Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 6.61 [1] => 7.13 [2] => 8.74 [3] => 11.97 [4] => 13.00 [5] => 10.80 [6] => 9.14 [7] => 10.16 [8] => 10.73 [9] => 11.01 [10] => 13.85 [11] => 15.38 [12] => 20.65 [13] => 23.91 [14] => 21.09 [15] => 19.62 [16] => 22.33 [17] => 35.26 [18] => 42.22 [19] => 62.34 ) [price_low] => Array ( [0] => 0.00 [1] => 5.88 [2] => 6.08 [3] => 8.16 [4] => 8.50 [5] => 7.00 [6] => 5.50 [7] => 7.15 [8] => 8.02 [9] => 8.21 [10] => 10.59 [11] => 12.71 [12] => 13.42 [13] => 17.17 [14] => 9.97 [15] => 11.91 [16] => 17.48 [17] => 20.34 [18] => 32.42 [19] => 36.44 ) [BS_share] => Array ( [0] => 516.960 [1] => 509.944 [2] => 509.168 [3] => 519.852 [4] => 496.258 [5] => 485.217 [6] => 113.76 [7] => 110.97 [8] => 108.65 [9] => 108.06 [10] => 111.08 [11] => 111.18 [12] => 111.77 [13] => 109.64 [14] => 110.08 [15] => 110.29 [16] => 108.14 [17] => 110.56 [18] => 110.20 [19] => 440.30 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 516.960 [1] => 509.944 [2] => 509.168 [3] => 519.852 [4] => 496.258 [5] => 485.217 [6] => 463.667 [7] => 444.514 [8] => 472.655 [9] => 438.443 [10] => 449.283 [11] => 455.014 [12] => 451.585 [13] => 453.349 [14] => 445.020 [15] => 446.420 [16] => 441.312 [17] => 445.152 [18] => 447.616 [19] => 446.809 ) [Revenue] => Array ( [0] => 4971.7 [1] => 5062.3 [2] => 5137.2 [3] => 5222.2 [4] => 5478.8 [5] => 5551.6 [6] => 5403.123 [7] => 5220.417 [8] => 5083.523 [9] => 5207.459 [10] => 5218.066 [11] => 5654.155 [12] => 6215.794 [13] => 7219.359 [14] => 7642.6 [15] => 7220.286 [16] => 7702.589 [17] => 9459.232 [18] => 10879.855 [19] => 11419.648 ) [COGS] => Array ( [0] => 3228.8 [1] => 3409.9 [2] => 3297.7 [3] => 3284.4 [4] => 3425.3 [5] => 3501.6 [6] => 3615.284 [7] => 3518.99 [8] => 3231.697 [9] => 3230.756 [10] => 3067.678 [11] => 3209.312 [12] => 3515.624 [13] => 4080.022 [14] => 4283.68 [15] => 4025.122 [16] => 4105.201 [17] => 5128.602 [18] => 5817.88 [19] => 5931.469 ) [Gross Profit] => Array ( [0] => 1742.9 [1] => 1652.4 [2] => 1839.5 [3] => 1937.8 [4] => 2053.5 [5] => 2050 [6] => 1787.839 [7] => 1701.427 [8] => 1851.826 [9] => 1976.703 [10] => 2150.388 [11] => 2444.843 [12] => 2700.17 [13] => 3139.337 [14] => 3358.92 [15] => 3195.164 [16] => 3597.388 [17] => 4330.63 [18] => 5061.975 [19] => 5488.179 ) [SGA] => Array ( [0] => 1045.6 [1] => 1131.3 [2] => 1122.1 [3] => 1175.6 [4] => 1198.9 [5] => 1230 [6] => 1282.281 [7] => 1247 [8] => 1229.902 [9] => 1331.814 [10] => 1486.031 [11] => 1676.892 [12] => 1874.026 [13] => 2173.896 [14] => 2419.925 [15] => 2336.394 [16] => 2574.79 [17] => 3085.839 [18] => 3596.708 [19] => 3841.032 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 158.5 [1] => 167.7 [2] => 160.5 [3] => 156.3 [4] => 161.4 [5] => 167.4 [6] => 159.606 [7] => 155.602 [8] => 109.674 [9] => 104.463 [10] => 140.717 [11] => 121.434 [12] => 128.846 [13] => 141.227 [14] => 166.171 [15] => 170.452 [16] => 173.396 [17] => 198.735 [18] => 237.956 [19] => 253.273 ) [Operating Income] => Array ( [0] => 538.8 [1] => 353.4 [2] => 556.9 [3] => 605.9 [4] => 693.2 [5] => 652.6 [6] => 505.558 [7] => 347.246 [8] => 621.924 [9] => 644.889 [10] => 664.357 [11] => 767.951 [12] => 826.144 [13] => 965.441 [14] => 938.995 [15] => 736.817 [16] => 820.86 [17] => 1244.791 [18] => 1465.267 [19] => 1647.147 ) [other_operating_charges] => Array ( [0] => -158.5 [1] => -167.7 [2] => -160.5 [3] => -156.3 [4] => -161.4 [5] => -167.4 [6] => 0 [7] => -107.181 [8] => 0 [9] => 1.13686837722E-13 [10] => 0 [11] => 2.27373675443E-13 [12] => 0 [13] => 2.27373675443E-13 [14] => 1.13686837722E-13 [15] => -121.953 [16] => -201.738 [17] => -2.27373675443E-13 [18] => -2.27373675443E-13 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 6.078 [1] => 6.594 [2] => 8.438 [3] => 11.625 [4] => 11.719 [5] => 7.5 [6] => 9.06 [7] => 9.753 [8] => 9.013 [9] => 10.81 [10] => 13.845 [11] => 13.835 [12] => 20.52 [13] => 17.165 [14] => 13.693 [15] => 18.31 [16] => 21.545 [17] => 31.748 [18] => 37.743 [19] => 62.34 ) [mktcap] => Array ( [0] => 3142.08288 [1] => 3362.570736 [2] => 4296.359584 [3] => 6043.2795 [4] => 5815.647502 [5] => 3639.1275 [6] => 1030.6656 [7] => 1082.29041 [8] => 979.26245 [9] => 1168.1286 [10] => 1537.9026 [11] => 1538.1753 [12] => 2293.5204 [13] => 1881.9706 [14] => 1507.32544 [15] => 2019.4099 [16] => 2329.8763 [17] => 3510.05888 [18] => 4159.2786 [19] => 27448.302 ) [Cash and Equiv] => Array ( [0] => 59.7 [1] => 84.1 [2] => 270.6 [3] => 124.1 [4] => 63.2 [5] => 79.9 [6] => 118.891 [7] => 332.049 [8] => 496.367 [9] => 514.785 [10] => 485.507 [11] => 296.557 [12] => 343.224 [13] => 321.863 [14] => 381.844 [15] => 731.549 [16] => 792.239 [17] => 341.228 [18] => 597.461 [19] => 776.403 ) [ev_addition] => Array ( [0] => 800.6 [1] => 786.3 [2] => 293.7 [3] => 446.8 [4] => 738.3 [5] => 888.9 [6] => 1047.149 [7] => 650.582 [8] => 167.616 [9] => 476.69 [10] => 515.194 [11] => 524.083 [12] => 449.478 [13] => 958.295 [14] => 817.957 [15] => 453.711 [16] => 183.056 [17] => 1774.167 [18] => 1247.137 [19] => 674.403 ) [ev_addition_per_share] => Array ( [0] => 1.549 [1] => 1.542 [2] => 0.577 [3] => 0.859 [4] => 1.488 [5] => 1.832 [6] => 9.205 [7] => 5.863 [8] => 1.543 [9] => 4.411 [10] => 4.638 [11] => 4.714 [12] => 4.021 [13] => 8.74 [14] => 7.431 [15] => 4.114 [16] => 1.693 [17] => 16.047 [18] => 11.317 [19] => 1.532 ) [ev_per_share] => Array ( [0] => 7.628 [1] => 8.134 [2] => 9.018 [3] => 12.485 [4] => 13.209 [5] => 9.33 [6] => 18.26 [7] => 15.613 [8] => 10.553 [9] => 15.22 [10] => 18.485 [11] => 18.545 [12] => 24.54 [13] => 25.905 [14] => 21.123 [15] => 22.42 [16] => 23.235 [17] => 47.798 [18] => 49.063 [19] => 63.87 ) [ev] => Array ( [0] => 3942.68288 [1] => 4148.870736 [2] => 4590.059584 [3] => 6490.0795 [4] => 6553.947502 [5] => 4528.0275 [6] => 2077.8146 [7] => 1732.87241 [8] => 1146.87845 [9] => 1644.8186 [10] => 2053.0966 [11] => 2062.2583 [12] => 2742.9984 [13] => 2840.2656 [14] => 2325.28244 [15] => 2473.1209 [16] => 2512.9323 [17] => 5284.22588 [18] => 5406.4156 [19] => 28122.705 ) [Non Operating Income] => Array ( [0] => -2.9 [1] => 8 [2] => 14.2 [3] => 29.5 [4] => 0.6 [5] => 5.4 [6] => 2.602 [7] => 1.515 [8] => 3.732 [9] => 3.529 [10] => 0.182 [11] => 6.121 [12] => 2.359 [13] => 2.941 [14] => -2.969 [15] => 1.528 [16] => 4.754 [17] => -7.248 [18] => 46.86 [19] => -4.025 ) [tax] => Array ( [0] => 181.1 [1] => 126.8 [2] => 208.9 [3] => 234.9 [4] => 243.3 [5] => 229.3 [6] => 161.367 [7] => 152.107 [8] => 197.3 [9] => 200.573 [10] => 196.79 [11] => 229.064 [12] => 242.187 [13] => 292.324 [14] => 245.244 [15] => 196.215 [16] => 176.7 [17] => 274.35 [18] => 335.737 [19] => 352.371 ) [Pretax Income] => Array ( [0] => 455.6 [1] => 284.1 [2] => 508.4 [3] => 585.8 [4] => 631.6 [5] => 595.5 [6] => 427.318 [7] => 369.385 [8] => 561.728 [9] => 598.506 [10] => 595.669 [11] => 711.693 [12] => 777.238 [13] => 905.57 [14] => 848.091 [15] => 654.673 [16] => 750.212 [17] => 1164.743 [18] => 1421.875 [19] => 1562.49 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.9 [6] => 7.669 [7] => 6.807 [8] => 7.397 [9] => 11.456 [10] => 7.151 [11] => 8.217 [12] => 5.994 [13] => 9.31 [14] => 6.115 [15] => 2.23 [16] => 2.336 [17] => 4.778 [18] => 3.353 [19] => 4.141 ) [InterestExpense] => Array ( [0] => -80.3 [1] => -77.3 [2] => -62.8 [3] => -49.7 [4] => -62.3 [5] => -71.4 [6] => -88.511 [7] => -93.364 [8] => -71.325 [9] => -61.368 [10] => -76.021 [11] => -70.596 [12] => -57.259 [13] => -72.122 [14] => -94.05 [15] => -85.902 [16] => -77.738 [17] => -77.578 [18] => -93.605 [19] => -84.773 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 158.5 [1] => 167.7 [2] => 160.5 [3] => 156.3 [4] => 161.4 [5] => 167.4 [6] => 159.606 [7] => 155.602 [8] => 109.674 [9] => 104.463 [10] => 140.717 [11] => 121.434 [12] => 128.846 [13] => 141.227 [14] => 166.171 [15] => 170.452 [16] => 173.396 [17] => 198.735 [18] => 237.956 [19] => 253.273 ) [ReconciledDepreciation] => Array ( [0] => 158.5 [1] => 167.7 [2] => 160.5 [3] => 156.3 [4] => 161.4 [5] => 167.4 [6] => 159.61 [7] => 155.6 [8] => 109.67 [9] => 104.46 [10] => 140.72 [11] => 121.43 [12] => 128.85 [13] => 141.23 [14] => 166.17 [15] => 170.45 [16] => 173.4 [17] => 198.74 [18] => 237.96 [19] => 253.27 ) [EBIT] => Array ( [0] => 535.9 [1] => 361.4 [2] => 571.2 [3] => 635.5 [4] => 693.9 [5] => 666.9 [6] => 515.829 [7] => 462.749 [8] => 633.053 [9] => 659.874 [10] => 671.69 [11] => 782.289 [12] => 834.497 [13] => 977.692 [14] => 942.141 [15] => 740.575 [16] => 827.95 [17] => 1242.321 [18] => 1515.48 [19] => 1647.263 ) [EBITDA_morn] => Array ( [0] => 694.4 [1] => 529.1 [2] => 731.7 [3] => 791.8 [4] => 855.3 [5] => 834.3 [6] => 675.435 [7] => 618.351 [8] => 742.727 [9] => 764.337 [10] => 812.407 [11] => 903.723 [12] => 963.343 [13] => 1118.919 [14] => 1108.312 [15] => 911.027 [16] => 1001.346 [17] => 1441.056 [18] => 1753.436 [19] => 1900.536 ) [EBITDA] => Array ( [0] => 694.4 [1] => 529.1 [2] => 731.7 [3] => 791.8 [4] => 855.3 [5] => 834.3 [6] => 675.435 [7] => 618.351 [8] => 742.727 [9] => 764.337 [10] => 812.407 [11] => 903.723 [12] => 963.343 [13] => 1118.919 [14] => 1108.312 [15] => 911.027 [16] => 1001.346 [17] => 1441.056 [18] => 1753.436 [19] => 1900.536 ) [EBITDA_1] => Array ( [0] => 694.4 [1] => 529.1 [2] => 731.7 [3] => 791.8 [4] => 855.3 [5] => 834.3 [6] => 675.435 [7] => 618.351 [8] => 742.727 [9] => 764.337 [10] => 812.407 [11] => 903.723 [12] => 963.343 [13] => 1118.919 [14] => 1108.312 [15] => 911.027 [16] => 1001.346 [17] => 1441.056 [18] => 1753.436 [19] => 1900.536 ) [DDA_new] => Array ( [0] => 158.5 [1] => 167.7 [2] => 160.5 [3] => 156.3 [4] => 161.4 [5] => 167.4 [6] => 159.61 [7] => 155.6 [8] => 109.67 [9] => 104.46 [10] => 140.72 [11] => 121.43 [12] => 128.85 [13] => 141.23 [14] => 166.17 [15] => 170.45 [16] => 173.4 [17] => 198.74 [18] => 237.96 [19] => 253.27 ) [EBITDA_new] => Array ( [0] => 694.4 [1] => 529.1 [2] => 731.7 [3] => 791.8 [4] => 855.3 [5] => 834.3 [6] => 675.435 [7] => 618.351 [8] => 742.727 [9] => 764.337 [10] => 812.407 [11] => 903.723 [12] => 963.343 [13] => 1118.919 [14] => 1108.312 [15] => 911.027 [16] => 1001.346 [17] => 1441.056 [18] => 1753.436 [19] => 1900.536 ) [EBITDA_per_share] => Array ( [0] => 1.34 [1] => 1.04 [2] => 1.44 [3] => 1.52 [4] => 1.72 [5] => 1.72 [6] => 1.46 [7] => 1.39 [8] => 1.57 [9] => 1.74 [10] => 1.81 [11] => 1.99 [12] => 2.13 [13] => 2.47 [14] => 2.49 [15] => 2.04 [16] => 2.27 [17] => 3.24 [18] => 3.92 [19] => 4.25 ) [Operating_Income_per_share] => Array ( [0] => 1.04 [1] => 0.69 [2] => 1.09 [3] => 1.17 [4] => 1.4 [5] => 1.34 [6] => 1.09 [7] => 0.78 [8] => 1.32 [9] => 1.47 [10] => 1.48 [11] => 1.69 [12] => 1.83 [13] => 2.13 [14] => 2.11 [15] => 1.65 [16] => 1.86 [17] => 2.8 [18] => 3.27 [19] => 3.69 ) [Net Income] => Array ( [0] => 274.5 [1] => 157.3 [2] => 299.5 [3] => 350.9 [4] => 388.3 [5] => 366.2 [6] => 260.334 [7] => 137.83 [8] => -154.543 [9] => 397.933 [10] => 474.702 [11] => 506.702 [12] => 533.516 [13] => 591.621 [14] => 602.748 [15] => 461.271 [16] => 571.362 [17] => 888.089 [18] => 1085.999 [19] => 1210.119 ) [IS_preferred_dividends] => Array ( [0] => 4.2 [1] => 4 [2] => 3.8 [3] => 0 [4] => 3.7 [5] => 3.5 [6] => 4.158 [7] => 5.587 [8] => 8.523 [9] => 2.238 [10] => 1.832 [11] => 1.636 [12] => 0.646 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.163 [1] => 0.173 [2] => 0.183 [3] => 0.193 [4] => 0.203 [5] => 0.213 [6] => 0.223 [7] => 0.233 [8] => 0.243 [9] => 0.253 [10] => 0.263 [11] => 0.275 [12] => 0.485 [13] => 0.558 [14] => 0.583 [15] => 0.593 [16] => 0.608 [17] => 0.653 [18] => 0.758 [19] => 0.915 ) [Shares Outstanding] => Array ( [0] => 516.960 [1] => 509.944 [2] => 509.168 [3] => 519.852 [4] => 496.258 [5] => 485.217 [6] => 463.667 [7] => 444.514 [8] => 472.655 [9] => 438.443 [10] => 449.283 [11] => 455.014 [12] => 451.585 [13] => 453.349 [14] => 445.020 [15] => 446.420 [16] => 441.312 [17] => 445.152 [18] => 447.616 [19] => 446.809 ) [shares_diluted] => Array ( [0] => 516.960 [1] => 509.944 [2] => 509.168 [3] => 519.852 [4] => 496.258 [5] => 485.217 [6] => 463.667 [7] => 444.514 [8] => 472.655 [9] => 438.443 [10] => 449.283 [11] => 455.014 [12] => 451.585 [13] => 453.349 [14] => 445.020 [15] => 446.420 [16] => 441.312 [17] => 445.152 [18] => 447.616 [19] => 446.809 ) [shares_basic] => Array ( [0] => 516.960 [1] => 509.944 [2] => 509.168 [3] => 508.551 [4] => 485.300 [5] => 477.237 [6] => 455.424 [7] => 444.514 [8] => 437.761 [9] => 431.275 [10] => 439.879 [11] => 444.992 [12] => 442.216 [13] => 441.508 [14] => 436.936 [15] => 441.556 [16] => 435.056 [17] => 437.148 [18] => 439.292 [19] => 438.657 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.67 [2] => 0.64 [3] => 0.63 [4] => 0.63 [5] => 0.63 [6] => 0.67 [7] => 0.67 [8] => 0.64 [9] => 0.62 [10] => 0.59 [11] => 0.57 [12] => 0.57 [13] => 0.57 [14] => 0.56 [15] => 0.56 [16] => 0.53 [17] => 0.54 [18] => 0.53 [19] => 0.52 ) [Gross Profit_pct] => Array ( [0] => 35.06 [1] => 32.64 [2] => 35.81 [3] => 37.11 [4] => 37.48 [5] => 36.93 [6] => 33.09 [7] => 32.59 [8] => 36.43 [9] => 37.96 [10] => 41.21 [11] => 43.24 [12] => 43.44 [13] => 43.48 [14] => 43.95 [15] => 44.25 [16] => 46.70 [17] => 45.78 [18] => 46.53 [19] => 48.06 ) [SGA_pct] => Array ( [0] => 21.03 [1] => 22.35 [2] => 21.84 [3] => 22.51 [4] => 21.88 [5] => 22.16 [6] => 23.73 [7] => 23.89 [8] => 24.19 [9] => 25.58 [10] => 28.48 [11] => 29.66 [12] => 30.15 [13] => 30.11 [14] => 31.66 [15] => 32.36 [16] => 33.43 [17] => 32.62 [18] => 33.06 [19] => 33.64 ) [Interest Expense_pct] => Array ( [0] => -1.62 [1] => -1.53 [2] => -1.22 [3] => -0.95 [4] => -1.14 [5] => -1.29 [6] => -1.64 [7] => -1.79 [8] => -1.40 [9] => -1.18 [10] => -1.46 [11] => -1.25 [12] => -0.92 [13] => -1.00 [14] => -1.23 [15] => -1.19 [16] => -1.01 [17] => -0.82 [18] => -0.86 [19] => -0.74 ) [Pretax Income_pct] => Array ( [0] => 9.16 [1] => 5.61 [2] => 9.90 [3] => 11.22 [4] => 11.53 [5] => 10.73 [6] => 7.91 [7] => 7.08 [8] => 11.05 [9] => 11.49 [10] => 11.42 [11] => 12.59 [12] => 12.50 [13] => 12.54 [14] => 11.10 [15] => 9.07 [16] => 9.74 [17] => 12.31 [18] => 13.07 [19] => 13.68 ) [Net Income_pct] => Array ( [0] => 5.52 [1] => 3.11 [2] => 5.83 [3] => 6.72 [4] => 7.09 [5] => 6.60 [6] => 4.82 [7] => 2.64 [8] => -3.04 [9] => 7.64 [10] => 9.10 [11] => 8.96 [12] => 8.58 [13] => 8.19 [14] => 7.89 [15] => 6.39 [16] => 7.42 [17] => 9.39 [18] => 9.98 [19] => 10.60 ) [DaysSalesOutstanding] => Array ( [0] => 45.03 [1] => 45.39 [2] => 42.13 [3] => 41.09 [4] => 47.01 [5] => 48.16 [6] => 48.39 [7] => 42.11 [8] => 42.21 [9] => 44.43 [10] => 52.57 [11] => 49.33 [12] => 47.54 [13] => 49.09 [14] => 40.66 [15] => 39.24 [16] => 36.63 [17] => 43.23 [18] => 41.01 [19] => 43.48 ) [DaysInventory] => Array ( [0] => 90.58 [1] => 90.12 [2] => 80.89 [3] => 86.1 [4] => 101.66 [5] => 100.49 [6] => 113.52 [7] => 94.7 [8] => 93.8 [9] => 105.41 [10] => 115.8 [11] => 122.95 [12] => 99.49 [13] => 101.87 [14] => 98.15 [15] => 86.93 [16] => 95.2 [17] => 103.46 [18] => 84.96 [19] => 86.09 ) [Payable] => Array ( [0] => 291.1 [1] => 276.6 [2] => 320.1 [3] => 301.1 [4] => 341.1 [5] => 332.7 [6] => 340.127 [7] => 251.588 [8] => 298.456 [9] => 315.219 [10] => 369.937 [11] => 451.9 [12] => 385.7 [13] => 509.879 [14] => 537.55 [15] => 468.46 [16] => 593.51 [17] => 749.293 [18] => 717.511 [19] => 638.732 ) [DaysPayable] => Array ( [0] => 21.37 [1] => 19.94 [2] => 22.74 [3] => 21.05 [4] => 22.72 [5] => 21.87 [6] => 22.98 [7] => 17.59 [8] => 21.43 [9] => 22.09 [10] => 25.88 [11] => 29.17 [12] => 22.65 [13] => 25.78 [14] => 25.67 [15] => 23.68 [16] => 28.12 [17] => 28.91 [18] => 24.07 [19] => 20.42 ) [InventoryTurnover] => Array ( [0] => 4.03 [1] => 4.05 [2] => 4.51 [3] => 4.24 [4] => 3.59 [5] => 3.63 [6] => 3.22 [7] => 3.85 [8] => 3.89 [9] => 3.46 [10] => 3.15 [11] => 2.97 [12] => 3.67 [13] => 3.58 [14] => 3.72 [15] => 4.2 [16] => 3.83 [17] => 3.53 [18] => 4.3 [19] => 4.24 ) [Accts Rec.] => Array ( [0] => 613.3 [1] => 629.5 [2] => 592.9 [3] => 587.9 [4] => 705.7 [5] => 732.5 [6] => 716.299 [7] => 602.334 [8] => 587.859 [9] => 633.863 [10] => 751.582 [11] => 764.184 [12] => 809.594 [13] => 970.951 [14] => 851.282 [15] => 776.14 [16] => 773.083 [17] => 1120.246 [18] => 1222.345 [19] => 1360.443 ) [Inventory] => Array ( [0] => 801.3 [1] => 841.9 [2] => 730.8 [3] => 774.8 [4] => 954 [5] => 964 [6] => 1124.438 [7] => 913.054 [8] => 830.518 [9] => 932.985 [10] => 973.248 [11] => 1081.08 [12] => 958.262 [13] => 1138.752 [14] => 1151.895 [15] => 958.639 [16] => 1070.694 [17] => 1453.645 [18] => 1354.158 [19] => 1399.062 ) [inventory2sales] => Array ( [0] => 0.161 [1] => 0.166 [2] => 0.142 [3] => 0.148 [4] => 0.174 [5] => 0.174 [6] => 0.208 [7] => 0.175 [8] => 0.163 [9] => 0.179 [10] => 0.187 [11] => 0.191 [12] => 0.154 [13] => 0.158 [14] => 0.151 [15] => 0.133 [16] => 0.139 [17] => 0.154 [18] => 0.124 [19] => 0.123 ) [Total Current Assets] => Array ( [0] => 1551.2 [1] => 1667.6 [2] => 1706.3 [3] => 1601.5 [4] => 1848.2 [5] => 1877.4 [6] => 2110.096 [7] => 2031.42 [8] => 2074.54 [9] => 2208.531 [10] => 2378.568 [11] => 2365.376 [12] => 2578.01 [13] => 2645.129 [14] => 2653.01 [15] => 2632.562 [16] => 2826.06 [17] => 3187.944 [18] => 3449.583 [19] => 3882.982 ) [Other Current Assets] => Array ( [0] => 76.9 [1] => 112.1 [2] => 112 [3] => 114.7 [4] => 125.3 [5] => 101 [6] => 150.468 [7] => 183.983 [8] => 159.796 [9] => 126.898 [10] => 168.231 [11] => 223.555 [12] => 466.93 [13] => 213.563 [14] => 267.989 [15] => 166.234 [16] => 190.044 [17] => 272.825 [18] => 275.619 [19] => 347.074 ) [Net PPE] => Array ( [0] => 767 [1] => 749.9 [2] => 721.5 [3] => 706 [4] => 776.1 [5] => 804.4 [6] => 776.015 [7] => 654.692 [8] => 566.546 [9] => 591.68 [10] => 572.254 [11] => 564.055 [12] => 593.058 [13] => 651.858 [14] => 642.727 [15] => 614.178 [16] => 602.908 [17] => 737.451 [18] => 828.218 [19] => 932.792 ) [Intangibles] => Array ( [0] => 911.3 [1] => 887.6 [2] => 863.9 [3] => 814.3 [4] => 951.6 [5] => 992.5 [6] => 1101.876 [7] => 1015.783 [8] => 473.355 [9] => 1019.606 [10] => 1671.114 [11] => 1841.35 [12] => 1849.374 [13] => 2766.262 [14] => 2727.111 [15] => 2944.001 [16] => 2701.121 [17] => 4981.923 [18] => 4997.701 [19] => 4981.951 ) [Total Assets] => Array ( [0] => 3335.6 [1] => 3447.1 [2] => 3449.5 [3] => 3322.8 [4] => 3836.7 [5] => 4026.5 [6] => 4358.156 [7] => 4103.016 [8] => 3503.151 [9] => 4245.552 [10] => 5004.278 [11] => 5171.071 [12] => 5465.693 [13] => 6446.685 [14] => 6433.868 [15] => 6473.863 [16] => 6457.556 [17] => 9313.126 [18] => 9633.021 [19] => 10315.443 ) [Other Long-Term Assets] => Array ( [0] => 106.1 [1] => 142 [2] => 157.8 [3] => 201 [4] => 260.8 [5] => 352.2 [6] => 370.169 [7] => 401.121 [8] => 388.71 [9] => 425.735 [10] => 382.342 [11] => 400.29 [12] => 445.251 [13] => 383.436 [14] => 411.02 [15] => 283.122 [16] => 327.467 [17] => 405.808 [18] => 357.519 [19] => 517.718 ) [Total Assets Non-liquid] => Array ( [0] => 3275.9 [1] => 3363 [2] => 3178.9 [3] => 3198.7 [4] => 3773.5 [5] => 3946.6 [6] => 4239.265 [7] => 3770.967 [8] => 3006.784 [9] => 3730.767 [10] => 4518.771 [11] => 4874.514 [12] => 5122.469 [13] => 6124.822 [14] => 6052.024 [15] => 5742.314 [16] => 5665.317 [17] => 8971.898 [18] => 9035.56 [19] => 9539.04 ) [HardAssets] => Array ( [0] => 2364.6 [1] => 2475.4 [2] => 2315 [3] => 2384.4 [4] => 2821.9 [5] => 2954.1 [6] => 3137.389 [7] => 2755.184 [8] => 2533.429 [9] => 2711.161 [10] => 2847.657 [11] => 3033.164 [12] => 3273.095 [13] => 3358.56 [14] => 3324.913 [15] => 2798.313 [16] => 2964.196 [17] => 3989.975 [18] => 4037.859 [19] => 4557.089 ) [Accts Payable] => Array ( [0] => 291.1 [1] => 276.6 [2] => 320.1 [3] => 301.1 [4] => 341.1 [5] => 332.7 [6] => 745.196 [7] => 735.237 [8] => 800.513 [9] => 830.849 [10] => 928.152 [11] => 979.231 [12] => 778.515 [13] => 997.968 [14] => 926.759 [15] => 716.4 [16] => 907.702 [17] => 1346.249 [18] => 1288.166 [19] => 1544.024 ) [Short-Term Debt] => Array ( [0] => 323.9 [1] => 232.6 [2] => 18.8 [3] => 24.6 [4] => 245.9 [5] => 413.7 [6] => 261.004 [7] => 78.596 [8] => 61.696 [9] => 35.092 [10] => 444.062 [11] => 172.912 [12] => 157.343 [13] => 135.348 [14] => 56.902 [15] => 248.632 [16] => 39.313 [17] => 284.43 [18] => 415.432 [19] => 23.977 ) [ShortTermDebt_without_lease] => Array ( [0] => 323.9 [1] => 232.6 [2] => 18.8 [3] => 24.6 [4] => 245.9 [5] => 413.7 [6] => 261.004 [7] => 78.596 [8] => 61.696 [9] => 35.092 [10] => 444.062 [11] => 172.912 [12] => 157.343 [13] => 135.348 [14] => 56.902 [15] => 248.632 [16] => 39.313 [17] => 284.43 [18] => 415.432 [19] => 23.977 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.353 [15] => -1.866 [16] => 0.1 [17] => -0.816 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 912.3 [1] => 868.3 [2] => 766.3 [3] => 765.9 [4] => 1033 [5] => 1113.5 [6] => 1006.2 [7] => 813.833 [8] => 874.844 [9] => 871.857 [10] => 1372.214 [11] => 1152.143 [12] => 1014.848 [13] => 1134.387 [14] => 1012.182 [15] => 1095.789 [16] => 1109.475 [17] => 1666.032 [18] => 1732.212 [19] => 1568.001 ) [Other Current Liab.] => Array ( [0] => 297.3 [1] => 359.1 [2] => 427.4 [3] => 440.2 [4] => 446 [5] => 367.1 [6] => 0 [7] => 0 [8] => 12.635 [9] => 5.916 [10] => -1.13686837722E-13 [11] => 0 [12] => 78.99 [13] => 1.071 [14] => 28.521 [15] => 130.757 [16] => 162.46 [17] => 35.353 [18] => 28.614 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 116.2 [6] => 112.259 [7] => 109.998 [8] => 108.525 [9] => 108.17 [10] => 111.388 [11] => 110.108 [12] => 112.185 [13] => 109.798 [14] => 109.848 [15] => 110.285 [16] => 107.938 [17] => 110.557 [18] => 110.205 [19] => 110.078 ) [Preferred Stock] => Array ( [0] => 19.7 [1] => 23.6 [2] => 26.4 [3] => 30.1 [4] => 33.9 [5] => 37.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 831.1 [6] => 833.441 [7] => 884.638 [8] => 930.132 [9] => 964.99 [10] => 1087.641 [11] => 1277.486 [12] => 1469.764 [13] => 1619.32 [14] => 1749.464 [15] => 1864.499 [16] => 2081.367 [17] => 2316.107 [18] => 2527.868 [19] => 2746.59 ) [Retained Earnings] => Array ( [0] => 1112.4 [1] => 1093.6 [2] => 1234.8 [3] => 1037.5 [4] => 1171 [5] => 1281.3 [6] => 1333.988 [7] => 1221.2 [8] => 833.332 [9] => 1067.602 [10] => 1427.283 [11] => 1585.421 [12] => 1806.875 [13] => 1786.216 [14] => 1972.874 [15] => 2050.109 [16] => 1940.508 [17] => 2520.804 [18] => 2941.447 [19] => 3432.09 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1753.7 [1] => 1795.1 [2] => 2000.1 [3] => 1896.9 [4] => 2100.2 [5] => 2201.1 [6] => 2191.813 [7] => 2112.796 [8] => 1657.848 [9] => 1951.307 [10] => 2513.241 [11] => 2808.213 [12] => 3265.172 [13] => 3576.829 [14] => 3555.892 [15] => 3815.151 [16] => 3861.219 [17] => 4525.991 [18] => 5125.625 [19] => 6077.038 ) [Long-Term Debt] => Array ( [0] => 516.7 [1] => 614.2 [2] => 519.1 [3] => 516.2 [4] => 521.7 [5] => 517.8 [6] => 905.036 [7] => 904.035 [8] => 602.287 [9] => 956.383 [10] => 556.639 [11] => 647.728 [12] => 635.359 [13] => 1144.81 [14] => 1141.546 [15] => 938.494 [16] => 935.882 [17] => 1831.781 [18] => 1429.166 [19] => 1426.829 ) [Total Liabilities] => Array ( [0] => 1581.9 [1] => 1652 [2] => 1449.4 [3] => 1425.9 [4] => 1736.5 [5] => 1825.4 [6] => 2166.343 [7] => 1990.22 [8] => 1845.303 [9] => 2294.245 [10] => 2491.037 [11] => 2362.858 [12] => 2200.521 [13] => 2869.856 [14] => 2877.976 [15] => 2658.712 [16] => 2596.337 [17] => 4787.135 [18] => 4507.396 [19] => 4238.405 ) [Other Long-Term Liab.] => Array ( [0] => 152.9 [1] => 169.5 [2] => 164 [3] => 143.8 [4] => 181.8 [5] => 194.1 [6] => 255.107 [7] => 272.352 [8] => 368.172 [9] => 466.005 [10] => 562.184 [11] => 562.987 [12] => 550.314 [13] => 590.659 [14] => 105.452 [15] => 73.905 [16] => 100.859 [17] => 1289.322 [18] => 232.347 [19] => 1243.575 ) [Cash and Equiv_pct] => Array ( [0] => 1.79 [1] => 2.44 [2] => 7.84 [3] => 3.73 [4] => 1.65 [5] => 1.98 [6] => 2.73 [7] => 8.09 [8] => 14.17 [9] => 12.13 [10] => 9.70 [11] => 5.73 [12] => 6.28 [13] => 4.99 [14] => 5.93 [15] => 11.30 [16] => 12.27 [17] => 3.66 [18] => 6.20 [19] => 7.53 ) [Accts Rec._pct] => Array ( [0] => 18.39 [1] => 18.26 [2] => 17.19 [3] => 17.69 [4] => 18.39 [5] => 18.19 [6] => 16.44 [7] => 14.68 [8] => 16.78 [9] => 14.93 [10] => 15.02 [11] => 14.78 [12] => 14.81 [13] => 15.06 [14] => 13.23 [15] => 11.99 [16] => 11.97 [17] => 12.03 [18] => 12.69 [19] => 13.19 ) [Inventory_pct] => Array ( [0] => 24.02 [1] => 24.42 [2] => 21.19 [3] => 23.32 [4] => 24.87 [5] => 23.94 [6] => 25.80 [7] => 22.25 [8] => 23.71 [9] => 21.98 [10] => 19.45 [11] => 20.91 [12] => 17.53 [13] => 17.66 [14] => 17.90 [15] => 14.81 [16] => 16.58 [17] => 15.61 [18] => 14.06 [19] => 13.56 ) [Other Current Assets_pct] => Array ( [0] => 2.31 [1] => 3.25 [2] => 3.25 [3] => 3.45 [4] => 3.27 [5] => 2.51 [6] => 3.45 [7] => 4.48 [8] => 4.56 [9] => 2.99 [10] => 3.36 [11] => 4.32 [12] => 8.54 [13] => 3.31 [14] => 4.17 [15] => 2.57 [16] => 2.94 [17] => 2.93 [18] => 2.86 [19] => 3.36 ) [Total Current Assets_pct] => Array ( [0] => 46.50 [1] => 48.38 [2] => 49.47 [3] => 48.20 [4] => 48.17 [5] => 46.63 [6] => 48.42 [7] => 49.51 [8] => 59.22 [9] => 52.02 [10] => 47.53 [11] => 45.74 [12] => 47.17 [13] => 41.03 [14] => 41.24 [15] => 40.66 [16] => 43.76 [17] => 34.23 [18] => 35.81 [19] => 37.64 ) [Net PPE_pct] => Array ( [0] => 22.99 [1] => 21.75 [2] => 20.92 [3] => 21.25 [4] => 20.23 [5] => 19.98 [6] => 17.81 [7] => 15.96 [8] => 16.17 [9] => 13.94 [10] => 11.44 [11] => 10.91 [12] => 10.85 [13] => 10.11 [14] => 9.99 [15] => 9.49 [16] => 9.34 [17] => 7.92 [18] => 8.60 [19] => 9.04 ) [Intangibles_pct] => Array ( [0] => 27.32 [1] => 25.75 [2] => 25.04 [3] => 24.51 [4] => 24.80 [5] => 24.65 [6] => 25.28 [7] => 24.76 [8] => 13.51 [9] => 24.02 [10] => 33.39 [11] => 35.61 [12] => 33.84 [13] => 42.91 [14] => 42.39 [15] => 45.48 [16] => 41.83 [17] => 53.49 [18] => 51.88 [19] => 48.30 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.18 [1] => 4.12 [2] => 4.57 [3] => 6.05 [4] => 6.80 [5] => 8.75 [6] => 8.49 [7] => 9.78 [8] => 11.10 [9] => 10.03 [10] => 7.64 [11] => 7.74 [12] => 8.15 [13] => 5.95 [14] => 6.39 [15] => 4.37 [16] => 5.07 [17] => 4.36 [18] => 3.71 [19] => 5.02 ) [Accts Payable_pct] => Array ( [0] => 8.73 [1] => 8.02 [2] => 9.28 [3] => 9.06 [4] => 8.89 [5] => 8.26 [6] => 17.10 [7] => 17.92 [8] => 22.85 [9] => 19.57 [10] => 18.55 [11] => 18.94 [12] => 14.24 [13] => 15.48 [14] => 14.40 [15] => 11.07 [16] => 14.06 [17] => 14.46 [18] => 13.37 [19] => 14.97 ) [Short-Term Debt_pct] => Array ( [0] => 9.71 [1] => 6.75 [2] => 0.55 [3] => 0.74 [4] => 6.41 [5] => 10.27 [6] => 5.99 [7] => 1.92 [8] => 1.76 [9] => 0.83 [10] => 8.87 [11] => 3.34 [12] => 2.88 [13] => 2.10 [14] => 0.88 [15] => 3.84 [16] => 0.61 [17] => 3.05 [18] => 4.31 [19] => 0.23 ) [Other Current Liab._pct] => Array ( [0] => 8.91 [1] => 10.42 [2] => 12.39 [3] => 13.25 [4] => 11.62 [5] => 9.12 [6] => 0.00 [7] => 0.00 [8] => 0.36 [9] => 0.14 [10] => -0.00 [11] => 0.00 [12] => 1.45 [13] => 0.02 [14] => 0.44 [15] => 2.02 [16] => 2.52 [17] => 0.38 [18] => 0.30 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 27.35 [1] => 25.19 [2] => 22.21 [3] => 23.05 [4] => 26.92 [5] => 27.65 [6] => 23.09 [7] => 19.83 [8] => 24.97 [9] => 20.54 [10] => 27.42 [11] => 22.28 [12] => 18.57 [13] => 17.60 [14] => 15.73 [15] => 16.93 [16] => 17.18 [17] => 17.89 [18] => 17.98 [19] => 15.20 ) [Long-Term Debt_pct] => Array ( [0] => 15.49 [1] => 17.82 [2] => 15.05 [3] => 15.54 [4] => 13.60 [5] => 12.86 [6] => 20.77 [7] => 22.03 [8] => 17.19 [9] => 22.53 [10] => 11.12 [11] => 12.53 [12] => 11.62 [13] => 17.76 [14] => 17.74 [15] => 14.50 [16] => 14.49 [17] => 19.67 [18] => 14.84 [19] => 13.83 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.58 [1] => 4.92 [2] => 4.75 [3] => 4.33 [4] => 4.74 [5] => 4.82 [6] => 5.85 [7] => 6.64 [8] => 10.51 [9] => 10.98 [10] => 11.23 [11] => 10.89 [12] => 10.07 [13] => 9.16 [14] => 11.26 [15] => 9.65 [16] => 8.53 [17] => 13.84 [18] => 13.97 [19] => 12.06 ) [Total Liabilities_pct] => Array ( [0] => 47.42 [1] => 47.92 [2] => 42.02 [3] => 42.91 [4] => 45.26 [5] => 45.33 [6] => 49.71 [7] => 48.51 [8] => 52.68 [9] => 54.04 [10] => 49.78 [11] => 45.69 [12] => 40.26 [13] => 44.52 [14] => 44.73 [15] => 41.07 [16] => 40.21 [17] => 51.40 [18] => 46.79 [19] => 41.09 ) [netcash] => Array ( [0] => -2.94 [1] => -3.07 [2] => -2.32 [3] => -2.5 [4] => -3.37 [5] => -3.6 [6] => -18 [7] => -14.94 [8] => -12.42 [9] => -16.47 [10] => -18.05 [11] => -18.59 [12] => -16.62 [13] => -23.24 [14] => -22.68 [15] => -17.47 [16] => -16.68 [17] => -40.21 [18] => -35.48 [19] => -7.86 ) [NCAV] => Array ( [0] => -1.32 [1] => -1.37 [2] => -0.78 [3] => -0.97 [4] => -1.41 [5] => -1.55 [6] => -8.33 [7] => -6.76 [8] => -4.54 [9] => -7.75 [10] => -8.6 [11] => -8.57 [12] => -6.9 [13] => -11.4 [14] => -11.64 [15] => -7.85 [16] => -6.37 [17] => -26.04 [18] => -21.02 [19] => -3.96 ) [NCAV_real] => Array ( [0] => -0.1 [1] => -0.02 [2] => 0.45 [3] => 0.28 [4] => 0.16 [5] => 0.03 [6] => -0.49 [7] => 0.37 [8] => 2.11 [9] => -0.79 [10] => -1.01 [11] => 0.02 [12] => 3.38 [13] => -2.05 [14] => -2.04 [15] => -0.24 [16] => 2.12 [17] => -14.46 [18] => -9.6 [19] => -0.81 ) [Book Value Per Share] => Array ( [0] => 3.35 [1] => 3.47 [2] => 3.88 [3] => 3.59 [4] => 4.16 [5] => 4.46 [6] => 19.27 [7] => 19.04 [8] => 15.26 [9] => 18.06 [10] => 22.63 [11] => 25.26 [12] => 29.21 [13] => 32.62 [14] => 32.3 [15] => 34.59 [16] => 35.71 [17] => 40.94 [18] => 46.51 [19] => 13.8 ) [Tangibles_book_per_share] => Array ( [0] => 1.59 [1] => 1.73 [2] => 2.18 [3] => 2.02 [4] => 2.25 [5] => 2.41 [6] => 9.58 [7] => 9.89 [8] => 10.9 [9] => 8.62 [10] => 7.58 [11] => 8.7 [12] => 12.67 [13] => 7.39 [14] => 7.53 [15] => 7.9 [16] => 10.73 [17] => -4.12 [18] => 1.16 [19] => 2.49 ) [deb2equity] => Array ( [0] => 0.479 [1] => 0.472 [2] => 0.269 [3] => 0.285 [4] => 0.365 [5] => 0.423 [6] => 0.532 [7] => 0.465 [8] => 0.401 [9] => 0.508 [10] => 0.398 [11] => 0.292 [12] => 0.243 [13] => 0.358 [14] => 0.337 [15] => 0.311 [16] => 0.253 [17] => 0.468 [18] => 0.36 [19] => 0.239 ) [debt2rev_totaldebt] => Array ( [0] => 840.6 [1] => 846.8 [2] => 537.9 [3] => 540.8 [4] => 767.6 [5] => 931.5 [6] => 1166.04 [7] => 982.631 [8] => 663.983 [9] => 991.475 [10] => 1000.701 [11] => 820.64 [12] => 792.702 [13] => 1280.158 [14] => 1198.448 [15] => 1187.126 [16] => 975.195 [17] => 2116.211 [18] => 1844.598 [19] => 1450.806 ) [debt2rev] => Array ( [0] => 0.169 [1] => 0.167 [2] => 0.105 [3] => 0.104 [4] => 0.14 [5] => 0.168 [6] => 0.216 [7] => 0.188 [8] => 0.131 [9] => 0.19 [10] => 0.192 [11] => 0.145 [12] => 0.128 [13] => 0.177 [14] => 0.157 [15] => 0.164 [16] => 0.127 [17] => 0.224 [18] => 0.17 [19] => 0.127 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.67 [2] => 0.64 [3] => 0.63 [4] => 0.63 [5] => 0.63 [6] => 0.67 [7] => 0.67 [8] => 0.64 [9] => 0.62 [10] => 0.59 [11] => 0.57 [12] => 0.57 [13] => 0.57 [14] => 0.56 [15] => 0.56 [16] => 0.53 [17] => 0.54 [18] => 0.53 [19] => 0.52 ) [inventory2rev] => Array ( [0] => 0.161 [1] => 0.166 [2] => 0.142 [3] => 0.148 [4] => 0.174 [5] => 0.174 [6] => 0.208 [7] => 0.175 [8] => 0.163 [9] => 0.179 [10] => 0.187 [11] => 0.191 [12] => 0.154 [13] => 0.158 [14] => 0.151 [15] => 0.133 [16] => 0.139 [17] => 0.154 [18] => 0.124 [19] => 0.123 ) [ar2asset] => Array ( [0] => 0.184 [1] => 0.183 [2] => 0.172 [3] => 0.177 [4] => 0.184 [5] => 0.182 [6] => 0.164 [7] => 0.147 [8] => 0.168 [9] => 0.149 [10] => 0.15 [11] => 0.148 [12] => 0.148 [13] => 0.151 [14] => 0.132 [15] => 0.12 [16] => 0.12 [17] => 0.12 [18] => 0.127 [19] => 0.132 ) [cash2asset] => Array ( [0] => 0.018 [1] => 0.024 [2] => 0.078 [3] => 0.037 [4] => 0.016 [5] => 0.02 [6] => 0.027 [7] => 0.081 [8] => 0.142 [9] => 0.121 [10] => 0.097 [11] => 0.057 [12] => 0.063 [13] => 0.05 [14] => 0.059 [15] => 0.113 [16] => 0.123 [17] => 0.037 [18] => 0.062 [19] => 0.075 ) [equity2asset] => Array ( [0] => 0.526 [1] => 0.521 [2] => 0.58 [3] => 0.571 [4] => 0.547 [5] => 0.547 [6] => 0.503 [7] => 0.515 [8] => 0.473 [9] => 0.46 [10] => 0.502 [11] => 0.543 [12] => 0.597 [13] => 0.555 [14] => 0.553 [15] => 0.589 [16] => 0.598 [17] => 0.486 [18] => 0.532 [19] => 0.589 ) [equity2liab_tangbile] => Array ( [0] => 0.533 [1] => 0.549 [2] => 0.784 [3] => 0.759 [4] => 0.661 [5] => 0.662 [6] => 0.503 [7] => 0.551 [8] => 0.642 [9] => 0.406 [10] => 0.338 [11] => 0.409 [12] => 0.643 [13] => 0.282 [14] => 0.288 [15] => 0.328 [16] => 0.447 [17] => 0 [18] => 0.028 [19] => 0.258 ) [ppe2asset] => Array ( [0] => 0.23 [1] => 0.218 [2] => 0.209 [3] => 0.212 [4] => 0.202 [5] => 0.2 [6] => 0.178 [7] => 0.16 [8] => 0.162 [9] => 0.139 [10] => 0.114 [11] => 0.109 [12] => 0.109 [13] => 0.101 [14] => 0.1 [15] => 0.095 [16] => 0.093 [17] => 0.079 [18] => 0.086 [19] => 0.09 ) [interest2rev] => Array ( [0] => -1.615 [1] => -1.527 [2] => -1.222 [3] => -0.952 [4] => -1.137 [5] => -1.286 [6] => -1.638 [7] => -1.788 [8] => -1.403 [9] => -1.178 [10] => -1.457 [11] => -1.249 [12] => -0.921 [13] => -0.999 [14] => -1.231 [15] => -1.19 [16] => -1.009 [17] => -0.82 [18] => -0.86 [19] => -0.742 ) [std2asset] => Array ( [0] => 0.274 [1] => 0.252 [2] => 0.222 [3] => 0.23 [4] => 0.269 [5] => 0.277 [6] => 0.231 [7] => 0.198 [8] => 0.25 [9] => 0.205 [10] => 0.274 [11] => 0.223 [12] => 0.186 [13] => 0.176 [14] => 0.157 [15] => 0.169 [16] => 0.172 [17] => 0.179 [18] => 0.18 [19] => 0.152 ) [ltd2asset] => Array ( [0] => 0.155 [1] => 0.178 [2] => 0.15 [3] => 0.155 [4] => 0.136 [5] => 0.129 [6] => 0.208 [7] => 0.22 [8] => 0.172 [9] => 0.225 [10] => 0.111 [11] => 0.125 [12] => 0.116 [13] => 0.178 [14] => 0.177 [15] => 0.145 [16] => 0.145 [17] => 0.197 [18] => 0.148 [19] => 0.138 ) [turnover] => Array ( [0] => 1.49 [1] => 1.469 [2] => 1.489 [3] => 1.572 [4] => 1.428 [5] => 1.379 [6] => 1.24 [7] => 1.272 [8] => 1.451 [9] => 1.227 [10] => 1.043 [11] => 1.093 [12] => 1.137 [13] => 1.12 [14] => 1.188 [15] => 1.115 [16] => 1.193 [17] => 1.016 [18] => 1.129 [19] => 1.107 ) [CF_Net Income] => Array ( [0] => 274.5 [1] => 157.3 [2] => 299.5 [3] => 350.9 [4] => 388.3 [5] => 366.2 [6] => 260.334 [7] => 137.83 [8] => -154.543 [9] => 397.933 [10] => 474.702 [11] => 506.702 [12] => 533.516 [13] => 591.621 [14] => 602.847 [15] => 458.458 [16] => 573.512 [17] => 890.393 [18] => 1086.138 [19] => 1210.119 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.23 [3] => -0.19 [4] => -0.12 [5] => -0.07 [6] => -0.01 [7] => -0.32 [8] => 0.26 [9] => -0.08 [10] => -0.22 [11] => -0.2 [12] => -0.22 [13] => -0.12 [14] => -0.11 [15] => -0.14 [16] => -0.24 [17] => -0.15 [18] => -0.06 [19] => 0 ) [grahamnumber] => Array ( [0] => 4.41 [1] => 3.51 [2] => 5.43 [3] => 5.62 [4] => 6.38 [5] => 6.5 [6] => 22.45 [7] => 20.87 [8] => 28.68 [9] => 26.73 [10] => 24.75 [11] => 29.14 [12] => 36.94 [13] => 30.5 [14] => 30.46 [15] => 27.18 [16] => 35.78 [17] => 0 [18] => 16.04 [19] => 12.4 ) [CF_DDA] => Array ( [0] => 158.5 [1] => 167.7 [2] => 160.5 [3] => 156.3 [4] => 161.4 [5] => 167.4 [6] => 159.606 [7] => 155.602 [8] => 109.674 [9] => 104.463 [10] => 140.717 [11] => 121.434 [12] => 128.846 [13] => 141.227 [14] => 166.171 [15] => 170.452 [16] => 173.396 [17] => 198.735 [18] => 237.956 [19] => 253.273 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 479.4 [1] => 323.7 [2] => 711.5 [3] => 454.7 [4] => 432.7 [5] => 423.4 [6] => 434.381 [7] => 600.556 [8] => 645.584 [9] => 542.287 [10] => 726.936 [11] => 561.346 [12] => 490.753 [13] => 820.576 [14] => 678.401 [15] => 973.485 [16] => 1001.282 [17] => 1081.371 [18] => 1275 [19] => 1506.041 ) [Cash Flow from Others] => Array ( [0] => 5.2 [1] => 51.2 [2] => 72.2 [3] => 25.8 [4] => 1.2 [5] => -120.1 [6] => 133.447 [7] => 157.818 [8] => 570.313 [9] => 15.797 [10] => 31.9 [11] => 55.043 [12] => 53.494 [13] => 95.701 [14] => 36.319 [15] => 61.755 [16] => 256.046 [17] => 168.24 [18] => 6.464 [19] => 89.078 ) [Cash Flow_PPE] => Array ( [0] => -627.7 [1] => -167.2 [2] => -163 [3] => -170.3 [4] => -489 [5] => -306.7 [6] => -125.224 [7] => -81.603 [8] => -64.503 [9] => -68.655 [10] => -63.993 [11] => -108.496 [12] => -132.807 [13] => -106.145 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -308.062 [7] => -5.057 [8] => -1.342 [9] => -578.038 [10] => -655.089 [11] => -205.171 [12] => -34.634 [13] => -699.554 [14] => -92.84 [15] => -212.339 [16] => -38.29 [17] => -2207.065 [18] => 70.769 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -627.7 [1] => -167.2 [2] => -163 [3] => -170.3 [4] => -489 [5] => -306.7 [6] => -125.224 [7] => -81.603 [8] => -64.503 [9] => -86.619 [10] => -81.41 [11] => -120.47 [12] => -136.134 [13] => -120.23 [14] => -134.808 [15] => -95.594 [16] => -125.25 [17] => -249.128 [18] => -282.83 [19] => -325.142 ) [Cash Flow from Investing] => Array ( [0] => -626.6 [1] => -163 [2] => -126.1 [3] => -183.8 [4] => -505.9 [5] => -319.8 [6] => -443.239 [7] => -94.116 [8] => -44.58 [9] => -659.519 [10] => -732.203 [11] => -314.543 [12] => -166.747 [13] => -806.062 [14] => -215.786 [15] => -316.876 [16] => -180.48 [17] => -2460.033 [18] => -220.291 [19] => -350.273 ) [Net Issuance of Stock] => Array ( [0] => -27.9 [1] => -86.3 [2] => 6.3 [3] => -326.7 [4] => -101.7 [5] => -123.8 [6] => -104.406 [7] => -101.96 [8] => -84.87 [9] => -28.769 [10] => 106.613 [11] => -129.029 [12] => 1.093 [13] => -280.461 [14] => -84.757 [15] => -49.384 [16] => -274.106 [17] => 126.592 [18] => -244.512 [19] => -233.995 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 67.8 [3] => 65 [4] => 45.7 [5] => 25.3 [6] => 1.317 [7] => 44.632 [8] => 39.753 [9] => 32.631 [10] => 106.613 [11] => 99.974 [12] => 119.675 [13] => 69.539 [14] => 64.972 [15] => 62.59 [16] => 137.732 [17] => 134.012 [18] => 62.77 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 159.2 [1] => 2.9 [2] => -309.6 [3] => 7.5 [4] => 213.6 [5] => 143.5 [6] => 246.086 [7] => -176.152 [8] => -318.15 [9] => 245.847 [10] => -22.55 [11] => -187.788 [12] => -94.053 [13] => 460.872 [14] => -71.368 [15] => -14.261 [16] => -212.804 [17] => 1146.536 [18] => -271.786 [19] => -395.84 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -88.2 [1] => -92 [2] => -97 [3] => -100.1 [4] => -101.7 [5] => -104.3 [6] => -104.92 [7] => -106.864 [8] => -108.773 [9] => -111.258 [10] => -117.731 [11] => -124.116 [12] => -216.529 [13] => -246.634 [14] => -255.235 [15] => -261.682 [16] => -264.281 [17] => -285.722 [18] => -333.229 [19] => -402.136 ) [Cash from Financing] => Array ( [0] => 55.4 [1] => -136.4 [2] => -398.8 [3] => -417.4 [4] => 12.3 [5] => -83.3 [6] => 41.253 [7] => -377.783 [8] => -520.083 [9] => 105.31 [10] => -34.398 [11] => -423.493 [12] => -285.425 [13] => -50.652 [14] => -389.761 [15] => -319.343 [16] => -742.832 [17] => 912.245 [18] => -802.515 [19] => -983.831 ) [Other Financing] => Array ( [0] => 12.3 [1] => 39 [2] => 1.5 [3] => 1.9 [4] => 2.1 [5] => 1.3 [6] => 4.493 [7] => 7.193 [8] => -8.29 [9] => -0.51 [10] => -0.73 [11] => 17.44 [12] => 24.064 [13] => 15.571 [14] => 21.599 [15] => 5.984 [16] => 8.359 [17] => -75.161 [18] => 47.012 [19] => 48.14 ) [Net Change in Cash] => Array ( [0] => -91.8 [1] => 24.3 [2] => 186.6 [3] => -146.5 [4] => -60.9 [5] => 16.7 [6] => 30.097 [7] => 127.999 [8] => 94.419 [9] => 18.418 [10] => -29.278 [11] => -188.95 [12] => 46.667 [13] => -21.361 [14] => 59.981 [15] => 349.705 [16] => 60.69 [17] => -451.011 [18] => 256.233 [19] => 178.942 ) [NetChangeinCash_others] => Array ( [0] => 5.68434188608E-14 [1] => 5.68434188608E-14 [2] => 0 [3] => 0 [4] => 0 [5] => -3.6 [6] => -2.298 [7] => -0.658 [8] => 13.498 [9] => 30.34 [10] => 10.387 [11] => -12.26 [12] => 8.086 [13] => 14.777 [14] => -12.873 [15] => 12.439 [16] => -17.28 [17] => 15.406 [18] => 4.039 [19] => 7.005 ) [total_freecashflow] => Array ( [0] => -148.3 [1] => 156.5 [2] => 548.5 [3] => 284.4 [4] => -56.3 [5] => 116.7 [6] => 309.157 [7] => 518.953 [8] => 581.081 [9] => 455.668 [10] => 645.526 [11] => 440.876 [12] => 354.619 [13] => 700.346 [14] => 543.593 [15] => 877.891 [16] => 876.032 [17] => 832.243 [18] => 992.17 [19] => 1180.899 ) [CF_Net Income_pct] => Array ( [0] => 57.26 [1] => 48.59 [2] => 42.09 [3] => 77.17 [4] => 89.74 [5] => 86.49 [6] => 59.93 [7] => 22.95 [8] => -23.94 [9] => 73.38 [10] => 65.30 [11] => 90.27 [12] => 108.71 [13] => 72.10 [14] => 88.86 [15] => 47.09 [16] => 57.28 [17] => 82.34 [18] => 85.19 [19] => 80.35 ) [CF_DDA_pct] => Array ( [0] => 159 [1] => 168 [2] => 161 [3] => 156 [4] => 161 [5] => 167 [6] => 160 [7] => 156 [8] => 110 [9] => 104 [10] => 141 [11] => 121 [12] => 129 [13] => 141 [14] => 166 [15] => 170 [16] => 173 [17] => 199 [18] => 238 [19] => 253 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -130.93 [1] => -51.65 [2] => -22.91 [3] => -37.45 [4] => -113.01 [5] => -72.44 [6] => -28.83 [7] => -13.59 [8] => -9.99 [9] => -15.97 [10] => -11.20 [11] => -21.46 [12] => -27.74 [13] => -14.65 [14] => -19.87 [15] => -9.82 [16] => -12.51 [17] => -23.04 [18] => -22.18 [19] => -21.59 ) [Cash Flow from Investing_pct] => Array ( [0] => -130.71 [1] => -50.36 [2] => -17.72 [3] => -40.42 [4] => -116.92 [5] => -75.53 [6] => -102.04 [7] => -15.67 [8] => -6.91 [9] => -121.62 [10] => -100.72 [11] => -56.03 [12] => -33.98 [13] => -98.23 [14] => -31.81 [15] => -32.55 [16] => -18.02 [17] => -227.49 [18] => -17.28 [19] => -23.26 ) [Net Issuance of Stock_pct] => Array ( [0] => -5.82 [1] => -26.66 [2] => 0.89 [3] => -71.85 [4] => -23.50 [5] => -29.24 [6] => -24.04 [7] => -16.98 [8] => -13.15 [9] => -5.31 [10] => 14.67 [11] => -22.99 [12] => 0.22 [13] => -34.18 [14] => -12.49 [15] => -5.07 [16] => -27.38 [17] => 11.71 [18] => -19.18 [19] => -15.54 ) [Net Issuance of Debt_pct] => Array ( [0] => 33.21 [1] => 0.90 [2] => -43.51 [3] => 1.65 [4] => 49.36 [5] => 33.89 [6] => 56.65 [7] => -29.33 [8] => -49.28 [9] => 45.34 [10] => -3.10 [11] => -33.45 [12] => -19.17 [13] => 56.16 [14] => -10.52 [15] => -1.46 [16] => -21.25 [17] => 106.03 [18] => -21.32 [19] => -26.28 ) [Dividends_pct] => Array ( [0] => -18.40 [1] => -28.42 [2] => -13.63 [3] => -22.01 [4] => -23.50 [5] => -24.63 [6] => -24.15 [7] => -17.79 [8] => -16.85 [9] => -20.52 [10] => -16.20 [11] => -22.11 [12] => -44.12 [13] => -30.06 [14] => -37.62 [15] => -26.88 [16] => -26.39 [17] => -26.42 [18] => -26.14 [19] => -26.70 ) [Other Financing_pct] => Array ( [0] => 11.56 [1] => -42.14 [2] => -56.05 [3] => -91.80 [4] => 2.84 [5] => -19.67 [6] => 9.50 [7] => -62.91 [8] => -80.56 [9] => 19.42 [10] => -4.73 [11] => -75.44 [12] => -58.16 [13] => -6.17 [14] => -57.45 [15] => -32.80 [16] => -74.19 [17] => 84.36 [18] => -62.94 [19] => -65.33 ) [Cash from Financing_pct] => Array ( [0] => 8.99 [1] => -54.19 [2] => -56.26 [3] => -92.21 [4] => 2.36 [5] => -19.98 [6] => 8.46 [7] => -64.10 [8] => -79.28 [9] => 19.51 [10] => -4.63 [11] => -78.55 [12] => -63.06 [13] => -8.07 [14] => -60.64 [15] => -33.42 [16] => -75.02 [17] => 91.31 [18] => -66.63 [19] => -68.52 ) [Net Change in Cash_pct] => Array ( [0] => -19.15 [1] => 7.51 [2] => 26.23 [3] => -32.22 [4] => -14.07 [5] => 3.94 [6] => 6.93 [7] => 21.31 [8] => 14.63 [9] => 3.40 [10] => -4.03 [11] => -33.66 [12] => 9.51 [13] => -2.60 [14] => 8.84 [15] => 35.92 [16] => 6.06 [17] => -41.71 [18] => 20.10 [19] => 11.88 ) [total_freecashflow_pct] => Array ( [0] => -30.93 [1] => 48.35 [2] => 77.09 [3] => 62.55 [4] => -13.01 [5] => 27.56 [6] => 71.17 [7] => 86.41 [8] => 90.01 [9] => 84.03 [10] => 88.80 [11] => 78.54 [12] => 72.26 [13] => 85.35 [14] => 80.13 [15] => 90.18 [16] => 87.49 [17] => 76.96 [18] => 77.82 [19] => 78.41 ) [per share rev] => Array ( [0] => 9.62 [1] => 9.93 [2] => 10.09 [3] => 10.05 [4] => 11.04 [5] => 11.44 [6] => 11.65 [7] => 11.74 [8] => 10.76 [9] => 11.88 [10] => 11.61 [11] => 12.43 [12] => 13.76 [13] => 15.92 [14] => 17.17 [15] => 16.17 [16] => 17.45 [17] => 21.25 [18] => 24.31 [19] => 25.56 ) [per share eps] => Array ( [0] => 0.513 [1] => 0.296 [2] => 0.568 [3] => 0.675 [4] => 0.775 [5] => 0.748 [6] => 0.553 [7] => 0.298 [8] => -0.373 [9] => 0.903 [10] => 1.053 [11] => 1.11 [12] => 1.18 [13] => 1.305 [14] => 1.355 [15] => 1.033 [16] => 1.295 [17] => 1.995 [18] => 2.43 [19] => 2.71 ) [eps_nri] => Array ( [0] => 0.52 [1] => 0.3 [2] => 0.58 [3] => 0.68 [4] => 0.78 [5] => 0.75 [6] => 0.57 [7] => 0.47 [8] => 0.81 [9] => 0.9 [10] => 0.89 [11] => 1.06 [12] => 1.18 [13] => 1.35 [14] => 1.36 [15] => 1.03 [16] => 1.29 [17] => 2 [18] => 2.43 [19] => 2.71 ) [per share_freecashflow] => Array ( [0] => -0.29 [1] => 0.31 [2] => 1.08 [3] => 0.55 [4] => -0.11 [5] => 0.24 [6] => 0.67 [7] => 1.17 [8] => 1.23 [9] => 1.04 [10] => 1.44 [11] => 0.97 [12] => 0.79 [13] => 1.54 [14] => 1.22 [15] => 1.97 [16] => 1.99 [17] => 1.87 [18] => 2.22 [19] => 2.64 ) [ROE] => Array ( [0] => 15.65 [1] => 8.76 [2] => 14.97 [3] => 18.5 [4] => 18.49 [5] => 16.64 [6] => 11.88 [7] => 6.52 [8] => -9.32 [9] => 20.39 [10] => 18.89 [11] => 18.04 [12] => 16.34 [13] => 16.54 [14] => 16.95 [15] => 12.09 [16] => 14.8 [17] => 19.62 [18] => 21.19 [19] => 19.91 ) [payout] => Array ( [0] => 0.318 [1] => 0.584 [2] => 0.322 [3] => 0.286 [4] => 0.262 [5] => 0.285 [6] => 0.403 [7] => 0.782 [8] => 0 [9] => 0.28 [10] => 0.25 [11] => 0.248 [12] => 0.411 [13] => 0.428 [14] => 0.43 [15] => 0.574 [16] => 0.469 [17] => 0.327 [18] => 0.312 [19] => 0.338 ) [ROA] => Array ( [0] => 8.23 [1] => 4.56 [2] => 8.68 [3] => 10.56 [4] => 10.12 [5] => 9.09 [6] => 5.97 [7] => 3.36 [8] => -4.41 [9] => 9.37 [10] => 9.49 [11] => 9.8 [12] => 9.76 [13] => 9.18 [14] => 9.37 [15] => 7.13 [16] => 8.85 [17] => 9.54 [18] => 11.27 [19] => 11.73 ) [ROC_capital] => Array ( [0] => 2395.1 [1] => 2529.6 [2] => 2539.8 [3] => 2422.2 [4] => 2749.6 [5] => 2782.8 [6] => 3036.579 [7] => 2870.095 [8] => 2800.882 [9] => 2927.109 [10] => 3119.053 [11] => 3152.986 [12] => 3637.998 [13] => 3510.55 [14] => 3563.726 [15] => 3412.974 [16] => 3619.012 [17] => 4198.22 [18] => 4553.42 [19] => 5162.848 ) [ROC] => Array ( [0] => 11.46 [1] => 6.22 [2] => 11.79 [3] => 14.49 [4] => 14.12 [5] => 13.16 [6] => 8.57 [7] => 4.8 [8] => -5.52 [9] => 13.59 [10] => 15.22 [11] => 16.07 [12] => 14.67 [13] => 16.85 [14] => 16.91 [15] => 13.52 [16] => 15.79 [17] => 21.15 [18] => 23.85 [19] => 23.44 ) [ROC_JOEL_capital] => Array ( [0] => 1670.1 [1] => 1697.7 [2] => 1409.7 [3] => 1442.1 [4] => 1774 [5] => 1902.1 [6] => 2022.024 [7] => 1618.826 [8] => 1331.571 [9] => 1448.661 [10] => 1537.163 [11] => 1653.643 [12] => 1970.339 [13] => 1976.085 [14] => 1958.613 [15] => 1668.034 [16] => 1566.567 [17] => 2202.565 [18] => 2363.56 [19] => 2495.347 ) [ROC_JOEL] => Array ( [0] => 32.26 [1] => 20.82 [2] => 39.5 [3] => 42.02 [4] => 39.08 [5] => 34.31 [6] => 25 [7] => 21.45 [8] => 46.71 [9] => 44.52 [10] => 43.22 [11] => 46.44 [12] => 41.93 [13] => 48.86 [14] => 47.94 [15] => 44.17 [16] => 52.4 [17] => 56.52 [18] => 61.99 [19] => 66.01 ) [ROC_JOEL_new] => Array ( [0] => 30.98 [1] => 20.28 [2] => 34.27 [3] => 40.58 [4] => 37.77 [5] => 33.65 [6] => 24.09 [7] => 24.62 [8] => 39.92 [9] => 38.61 [10] => 37.36 [11] => 40.4 [12] => 36.58 [13] => 42.55 [14] => 40.25 [15] => 36.5 [16] => 42.42 [17] => 48.84 [18] => 52.12 [19] => 53.72 ) [grossmargin] => Array ( [0] => 35.06 [1] => 32.64 [2] => 35.81 [3] => 37.11 [4] => 37.48 [5] => 36.93 [6] => 33.09 [7] => 32.59 [8] => 36.43 [9] => 37.96 [10] => 41.21 [11] => 43.24 [12] => 43.44 [13] => 43.48 [14] => 43.95 [15] => 44.25 [16] => 46.7 [17] => 45.78 [18] => 46.53 [19] => 48.06 ) [pretaxmargin] => Array ( [0] => 9.16 [1] => 5.61 [2] => 9.9 [3] => 11.22 [4] => 11.53 [5] => 10.73 [6] => 7.91 [7] => 7.08 [8] => 11.05 [9] => 11.49 [10] => 11.42 [11] => 12.59 [12] => 12.5 [13] => 12.54 [14] => 11.1 [15] => 9.07 [16] => 9.74 [17] => 12.31 [18] => 13.07 [19] => 13.68 ) [operatingmargin] => Array ( [0] => 10.84 [1] => 6.98 [2] => 10.84 [3] => 11.6 [4] => 12.65 [5] => 11.76 [6] => 9.36 [7] => 6.65 [8] => 12.23 [9] => 12.38 [10] => 12.73 [11] => 13.58 [12] => 13.29 [13] => 13.37 [14] => 12.29 [15] => 10.2 [16] => 10.66 [17] => 13.16 [18] => 13.47 [19] => 14.42 ) [netmargin] => Array ( [0] => 5.52 [1] => 3.11 [2] => 5.83 [3] => 6.72 [4] => 7.09 [5] => 6.6 [6] => 4.82 [7] => 2.64 [8] => -3.04 [9] => 7.64 [10] => 9.1 [11] => 8.96 [12] => 8.58 [13] => 8.19 [14] => 7.89 [15] => 6.39 [16] => 7.42 [17] => 9.39 [18] => 9.98 [19] => 10.6 ) [pettm] => Array ( [0] => 11.790 [1] => 22.980 [2] => 14.650 [3] => 17.200 [4] => 15.040 [5] => 10.040 [6] => 17.660 [7] => 35.590 [8] => 0.000 [9] => 11.930 [10] => 13.120 [11] => 12.450 [12] => 17.360 [13] => 13.150 [14] => 10.110 [15] => 17.740 [16] => 16.660 [17] => 16.160 [18] => 15.540 [19] => 23.050 ) [penri] => Array ( [0] => 0.00 [1] => 22.74 [2] => 14.80 [3] => 17.35 [4] => 15.02 [5] => 10.14 [6] => 16.18 [7] => 34.83 [8] => 11.41 [9] => 11.88 [10] => 13.19 [11] => 12.24 [12] => 17.24 [13] => 12.71 [14] => 10.14 [15] => 17.61 [16] => 16.57 [17] => 15.95 [18] => 15.41 [19] => 23.00 ) [pe] => Array ( [0] => 11.790 [1] => 22.980 [2] => 14.650 [3] => 17.200 [4] => 15.040 [5] => 10.040 [6] => 17.660 [7] => 35.590 [8] => 0.000 [9] => 11.930 [10] => 13.120 [11] => 12.450 [12] => 17.360 [13] => 13.150 [14] => 10.110 [15] => 17.740 [16] => 16.660 [17] => 16.160 [18] => 15.540 [19] => 23.050 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.460 [7] => 3.900 [8] => 3.330 [9] => 5.030 [10] => 7.330 [11] => 6.410 [12] => 6.470 [13] => 9.270 [14] => 6.860 [15] => 9.280 [16] => 8.010 [17] => 0.000 [18] => 83.410 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.86 [6] => 5.41 [7] => 0 [8] => 0 [9] => 0 [10] => 22.02 [11] => 9.67 [12] => 11.33 [13] => 11.12 [14] => 11.93 [15] => 5.43 [16] => 0 [17] => 0 [18] => 22.15 [19] => 50.11 ) [pfcf] => Array ( [0] => 0.000 [1] => 20.610 [2] => 7.890 [3] => 21.140 [4] => 0.000 [5] => 30.000 [6] => 13.320 [7] => 8.480 [8] => 7.510 [9] => 10.200 [10] => 9.680 [11] => 14.120 [12] => 26.310 [13] => 11.070 [14] => 11.220 [15] => 9.340 [16] => 10.880 [17] => 18.350 [18] => 16.930 [19] => 23.520 ) [ps] => Array ( [0] => 0.640 [1] => 0.670 [2] => 0.840 [3] => 1.160 [4] => 1.060 [5] => 0.660 [6] => 0.780 [7] => 0.850 [8] => 0.830 [9] => 0.910 [10] => 1.190 [11] => 1.120 [12] => 0.500 [13] => 1.080 [14] => 0.800 [15] => 1.130 [16] => 1.230 [17] => 1.500 [18] => 1.550 [19] => 2.430 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.446 [6] => 0.458 [7] => 0.468 [8] => 0.572 [9] => 0.574 [10] => 0.944 [11] => 1.054 [12] => 1.098 [13] => 1.018 [14] => 1.2 [15] => 1.154 [16] => 1.4 [17] => 1.498 [18] => 1.642 [19] => 1.812 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.620 [6] => 9.660 [7] => -0.730 [8] => -4.900 [9] => -2.720 [10] => 3.740 [11] => 8.560 [12] => 9.520 [13] => 8.240 [14] => 8.840 [15] => 5.220 [16] => 1.930 [17] => 1.810 [18] => 9.040 [19] => 18.490 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.380 [6] => 17.270 [7] => 4.620 [8] => 0.390 [9] => 3.320 [10] => 11.830 [11] => 15.690 [12] => 17.240 [13] => 13.170 [14] => 15.030 [15] => 13.300 [16] => 8.920 [17] => 7.890 [18] => 13.540 [19] => 22.810 ) [zscore] => Array ( [0] => 3.720 [1] => 3.550 [2] => 4.450 [3] => 5.330 [4] => 4.520 [5] => 3.630 [6] => 2.510 [7] => 2.590 [8] => 2.980 [9] => 2.680 [10] => 2.400 [11] => 2.600 [12] => 5.230 [13] => 2.610 [14] => 2.620 [15] => 2.590 [16] => 2.810 [17] => 2.420 [18] => 2.780 [19] => 6.200 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 8 [5] => 5 [6] => 5 [7] => 5 [8] => 5 [9] => 8 [10] => 5 [11] => 5 [12] => 7 [13] => 5 [14] => 7 [15] => 5 [16] => 9 [17] => 5 [18] => 7 [19] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.110 [3] => -2.700 [4] => -2.360 [5] => -2.490 [6] => -2.680 [7] => -3.140 [8] => -3.730 [9] => -2.450 [10] => -2.520 [11] => -2.480 [12] => -1.160 [13] => -1.170 [14] => -2.650 [15] => -2.920 [16] => -2.860 [17] => -2.150 [18] => -2.500 [19] => -2.510 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.48 [7] => 0.53 [8] => 0.50 [9] => 0.53 [10] => 0.57 [11] => 0.63 [12] => 0.75 [13] => 0.94 [14] => 1.21 [15] => 1.24 [16] => 1.27 [17] => 1.43 [18] => 1.63 [19] => 1.87 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.920 [6] => 12.710 [7] => 15.420 [8] => 17.910 [9] => 20.310 [10] => 24.100 [11] => 21.870 [12] => 27.540 [13] => 18.180 [14] => 11.320 [15] => 14.790 [16] => 16.910 [17] => 22.280 [18] => 23.120 [19] => 33.410 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.380 [6] => 9.370 [7] => 10.080 [8] => 7.640 [9] => 10.660 [10] => 13.720 [11] => 15.390 [12] => 21.750 [13] => 22.550 [14] => 21.810 [15] => 21.190 [16] => 20.730 [17] => 21.700 [18] => 32.070 [19] => 40.190 ) [medpsvalue] => Array ( [0] => 11.1 [1] => 11.6 [2] => 11.79 [3] => 11.85 [4] => 13.06 [5] => 13.48 [6] => 13.71 [7] => 13.5 [8] => 12.76 [9] => 14.01 [10] => 13.69 [11] => 14.63 [12] => 48.12 [13] => 18.8 [14] => 20.27 [15] => 19.09 [16] => 20.63 [17] => 24.9 [18] => 28.79 [19] => 30.54 ) [ev2rev] => Array ( [0] => 0.780 [1] => 0.790 [2] => 0.860 [3] => 1.220 [4] => 1.150 [5] => 0.790 [6] => 0.380 [7] => 0.330 [8] => 0.230 [9] => 0.320 [10] => 0.390 [11] => 0.360 [12] => 0.150 [13] => 0.390 [14] => 0.300 [15] => 0.340 [16] => 0.330 [17] => 0.560 [18] => 0.500 [19] => 2.460 ) [ev2ebitda] => Array ( [0] => 5.550 [1] => 7.550 [2] => 6.020 [3] => 8.040 [4] => 7.360 [5] => 5.260 [6] => 3.110 [7] => 2.800 [8] => 1.540 [9] => 2.150 [10] => 2.530 [11] => 2.280 [12] => 2.850 [13] => 2.540 [14] => 2.100 [15] => 2.710 [16] => 2.510 [17] => 3.670 [18] => 3.080 [19] => 14.800 ) [ev2ebit] => Array ( [0] => 7.150 [1] => 11.300 [2] => 7.910 [3] => 10.500 [4] => 9.100 [5] => 6.730 [6] => 4.450 [7] => 4.930 [8] => 1.840 [9] => 2.550 [10] => 3.090 [11] => 2.690 [12] => 3.320 [13] => 2.940 [14] => 2.480 [15] => 3.360 [16] => 3.060 [17] => 4.250 [18] => 3.690 [19] => 17.070 ) [earning_yield_greenblatt] => Array ( [0] => 13.99 [1] => 8.85 [2] => 12.64 [3] => 9.52 [4] => 10.99 [5] => 14.86 [6] => 22.47 [7] => 20.28 [8] => 54.35 [9] => 39.22 [10] => 32.36 [11] => 37.17 [12] => 30.12 [13] => 34.01 [14] => 40.32 [15] => 29.76 [16] => 32.68 [17] => 23.53 [18] => 27.1 [19] => 5.86 ) [p2medpsvalue] => Array ( [0] => 0.55 [1] => 0.57 [2] => 0.72 [3] => 0.98 [4] => 0.9 [5] => 0.56 [6] => 0.66 [7] => 0.72 [8] => 0.71 [9] => 0.77 [10] => 1.01 [11] => 0.95 [12] => 0.43 [13] => 0.91 [14] => 0.68 [15] => 0.96 [16] => 1.04 [17] => 1.28 [18] => 1.31 [19] => 2.04 ) [p2grahamnumber] => Array ( [0] => 1.38 [1] => 1.88 [2] => 1.55 [3] => 2.07 [4] => 1.84 [5] => 1.15 [6] => 0.4 [7] => 0.47 [8] => 0.31 [9] => 0.4 [10] => 0.56 [11] => 0.47 [12] => 0.56 [13] => 0.56 [14] => 0.45 [15] => 0.67 [16] => 0.6 [17] => 0 [18] => 2.35 [19] => 5.03 ) [p2tangible_book] => Array ( [0] => 3.82 [1] => 3.81 [2] => 3.87 [3] => 5.75 [4] => 5.21 [5] => 3.11 [6] => 0.95 [7] => 0.99 [8] => 0.83 [9] => 1.25 [10] => 1.83 [11] => 1.59 [12] => 1.62 [13] => 2.32 [14] => 1.82 [15] => 2.32 [16] => 2.01 [17] => 0 [18] => 32.54 [19] => 25.04 ) [pb] => Array ( [0] => 1.81 [1] => 1.9 [2] => 2.17 [3] => 3.24 [4] => 2.82 [5] => 1.68 [6] => 0.47 [7] => 0.51 [8] => 0.59 [9] => 0.6 [10] => 0.61 [11] => 0.55 [12] => 0.7 [13] => 0.53 [14] => 0.42 [15] => 0.53 [16] => 0.6 [17] => 0.78 [18] => 0.81 [19] => 4.52 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4971.7 [1] => 5062.3 [2] => 5137.2 [3] => 5222.2 [4] => 5478.8 [5] => 5551.6 [6] => 5403.123 [7] => 5220.417 [8] => 5083.523 [9] => 5207.459 [10] => 5218.066 [11] => 5654.155 [12] => 6215.794 [13] => 7219.359 [14] => 7642.6 [15] => 7220.286 [16] => 7702.589 [17] => 9459.232 [18] => 10879.855 [19] => 11419.648 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 158.5 [1] => 167.7 [2] => 160.5 [3] => 156.3 [4] => 161.4 [5] => 167.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 80.3 [1] => 77.3 [2] => 62.8 [3] => 49.7 [4] => 62.3 [5] => 71.4 [6] => 88.511 [7] => 93.364 [8] => 71.325 [9] => 61.368 [10] => 76.021 [11] => 70.596 [12] => 57.259 [13] => 72.122 [14] => 94.05 [15] => 85.902 [16] => 77.738 [17] => 77.578 [18] => 93.605 [19] => 84.773 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 59.7 [1] => 84.1 [2] => 270.6 [3] => 124.1 [4] => 63.2 [5] => 79.9 [6] => 118.891 [7] => 332.049 [8] => 496.367 [9] => 514.785 [10] => 485.507 [11] => 296.557 [12] => 343.224 [13] => 321.863 [14] => 381.844 [15] => 731.549 [16] => 792.239 [17] => 341.228 [18] => 597.461 [19] => 776.403 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 984.3 [1] => 1096 [2] => 1000.6 [3] => 1090.5 [4] => 1340.1 [5] => 1417.2 [6] => 1645.075 [7] => 1498.158 [8] => 1379.024 [9] => 1485.618 [10] => 1523.821 [11] => 1704.925 [12] => 1870.443 [13] => 1735.751 [14] => 1830.904 [15] => 1407.995 [16] => 1588.205 [17] => 2132.278 [18] => 1987.296 [19] => 2263.854 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 291.1 [1] => 276.6 [2] => 320.1 [3] => 301.1 [4] => 341.1 [5] => 332.7 [6] => 745.196 [7] => 735.237 [8] => 800.513 [9] => 830.849 [10] => 928.152 [11] => 979.231 [12] => 778.515 [13] => 997.968 [14] => 926.759 [15] => 716.4 [16] => 907.702 [17] => 1346.249 [18] => 1288.166 [19] => 1544.024 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 323.9 [1] => 232.6 [2] => 18.8 [3] => 24.6 [4] => 245.9 [5] => 413.7 [6] => 261.004 [7] => 78.596 [8] => 61.696 [9] => 35.092 [10] => 444.062 [11] => 172.912 [12] => 157.343 [13] => 135.348 [14] => 56.902 [15] => 248.632 [16] => 39.313 [17] => 284.43 [18] => 415.432 [19] => 23.977 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 28.521 [15] => 130.757 [16] => 162.46 [17] => 35.353 [18] => 6.601 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 450.2 [1] => 528.6 [2] => 591.4 [3] => 584 [4] => 627.8 [5] => 561.2 [6] => 255.107 [7] => 272.352 [8] => 380.807 [9] => 471.921 [10] => 562.184 [11] => 562.987 [12] => 629.304 [13] => 591.73 [14] => 724.248 [15] => 624.429 [16] => 550.98 [17] => 1289.322 [18] => 1368.031 [19] => 1243.575 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -80.3 [1] => -77.3 [2] => -62.8 [3] => -49.7 [4] => -62.3 [5] => -62.5 [6] => -80.842 [7] => -86.557 [8] => -63.928 [9] => -49.912 [10] => -68.87 [11] => -62.379 [12] => -51.265 [13] => -62.812 [14] => -87.935 [15] => -83.672 [16] => -75.402 [17] => -72.8 [18] => -90.252 [19] => -80.632 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1204.1 [1] => -1299 [2] => -1282.6 [3] => -1331.9 [4] => -1360.3 [5] => -1397.4 [6] => -1441.887 [7] => -1402.602 [8] => -1339.576 [9] => -1436.277 [10] => -1626.748 [11] => -1798.326 [12] => -2002.872 [13] => -2315.123 [14] => -2586.096 [15] => -2506.846 [16] => -2748.186 [17] => -3284.574 [18] => -3834.664 [19] => -4094.305 ) [BS_MoneyMarket] => Array ( [0] => -59.7 [1] => -84.1 [2] => -270.6 [3] => -124.1 [4] => -63.2 [5] => -79.9 [6] => -118.891 [7] => -332.049 [8] => -496.367 [9] => -514.785 [10] => -485.507 [11] => -296.557 [12] => -343.224 [13] => -321.863 [14] => -381.844 [15] => -731.549 [16] => -792.239 [17] => -341.228 [18] => -597.461 [19] => -776.403 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1044 [1] => 1180.1 [2] => 1271.2 [3] => 1214.6 [4] => 1403.3 [5] => 1497.1 [6] => 1763.966 [7] => 1830.207 [8] => 1875.391 [9] => 2000.403 [10] => 2009.328 [11] => 2001.482 [12] => 2213.667 [13] => 2057.614 [14] => 2212.748 [15] => 2139.544 [16] => 2380.444 [17] => 2473.506 [18] => 2584.757 [19] => 3040.257 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 450.2 [1] => 528.6 [2] => 591.4 [3] => 584 [4] => 627.8 [5] => 561.2 [6] => 255.107 [7] => 272.352 [8] => 380.807 [9] => 471.921 [10] => 562.184 [11] => 562.987 [12] => 629.304 [13] => 591.73 [14] => 752.769 [15] => 755.186 [16] => 713.44 [17] => 1324.675 [18] => 1374.632 [19] => 1243.575 ) [cash2debt] => Array ( [0] => 0.071 [1] => 0.099 [2] => 0.503 [3] => 0.229 [4] => 0.082 [5] => 0.086 [6] => 0.102 [7] => 0.338 [8] => 0.748 [9] => 0.519 [10] => 0.485 [11] => 0.361 [12] => 0.433 [13] => 0.251 [14] => 0.319 [15] => 0.616 [16] => 0.812 [17] => 0.161 [18] => 0.324 [19] => 0.535 ) [interest_coverage] => Array ( [0] => 6.71 [1] => 4.57 [2] => 8.87 [3] => 12.19 [4] => 11.13 [5] => 9.14 [6] => 5.71 [7] => 3.72 [8] => 8.72 [9] => 10.51 [10] => 8.74 [11] => 10.88 [12] => 14.43 [13] => 13.39 [14] => 9.98 [15] => 8.58 [16] => 10.56 [17] => 16.05 [18] => 15.65 [19] => 19.43 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.099 [15] => 2.813 [16] => -2.15 [17] => -2.304 [18] => -0.139 [19] => 0 ) [TaxProvision] => Array ( [0] => -181.1 [1] => -126.8 [2] => -208.9 [3] => -234.9 [4] => -243.3 [5] => -229.3 [6] => -161.367 [7] => -152.107 [8] => -197.3 [9] => -200.573 [10] => -196.79 [11] => -229.064 [12] => -242.187 [13] => -292.324 [14] => -245.244 [15] => -196.215 [16] => -176.7 [17] => -274.35 [18] => -335.737 [19] => -352.371 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 121.953 [16] => 201.738 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 274.5 [1] => 157.3 [2] => 299.5 [3] => 350.9 [4] => 388.3 [5] => 366.2 [6] => 265.951 [7] => 217.278 [8] => 364.428 [9] => 397.933 [10] => 398.879 [11] => 482.629 [12] => 535.051 [13] => 613.246 [14] => 602.847 [15] => 458.458 [16] => 573.512 [17] => 890.393 [18] => 1086.138 [19] => 1210.119 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.165 [7] => -79.448 [8] => 8.283 [9] => 0 [10] => 75.823 [11] => 35.906 [12] => -1.535 [13] => -21.625 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.513 [1] => 0.296 [2] => 0.568 [3] => 0.675 [4] => 0.775 [5] => 0.748 [6] => 0.553 [7] => 0.298 [8] => -0.373 [9] => 0.903 [10] => 1.053 [11] => 1.11 [12] => 1.18 [13] => 1.305 [14] => 1.355 [15] => 1.033 [16] => 1.295 [17] => 1.995 [18] => 2.43 [19] => 2.71 ) [eps_basic] => Array ( [0] => 0.525 [1] => 0.301 [2] => 0.58 [3] => 0.69 [4] => 0.793 [5] => 0.76 [6] => 0.563 [7] => 0.298 [8] => -0.373 [9] => 0.918 [10] => 1.075 [11] => 1.135 [12] => 1.205 [13] => 1.34 [14] => 1.38 [15] => 1.045 [16] => 1.313 [17] => 2.033 [18] => 2.47 [19] => 2.76 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 220.086 [7] => 133.265 [8] => 132.181 [9] => 126.525 [10] => 129.062 [11] => 141.203 [12] => 105.054 [13] => 140.08 [14] => 133.23 [15] => 115.674 [16] => 149.238 [17] => 168.815 [18] => 156.738 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 194.194 [7] => 155.446 [8] => 110.383 [9] => 91.593 [10] => 99.669 [11] => 86.568 [12] => 69.701 [13] => 87.176 [14] => 87.543 [15] => 70.507 [16] => 78.226 [17] => 86.902 [18] => 98.191 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 710.158 [7] => 624.343 [8] => 587.954 [9] => 714.867 [10] => 744.517 [11] => 853.309 [12] => 783.507 [13] => 911.496 [14] => 931.122 [15] => 772.458 [16] => 843.23 [17] => 1197.928 [18] => 1099.229 [19] => 0 ) [OtherInventories] => Array ( [0] => 801.3 [1] => 841.9 [2] => 730.8 [3] => 774.8 [4] => 954 [5] => 964 [6] => 1.13686837722E-13 [7] => 0 [8] => 0 [9] => 1.13686837722E-13 [10] => 0 [11] => 0 [12] => 0 [13] => -1.13686837722E-13 [14] => 0 [15] => 1.13686837722E-13 [16] => -1.13686837722E-13 [17] => -2.27373675443E-13 [18] => -2.27373675443E-13 [19] => 1399.062 ) [CashAndCashEquivalents] => Array ( [0] => 59.7 [1] => 84.1 [2] => 270.6 [3] => 124.1 [4] => 63.2 [5] => 79.9 [6] => 118.891 [7] => 332.049 [8] => 496.367 [9] => 514.785 [10] => 485.507 [11] => 296.557 [12] => 343.224 [13] => 321.863 [14] => 381.844 [15] => 731.549 [16] => 792.239 [17] => 341.228 [18] => 597.461 [19] => 776.403 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 57.376 [8] => 48.566 [9] => 52.124 [10] => 52.989 [11] => 50.374 [12] => 44.632 [13] => 49.146 [14] => 47.288 [15] => 47.731 [16] => 48.158 [17] => 53.138 [18] => 54.264 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 516.163 [8] => 462.792 [9] => 479.725 [10] => 502.369 [11] => 491.382 [12] => 465.273 [13] => 547.316 [14] => 555.407 [15] => 578.861 [16] => 606.532 [17] => 754.391 [18] => 862.288 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1244.858 [8] => 1027.911 [9] => 1027.997 [10] => 984.132 [11] => 1009.655 [12] => 945.249 [13] => 932.553 [14] => 954.939 [15] => 975.016 [16] => 1008.609 [17] => 1022.51 [18] => 1066.865 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1865.326 [7] => 1818.397 [8] => 1539.269 [9] => 1559.846 [10] => 1539.49 [11] => 1551.411 [12] => 1455.154 [13] => 1529.015 [14] => 1557.634 [15] => 1601.608 [16] => 1663.299 [17] => 1830.039 [18] => 1983.417 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -636.8 [1] => -740.5 [2] => -821.8 [3] => -863 [4] => -935 [5] => -1009.6 [6] => -1089.311 [7] => -1163.705 [8] => -972.723 [9] => -968.166 [10] => -967.236 [11] => -987.356 [12] => -862.096 [13] => -877.157 [14] => -914.907 [15] => -987.43 [16] => -1060.391 [17] => -1092.588 [18] => -1155.199 [19] => 0 ) [AccountsPayable] => Array ( [0] => 291.1 [1] => 276.6 [2] => 320.1 [3] => 301.1 [4] => 341.1 [5] => 332.7 [6] => 340.127 [7] => 251.588 [8] => 298.456 [9] => 315.219 [10] => 369.937 [11] => 451.9 [12] => 385.7 [13] => 509.879 [14] => 435.381 [15] => 373.186 [16] => 510.998 [17] => 637.116 [18] => 562.638 [19] => 638.732 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 102.169 [15] => 95.274 [16] => 82.512 [17] => 112.177 [18] => 154.873 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 405.069 [7] => 483.649 [8] => 502.057 [9] => 515.63 [10] => 558.215 [11] => 527.331 [12] => 392.815 [13] => 488.089 [14] => 389.209 [15] => 247.94 [16] => 314.192 [17] => 596.956 [18] => 570.655 [19] => 905.292 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.221 [15] => 4.785 [16] => 6.897 [17] => 9.74 [18] => 6.601 [19] => 0 ) [LongTermDebt] => Array ( [0] => 516.7 [1] => 614.2 [2] => 519.1 [3] => 516.2 [4] => 521.7 [5] => 517.8 [6] => 905.036 [7] => 904.035 [8] => 602.287 [9] => 956.383 [10] => 556.639 [11] => 647.728 [12] => 635.359 [13] => 1144.81 [14] => 1141.546 [15] => 938.494 [16] => 935.882 [17] => 1831.781 [18] => 1429.166 [19] => 1426.829 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 213.279 [15] => 302.941 [16] => 248.622 [17] => 0 [18] => 639.496 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 405.517 [15] => 247.583 [16] => 201.499 [17] => 0 [18] => 474.175 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 274.5 [1] => 157.3 [2] => 299.5 [3] => 350.9 [4] => 388.3 [5] => 366.2 [6] => 260.334 [7] => 137.83 [8] => -154.543 [9] => 397.933 [10] => 474.702 [11] => 506.702 [12] => 533.516 [13] => 591.621 [14] => 602.847 [15] => 458.458 [16] => 573.512 [17] => 890.393 [18] => 1086.138 [19] => 1210.119 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -45.5 [1] => -2 [2] => 25.3 [3] => -10 [4] => -48.8 [5] => -12.4 [6] => 3.678 [7] => 90.136 [8] => 6.953 [9] => 47.502 [10] => -20.301 [11] => -11.106 [12] => -113.363 [13] => -49.673 [14] => 52.679 [15] => 75.449 [16] => -12.954 [17] => -154.487 [18] => -111.571 [19] => -155.053 ) [ChangeInInventory] => Array ( [0] => 72.1 [1] => -31.9 [2] => 110.8 [3] => -55.7 [4] => -52.4 [5] => 43.7 [6] => -70.408 [7] => 170.554 [8] => 43.253 [9] => 61.596 [10] => 51.45 [11] => -80.428 [12] => -33.193 [13] => -24.113 [14] => -38.275 [15] => 209.439 [16] => -114.334 [17] => -7.509 [18] => 87.62 [19] => -47.24 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 14.6 [1] => -18.6 [2] => 43.2 [3] => -12.6 [4] => -17 [5] => -21.4 [6] => -30.564 [7] => -70.422 [8] => 54.123 [9] => -60.636 [10] => 3.812 [11] => 80.166 [12] => -19.043 [13] => 77.212 [14] => -65.063 [15] => -91.693 [16] => 204.527 [17] => -25.275 [18] => -83.993 [19] => 176.173 ) [ChangeInWorkingCapital] => Array ( [0] => 41.2 [1] => -52.5 [2] => 179.3 [3] => -78.3 [4] => -118.2 [5] => 9.9 [6] => -110.973 [7] => 164.056 [8] => 49.291 [9] => -6.867 [10] => 63.445 [11] => -109.7 [12] => -200.64 [13] => -4.225 [14] => -150.59 [15] => 228.146 [16] => 90.396 [17] => -165.13 [18] => -34.761 [19] => -34.059 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -8.033 [7] => -14.75 [8] => 70.849 [9] => 30.961 [10] => 16.172 [11] => -12.133 [12] => -24.463 [13] => -3.748 [14] => 23.654 [15] => 54.674 [16] => -92.068 [17] => -10.867 [18] => -20.797 [19] => -12.37 ) [PurchaseOfPPE] => Array ( [0] => -627.7 [1] => -167.2 [2] => -163 [3] => -170.3 [4] => -489 [5] => -306.7 [6] => -125.224 [7] => -81.603 [8] => -64.503 [9] => -86.619 [10] => -81.41 [11] => -120.47 [12] => -136.134 [13] => -120.23 [14] => -134.808 [15] => -95.594 [16] => -125.25 [17] => -249.128 [18] => -282.83 [19] => -325.142 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 17.964 [10] => 17.417 [11] => 11.974 [12] => 3.327 [13] => 14.085 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -10.601 [15] => -9.735 [16] => -13.61 [17] => -78.234 [18] => -30.89 [19] => -53.989 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -93.377 [15] => -212.339 [16] => -38.29 [17] => -2207.065 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.537 [15] => 0 [16] => 0 [17] => 0 [18] => 72.519 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.674 [12] => 1.017 [13] => -0.243 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.1 [1] => 4.2 [2] => 36.9 [3] => -13.5 [4] => -16.9 [5] => -13.1 [6] => -318.015 [7] => -12.513 [8] => 19.923 [9] => -590.864 [10] => -668.21 [11] => -204.373 [12] => -34.957 [13] => -699.674 [14] => 22.463 [15] => 0.792 [16] => -3.33 [17] => 74.394 [18] => 20.91 [19] => 28.858 ) [sloanratio] => Array ( [0] => 0.13 [1] => -0 [2] => -0.08 [3] => 0.02 [4] => 0.12 [5] => 0.07 [6] => 0.06 [7] => -0.09 [8] => -0.22 [9] => 0.12 [10] => 0.1 [11] => 0.05 [12] => 0.04 [13] => 0.09 [14] => 0.02 [15] => -0.03 [16] => -0.04 [17] => 0.24 [18] => 0 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 2.68 [1] => 2.62 [2] => 2.17 [3] => 1.66 [4] => 1.73 [5] => 2.84 [6] => 2.46 [7] => 2.39 [8] => 2.7 [9] => 2.34 [10] => 1.9 [11] => 1.99 [12] => 2.36 [13] => 3.25 [14] => 4.26 [15] => 3.24 [16] => 2.82 [17] => 2.06 [18] => 2.01 [19] => 1.47 ) [current_ratio] => Array ( [0] => 1.7 [1] => 1.92 [2] => 2.23 [3] => 2.09 [4] => 1.79 [5] => 1.69 [6] => 2.1 [7] => 2.5 [8] => 2.37 [9] => 2.53 [10] => 1.73 [11] => 2.05 [12] => 2.54 [13] => 2.33 [14] => 2.62 [15] => 2.4 [16] => 2.55 [17] => 1.91 [18] => 1.99 [19] => 2.48 ) [quick_ratio] => Array ( [0] => 0.82 [1] => 0.95 [2] => 1.27 [3] => 1.08 [4] => 0.87 [5] => 0.82 [6] => 0.98 [7] => 1.37 [8] => 1.42 [9] => 1.46 [10] => 1.02 [11] => 1.11 [12] => 1.6 [13] => 1.33 [14] => 1.48 [15] => 1.53 [16] => 1.58 [17] => 1.04 [18] => 1.21 [19] => 1.58 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.36 [2] => 0.15 [3] => -2.1 [4] => 4.54 [5] => 2.22 [6] => 76.55 [7] => 2.45 [8] => 2.09 [9] => 0.54 [10] => -2.79 [11] => -0.09 [12] => -0.53 [13] => 1.91 [14] => -0.4 [15] => -0.19 [16] => 1.95 [17] => -2.24 [18] => 0.33 [19] => -299.55 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.22 [2] => 1.61 [3] => -0.4 [4] => 9.85 [5] => 3.62 [6] => 1.84 [7] => 0.77 [8] => -8.35 [9] => 10.41 [10] => -2.27 [11] => 7.06 [12] => 10.7 [13] => 15.7 [14] => 7.85 [15] => -5.82 [16] => 7.92 [17] => 21.78 [18] => 14.4 [19] => 5.14 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -42.3 [2] => 91.89 [3] => 18.84 [4] => 14.81 [5] => -3.48 [6] => -26.07 [7] => -46.11 [8] => -225.17 [9] => 0 [10] => 16.61 [11] => 5.41 [12] => 6.31 [13] => 10.59 [14] => 3.83 [15] => -23.76 [16] => 25.36 [17] => 54.05 [18] => 21.8 [19] => 11.52 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.954802259887 [6] => 1.67494824017 [7] => 0 [8] => 0 [9] => 0 [10] => 3.52673796791 [11] => 1.42990654206 [12] => 1.81092436975 [13] => 1.54247572816 [14] => 1.14705882353 [15] => 3.37356321839 [16] => 8.58549222798 [17] => 8.81215469613 [18] => 1.7046460177 [19] => 1.24391563007 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.02 [6] => 0.97 [7] => 0.97 [8] => 1.18 [9] => 1.01 [10] => 1.01 [11] => 0.9 [12] => 0.94 [13] => 0.76 [14] => 0.63 [15] => 0.86 [16] => 1.04 [17] => 1.46 [18] => 1.18 [19] => 1.55 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.95 [6] => 1.67 [7] => 0 [8] => 0 [9] => 0 [10] => 0.63 [11] => 1.43 [12] => 1.81 [13] => 1.54 [14] => 1.15 [15] => 3.37 [16] => 0 [17] => 0 [18] => 1.7 [19] => 1.24 ) )
VF Corp (NYSE:VFC)
Days Inventory
97.85 (As of Mar. 2014)

VF Corp's inventory for the three months ended in Mar. 2014 was $1,512 Mil. VF Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,407 Mil. Hence, VF Corp's days inventory for the three months ended in Mar. 2014 was 97.85.

VF Corp's days inventory increased from Mar. 2013 (94.64) to Mar. 2014 (97.85). It might indicate that VF Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). VF Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 49.49.

Inventory turnover measures how fast the company turns over its inventory within a year. VF Corp's inventory turnover for the three months ended in Mar. 2014 was 0.93.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. VF Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.54.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

VF Corp's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1354.158/5817.88*365
=84.96

VF Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1512.459/1406.566*91
=97.85

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

VF Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1512.459/2780.778*91
=49.49

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

VF Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

VF Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1512.459 / 2780.778
=0.54

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

VF Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 115.80122.9599.49101.8798.1586.9395.20103.4684.9686.09

VF Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 99.36123.6895.3777.2394.64121.2092.2774.6897.85118.60
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide