0.3 [3] => 0.01 [4] => 0.27 [5] => 0.13 [6] => 0.14 [7] => -0.02 [8] => -0.81 [9] => -0.03 [10] => -0.02 [11] => 0 [12] => 0.08 [13] => -0 [14] => -0.15 [15] => -0.15 [16] => 0.01 [17] => 0.01 [18] => 0.01 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.58 [12] => 1.46 [13] => 2.16 [14] => 3.77 [15] => 2.68 [16] => 2.76 [17] => 2.71 [18] => 2.27 [19] => 1.72 ) [current_ratio] => Array ( [0] => 1 [1] => 0.93 [2] => 0.58 [3] => 1.09 [4] => 1.18 [5] => 1.85 [6] => 2.01 [7] => 0.79 [8] => 0.8 [9] => 0.75 [10] => 0.99 [11] => 1.12 [12] => 0.85 [13] => 1.02 [14] => 1.18 [15] => 1.45 [16] => 1.52 [17] => 1.51 [18] => 1.35 [19] => 1.53 ) [quick_ratio] => Array ( [0] => 1 [1] => 0.93 [2] => 0.58 [3] => 1.09 [4] => 1.18 [5] => 1.85 [6] => 2.01 [7] => 0.65 [8] => 0.7 [9] => 0.67 [10] => 0.87 [11] => 0.96 [12] => 0.7 [13] => 0.85 [14] => 1.05 [15] => 1.26 [16] => 1.3 [17] => 1.29 [18] => 1.15 [19] => 1.29 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.117 [12] => 0.135 [13] => 0.201 [14] => 0 [15] => 0.362 [16] => 0.378 [17] => 0.347 [18] => 0.347 [19] => 0.293 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 4.83 [2] => 0 [3] => 0 [4] => 11.94 [5] => 6.45 [6] => 4.45 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -23.32 [2] => -8.16 [3] => -9.61 [4] => -25.31 [5] => -5.21 [6] => -2.68 [7] => -86.1 [8] => -0.98 [9] => -1.15 [10] => -1.3 [11] => -1.8 [12] => 14.4 [13] => 9.44 [14] => 0.76 [15] => 3.23 [16] => 5.01 [17] => 11.37 [18] => 4.31 [19] => 2.93 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 55.32 [2] => 104.57 [3] => 12.28 [4] => 37.18 [5] => 15.07 [6] => 10.71 [7] => 158.25 [8] => 9.96 [9] => 2.84 [10] => 2.06 [11] => 1.72 [12] => 16.4 [13] => 19.47 [14] => -40.1 [15] => -4.32 [16] => 10.55 [17] => 15.93 [18] => 8.12 [19] => 7.41 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => -1750 [3] => 0 [4] => 0 [5] => 60 [6] => -10.42 [7] => -406.98 [8] => 0 [9] => 0 [10] => 40.43 [11] => -13.64 [12] => 171.93 [13] => -24.52 [14] => -419.94 [15] => 0 [16] => 8.7 [17] => 20.44 [18] => 10.7 [19] => 30.67 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 27.25 [5] => 35.33 [6] => 0 [7] => 0.5 [8] => 0 [9] => 2.73 [10] => 3.59 [11] => 2.42 [12] => 3.71 [13] => 3.57 [14] => 0 [15] => 3.43 [16] => 4.61 [17] => 4.8 [18] => 4.35 [19] => 5.15 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.2453038674 [5] => 3.98587681444 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 7.45853658537 [19] => 0.505848787447 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23.21 [5] => 9.99 [6] => 11.98 [7] => 0.73 [8] => 0.7 [9] => 0.86 [10] => 0.82 [11] => 0.69 [12] => 0.74 [13] => 0.48 [14] => 0.31 [15] => 0.47 [16] => 0.51 [17] => 0.52 [18] => 0.68 [19] => 0.89 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.03 [5] => 4.06 [6] => 0 [7] => 0 [8] => 0 [9] => 0.8 [10] => 0.69 [11] => 2.3 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.71 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.49 [8] => 16.2 [9] => 16.85 [10] => 13.73 [11] => 11.8 [12] => 13.04 [13] => 13.03 [14] => 8.12 [15] => 8.05 [16] => 7.82 [17] => 8.63 [18] => 7.83 [19] => 8 ) )
Time Warner Inc (NYSE:TWX)
Days Inventory
41.10 (As of Mar. 2014)

Time Warner Inc's inventory for the three months ended in Mar. 2014 was $1,879 Mil. Time Warner Inc's cost of goods sold for the three months ended in Mar. 2014 was $4,160 Mil. Hence, Time Warner Inc's days inventory for the three months ended in Mar. 2014 was 41.10.

Time Warner Inc's days inventory declined from Mar. 2013 (48.22) to Mar. 2014 (41.10).

Inventory can be measured by Days Sales of Inventory (DSI). Time Warner Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 22.66.

Inventory turnover measures how fast the company turns over its inventory within a year. Time Warner Inc's inventory turnover for the three months ended in Mar. 2014 was 2.21.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Time Warner Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.25.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Time Warner Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2028/16230*365
=45.61

Time Warner Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1879/4160*91
=41.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Time Warner Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1879/7545*91
=22.66

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Time Warner Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Time Warner Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1879 / 7545
=0.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Time Warner Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 26.5830.9227.9828.0144.9645.3646.6542.2946.6445.61

Time Warner Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 36.3543.6947.0752.0341.7748.2243.4253.7238.6441.10
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide