Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 18.83 [1] => 20.00 [2] => 21.58 [3] => 34.40 [4] => 44.06 [5] => 50.44 [6] => 47.88 [7] => 55.10 [8] => 43.06 [9] => 48.25 [10] => 54.95 [11] => 75.79 [12] => 91.50 [13] => 115.83 [14] => 83.00 [15] => 60.65 [16] => 47.38 [17] => 39.72 [18] => 53.25 [19] => 59.49 ) [price_low] => Array ( [0] => 0.00 [1] => 16.04 [2] => 17.83 [3] => 18.46 [4] => 31.63 [5] => 34.88 [6] => 36.69 [7] => 38.15 [8] => 32.37 [9] => 29.06 [10] => 42.35 [11] => 52.44 [12] => 66.97 [13] => 77.43 [14] => 40.56 [15] => 34.55 [16] => 35.70 [17] => 26.19 [18] => 32.57 [19] => 45.59 ) [BS_share] => Array ( [0] => 110.049 [1] => 107.799 [2] => 105.519 [3] => 102.849 [4] => 102.177 [5] => 102.190 [6] => 100.98 [7] => 101.30 [8] => 101.52 [9] => 101.70 [10] => 102.41 [11] => 101.83 [12] => 94.42 [13] => 108.23 [14] => 110.15 [15] => 125.91 [16] => 128.57 [17] => 129.24 [18] => 129.72 [19] => 129.99 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 110.049 [1] => 107.799 [2] => 105.519 [3] => 102.849 [4] => 102.177 [5] => 102.190 [6] => 102.012 [7] => 102.497 [8] => 102.515 [9] => 102.710 [10] => 103.664 [11] => 104.085 [12] => 99.777 [13] => 99.403 [14] => 109.774 [15] => 119.430 [16] => 128.050 [17] => 129.381 [18] => 129.745 [19] => 131.467 ) [Revenue] => Array ( [0] => 1253.4 [1] => 1461 [2] => 1568.9 [3] => 1678.6 [4] => 1776.4 [5] => 2355.8 [6] => 2491.744 [7] => 2865.632 [8] => 2648.051 [9] => 2309.642 [10] => 2454.335 [11] => 2895.327 [12] => 3342.475 [13] => 3327.787 [14] => 3651.438 [15] => 2690.49 [16] => 2558.862 [17] => 2564.55 [18] => 2567.31 [19] => 2770.709 ) [COGS] => Array ( [0] => 878.5 [1] => 934 [2] => 1006.7 [3] => 1075.3 [4] => 1096.4 [5] => 1584.9 [6] => 1701.912 [7] => 2241.58 [8] => 2131.58 [9] => 1753.895 [10] => 1871.662 [11] => 2186.513 [12] => 2410.571 [13] => 2376.884 [14] => 2901.726 [15] => 2244.528 [16] => 2258.136 [17] => 2280.681 [18] => 2233.284 [19] => 2343.829 ) [Gross Profit] => Array ( [0] => 374.9 [1] => 527 [2] => 562.2 [3] => 603.3 [4] => 680 [5] => 770.9 [6] => 789.832 [7] => 654.052 [8] => 516.471 [9] => 555.747 [10] => 582.673 [11] => 708.814 [12] => 931.904 [13] => 950.903 [14] => 749.712 [15] => 445.962 [16] => 300.726 [17] => 283.869 [18] => 334.026 [19] => 426.88 ) [SGA] => Array ( [0] => 125 [1] => 159.8 [2] => 175.1 [3] => 190.4 [4] => 199 [5] => 205.6 [6] => 216.978 [7] => 197.951 [8] => 196.921 [9] => 178.784 [10] => 204.541 [11] => 232.411 [12] => 264.276 [13] => 289.604 [14] => 342.584 [15] => 321.608 [16] => 327.537 [17] => 292.22 [18] => 302.52 [19] => 259.427 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 106.6 [1] => 110.7 [2] => 112.6 [3] => 129.2 [4] => 137.8 [5] => 207.1 [6] => 232.365 [7] => 278.209 [8] => 267.676 [9] => 277.091 [10] => 245.05 [11] => 222.868 [12] => 226.37 [13] => 271.475 [14] => 389.06 [15] => 394.612 [16] => 381.898 [17] => 361.494 [18] => 331.959 [19] => 307.108 ) [Operating Income] => Array ( [0] => 143.3 [1] => 256.5 [2] => 274.5 [3] => 283.7 [4] => 343.2 [5] => 358.2 [6] => 340.489 [7] => 456.101 [8] => 319.55 [9] => 376.963 [10] => 582.673 [11] => 476.836 [12] => 695.089 [13] => 714.417 [14] => 249.102 [15] => 148.452 [16] => -14.54 [17] => 63.444 [18] => 84.781 [19] => 190.404 ) [other_operating_charges] => Array ( [0] => -106.6 [1] => -110.7 [2] => -112.6 [3] => -129.2 [4] => -137.8 [5] => -207.1 [6] => -232.365 [7] => 0 [8] => 0 [9] => 5.68434188608E-14 [10] => 204.541 [11] => 0.433 [12] => 27.461 [13] => 53.118 [14] => -158.026 [15] => 24.098 [16] => 12.271 [17] => 71.795 [18] => 53.275 [19] => 22.951 ) [Month End Stock Price] => Array ( [0] => 16.875 [1] => 19.208 [2] => 20.292 [3] => 34.042 [4] => 43.854 [5] => 39.938 [6] => 47.875 [7] => 47.94 [8] => 37.5 [9] => 47.57 [10] => 54.61 [11] => 67.75 [12] => 91 [13] => 79.09 [14] => 69.58 [15] => 52.67 [16] => 44.36 [17] => 39.35 [18] => 52.05 [19] => 59.42 ) [mktcap] => Array ( [0] => 1857.076875 [1] => 2070.603192 [2] => 2141.191548 [3] => 3501.185658 [4] => 4480.870158 [5] => 4081.26422 [6] => 4834.4175 [7] => 4856.322 [8] => 3807 [9] => 4837.869 [10] => 5592.6101 [11] => 6898.9825 [12] => 8592.22 [13] => 8559.9107 [14] => 7664.237 [15] => 6631.6797 [16] => 5703.3652 [17] => 5085.594 [18] => 6751.926 [19] => 7724.0058 ) [Cash and Equiv] => Array ( [0] => 7.7 [1] => 21.9 [2] => 50.8 [3] => 128.6 [4] => 180.6 [5] => 52.8 [6] => 55.276 [7] => 100.802 [8] => 170.728 [9] => 421.663 [10] => 450.66 [11] => 450.278 [12] => 55.23 [13] => 34.888 [14] => 46.928 [15] => 26.376 [16] => 47.541 [17] => 155.839 [18] => 275.478 [19] => 193.738 ) [ev_addition] => Array ( [0] => 137.2 [1] => 79 [2] => 43 [3] => -37.6 [4] => -96.3 [5] => 754 [6] => 1010.798 [7] => 961.784 [8] => 858.626 [9] => 556.699 [10] => 157.088 [11] => 145.181 [12] => 466.364 [13] => 3622.031 [14] => 3500.845 [15] => 2711.637 [16] => 2670.721 [17] => 2659.6 [18] => 2401.525 [19] => 2328.675 ) [ev_addition_per_share] => Array ( [0] => 1.247 [1] => 0.733 [2] => 0.408 [3] => -0.366 [4] => -0.942 [5] => 7.378 [6] => 10.01 [7] => 9.494 [8] => 8.458 [9] => 5.474 [10] => 1.534 [11] => 1.426 [12] => 4.939 [13] => 33.466 [14] => 31.783 [15] => 21.536 [16] => 20.773 [17] => 20.579 [18] => 18.513 [19] => 17.914 ) [ev_per_share] => Array ( [0] => 18.125 [1] => 19.938 [2] => 20.702 [3] => 33.672 [4] => 42.914 [5] => 47.318 [6] => 57.885 [7] => 57.43 [8] => 45.96 [9] => 53.04 [10] => 56.14 [11] => 69.18 [12] => 95.94 [13] => 112.56 [14] => 101.36 [15] => 74.21 [16] => 65.13 [17] => 59.93 [18] => 70.56 [19] => 77.33 ) [ev] => Array ( [0] => 1994.276875 [1] => 2149.603192 [2] => 2184.191548 [3] => 3463.585658 [4] => 4384.570158 [5] => 4835.26422 [6] => 5845.2155 [7] => 5818.106 [8] => 4665.626 [9] => 5394.568 [10] => 5749.6981 [11] => 7044.1635 [12] => 9058.584 [13] => 12181.9417 [14] => 11165.082 [15] => 9343.3167 [16] => 8374.0862 [17] => 7745.194 [18] => 9153.451 [19] => 10052.6808 ) [Non Operating Income] => Array ( [0] => 12.6 [1] => 13.1 [2] => 19.7 [3] => 20.7 [4] => 31.7 [5] => 37.7 [6] => 7.315 [7] => -23.711 [8] => -2.582 [9] => 7.752 [10] => 32.115 [11] => 24.811 [12] => 56.002 [13] => 47.947 [14] => -4.357 [15] => 5.307 [16] => 3.074 [17] => 0.002 [18] => 6.727 [19] => 7.538 ) [tax] => Array ( [0] => 47.9 [1] => 92.2 [2] => 97 [3] => 91.4 [4] => 118.9 [5] => 111.9 [6] => 92.345 [7] => 112.324 [8] => 71.427 [9] => 97.567 [10] => 114.353 [11] => 136.567 [12] => 223.313 [13] => 204.416 [14] => 71.691 [15] => -37.869 [16] => -89.663 [17] => -78.483 [18] => -66.492 [19] => -24.459 ) [Pretax Income] => Array ( [0] => 145.9 [1] => 258.4 [2] => 285.6 [3] => 300.5 [4] => 374.8 [5] => 351.6 [6] => 304.395 [7] => 354.183 [8] => 268.086 [9] => 335.08 [10] => 375.566 [11] => 480.695 [12] => 703.491 [13] => 667.502 [14] => 75.058 [15] => -19.221 [16] => -192.206 [17] => -153.738 [18] => -120.418 [19] => -3.703 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.2 [4] => 6.7 [5] => 4.3 [6] => 4.678 [7] => 4.425 [8] => 3.473 [9] => 3.594 [10] => 5.599 [11] => 16.627 [12] => 6.171 [13] => 6.625 [14] => 3.126 [15] => 2.282 [16] => 0.863 [17] => 3.444 [18] => 1.141 [19] => 0.943 ) [InterestExpense] => Array ( [0] => -9.8 [1] => -11.1 [2] => -8.6 [3] => -6.9 [4] => -6.8 [5] => -48.6 [6] => -48.087 [7] => -61.115 [8] => -54.841 [9] => -53.229 [10] => -40.28 [11] => -37.146 [12] => -26.31 [13] => -48.218 [14] => -172.813 [15] => -175.262 [16] => -181.603 [17] => -220.628 [18] => -213.067 [19] => -202.588 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 10.337 [17] => 11.195 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 106.6 [1] => 110.7 [2] => 112.6 [3] => 129.2 [4] => 137.8 [5] => 207.1 [6] => 232.365 [7] => 278.209 [8] => 267.676 [9] => 277.091 [10] => 245.05 [11] => 222.868 [12] => 226.37 [13] => 271.475 [14] => 0 [15] => 0 [16] => 371.561 [17] => 350.299 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 106.6 [1] => 110.7 [2] => 112.6 [3] => 129.2 [4] => 137.8 [5] => 207.1 [6] => 232.37 [7] => 278.21 [8] => 267.68 [9] => 277.09 [10] => 245.05 [11] => 222.87 [12] => 226.37 [13] => 271.48 [14] => 389.06 [15] => 394.61 [16] => 381.9 [17] => 361.49 [18] => 331.96 [19] => 307.11 ) [EBIT] => Array ( [0] => 155.7 [1] => 269.5 [2] => 294.2 [3] => 307.4 [4] => 381.6 [5] => 400.2 [6] => 352.482 [7] => 415.298 [8] => 322.927 [9] => 388.309 [10] => 415.846 [11] => 517.841 [12] => 729.801 [13] => 715.72 [14] => 247.871 [15] => 156.041 [16] => -10.603 [17] => 66.89 [18] => 92.649 [19] => 198.885 ) [EBITDA_morn] => Array ( [0] => 262.3 [1] => 380.2 [2] => 406.8 [3] => 436.6 [4] => 519.4 [5] => 607.3 [6] => 584.847 [7] => 693.507 [8] => 590.603 [9] => 665.4 [10] => 660.896 [11] => 740.709 [12] => 956.171 [13] => 987.195 [14] => 249.102 [15] => 148.452 [16] => 371.295 [17] => 428.384 [18] => 84.781 [19] => 190.404 ) [EBITDA] => Array ( [0] => 262.3 [1] => 380.2 [2] => 406.8 [3] => 436.6 [4] => 519.4 [5] => 607.3 [6] => 584.847 [7] => 693.507 [8] => 590.603 [9] => 665.4 [10] => 660.896 [11] => 740.709 [12] => 956.171 [13] => 987.195 [14] => 636.931 [15] => 550.653 [16] => 371.295 [17] => 428.384 [18] => 424.608 [19] => 505.993 ) [EBITDA_1] => Array ( [0] => 262.3 [1] => 380.2 [2] => 406.8 [3] => 436.6 [4] => 519.4 [5] => 607.3 [6] => 584.847 [7] => 693.507 [8] => 590.603 [9] => 665.4 [10] => 660.896 [11] => 740.709 [12] => 956.171 [13] => 987.195 [14] => 636.931 [15] => 550.653 [16] => 371.295 [17] => 428.384 [18] => 424.608 [19] => 505.993 ) [DDA_new] => Array ( [0] => 106.6 [1] => 110.7 [2] => 112.6 [3] => 129.2 [4] => 137.8 [5] => 207.1 [6] => 232.37 [7] => 278.21 [8] => 267.68 [9] => 277.09 [10] => 245.05 [11] => 222.87 [12] => 226.37 [13] => 271.48 [14] => 389.06 [15] => 394.61 [16] => 381.9 [17] => 361.49 [18] => 331.96 [19] => 307.11 ) [EBITDA_new] => Array ( [0] => 262.3 [1] => 380.2 [2] => 406.8 [3] => 436.6 [4] => 519.4 [5] => 607.3 [6] => 584.847 [7] => 693.507 [8] => 590.603 [9] => 665.4 [10] => 660.896 [11] => 740.709 [12] => 956.171 [13] => 987.195 [14] => 249.102 [15] => 148.452 [16] => 371.295 [17] => 428.384 [18] => 84.781 [19] => 190.404 ) [EBITDA_per_share] => Array ( [0] => 2.38 [1] => 3.53 [2] => 3.86 [3] => 4.25 [4] => 5.08 [5] => 5.94 [6] => 5.73 [7] => 6.77 [8] => 5.76 [9] => 6.48 [10] => 6.38 [11] => 7.12 [12] => 9.58 [13] => 9.93 [14] => 5.8 [15] => 4.61 [16] => 2.9 [17] => 3.31 [18] => 3.27 [19] => 3.85 ) [Operating_Income_per_share] => Array ( [0] => 1.3 [1] => 2.38 [2] => 2.6 [3] => 2.76 [4] => 3.36 [5] => 3.51 [6] => 3.34 [7] => 4.45 [8] => 3.12 [9] => 3.67 [10] => 5.62 [11] => 4.58 [12] => 6.97 [13] => 7.19 [14] => 2.27 [15] => 1.24 [16] => -0.11 [17] => 0.49 [18] => 0.65 [19] => 1.45 ) [Net Income] => Array ( [0] => 98 [1] => 166.2 [2] => 188.6 [3] => 209.1 [4] => 255.9 [5] => 239.7 [6] => 219.893 [7] => 222.68 [8] => 169.876 [9] => 194.952 [10] => 287.385 [11] => 389.05 [12] => 470.214 [13] => 450.91 [14] => 0.918 [15] => 30.314 [16] => -96.49 [17] => -70.778 [18] => -52.593 [19] => 24.382 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.44 [1] => 0.487 [2] => 0.56 [3] => 0.627 [4] => 0.693 [5] => 0.78 [6] => 0.84 [7] => 0.9 [8] => 0.94 [9] => 0.98 [10] => 1.04 [11] => 1.16 [12] => 1.48 [13] => 1.84 [14] => 1.96 [15] => 1.48 [16] => 1 [17] => 0.76 [18] => 0.04 [19] => 0.04 ) [Shares Outstanding] => Array ( [0] => 110.049 [1] => 107.799 [2] => 105.519 [3] => 102.849 [4] => 102.177 [5] => 102.190 [6] => 102.012 [7] => 102.497 [8] => 102.515 [9] => 102.710 [10] => 103.664 [11] => 104.085 [12] => 99.777 [13] => 99.403 [14] => 109.774 [15] => 119.430 [16] => 128.050 [17] => 129.381 [18] => 129.745 [19] => 131.467 ) [shares_diluted] => Array ( [0] => 110.049 [1] => 107.799 [2] => 105.519 [3] => 102.849 [4] => 102.177 [5] => 102.190 [6] => 102.012 [7] => 102.497 [8] => 102.515 [9] => 102.710 [10] => 103.664 [11] => 104.085 [12] => 99.777 [13] => 99.403 [14] => 109.774 [15] => 119.430 [16] => 128.050 [17] => 129.381 [18] => 129.745 [19] => 131.467 ) [shares_basic] => Array ( [0] => 110.049 [1] => 107.799 [2] => 105.519 [3] => 101.484 [4] => 100.854 [5] => 100.895 [6] => 101.037 [7] => 101.445 [8] => 101.709 [9] => 101.849 [10] => 102.447 [11] => 102.179 [12] => 97.577 [13] => 97.036 [14] => 109.774 [15] => 118.891 [16] => 128.050 [17] => 129.381 [18] => 129.745 [19] => 130.272 ) [COGS_pct] => Array ( [0] => 0.70 [1] => 0.64 [2] => 0.64 [3] => 0.64 [4] => 0.62 [5] => 0.67 [6] => 0.68 [7] => 0.78 [8] => 0.80 [9] => 0.76 [10] => 0.76 [11] => 0.76 [12] => 0.72 [13] => 0.71 [14] => 0.79 [15] => 0.83 [16] => 0.88 [17] => 0.89 [18] => 0.87 [19] => 0.85 ) [Gross Profit_pct] => Array ( [0] => 29.91 [1] => 36.07 [2] => 35.83 [3] => 35.94 [4] => 38.28 [5] => 32.72 [6] => 31.70 [7] => 22.82 [8] => 19.50 [9] => 24.06 [10] => 23.74 [11] => 24.48 [12] => 27.88 [13] => 28.57 [14] => 20.53 [15] => 16.58 [16] => 11.75 [17] => 11.07 [18] => 13.01 [19] => 15.41 ) [SGA_pct] => Array ( [0] => 9.97 [1] => 10.94 [2] => 11.16 [3] => 11.34 [4] => 11.20 [5] => 8.73 [6] => 8.71 [7] => 6.91 [8] => 7.44 [9] => 7.74 [10] => 8.33 [11] => 8.03 [12] => 7.91 [13] => 8.70 [14] => 9.38 [15] => 11.95 [16] => 12.80 [17] => 11.39 [18] => 11.78 [19] => 9.36 ) [Interest Expense_pct] => Array ( [0] => -0.78 [1] => -0.76 [2] => -0.55 [3] => -0.41 [4] => -0.38 [5] => -2.06 [6] => -1.93 [7] => -2.13 [8] => -2.07 [9] => -2.30 [10] => -1.64 [11] => -1.28 [12] => -0.79 [13] => -1.45 [14] => -4.73 [15] => -6.51 [16] => -7.10 [17] => -8.60 [18] => -8.30 [19] => -7.31 ) [Pretax Income_pct] => Array ( [0] => 11.64 [1] => 17.69 [2] => 18.20 [3] => 17.90 [4] => 21.10 [5] => 14.92 [6] => 12.22 [7] => 12.36 [8] => 10.12 [9] => 14.51 [10] => 15.30 [11] => 16.60 [12] => 21.05 [13] => 20.06 [14] => 2.06 [15] => -0.71 [16] => -7.51 [17] => -5.99 [18] => -4.69 [19] => -0.13 ) [Net Income_pct] => Array ( [0] => 7.82 [1] => 11.38 [2] => 12.02 [3] => 12.46 [4] => 14.41 [5] => 10.17 [6] => 8.82 [7] => 7.77 [8] => 6.42 [9] => 8.44 [10] => 11.71 [11] => 13.44 [12] => 14.07 [13] => 13.55 [14] => 0.03 [15] => 1.13 [16] => -3.77 [17] => -2.76 [18] => -2.05 [19] => 0.88 ) [DaysSalesOutstanding] => Array ( [0] => 53.03 [1] => 45.24 [2] => 43.16 [3] => 43.45 [4] => 45.47 [5] => 51.08 [6] => 55.94 [7] => 43.31 [8] => 45.78 [9] => 56.88 [10] => 41.88 [11] => 60.05 [12] => 42.75 [13] => 46.27 [14] => 35.68 [15] => 36.36 [16] => 45.33 [17] => 42.58 [18] => 39.46 [19] => 42.6 ) [DaysInventory] => Array ( [0] => 46.74 [1] => 49.55 [2] => 46.63 [3] => 44.94 [4] => 47.84 [5] => 41.15 [6] => 42.69 [7] => 37.19 [8] => 41.03 [9] => 45.65 [10] => 34.55 [11] => 33.01 [12] => 36.88 [13] => 54.72 [14] => 45.83 [15] => 52.86 [16] => 51.7 [17] => 52.44 [18] => 54.75 [19] => 53.66 ) [Payable] => Array ( [0] => 102.4 [1] => 98.3 [2] => 98.5 [3] => 112.5 [4] => 107.4 [5] => 136.1 [6] => 181.317 [7] => 153.619 [8] => 122.053 [9] => 129.361 [10] => 95.312 [11] => 142.221 [12] => 154.215 [13] => 219.548 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 29.82 [1] => 24.56 [2] => 22.92 [3] => 24.46 [4] => 22.07 [5] => 21.09 [6] => 26.56 [7] => 19.57 [8] => 16.82 [9] => 20.44 [10] => 14.17 [11] => 17.93 [12] => 16.84 [13] => 24.08 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoryTurnover] => Array ( [0] => 7.81 [1] => 7.37 [2] => 7.83 [3] => 8.12 [4] => 7.63 [5] => 8.87 [6] => 8.55 [7] => 9.81 [8] => 8.9 [9] => 7.99 [10] => 10.56 [11] => 11.06 [12] => 9.9 [13] => 6.67 [14] => 7.96 [15] => 6.91 [16] => 7.06 [17] => 6.96 [18] => 6.67 [19] => 6.8 ) [Accts Rec.] => Array ( [0] => 182.1 [1] => 181.1 [2] => 185.5 [3] => 199.8 [4] => 221.3 [5] => 329.7 [6] => 381.867 [7] => 340.063 [8] => 332.126 [9] => 359.953 [10] => 281.613 [11] => 476.37 [12] => 391.46 [13] => 421.861 [14] => 356.977 [15] => 268.024 [16] => 317.798 [17] => 299.166 [18] => 277.539 [19] => 323.369 ) [Inventory] => Array ( [0] => 112.5 [1] => 126.8 [2] => 128.6 [3] => 132.4 [4] => 143.7 [5] => 178.7 [6] => 199.044 [7] => 228.415 [8] => 239.586 [9] => 219.376 [10] => 177.184 [11] => 197.752 [12] => 243.537 [13] => 356.318 [14] => 364.311 [15] => 325.033 [16] => 319.845 [17] => 327.657 [18] => 335.022 [19] => 344.606 ) [inventory2sales] => Array ( [0] => 0.09 [1] => 0.087 [2] => 0.082 [3] => 0.079 [4] => 0.081 [5] => 0.076 [6] => 0.08 [7] => 0.08 [8] => 0.09 [9] => 0.095 [10] => 0.072 [11] => 0.068 [12] => 0.073 [13] => 0.107 [14] => 0.1 [15] => 0.121 [16] => 0.125 [17] => 0.128 [18] => 0.13 [19] => 0.124 ) [Total Current Assets] => Array ( [0] => 336.8 [1] => 362.1 [2] => 394 [3] => 487.1 [4] => 576.4 [5] => 624.7 [6] => 694.504 [7] => 729.952 [8] => 789.688 [9] => 1050.242 [10] => 1417.959 [11] => 1164.722 [12] => 731.194 [13] => 1157.229 [14] => 893.89 [15] => 732.889 [16] => 772.106 [17] => 863.1 [18] => 984.972 [19] => 951.496 ) [Other Current Assets] => Array ( [0] => 34.5 [1] => 32.3 [2] => 29.1 [3] => 26.3 [4] => 30.8 [5] => 63.5 [6] => 58.317 [7] => 60.672 [8] => 47.248 [9] => 49.25 [10] => 508.502 [11] => 40.322 [12] => 40.967 [13] => 344.162 [14] => 125.674 [15] => 113.456 [16] => 86.922 [17] => 80.438 [18] => 96.933 [19] => 89.783 ) [Net PPE] => Array ( [0] => 701.8 [1] => 698 [2] => 764.5 [3] => 808.4 [4] => 895.8 [5] => 1639.7 [6] => 1848.634 [7] => 2000.03 [8] => 1976.053 [9] => 1892.648 [10] => 1536.493 [11] => 1603.967 [12] => 1869.114 [13] => 3620.094 [14] => 4155.812 [15] => 3874.671 [16] => 3632.914 [17] => 3418.179 [18] => 3159.185 [19] => 3312.017 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 94 [5] => 454.8 [6] => 562.044 [7] => 588.562 [8] => 575.791 [9] => 579.817 [10] => 600.181 [11] => 617.083 [12] => 620.189 [13] => 3789.091 [14] => 3759.26 [15] => 3778.943 [16] => 3788.709 [17] => 3784.218 [18] => 3779.248 [19] => 3779.099 ) [Total Assets] => Array ( [0] => 1181.1 [1] => 1215.8 [2] => 1320.6 [3] => 1449.2 [4] => 1658.6 [5] => 2839.5 [6] => 3228.574 [7] => 3413.256 [8] => 3448.221 [9] => 3636.86 [10] => 3665.133 [11] => 3588.884 [12] => 3427.834 [13] => 8936.37 [14] => 8916.624 [15] => 8524.871 [16] => 8337.891 [17] => 8229.314 [18] => 8126.599 [19] => 8259.143 ) [Other Long-Term Assets] => Array ( [0] => 142.5 [1] => 155.7 [2] => 162.1 [3] => 153.7 [4] => 92.4 [5] => 120.3 [6] => 123.392 [7] => 94.712 [8] => 106.689 [9] => 114.153 [10] => 110.5 [11] => 203.112 [12] => 207.337 [13] => 369.956 [14] => 107.662 [15] => 138.368 [16] => 144.162 [17] => 163.817 [18] => 203.194 [19] => 216.531 ) [Total Assets Non-liquid] => Array ( [0] => 1173.4 [1] => 1193.9 [2] => 1269.8 [3] => 1320.6 [4] => 1478 [5] => 2786.7 [6] => 3173.298 [7] => 3312.454 [8] => 3277.493 [9] => 3215.197 [10] => 3214.473 [11] => 3138.606 [12] => 3372.604 [13] => 8901.482 [14] => 8869.696 [15] => 8498.495 [16] => 8290.35 [17] => 8073.475 [18] => 7851.121 [19] => 8065.405 ) [HardAssets] => Array ( [0] => 1173.4 [1] => 1193.9 [2] => 1269.8 [3] => 1320.6 [4] => 1384 [5] => 2331.9 [6] => 2611.254 [7] => 2723.892 [8] => 2701.702 [9] => 2635.38 [10] => 2614.292 [11] => 2521.523 [12] => 2752.415 [13] => 5112.391 [14] => 5110.436 [15] => 4719.552 [16] => 4501.641 [17] => 4289.257 [18] => 4071.873 [19] => 4286.306 ) [Accts Payable] => Array ( [0] => 102.4 [1] => 98.3 [2] => 98.5 [3] => 112.5 [4] => 107.4 [5] => 136.1 [6] => 181.317 [7] => 283.352 [8] => 122.053 [9] => 264.231 [10] => 95.312 [11] => 269.077 [12] => 154.215 [13] => 393.8 [14] => 268.881 [15] => 234.433 [16] => 274.81 [17] => 271.491 [18] => 187.456 [19] => 222.974 ) [Short-Term Debt] => Array ( [0] => 47.5 [1] => 10.6 [2] => 8.3 [3] => 9.1 [4] => 7.8 [5] => 107.9 [6] => 277.087 [7] => 61.143 [8] => 78.939 [9] => 278.721 [10] => 3.226 [11] => 272.067 [12] => 199.53 [13] => 2126.681 [14] => 1394.185 [15] => 621.893 [16] => 290.746 [17] => 134.762 [18] => 150.602 [19] => 0.17 ) [ShortTermDebt_without_lease] => Array ( [0] => 47.5 [1] => 10.6 [2] => 8.3 [3] => 9.1 [4] => 7.8 [5] => 107.9 [6] => 277.087 [7] => 61.143 [8] => 78.939 [9] => 278.721 [10] => 3.226 [11] => 272.067 [12] => 199.53 [13] => 2126.681 [14] => 1394.185 [15] => 621.893 [16] => 290.746 [17] => 134.762 [18] => 150.602 [19] => 0.17 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 103.626 [7] => 95.144 [8] => 92.658 [9] => 91.987 [10] => 0 [11] => 0 [12] => 0 [13] => 0.41 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 211.3 [1] => 177.4 [2] => 194.7 [3] => 207.7 [4] => 211.5 [5] => 386.6 [6] => 572.231 [7] => 344.495 [8] => 297.709 [9] => 542.952 [10] => 426.689 [11] => 579.014 [12] => 487.508 [13] => 2528.187 [14] => 1663.066 [15] => 856.695 [16] => 565.672 [17] => 406.253 [18] => 436.411 [19] => 299.135 ) [Other Current Liab.] => Array ( [0] => 61.4 [1] => 68.5 [2] => 87.9 [3] => 86.1 [4] => 96.3 [5] => 142.6 [6] => 113.827 [7] => 0 [8] => 96.717 [9] => 0 [10] => 328.151 [11] => 37.87 [12] => 133.763 [13] => 7.706 [14] => 1.13686837722E-13 [15] => 0.369 [16] => 0.116 [17] => 0 [18] => 98.353 [19] => 75.991 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 139.7 [5] => 139.7 [6] => 139.705 [7] => 139.705 [8] => 139.705 [9] => 139.705 [10] => 139.705 [11] => 139.705 [12] => 139.705 [13] => 108.234 [14] => 110.27 [15] => 125.912 [16] => 128.57 [17] => 129.245 [18] => 129.721 [19] => 130.2 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.9 [6] => 28.359 [7] => 35.638 [8] => 41.555 [9] => 49.664 [10] => 76.222 [11] => 136.675 [12] => 191.695 [13] => 1607.865 [14] => 1734.835 [15] => 2368.228 [16] => 2500.886 [17] => 2544.74 [18] => 2580.209 [19] => 2611.703 ) [Retained Earnings] => Array ( [0] => 1059.8 [1] => 1174.2 [2] => 1304.4 [3] => 1449.9 [4] => 1588.1 [5] => 1749.2 [6] => 1884.269 [7] => 2015.809 [8] => 2090.319 [9] => 2185.839 [10] => 2366.915 [11] => 2637.427 [12] => 2982.526 [13] => 2083.718 [14] => 1893.929 [15] => 1737.455 [16] => 1512.863 [17] => 1334.476 [18] => 1276.649 [19] => 1295.834 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -574.2 [5] => -583.1 [6] => -580.837 [7] => -578.795 [8] => -577.031 [9] => -575.021 [10] => -567.558 [11] => -785.053 [12] => -1298.074 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 731.6 [1] => 796.6 [2] => 883.7 [3] => 991.5 [4] => 1153.7 [5] => 1323.7 [6] => 1471.496 [7] => 1604.274 [8] => 1696.986 [9] => 1802.836 [10] => 2013.975 [11] => 2126.541 [12] => 2010.899 [13] => 3759.6 [14] => 3553.752 [15] => 4037.237 [16] => 3964.98 [17] => 3791.617 [18] => 3761.062 [19] => 3938.106 ) [Long-Term Debt] => Array ( [0] => 97.4 [1] => 90.3 [2] => 85.5 [3] => 81.9 [4] => 76.5 [5] => 698.9 [6] => 685.361 [7] => 906.299 [8] => 857.757 [9] => 607.654 [10] => 604.522 [11] => 323.392 [12] => 322.064 [13] => 1529.828 [14] => 2153.588 [15] => 2116.12 [16] => 2427.516 [17] => 2680.677 [18] => 2526.401 [19] => 2522.243 ) [Total Liabilities] => Array ( [0] => 449.5 [1] => 419.2 [2] => 436.9 [3] => 457.7 [4] => 504.9 [5] => 1515.8 [6] => 1757.078 [7] => 1808.982 [8] => 1751.235 [9] => 1834.024 [10] => 1651.158 [11] => 1462.343 [12] => 1416.935 [13] => 5176.77 [14] => 5362.872 [15] => 4487.634 [16] => 4372.911 [17] => 4437.697 [18] => 4365.537 [19] => 4321.037 ) [Other Long-Term Liab.] => Array ( [0] => 58.3 [1] => 65.6 [2] => 69.7 [3] => 79.4 [4] => 118.4 [5] => 179.5 [6] => 230.689 [7] => 239.643 [8] => 250.588 [9] => 344.505 [10] => 271.334 [11] => 284.872 [12] => 319.458 [13] => 447.237 [14] => 286.998 [15] => 265.495 [16] => 246.129 [17] => 238.158 [18] => 243.849 [19] => 324.993 ) [Cash and Equiv_pct] => Array ( [0] => 0.65 [1] => 1.80 [2] => 3.85 [3] => 8.87 [4] => 10.89 [5] => 1.86 [6] => 1.71 [7] => 2.95 [8] => 4.95 [9] => 11.59 [10] => 12.30 [11] => 12.55 [12] => 1.61 [13] => 0.39 [14] => 0.53 [15] => 0.31 [16] => 0.57 [17] => 1.89 [18] => 3.39 [19] => 2.35 ) [Accts Rec._pct] => Array ( [0] => 15.42 [1] => 14.90 [2] => 14.05 [3] => 13.79 [4] => 13.34 [5] => 11.61 [6] => 11.83 [7] => 9.96 [8] => 9.63 [9] => 9.90 [10] => 7.68 [11] => 13.27 [12] => 11.42 [13] => 4.72 [14] => 4.00 [15] => 3.14 [16] => 3.81 [17] => 3.64 [18] => 3.42 [19] => 3.92 ) [Inventory_pct] => Array ( [0] => 9.53 [1] => 10.43 [2] => 9.74 [3] => 9.14 [4] => 8.66 [5] => 6.29 [6] => 6.17 [7] => 6.69 [8] => 6.95 [9] => 6.03 [10] => 4.83 [11] => 5.51 [12] => 7.10 [13] => 3.99 [14] => 4.09 [15] => 3.81 [16] => 3.84 [17] => 3.98 [18] => 4.12 [19] => 4.17 ) [Other Current Assets_pct] => Array ( [0] => 2.92 [1] => 2.66 [2] => 2.20 [3] => 1.81 [4] => 1.86 [5] => 2.24 [6] => 1.81 [7] => 1.78 [8] => 1.37 [9] => 1.35 [10] => 13.87 [11] => 1.12 [12] => 1.20 [13] => 3.85 [14] => 1.41 [15] => 1.33 [16] => 1.04 [17] => 0.98 [18] => 1.19 [19] => 1.09 ) [Total Current Assets_pct] => Array ( [0] => 28.52 [1] => 29.78 [2] => 29.83 [3] => 33.61 [4] => 34.75 [5] => 22.00 [6] => 21.51 [7] => 21.39 [8] => 22.90 [9] => 28.88 [10] => 38.69 [11] => 32.45 [12] => 21.33 [13] => 12.95 [14] => 10.02 [15] => 8.60 [16] => 9.26 [17] => 10.49 [18] => 12.12 [19] => 11.52 ) [Net PPE_pct] => Array ( [0] => 59.42 [1] => 57.41 [2] => 57.89 [3] => 55.78 [4] => 54.01 [5] => 57.75 [6] => 57.26 [7] => 58.60 [8] => 57.31 [9] => 52.04 [10] => 41.92 [11] => 44.69 [12] => 54.53 [13] => 40.51 [14] => 46.61 [15] => 45.45 [16] => 43.57 [17] => 41.54 [18] => 38.87 [19] => 40.10 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 5.67 [5] => 16.02 [6] => 17.41 [7] => 17.24 [8] => 16.70 [9] => 15.94 [10] => 16.38 [11] => 17.19 [12] => 18.09 [13] => 42.40 [14] => 42.16 [15] => 44.33 [16] => 45.44 [17] => 45.98 [18] => 46.50 [19] => 45.76 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.07 [1] => 12.81 [2] => 12.27 [3] => 10.61 [4] => 5.57 [5] => 4.24 [6] => 3.82 [7] => 2.77 [8] => 3.09 [9] => 3.14 [10] => 3.01 [11] => 5.66 [12] => 6.05 [13] => 4.14 [14] => 1.21 [15] => 1.62 [16] => 1.73 [17] => 1.99 [18] => 2.50 [19] => 2.62 ) [Accts Payable_pct] => Array ( [0] => 8.67 [1] => 8.09 [2] => 7.46 [3] => 7.76 [4] => 6.48 [5] => 4.79 [6] => 5.62 [7] => 8.30 [8] => 3.54 [9] => 7.27 [10] => 2.60 [11] => 7.50 [12] => 4.50 [13] => 4.41 [14] => 3.02 [15] => 2.75 [16] => 3.30 [17] => 3.30 [18] => 2.31 [19] => 2.70 ) [Short-Term Debt_pct] => Array ( [0] => 4.02 [1] => 0.87 [2] => 0.63 [3] => 0.63 [4] => 0.47 [5] => 3.80 [6] => 8.58 [7] => 1.79 [8] => 2.29 [9] => 7.66 [10] => 0.09 [11] => 7.58 [12] => 5.82 [13] => 23.80 [14] => 15.64 [15] => 7.30 [16] => 3.49 [17] => 1.64 [18] => 1.85 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 5.20 [1] => 5.63 [2] => 6.66 [3] => 5.94 [4] => 5.81 [5] => 5.02 [6] => 3.53 [7] => 0.00 [8] => 2.80 [9] => 0.00 [10] => 8.95 [11] => 1.06 [12] => 3.90 [13] => 0.09 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 1.21 [19] => 0.92 ) [Total Current Liabilities_pct] => Array ( [0] => 17.89 [1] => 14.59 [2] => 14.74 [3] => 14.33 [4] => 12.75 [5] => 13.62 [6] => 17.72 [7] => 10.09 [8] => 8.63 [9] => 14.93 [10] => 11.64 [11] => 16.13 [12] => 14.22 [13] => 28.29 [14] => 18.65 [15] => 10.05 [16] => 6.78 [17] => 4.94 [18] => 5.37 [19] => 3.62 ) [Long-Term Debt_pct] => Array ( [0] => 8.25 [1] => 7.43 [2] => 6.47 [3] => 5.65 [4] => 4.61 [5] => 24.61 [6] => 21.23 [7] => 26.55 [8] => 24.88 [9] => 16.71 [10] => 16.49 [11] => 9.01 [12] => 9.40 [13] => 17.12 [14] => 24.15 [15] => 24.82 [16] => 29.11 [17] => 32.57 [18] => 31.09 [19] => 30.54 ) [Other Long-Term Liab._pct] => Array ( [0] => 11.92 [1] => 12.46 [2] => 11.87 [3] => 11.60 [4] => 13.08 [5] => 15.15 [6] => 15.47 [7] => 16.35 [8] => 17.28 [9] => 18.79 [10] => 16.91 [11] => 15.60 [12] => 17.72 [13] => 12.52 [14] => 17.34 [15] => 17.77 [16] => 16.55 [17] => 16.41 [18] => 17.26 [19] => 18.16 ) [Total Liabilities_pct] => Array ( [0] => 38.06 [1] => 34.48 [2] => 33.08 [3] => 31.58 [4] => 30.44 [5] => 53.38 [6] => 54.42 [7] => 53.00 [8] => 50.79 [9] => 50.43 [10] => 45.05 [11] => 40.75 [12] => 41.34 [13] => 57.93 [14] => 60.14 [15] => 52.64 [16] => 52.45 [17] => 53.93 [18] => 53.72 [19] => 52.32 ) [netcash] => Array ( [0] => -4.01 [1] => -3.69 [2] => -3.66 [3] => -3.2 [4] => -3.17 [5] => -14.32 [6] => -16.85 [7] => -16.86 [8] => -15.57 [9] => -13.89 [10] => -11.72 [11] => -9.94 [12] => -14.42 [13] => -47.51 [14] => -48.26 [15] => -35.43 [16] => -33.64 [17] => -33.13 [18] => -31.53 [19] => -31.75 ) [NCAV] => Array ( [0] => -2.26 [1] => -1.84 [2] => -1.73 [3] => -1.1 [4] => -0.85 [5] => -11.02 [6] => -13.03 [7] => -13.22 [8] => -11.93 [9] => -10.15 [10] => -8.8 [11] => -5.46 [12] => -10.02 [13] => -42.94 [14] => -44.18 [15] => -32.54 [16] => -30.54 [17] => -30.13 [18] => -28.63 [19] => -28.56 ) [NCAV_real] => Array ( [0] => -1.02 [1] => -0.53 [2] => -0.41 [3] => 0.29 [4] => 0.7 [5] => -8.72 [6] => -10.52 [7] => -10.65 [8] => -9.47 [9] => -7.71 [10] => -2.28 [11] => -2.92 [12] => -7.26 [13] => -37.14 [14] => -40.57 [15] => -29.82 [16] => -28.01 [17] => -27.66 [18] => -26.06 [19] => -25.92 ) [Book Value Per Share] => Array ( [0] => 6.65 [1] => 7.39 [2] => 8.37 [3] => 9.64 [4] => 11.29 [5] => 12.95 [6] => 14.57 [7] => 15.84 [8] => 16.72 [9] => 17.73 [10] => 19.67 [11] => 20.88 [12] => 21.3 [13] => 34.74 [14] => 32.26 [15] => 32.06 [16] => 30.84 [17] => 29.34 [18] => 28.99 [19] => 30.3 ) [Tangibles_book_per_share] => Array ( [0] => 6.65 [1] => 7.39 [2] => 8.37 [3] => 9.64 [4] => 10.37 [5] => 8.5 [6] => 9.01 [7] => 10.03 [8] => 11.04 [9] => 12.03 [10] => 13.81 [11] => 14.82 [12] => 14.73 [13] => -0.27 [14] => -1.87 [15] => 2.05 [16] => 1.37 [17] => 0.06 [18] => -0.14 [19] => 1.22 ) [deb2equity] => Array ( [0] => 0.198 [1] => 0.127 [2] => 0.106 [3] => 0.092 [4] => 0.073 [5] => 0.61 [6] => 0.654 [7] => 0.603 [8] => 0.552 [9] => 0.492 [10] => 0.302 [11] => 0.28 [12] => 0.259 [13] => 0.973 [14] => 0.998 [15] => 0.678 [16] => 0.686 [17] => 0.743 [18] => 0.712 [19] => 0.641 ) [debt2rev_totaldebt] => Array ( [0] => 144.9 [1] => 100.9 [2] => 93.8 [3] => 91 [4] => 84.3 [5] => 806.8 [6] => 962.448 [7] => 967.442 [8] => 936.696 [9] => 886.375 [10] => 607.748 [11] => 595.459 [12] => 521.594 [13] => 3656.509 [14] => 3547.773 [15] => 2738.013 [16] => 2718.262 [17] => 2815.439 [18] => 2677.003 [19] => 2522.413 ) [debt2rev] => Array ( [0] => 0.116 [1] => 0.069 [2] => 0.06 [3] => 0.054 [4] => 0.047 [5] => 0.342 [6] => 0.386 [7] => 0.338 [8] => 0.354 [9] => 0.384 [10] => 0.248 [11] => 0.206 [12] => 0.156 [13] => 1.099 [14] => 0.972 [15] => 1.018 [16] => 1.062 [17] => 1.098 [18] => 1.043 [19] => 0.91 ) [cogs2rev] => Array ( [0] => 0.70 [1] => 0.64 [2] => 0.64 [3] => 0.64 [4] => 0.62 [5] => 0.67 [6] => 0.68 [7] => 0.78 [8] => 0.80 [9] => 0.76 [10] => 0.76 [11] => 0.76 [12] => 0.72 [13] => 0.71 [14] => 0.79 [15] => 0.83 [16] => 0.88 [17] => 0.89 [18] => 0.87 [19] => 0.85 ) [inventory2rev] => Array ( [0] => 0.09 [1] => 0.087 [2] => 0.082 [3] => 0.079 [4] => 0.081 [5] => 0.076 [6] => 0.08 [7] => 0.08 [8] => 0.09 [9] => 0.095 [10] => 0.072 [11] => 0.068 [12] => 0.073 [13] => 0.107 [14] => 0.1 [15] => 0.121 [16] => 0.125 [17] => 0.128 [18] => 0.13 [19] => 0.124 ) [ar2asset] => Array ( [0] => 0.154 [1] => 0.149 [2] => 0.14 [3] => 0.138 [4] => 0.133 [5] => 0.116 [6] => 0.118 [7] => 0.1 [8] => 0.096 [9] => 0.099 [10] => 0.077 [11] => 0.133 [12] => 0.114 [13] => 0.047 [14] => 0.04 [15] => 0.031 [16] => 0.038 [17] => 0.036 [18] => 0.034 [19] => 0.039 ) [cash2asset] => Array ( [0] => 0.007 [1] => 0.018 [2] => 0.038 [3] => 0.089 [4] => 0.109 [5] => 0.019 [6] => 0.017 [7] => 0.03 [8] => 0.05 [9] => 0.116 [10] => 0.123 [11] => 0.125 [12] => 0.016 [13] => 0.004 [14] => 0.005 [15] => 0.003 [16] => 0.006 [17] => 0.019 [18] => 0.034 [19] => 0.023 ) [equity2asset] => Array ( [0] => 0.619 [1] => 0.655 [2] => 0.669 [3] => 0.684 [4] => 0.696 [5] => 0.466 [6] => 0.456 [7] => 0.47 [8] => 0.492 [9] => 0.496 [10] => 0.549 [11] => 0.593 [12] => 0.587 [13] => 0.421 [14] => 0.399 [15] => 0.474 [16] => 0.476 [17] => 0.461 [18] => 0.463 [19] => 0.477 ) [equity2liab_tangbile] => Array ( [0] => 1.628 [1] => 1.9 [2] => 2.023 [3] => 2.166 [4] => 2.099 [5] => 0.573 [6] => 0.518 [7] => 0.561 [8] => 0.64 [9] => 0.667 [10] => 0.856 [11] => 1.032 [12] => 0.981 [13] => 0 [14] => 0 [15] => 0.058 [16] => 0.04 [17] => 0.002 [18] => 0 [19] => 0.037 ) [ppe2asset] => Array ( [0] => 0.594 [1] => 0.574 [2] => 0.579 [3] => 0.558 [4] => 0.54 [5] => 0.577 [6] => 0.573 [7] => 0.586 [8] => 0.573 [9] => 0.52 [10] => 0.419 [11] => 0.447 [12] => 0.545 [13] => 0.405 [14] => 0.466 [15] => 0.455 [16] => 0.436 [17] => 0.415 [18] => 0.389 [19] => 0.401 ) [interest2rev] => Array ( [0] => -0.782 [1] => -0.76 [2] => -0.548 [3] => -0.411 [4] => -0.383 [5] => -2.063 [6] => -1.93 [7] => -2.133 [8] => -2.071 [9] => -2.305 [10] => -1.641 [11] => -1.283 [12] => -0.787 [13] => -1.449 [14] => -4.733 [15] => -6.514 [16] => -7.097 [17] => -8.603 [18] => -8.299 [19] => -7.312 ) [std2asset] => Array ( [0] => 0.179 [1] => 0.146 [2] => 0.147 [3] => 0.143 [4] => 0.128 [5] => 0.136 [6] => 0.177 [7] => 0.101 [8] => 0.086 [9] => 0.149 [10] => 0.116 [11] => 0.161 [12] => 0.142 [13] => 0.283 [14] => 0.187 [15] => 0.1 [16] => 0.068 [17] => 0.049 [18] => 0.054 [19] => 0.036 ) [ltd2asset] => Array ( [0] => 0.082 [1] => 0.074 [2] => 0.065 [3] => 0.057 [4] => 0.046 [5] => 0.246 [6] => 0.212 [7] => 0.266 [8] => 0.249 [9] => 0.167 [10] => 0.165 [11] => 0.09 [12] => 0.094 [13] => 0.171 [14] => 0.242 [15] => 0.248 [16] => 0.291 [17] => 0.326 [18] => 0.311 [19] => 0.305 ) [turnover] => Array ( [0] => 1.061 [1] => 1.202 [2] => 1.188 [3] => 1.158 [4] => 1.071 [5] => 0.83 [6] => 0.772 [7] => 0.84 [8] => 0.768 [9] => 0.635 [10] => 0.67 [11] => 0.807 [12] => 0.975 [13] => 0.372 [14] => 0.41 [15] => 0.316 [16] => 0.307 [17] => 0.312 [18] => 0.316 [19] => 0.335 ) [CF_Net Income] => Array ( [0] => 98 [1] => 166.2 [2] => 188.6 [3] => 209.1 [4] => 255.9 [5] => 239.7 [6] => 219.893 [7] => 222.68 [8] => 169.876 [9] => 194.952 [10] => 287.385 [11] => 389.05 [12] => 470.214 [13] => 450.91 [14] => 0.918 [15] => 30.314 [16] => -96.49 [17] => -70.778 [18] => -52.593 [19] => 24.382 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.02 [8] => -0.03 [9] => -0.03 [10] => -0.07 [11] => -0.1 [12] => -0.06 [13] => -0.08 [14] => -59.99 [15] => -20.01 [16] => 0.43 [17] => 0.07 [18] => 0 [19] => -0.16 ) [grahamnumber] => Array ( [0] => 11.54 [1] => 16.01 [2] => 18.35 [3] => 21 [4] => 24.17 [5] => 21.18 [6] => 21.01 [7] => 23.21 [8] => 21.94 [9] => 25.14 [10] => 28.15 [11] => 33.57 [12] => 41.05 [13] => 0 [14] => 0 [15] => 2.61 [16] => 0 [17] => 0 [18] => 0 [19] => 2.1 ) [CF_DDA] => Array ( [0] => 106.6 [1] => 110.7 [2] => 112.6 [3] => 129.2 [4] => 137.8 [5] => 207.1 [6] => 232.365 [7] => 278.209 [8] => 267.676 [9] => 277.091 [10] => 245.05 [11] => 222.868 [12] => 226.37 [13] => 271.475 [14] => 389.06 [15] => 394.612 [16] => 381.898 [17] => 361.494 [18] => 331.959 [19] => 307.108 ) [Cash Flow from Disc. Op.] => Array ( [0] => -1 [1] => -0.9 [2] => -0.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 208.2 [1] => 266.5 [2] => 345.5 [3] => 340.1 [4] => 355.7 [5] => 403 [6] => 418.157 [7] => 512.066 [8] => 458.043 [9] => 519.046 [10] => 580.615 [11] => 473.184 [12] => 579.349 [13] => 708.144 [14] => 435.185 [15] => 453.035 [16] => 202.706 [17] => 169.043 [18] => 238.475 [19] => 356.499 ) [Cash Flow from Others] => Array ( [0] => 1.5 [1] => -12.2 [2] => 17.2 [3] => 0.9 [4] => -13.8 [5] => -2.8 [6] => -2.6645352591E-14 [7] => -15.927 [8] => 38.449 [9] => -15.774 [10] => -22.514 [11] => -27.507 [12] => -18.654 [13] => -22.097 [14] => 150.134 [15] => -18.393 [16] => -50.956 [17] => -16.028 [18] => -65.956 [19] => -33.901 ) [Cash Flow_PPE] => Array ( [0] => -84.7 [1] => -77.3 [2] => -139.7 [3] => -156.9 [4] => -201 [5] => -992 [6] => -543.141 [7] => -247.864 [8] => -222.89 [9] => -155.911 [10] => -155.423 [11] => -205.017 [12] => -402.44 [13] => -394.383 [14] => -327.654 [15] => -91.979 [16] => -72.722 [17] => -85.237 [18] => -12.528 [19] => -257.804 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -138.794 [8] => -43.445 [9] => -3.543 [10] => -34.555 [11] => 50.117 [12] => 121.385 [13] => -3267.338 [14] => 141.726 [15] => -20.905 [16] => -19.58 [17] => 64.208 [18] => 21.166 [19] => -38.347 ) [Cash Flow_CPEX] => Array ( [0] => -100.1 [1] => -109.2 [2] => -151.7 [3] => -173.3 [4] => -228.1 [5] => -1095.1 [6] => -605.49 [7] => -286.854 [8] => -248.778 [9] => -193.923 [10] => -203.8 [11] => -215.646 [12] => -435.207 [13] => -483.322 [14] => -353.196 [15] => -109.729 [16] => -86.324 [17] => -98.912 [18] => -93.357 [19] => -275.38 ) [Cash Flow from Investing] => Array ( [0] => -174.4 [1] => -106.4 [2] => -205.8 [3] => -156.7 [4] => -200.8 [5] => -975.9 [6] => -529.914 [7] => -386.321 [8] => -268.856 [9] => -351.187 [10] => -94.505 [11] => -149.172 [12] => -105.007 [13] => -3654.299 [14] => -189.04 [15] => -80.002 [16] => -88.376 [17] => -19.479 [18] => 10.399 [19] => -296.19 ) [Net Issuance of Stock] => Array ( [0] => -28.6 [1] => -50.1 [2] => -45.2 [3] => -43.1 [4] => -65 [5] => -12.5 [6] => 0 [7] => 5.55 [8] => 4.443 [9] => 5.116 [10] => 21.508 [11] => -190.539 [12] => -493.912 [13] => 30.274 [14] => 55.072 [15] => 606.546 [16] => 41.734 [17] => 4.936 [18] => 0 [19] => 3.821 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.55 [8] => 4.443 [9] => 5.116 [10] => 21.508 [11] => 37.94 [12] => 28.889 [13] => 35.074 [14] => 55.072 [15] => 606.546 [16] => 41.734 [17] => 4.936 [18] => 0 [19] => 3.821 ) [Net Issuance of Debt] => Array ( [0] => 36.6 [1] => -43.9 [2] => -7.2 [3] => -4.6 [4] => -6.7 [5] => 490.7 [6] => 154.56 [7] => 5.345 [8] => -31.273 [9] => -50.136 [10] => -278.989 [11] => -11.603 [12] => -73.632 [13] => 3114.104 [14] => -108.716 [15] => -812.027 [16] => -20.216 [17] => 71.425 [18] => -134.78 [19] => -150.602 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -48.1 [1] => -51.8 [2] => -58.4 [3] => -63.6 [4] => -70 [5] => -78.7 [6] => -84.765 [7] => -91.08 [8] => -95.384 [9] => -99.58 [10] => -106.331 [11] => -118.229 [12] => -144.082 [13] => -181.315 [14] => -214.783 [15] => -171.468 [16] => -127.792 [17] => -98.172 [18] => -5.183 [19] => -5.191 ) [Cash from Financing] => Array ( [0] => -40.2 [1] => -145.9 [2] => -110.8 [3] => -105.7 [4] => -103 [5] => 445.2 [6] => 114.199 [7] => -80.219 [8] => -119.261 [9] => -147.098 [10] => -362.429 [11] => -320.324 [12] => -694.25 [13] => 2925.813 [14] => -270.839 [15] => -360.962 [16] => -89.054 [17] => -41.266 [18] => -129.235 [19] => -142.049 ) [Other Financing] => Array ( [0] => -0.1 [1] => -0.1 [2] => 7.1054273576E-15 [3] => 5.6 [4] => 38.7 [5] => 45.7 [6] => 44.404 [7] => -0.034 [8] => 2.953 [9] => -2.498 [10] => 1.383 [11] => 0.047 [12] => 17.376 [13] => -37.25 [14] => -2.412 [15] => 15.987 [16] => 17.22 [17] => -19.455 [18] => 10.728 [19] => 9.923 ) [Net Change in Cash] => Array ( [0] => -6.3 [1] => 14.2 [2] => 28.9 [3] => 77.8 [4] => 52 [5] => -127.7 [6] => 2.442 [7] => 45.526 [8] => 69.926 [9] => 20.761 [10] => 123.681 [11] => 3.688 [12] => -219.908 [13] => -20.342 [14] => -24.694 [15] => 12.071 [16] => 25.276 [17] => 108.298 [18] => 119.639 [19] => -81.74 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5.68434188608E-14 [12] => -1.13686837722E-13 [13] => -2.27373675443E-13 [14] => 0 [15] => 0 [16] => 2.84217094304E-14 [17] => 0 [18] => 2.84217094304E-14 [19] => 0 ) [total_freecashflow] => Array ( [0] => 108.1 [1] => 157.3 [2] => 193.8 [3] => 166.8 [4] => 127.6 [5] => -692.1 [6] => -187.333 [7] => 225.212 [8] => 209.265 [9] => 325.123 [10] => 376.815 [11] => 257.538 [12] => 144.142 [13] => 224.822 [14] => 81.989 [15] => 343.306 [16] => 116.382 [17] => 70.131 [18] => 145.118 [19] => 81.119 ) [CF_Net Income_pct] => Array ( [0] => 47.07 [1] => 62.36 [2] => 54.59 [3] => 61.48 [4] => 71.94 [5] => 59.48 [6] => 52.59 [7] => 43.49 [8] => 37.09 [9] => 37.56 [10] => 49.50 [11] => 82.22 [12] => 81.16 [13] => 63.67 [14] => 0.21 [15] => 6.69 [16] => -47.60 [17] => -41.87 [18] => -22.05 [19] => 6.84 ) [CF_DDA_pct] => Array ( [0] => 107 [1] => 111 [2] => 113 [3] => 129 [4] => 138 [5] => 207 [6] => 232 [7] => 278 [8] => 268 [9] => 277 [10] => 245 [11] => 223 [12] => 226 [13] => 271 [14] => 389 [15] => 395 [16] => 382 [17] => 361 [18] => 332 [19] => 307 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => -0.48 [1] => -0.34 [2] => -0.26 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -48.08 [1] => -40.98 [2] => -43.91 [3] => -50.96 [4] => -64.13 [5] => -271.74 [6] => -144.80 [7] => -56.02 [8] => -54.31 [9] => -37.36 [10] => -35.10 [11] => -45.57 [12] => -75.12 [13] => -68.25 [14] => -81.16 [15] => -24.22 [16] => -42.59 [17] => -58.51 [18] => -39.15 [19] => -77.25 ) [Cash Flow from Investing_pct] => Array ( [0] => -83.77 [1] => -39.92 [2] => -59.57 [3] => -46.07 [4] => -56.45 [5] => -242.16 [6] => -126.73 [7] => -75.44 [8] => -58.70 [9] => -67.66 [10] => -16.28 [11] => -31.53 [12] => -18.12 [13] => -516.04 [14] => -43.44 [15] => -17.66 [16] => -43.60 [17] => -11.52 [18] => 4.36 [19] => -83.08 ) [Net Issuance of Stock_pct] => Array ( [0] => -13.74 [1] => -18.80 [2] => -13.08 [3] => -12.67 [4] => -18.27 [5] => -3.10 [6] => 0.00 [7] => 1.08 [8] => 0.97 [9] => 0.99 [10] => 3.70 [11] => -40.27 [12] => -85.25 [13] => 4.28 [14] => 12.65 [15] => 133.89 [16] => 20.59 [17] => 2.92 [18] => 0.00 [19] => 1.07 ) [Net Issuance of Debt_pct] => Array ( [0] => 17.58 [1] => -16.47 [2] => -2.08 [3] => -1.35 [4] => -1.88 [5] => 121.76 [6] => 36.96 [7] => 1.04 [8] => -6.83 [9] => -9.66 [10] => -48.05 [11] => -2.45 [12] => -12.71 [13] => 439.76 [14] => -24.98 [15] => -179.24 [16] => -9.97 [17] => 42.25 [18] => -56.52 [19] => -42.24 ) [Dividends_pct] => Array ( [0] => -23.10 [1] => -19.44 [2] => -16.90 [3] => -18.70 [4] => -19.68 [5] => -19.53 [6] => -20.27 [7] => -17.79 [8] => -20.82 [9] => -19.19 [10] => -18.31 [11] => -24.99 [12] => -24.87 [13] => -25.60 [14] => -49.35 [15] => -37.85 [16] => -63.04 [17] => -58.08 [18] => -2.17 [19] => -1.46 ) [Other Financing_pct] => Array ( [0] => -19.31 [1] => -54.75 [2] => -32.07 [3] => -31.08 [4] => -28.96 [5] => 110.47 [6] => 27.31 [7] => -15.67 [8] => -26.04 [9] => -28.34 [10] => -62.42 [11] => -67.70 [12] => -119.83 [13] => 413.17 [14] => -62.24 [15] => -79.68 [16] => -43.93 [17] => -24.41 [18] => -54.19 [19] => -39.85 ) [Cash from Financing_pct] => Array ( [0] => -19.26 [1] => -54.71 [2] => -32.07 [3] => -32.73 [4] => -39.84 [5] => 99.13 [6] => 16.69 [7] => -15.66 [8] => -26.68 [9] => -27.86 [10] => -62.66 [11] => -67.71 [12] => -122.83 [13] => 418.43 [14] => -61.68 [15] => -83.21 [16] => -52.43 [17] => -12.90 [18] => -58.69 [19] => -42.63 ) [Net Change in Cash_pct] => Array ( [0] => -3.03 [1] => 5.33 [2] => 8.36 [3] => 22.88 [4] => 14.62 [5] => -31.69 [6] => 0.58 [7] => 8.89 [8] => 15.27 [9] => 4.00 [10] => 21.30 [11] => 0.78 [12] => -37.96 [13] => -2.87 [14] => -5.67 [15] => 2.66 [16] => 12.47 [17] => 64.07 [18] => 50.17 [19] => -22.93 ) [total_freecashflow_pct] => Array ( [0] => 51.92 [1] => 59.02 [2] => 56.09 [3] => 49.04 [4] => 35.87 [5] => -171.74 [6] => -44.80 [7] => 43.98 [8] => 45.69 [9] => 62.64 [10] => 64.90 [11] => 54.43 [12] => 24.88 [13] => 31.75 [14] => 18.84 [15] => 75.78 [16] => 57.41 [17] => 41.49 [18] => 60.85 [19] => 22.75 ) [per share rev] => Array ( [0] => 11.39 [1] => 13.55 [2] => 14.87 [3] => 16.32 [4] => 17.39 [5] => 23.05 [6] => 24.43 [7] => 27.96 [8] => 25.83 [9] => 22.49 [10] => 23.68 [11] => 27.82 [12] => 33.5 [13] => 33.48 [14] => 33.26 [15] => 22.53 [16] => 19.98 [17] => 19.82 [18] => 19.79 [19] => 21.08 ) [per share eps] => Array ( [0] => 0.89 [1] => 1.543 [2] => 1.787 [3] => 2.033 [4] => 2.5 [5] => 2.35 [6] => 2.16 [7] => 2.17 [8] => 1.66 [9] => 1.9 [10] => 2.77 [11] => 3.73 [12] => 4.69 [13] => 4.54 [14] => -0.04 [15] => 0.25 [16] => -0.75 [17] => -0.55 [18] => -0.41 [19] => 0.19 ) [eps_nri] => Array ( [0] => 0.89 [1] => 1.54 [2] => 1.79 [3] => 2.03 [4] => 2.5 [5] => 2.35 [6] => 2.16 [7] => 2.17 [8] => 1.86 [9] => 2.18 [10] => 2.52 [11] => 3.3 [12] => 4.79 [13] => 4.66 [14] => -0.02 [15] => 0.16 [16] => -0.8 [17] => -0.58 [18] => -0.42 [19] => 0.16 ) [per share_freecashflow] => Array ( [0] => 0.98 [1] => 1.46 [2] => 1.84 [3] => 1.62 [4] => 1.25 [5] => -6.77 [6] => -1.84 [7] => 2.2 [8] => 2.04 [9] => 3.17 [10] => 3.63 [11] => 2.47 [12] => 1.44 [13] => 2.26 [14] => 0.75 [15] => 2.87 [16] => 0.91 [17] => 0.54 [18] => 1.12 [19] => 0.62 ) [ROE] => Array ( [0] => 13.4 [1] => 20.86 [2] => 21.34 [3] => 21.09 [4] => 22.18 [5] => 18.11 [6] => 14.94 [7] => 13.88 [8] => 10.01 [9] => 10.81 [10] => 14.27 [11] => 18.29 [12] => 23.38 [13] => 11.99 [14] => 0.03 [15] => 0.75 [16] => -2.43 [17] => -1.87 [18] => -1.4 [19] => 0.62 ) [payout] => Array ( [0] => 0.494 [1] => 0.316 [2] => 0.313 [3] => 0.308 [4] => 0.277 [5] => 0.332 [6] => 0.389 [7] => 0.415 [8] => 0.566 [9] => 0.516 [10] => 0.375 [11] => 0.311 [12] => 0.316 [13] => 0.405 [14] => 0 [15] => 5.92 [16] => 0 [17] => 0 [18] => 0 [19] => 0.211 ) [ROA] => Array ( [0] => 8.3 [1] => 13.67 [2] => 14.28 [3] => 14.43 [4] => 15.43 [5] => 8.44 [6] => 6.81 [7] => 6.52 [8] => 4.93 [9] => 5.36 [10] => 7.84 [11] => 10.84 [12] => 13.72 [13] => 5.05 [14] => 0.01 [15] => 0.36 [16] => -1.16 [17] => -0.86 [18] => -0.65 [19] => 0.3 ) [ROC_capital] => Array ( [0] => 1073.1 [1] => 1092.4 [2] => 1187.6 [3] => 1321.8 [4] => 1503 [5] => 2327.9 [6] => 2601.455 [7] => 2790.654 [8] => 2812.989 [9] => 2992.14 [10] => 3462.954 [11] => 2809.011 [12] => 2641.275 [13] => 5121.485 [14] => 5175.376 [15] => 4721.016 [16] => 4491.942 [17] => 4361.717 [18] => 4241.09 [19] => 4353.296 ) [ROC] => Array ( [0] => 9.13 [1] => 15.21 [2] => 15.88 [3] => 15.82 [4] => 17.03 [5] => 10.3 [6] => 8.45 [7] => 7.98 [8] => 6.04 [9] => 6.52 [10] => 8.3 [11] => 13.85 [12] => 17.8 [13] => 8.8 [14] => 0.02 [15] => 0.64 [16] => -2.15 [17] => -1.62 [18] => -1.24 [19] => 0.56 ) [ROC_JOEL_capital] => Array ( [0] => 867.1 [1] => 871.4 [2] => 921.3 [3] => 968.3 [4] => 1087.9 [5] => 1932.9 [6] => 2192.718 [7] => 2345.828 [8] => 2376.243 [9] => 2256.996 [10] => 2080.329 [11] => 2011.464 [12] => 2257.1 [13] => 4340.929 [14] => 4733.893 [15] => 4346.382 [16] => 4082.553 [17] => 3853.949 [18] => 3582.87 [19] => 3770.81 ) [ROC_JOEL] => Array ( [0] => 16.53 [1] => 29.44 [2] => 29.79 [3] => 29.3 [4] => 31.55 [5] => 18.53 [6] => 15.53 [7] => 19.44 [8] => 13.45 [9] => 16.7 [10] => 28.01 [11] => 23.71 [12] => 30.8 [13] => 16.46 [14] => 5.26 [15] => 3.42 [16] => -0.36 [17] => 1.65 [18] => 2.37 [19] => 5.05 ) [ROC_JOEL_new] => Array ( [0] => 17.8 [1] => 30.17 [2] => 30.26 [3] => 29.21 [4] => 32.43 [5] => 20.15 [6] => 15.68 [7] => 16.97 [8] => 12.87 [9] => 16.37 [10] => 18.88 [11] => 24.02 [12] => 31.56 [13] => 16.36 [14] => 5.18 [15] => 3.57 [16] => -0.26 [17] => 1.68 [18] => 2.5 [19] => 5.09 ) [grossmargin] => Array ( [0] => 29.91 [1] => 36.07 [2] => 35.83 [3] => 35.94 [4] => 38.28 [5] => 32.72 [6] => 31.7 [7] => 22.82 [8] => 19.5 [9] => 24.06 [10] => 23.74 [11] => 24.48 [12] => 27.88 [13] => 28.57 [14] => 20.53 [15] => 16.58 [16] => 11.75 [17] => 11.07 [18] => 13.01 [19] => 15.41 ) [pretaxmargin] => Array ( [0] => 11.64 [1] => 17.69 [2] => 18.2 [3] => 17.9 [4] => 21.1 [5] => 14.92 [6] => 12.22 [7] => 12.36 [8] => 10.12 [9] => 14.51 [10] => 15.3 [11] => 16.6 [12] => 21.05 [13] => 20.06 [14] => 2.06 [15] => -0.71 [16] => -7.51 [17] => -5.99 [18] => -4.69 [19] => -0.13 ) [operatingmargin] => Array ( [0] => 11.43 [1] => 17.56 [2] => 17.5 [3] => 16.9 [4] => 19.32 [5] => 15.21 [6] => 13.66 [7] => 15.92 [8] => 12.07 [9] => 16.32 [10] => 23.74 [11] => 16.47 [12] => 20.8 [13] => 21.47 [14] => 6.82 [15] => 5.52 [16] => -0.57 [17] => 2.47 [18] => 3.3 [19] => 6.87 ) [netmargin] => Array ( [0] => 7.82 [1] => 11.38 [2] => 12.02 [3] => 12.46 [4] => 14.41 [5] => 10.17 [6] => 8.82 [7] => 7.77 [8] => 6.42 [9] => 8.44 [10] => 11.71 [11] => 13.44 [12] => 14.07 [13] => 13.55 [14] => 0.03 [15] => 1.13 [16] => -3.77 [17] => -2.76 [18] => -2.05 [19] => 0.88 ) [pettm] => Array ( [0] => 18.940 [1] => 12.370 [2] => 11.480 [3] => 16.830 [4] => 17.510 [5] => 17.020 [6] => 22.170 [7] => 21.990 [8] => 20.180 [9] => 25.090 [10] => 19.700 [11] => 18.120 [12] => 19.390 [13] => 17.360 [14] => 34790.000 [15] => 235.130 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 331.960 ) [penri] => Array ( [0] => 0.00 [1] => 12.39 [2] => 11.46 [3] => 16.85 [4] => 17.54 [5] => 16.99 [6] => 22.16 [7] => 21.99 [8] => 20.16 [9] => 22.02 [10] => 21.67 [11] => 20.47 [12] => 18.96 [13] => 16.94 [14] => 3479.00 [15] => 405.15 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 371.38 ) [pe] => Array ( [0] => 18.940 [1] => 12.370 [2] => 11.480 [3] => 16.830 [4] => 17.510 [5] => 17.020 [6] => 22.170 [7] => 21.990 [8] => 20.180 [9] => 25.090 [10] => 19.700 [11] => 18.120 [12] => 19.390 [13] => 17.360 [14] => 34790.000 [15] => 235.130 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 331.960 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.330 [7] => 4.790 [8] => 3.400 [9] => 3.960 [10] => 3.970 [11] => 4.540 [12] => 6.240 [13] => 0.000 [14] => 0.000 [15] => 24.050 [16] => 32.380 [17] => 655.830 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.51 [6] => 28.38 [7] => 24.94 [8] => 12.37 [9] => 0 [10] => 0 [11] => 18.95 [12] => 39.36 [13] => 66.97 [14] => -0.24 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 17.220 [1] => 12.890 [2] => 11.270 [3] => 21.140 [4] => 35.080 [5] => 0.000 [6] => 0.000 [7] => 21.790 [8] => 18.290 [9] => 15.050 [10] => 15.090 [11] => 27.210 [12] => 61.490 [13] => 35.630 [14] => 95.320 [15] => 18.610 [16] => 49.840 [17] => 74.250 [18] => 46.470 [19] => 97.410 ) [ps] => Array ( [0] => 1.460 [1] => 1.410 [2] => 1.380 [3] => 2.100 [4] => 2.520 [5] => 1.730 [6] => 1.960 [7] => 1.750 [8] => 1.430 [9] => 2.110 [10] => 2.310 [11] => 2.430 [12] => 2.710 [13] => 2.360 [14] => 2.110 [15] => 2.330 [16] => 2.220 [17] => 1.990 [18] => 2.630 [19] => 2.810 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.118 [6] => -0.214 [7] => -0.878 [8] => -0.692 [9] => -0.588 [10] => 1.408 [11] => 2.004 [12] => 2.694 [13] => 2.472 [14] => 2.37 [15] => 2.152 [16] => 1.818 [17] => 1.706 [18] => 1.506 [19] => 1.334 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.110 [6] => 13.140 [7] => 11.440 [8] => 6.650 [9] => 1.950 [10] => 1.760 [11] => 2.320 [12] => 8.200 [13] => 14.340 [14] => 8.160 [15] => -10.120 [16] => -24.280 [17] => -27.860 [18] => -20.180 [19] => -4.720 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.820 [6] => 12.670 [7] => 9.570 [8] => 5.190 [9] => 0.000 [10] => 4.730 [11] => 5.850 [12] => 11.310 [13] => 16.460 [14] => 11.730 [15] => -5.260 [16] => -20.430 [17] => -24.120 [18] => -16.660 [19] => -2.140 ) [zscore] => Array ( [0] => 5.300 [1] => 6.300 [2] => 6.490 [3] => 8.080 [4] => 8.710 [5] => 3.760 [6] => 3.550 [7] => 3.680 [8] => 3.300 [9] => 3.480 [10] => 4.230 [11] => 5.270 [12] => 6.570 [13] => 1.740 [14] => 1.420 [15] => 1.410 [16] => 1.280 [17] => 1.170 [18] => 1.430 [19] => 1.700 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 8 [4] => 8 [5] => 4 [6] => 4 [7] => 4 [8] => 6 [9] => 6 [10] => 7 [11] => 8 [12] => 7 [13] => 5 [14] => 4 [15] => 5 [16] => 3 [17] => 5 [18] => 7 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.080 [3] => -2.950 [4] => -2.720 [5] => -2.330 [6] => -2.610 [7] => -2.700 [8] => -2.750 [9] => -2.890 [10] => -3.070 [11] => -1.940 [12] => -2.890 [13] => -2.450 [14] => -2.670 [15] => -2.780 [16] => -2.260 [17] => -2.630 [18] => -2.860 [19] => -2.500 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.58 [7] => 1.97 [8] => 2.32 [9] => 2.29 [10] => 2.35 [11] => 2.60 [12] => 3.03 [13] => 3.47 [14] => 3.09 [15] => 2.84 [16] => 2.23 [17] => 1.49 [18] => 0.56 [19] => -0.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.930 [6] => 20.200 [7] => 20.330 [8] => 16.160 [9] => 20.810 [10] => 23.200 [11] => 26.080 [12] => 30.060 [13] => 22.780 [14] => 22.510 [15] => 18.530 [16] => 19.860 [17] => 26.420 [18] => 92.750 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.890 [6] => 5.860 [7] => 8.510 [8] => 9.890 [9] => 14.110 [10] => 19.390 [11] => 35.030 [12] => 45.000 [13] => 63.570 [14] => 51.340 [15] => 43.420 [16] => 39.050 [17] => 35.440 [18] => 35.140 [19] => 34.000 ) [medpsvalue] => Array ( [0] => 26.22 [1] => 31.55 [2] => 33.96 [3] => 37.47 [4] => 40.19 [5] => 53.29 [6] => 56.41 [7] => 63.43 [8] => 60.48 [9] => 52 [10] => 54.7 [11] => 64.29 [12] => 77.57 [13] => 77.36 [14] => 76.18 [15] => 52.23 [16] => 46.11 [17] => 45.74 [18] => 45.67 [19] => 48.76 ) [ev2rev] => Array ( [0] => 1.590 [1] => 1.440 [2] => 1.440 [3] => 2.080 [4] => 2.460 [5] => 2.050 [6] => 2.350 [7] => 2.070 [8] => 1.740 [9] => 2.340 [10] => 2.340 [11] => 2.430 [12] => 2.710 [13] => 3.660 [14] => 3.060 [15] => 3.470 [16] => 3.270 [17] => 3.020 [18] => 3.570 [19] => 3.630 ) [ev2ebitda] => Array ( [0] => 7.580 [1] => 5.520 [2] => 5.550 [3] => 7.990 [4] => 8.400 [5] => 7.940 [6] => 9.990 [7] => 8.390 [8] => 7.950 [9] => 8.110 [10] => 8.700 [11] => 9.510 [12] => 9.470 [13] => 12.340 [14] => 17.530 [15] => 16.870 [16] => 22.550 [17] => 18.080 [18] => 24.790 [19] => 18.700 ) [ev2ebit] => Array ( [0] => 14.010 [1] => 8.180 [2] => 8.230 [3] => 12.290 [4] => 12.700 [5] => 13.470 [6] => 17.100 [7] => 12.760 [8] => 14.770 [9] => 14.080 [10] => 9.950 [11] => 14.640 [12] => 13.020 [13] => 17.050 [14] => 44.820 [15] => 62.940 [16] => 0.000 [17] => 122.080 [18] => 311.290 [19] => 45.280 ) [earning_yield_greenblatt] => Array ( [0] => 7.14 [1] => 12.22 [2] => 12.15 [3] => 8.14 [4] => 7.87 [5] => 7.42 [6] => 5.85 [7] => 7.84 [8] => 6.77 [9] => 7.1 [10] => 10.05 [11] => 6.83 [12] => 7.68 [13] => 5.87 [14] => 2.23 [15] => 1.59 [16] => 0 [17] => 0.82 [18] => 0.32 [19] => 2.21 ) [p2medpsvalue] => Array ( [0] => 0.64 [1] => 0.61 [2] => 0.6 [3] => 0.91 [4] => 1.09 [5] => 0.75 [6] => 0.85 [7] => 0.76 [8] => 0.62 [9] => 0.91 [10] => 1 [11] => 1.05 [12] => 1.17 [13] => 1.02 [14] => 0.91 [15] => 1.01 [16] => 0.96 [17] => 0.86 [18] => 1.14 [19] => 1.22 ) [p2grahamnumber] => Array ( [0] => 1.46 [1] => 1.2 [2] => 1.11 [3] => 1.62 [4] => 1.81 [5] => 1.89 [6] => 2.28 [7] => 2.07 [8] => 1.71 [9] => 1.89 [10] => 1.94 [11] => 2.02 [12] => 2.22 [13] => 0 [14] => 0 [15] => 20.18 [16] => 0 [17] => 0 [18] => 0 [19] => 28.3 ) [p2tangible_book] => Array ( [0] => 2.54 [1] => 2.6 [2] => 2.42 [3] => 3.53 [4] => 4.23 [5] => 4.7 [6] => 5.31 [7] => 4.78 [8] => 3.4 [9] => 3.95 [10] => 3.95 [11] => 4.57 [12] => 6.18 [13] => 0 [14] => 0 [15] => 25.69 [16] => 32.38 [17] => 655.83 [18] => 0 [19] => 48.7 ) [pb] => Array ( [0] => 2.54 [1] => 2.6 [2] => 2.42 [3] => 3.53 [4] => 3.88 [5] => 3.08 [6] => 3.29 [7] => 3.03 [8] => 2.24 [9] => 2.68 [10] => 2.78 [11] => 3.24 [12] => 4.27 [13] => 2.28 [14] => 2.16 [15] => 1.64 [16] => 1.44 [17] => 1.34 [18] => 1.8 [19] => 1.96 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1253.4 [1] => 1461 [2] => 1568.9 [3] => 1678.6 [4] => 1776.4 [5] => 2355.8 [6] => 2491.744 [7] => 2865.632 [8] => 2648.051 [9] => 2309.642 [10] => 2454.335 [11] => 2895.327 [12] => 3342.475 [13] => 3327.787 [14] => 3651.438 [15] => 2690.49 [16] => 2558.862 [17] => 2564.55 [18] => 2567.31 [19] => 2770.709 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 106.6 [1] => 110.7 [2] => 112.6 [3] => 129.2 [4] => 137.8 [5] => 207.1 [6] => 232.365 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 9.8 [1] => 11.1 [2] => 8.6 [3] => 6.9 [4] => 6.8 [5] => 48.6 [6] => 48.087 [7] => 61.115 [8] => 54.841 [9] => 53.229 [10] => 40.28 [11] => 37.146 [12] => 26.31 [13] => 48.218 [14] => 172.813 [15] => 175.262 [16] => 181.603 [17] => 220.628 [18] => 213.067 [19] => 202.588 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.974 [10] => 179.21 [11] => 175.14 [12] => 0 [13] => 0 [14] => 36.734 [15] => 4.111 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 7.7 [1] => 21.9 [2] => 50.8 [3] => 128.6 [4] => 180.6 [5] => 52.8 [6] => 55.276 [7] => 100.802 [8] => 170.728 [9] => 416.689 [10] => 271.45 [11] => 275.138 [12] => 55.23 [13] => 34.888 [14] => 10.194 [15] => 22.265 [16] => 47.541 [17] => 155.839 [18] => 275.478 [19] => 193.738 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 289.5 [1] => 314.8 [2] => 319.8 [3] => 312.4 [4] => 266.9 [5] => 362.5 [6] => 380.753 [7] => 383.799 [8] => 393.523 [9] => 387.753 [10] => 975.396 [11] => 616.326 [12] => 491.841 [13] => 1070.436 [14] => 634.381 [15] => 580.968 [16] => 550.929 [17] => 571.912 [18] => 635.149 [19] => 650.92 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 102.4 [1] => 98.3 [2] => 98.5 [3] => 112.5 [4] => 107.4 [5] => 136.1 [6] => 181.317 [7] => 283.352 [8] => 122.053 [9] => 264.231 [10] => 95.312 [11] => 269.077 [12] => 154.215 [13] => 393.8 [14] => 268.881 [15] => 234.433 [16] => 274.81 [17] => 271.491 [18] => 187.456 [19] => 222.974 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 47.5 [1] => 10.6 [2] => 8.3 [3] => 9.1 [4] => 7.8 [5] => 107.9 [6] => 277.087 [7] => 61.143 [8] => 78.939 [9] => 278.721 [10] => 3.226 [11] => 272.067 [12] => 199.53 [13] => 2126.681 [14] => 1394.185 [15] => 621.893 [16] => 290.746 [17] => 134.762 [18] => 150.602 [19] => 0.17 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 202.2 [1] => 220 [2] => 244.6 [3] => 254.2 [4] => 313.2 [5] => 572.9 [6] => 613.313 [7] => 558.188 [8] => 692.486 [9] => 683.418 [10] => 948.098 [11] => 597.807 [12] => 741.126 [13] => 1126.461 [14] => 1546.218 [15] => 1515.188 [16] => 1379.839 [17] => 1350.767 [18] => 1501.078 [19] => 1575.65 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -9.8 [1] => -11.1 [2] => -8.6 [3] => -3.7 [4] => -0.1 [5] => -44.3 [6] => -43.409 [7] => -56.69 [8] => -51.368 [9] => -49.635 [10] => -34.681 [11] => -20.519 [12] => -20.139 [13] => -41.593 [14] => -169.687 [15] => -172.98 [16] => -180.74 [17] => -217.184 [18] => -211.926 [19] => -201.645 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -231.6 [1] => -270.5 [2] => -287.7 [3] => -319.6 [4] => -336.8 [5] => -412.7 [6] => -449.343 [7] => -476.16 [8] => -464.597 [9] => -455.875 [10] => -449.591 [11] => -455.279 [12] => -490.646 [13] => -561.079 [14] => -731.644 [15] => -716.22 [16] => -709.435 [17] => -653.714 [18] => -634.479 [19] => -566.535 ) [BS_MoneyMarket] => Array ( [0] => -7.7 [1] => -21.9 [2] => -50.8 [3] => -128.6 [4] => -180.6 [5] => -52.8 [6] => -55.276 [7] => -100.802 [8] => -170.728 [9] => -416.689 [10] => -271.45 [11] => -275.138 [12] => -55.23 [13] => -34.888 [14] => -10.194 [15] => -22.265 [16] => -47.541 [17] => -155.839 [18] => -275.478 [19] => -193.738 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 297.2 [1] => 336.7 [2] => 370.6 [3] => 441 [4] => 447.5 [5] => 415.3 [6] => 436.029 [7] => 484.601 [8] => 564.251 [9] => 804.442 [10] => 1246.846 [11] => 891.464 [12] => 547.071 [13] => 1105.324 [14] => 644.575 [15] => 603.233 [16] => 598.47 [17] => 727.751 [18] => 910.627 [19] => 844.658 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 202.2 [1] => 220 [2] => 244.6 [3] => 254.2 [4] => 313.2 [5] => 572.9 [6] => 613.313 [7] => 558.188 [8] => 692.486 [9] => 683.418 [10] => 948.098 [11] => 597.807 [12] => 741.126 [13] => 1126.461 [14] => 1546.218 [15] => 1515.188 [16] => 1379.839 [17] => 1350.767 [18] => 1501.078 [19] => 1575.65 ) [cash2debt] => Array ( [0] => 0.053 [1] => 0.217 [2] => 0.542 [3] => 1.413 [4] => 2.142 [5] => 0.065 [6] => 0.057 [7] => 0.104 [8] => 0.182 [9] => 0.476 [10] => 0.742 [11] => 0.756 [12] => 0.106 [13] => 0.01 [14] => 0.013 [15] => 0.01 [16] => 0.017 [17] => 0.055 [18] => 0.103 [19] => 0.077 ) [interest_coverage] => Array ( [0] => 14.62 [1] => 23.11 [2] => 31.92 [3] => 41.12 [4] => 50.47 [5] => 7.37 [6] => 7.08 [7] => 7.46 [8] => 5.83 [9] => 7.08 [10] => 14.47 [11] => 12.84 [12] => 26.42 [13] => 14.82 [14] => 1.44 [15] => 0.85 [16] => 0 [17] => 0.29 [18] => 0.4 [19] => 0.94 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.843 [7] => 8.483 [8] => 2.486 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.151 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -47.9 [1] => -92.2 [2] => -97 [3] => -91.4 [4] => -118.9 [5] => -111.9 [6] => -92.345 [7] => -112.324 [8] => -71.427 [9] => -97.567 [10] => -114.353 [11] => -136.567 [12] => -223.313 [13] => -204.416 [14] => -71.691 [15] => 37.869 [16] => 89.663 [17] => 78.483 [18] => 66.492 [19] => 24.459 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 252.664 [15] => 0 [16] => 47.031 [17] => -24.043 [18] => 15.18 [19] => 16.299 ) [Net Income (Continuing Operations)] => Array ( [0] => 98 [1] => 166.2 [2] => 188.6 [3] => 209.1 [4] => 255.9 [5] => 239.7 [6] => 219.893 [7] => 241.859 [8] => 196.659 [9] => 237.513 [10] => 261.213 [11] => 344.128 [12] => 480.178 [13] => 463.086 [14] => 3.367 [15] => 18.648 [16] => -102.543 [17] => -75.255 [18] => -53.926 [19] => 20.756 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -19.179 [8] => -6.246 [9] => -23.75 [10] => 26.172 [11] => 44.922 [12] => -9.964 [13] => -12.176 [14] => -2.449 [15] => 11.666 [16] => 6.053 [17] => 4.477 [18] => 1.333 [19] => 3.626 ) [eps_diluated] => Array ( [0] => 0.89 [1] => 1.543 [2] => 1.787 [3] => 2.033 [4] => 2.5 [5] => 2.35 [6] => 2.16 [7] => 2.17 [8] => 1.66 [9] => 1.9 [10] => 2.77 [11] => 3.73 [12] => 4.69 [13] => 4.54 [14] => -0.04 [15] => 0.25 [16] => -0.75 [17] => -0.55 [18] => -0.41 [19] => 0.19 ) [eps_basic] => Array ( [0] => 0.89 [1] => 1.543 [2] => 1.787 [3] => 2.06 [4] => 2.54 [5] => 2.38 [6] => 2.18 [7] => 2.2 [8] => 1.67 [9] => 1.91 [10] => 2.81 [11] => 3.8 [12] => 4.79 [13] => 4.65 [14] => -0.04 [15] => 0.25 [16] => -0.75 [17] => -0.55 [18] => -0.41 [19] => 0.19 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.284 [8] => 10.191 [9] => 7.483 [10] => 6.512 [11] => 9.602 [12] => 9.967 [13] => 28.33 [14] => 64.311 [15] => 59.374 [16] => 58.969 [17] => 62.727 [18] => 66.173 [19] => 67.39 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.564 [8] => 0.486 [9] => 0.476 [10] => 0.937 [11] => 1.589 [12] => 1.619 [13] => 4.115 [14] => 4.475 [15] => 3.907 [16] => 6.036 [17] => 4.198 [18] => 5.963 [19] => 6.613 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 176.94 [8] => 189.378 [9] => 174.778 [10] => 158.35 [11] => 170.539 [12] => 214.508 [13] => 286.591 [14] => 295.525 [15] => 261.752 [16] => 254.84 [17] => 260.732 [18] => 262.886 [19] => 270.603 ) [OtherInventories] => Array ( [0] => 112.5 [1] => 126.8 [2] => 128.6 [3] => 132.4 [4] => 143.7 [5] => 178.7 [6] => 199.044 [7] => 37.627 [8] => 39.531 [9] => 36.639 [10] => 11.385 [11] => 16.022 [12] => 17.443 [13] => 37.282 [14] => 0 [15] => 0 [16] => 2.84217094304E-14 [17] => 0 [18] => -5.68434188608E-14 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 7.7 [1] => 21.9 [2] => 50.8 [3] => 128.6 [4] => 180.6 [5] => 52.8 [6] => 55.276 [7] => 100.802 [8] => 170.728 [9] => 416.689 [10] => 271.45 [11] => 275.138 [12] => 55.23 [13] => 34.888 [14] => 10.194 [15] => 22.265 [16] => 47.541 [17] => 155.839 [18] => 275.478 [19] => 193.738 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.974 [10] => 179.21 [11] => 175.14 [12] => 0 [13] => 0 [14] => 36.734 [15] => 4.111 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 681.33 [8] => 693.891 [9] => 681.073 [10] => 670.608 [11] => 713.208 [12] => 757.157 [13] => 1429.82 [14] => 2043.702 [15] => 2080.457 [16] => 2096.046 [17] => 2122.35 [18] => 2120.999 [19] => 2295.087 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 122.768 [8] => 133.443 [9] => 118.369 [10] => 87.637 [11] => 88.908 [12] => 95.195 [13] => 162.401 [14] => 150.922 [15] => 152.615 [16] => 159.458 [17] => 163.178 [18] => 149.575 [19] => 149.982 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3011.781 [8] => 3197.646 [9] => 3174.693 [10] => 2376.82 [11] => 2499.651 [12] => 2751.459 [13] => 3782.053 [14] => 4001.194 [15] => 4091.209 [16] => 4222.242 [17] => 4206.87 [18] => 4195.165 [19] => 4248.1 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 121.448 [8] => 73.563 [9] => 58.475 [10] => 54.132 [11] => 82.708 [12] => 177.212 [13] => 298.472 [14] => 279.187 [15] => 173.757 [16] => 65.169 [17] => 67.621 [18] => 60.935 [19] => 76.768 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3943.954 [8] => 4098.543 [9] => 4115.646 [10] => 3264.193 [11] => 3481.708 [12] => 3897.618 [13] => 5805.789 [14] => 6635.873 [15] => 6653.261 [16] => 6692.814 [17] => 6705.546 [18] => 6666.617 [19] => 6933.602 ) [AccumulatedDepreciation] => Array ( [0] => -1107.1 [1] => -1161.4 [2] => -1237.7 [3] => -1311.8 [4] => -1385 [5] => -1510.2 [6] => -1647.57 [7] => -1943.924 [8] => -2122.49 [9] => -2222.998 [10] => -1727.7 [11] => -1877.741 [12] => -2028.504 [13] => -2185.695 [14] => -2480.061 [15] => -2778.59 [16] => -3059.9 [17] => -3287.367 [18] => -3507.432 [19] => -3621.585 ) [AccountsPayable] => Array ( [0] => 102.4 [1] => 98.3 [2] => 98.5 [3] => 112.5 [4] => 107.4 [5] => 136.1 [6] => 181.317 [7] => 153.619 [8] => 122.053 [9] => 129.361 [10] => 95.312 [11] => 142.221 [12] => 154.215 [13] => 219.548 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 129.733 [8] => 0 [9] => 134.87 [10] => 0 [11] => 126.856 [12] => 0 [13] => 174.252 [14] => 268.881 [15] => 234.433 [16] => 274.81 [17] => 271.491 [18] => 187.456 [19] => 222.974 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 97.4 [1] => 90.3 [2] => 85.5 [3] => 81.9 [4] => 76.5 [5] => 698.9 [6] => 685.361 [7] => 906.299 [8] => 857.757 [9] => 607.654 [10] => 604.522 [11] => 323.392 [12] => 322.064 [13] => 1529.828 [14] => 2153.588 [15] => 2116.12 [16] => 2427.516 [17] => 2680.677 [18] => 2526.401 [19] => 2522.243 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 82.5 [1] => 85.9 [2] => 87 [3] => 88.7 [4] => 98.5 [5] => 250.8 [6] => 268.797 [7] => 318.545 [8] => 345.181 [9] => 338.913 [10] => 348.613 [11] => 275.065 [12] => 287.905 [13] => 671.518 [14] => 955.245 [15] => 927.301 [16] => 881.841 [17] => 761.803 [18] => 752.706 [19] => 944.475 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 303.975 [15] => 322.023 [16] => 251.753 [17] => 350.806 [18] => 406.17 [19] => 230.191 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 98 [1] => 166.2 [2] => 188.6 [3] => 209.1 [4] => 255.9 [5] => 239.7 [6] => 219.893 [7] => 222.68 [8] => 169.876 [9] => 194.952 [10] => 287.385 [11] => 389.05 [12] => 470.214 [13] => 450.91 [14] => 0.918 [15] => 30.314 [16] => -96.49 [17] => -70.778 [18] => -52.593 [19] => 24.382 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -21.2 [1] => 3.6 [2] => 1.4 [3] => -14.2 [4] => -20.4 [5] => 33 [6] => -31.775 [7] => 43.051 [8] => 26.374 [9] => -28.891 [10] => -14.876 [11] => -64.782 [12] => -56.599 [13] => 44.779 [14] => 61.352 [15] => 79.93 [16] => -49.656 [17] => 5.035 [18] => 17.412 [19] => -42.26 ) [ChangeInInventory] => Array ( [0] => 1 [1] => -11.9 [2] => 3.9 [3] => -3.8 [4] => -8.8 [5] => -11.5 [6] => -8.448 [7] => -15.628 [8] => -7.545 [9] => 20.609 [10] => 5.815 [11] => -6.21 [12] => -28.552 [13] => -29.508 [14] => -7.63 [15] => 39.289 [16] => 6.708 [17] => -6.927 [18] => -9.028 [19] => -7.7 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.786 [8] => -1.918 [9] => -5.342 [10] => -1.827 [11] => -1.291 [12] => 1.801 [13] => 27.191 [14] => -23.425 [15] => 4.127 [16] => 22.945 [17] => -1.354 [18] => -0.117 [19] => -0.765 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 16.5 [1] => -1.4 [2] => 14.1 [3] => 5.7 [4] => -4.1 [5] => -32.2 [6] => 13.414 [7] => -41.148 [8] => -52.37 [9] => 23.378 [10] => 9.482 [11] => 40.224 [12] => 2.968 [13] => -22.541 [14] => -117.028 [15] => -33.664 [16] => 57.234 [17] => -22.04 [18] => 11.382 [19] => 4.548 ) [ChangeInWorkingCapital] => Array ( [0] => -3 [1] => -3.2 [2] => 23.9 [3] => -1.2 [4] => -20.7 [5] => -13 [6] => -42.375 [7] => -7.805 [8] => -62.947 [9] => 62.777 [10] => 70.694 [11] => -111.227 [12] => -98.581 [13] => 16.345 [14] => -85.171 [15] => 90.275 [16] => 19.938 [17] => -11.906 [18] => 94.895 [19] => 93.973 ) [CF_DeferredTax] => Array ( [0] => 6.1 [1] => 5.9 [2] => 4.1 [3] => 2.1 [4] => -3.5 [5] => -28 [6] => 8.274 [7] => 34.909 [8] => 44.989 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -8.489 [14] => -19.756 [15] => -43.773 [16] => -51.684 [17] => -93.739 [18] => -69.83 [19] => -35.063 ) [PurchaseOfPPE] => Array ( [0] => -100.1 [1] => -109.2 [2] => -151.7 [3] => -173.3 [4] => -228.1 [5] => -1095.1 [6] => -605.49 [7] => -286.854 [8] => -248.778 [9] => -193.923 [10] => -203.8 [11] => -215.646 [12] => -435.207 [13] => -483.322 [14] => -353.196 [15] => -109.729 [16] => -86.324 [17] => -98.912 [18] => -93.357 [19] => -275.38 ) [SaleOfPPE] => Array ( [0] => 15.4 [1] => 31.9 [2] => 12 [3] => 16.4 [4] => 27.1 [5] => 103.1 [6] => 62.349 [7] => 38.99 [8] => 25.888 [9] => 38.012 [10] => 48.377 [11] => 10.629 [12] => 32.767 [13] => 88.939 [14] => 25.542 [15] => 17.75 [16] => 13.602 [17] => 13.675 [18] => 80.829 [19] => 17.576 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -84.057 [15] => -36.98 [16] => -70.534 [17] => -10.531 [18] => 0 [19] => -89.951 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 225.783 [15] => 16.075 [16] => 50.954 [17] => 74.739 [18] => 21.166 [19] => 51.604 ) [PurchaseOfInvestment] => Array ( [0] => -2.1 [1] => -2.2 [2] => -1.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.521 [9] => -376.171 [10] => -378.463 [11] => -313.49 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.337 [8] => 0 [9] => 140.75 [10] => 473.936 [11] => 318.156 [12] => 175.444 [13] => 5.026 [14] => 0 [15] => 33.282 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -87.6 [1] => -26.9 [2] => -64.9 [3] => 0.2 [4] => 0.2 [5] => 16.1 [6] => 13.227 [7] => -138.794 [8] => -43.445 [9] => 40.145 [10] => -34.555 [11] => 51.179 [12] => 121.989 [13] => -3264.942 [14] => -3.112 [15] => -0.4 [16] => 3.926 [17] => 1.55 [18] => 1.761 [19] => -0.039 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.01 [2] => 0.04 [3] => 0.02 [4] => 0.06 [5] => 0.29 [6] => 0.1 [7] => 0.03 [8] => -0.01 [9] => 0.01 [10] => -0.05 [11] => 0.02 [12] => -0 [13] => 0.38 [14] => -0.03 [15] => -0.04 [16] => -0.03 [17] => -0.03 [18] => -0.04 [19] => -0 ) [dividend_yield] => Array ( [0] => 2.61 [1] => 2.54 [2] => 2.76 [3] => 1.84 [4] => 1.58 [5] => 1.95 [6] => 1.75 [7] => 1.88 [8] => 2.51 [9] => 2.06 [10] => 1.9 [11] => 1.71 [12] => 1.63 [13] => 2.33 [14] => 2.82 [15] => 2.81 [16] => 2.25 [17] => 1.93 [18] => 0.08 [19] => 0.07 ) [current_ratio] => Array ( [0] => 1.59 [1] => 2.04 [2] => 2.02 [3] => 2.35 [4] => 2.73 [5] => 1.62 [6] => 1.21 [7] => 2.12 [8] => 2.65 [9] => 1.93 [10] => 3.32 [11] => 2.01 [12] => 1.5 [13] => 0.46 [14] => 0.54 [15] => 0.86 [16] => 1.36 [17] => 2.12 [18] => 2.26 [19] => 3.18 ) [quick_ratio] => Array ( [0] => 1.06 [1] => 1.33 [2] => 1.36 [3] => 1.71 [4] => 2.05 [5] => 1.15 [6] => 0.87 [7] => 1.46 [8] => 1.85 [9] => 1.53 [10] => 2.91 [11] => 1.67 [12] => 1 [13] => 0.32 [14] => 0.32 [15] => 0.48 [16] => 0.8 [17] => 1.32 [18] => 1.49 [19] => 2.03 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.04 [2] => 2.12 [3] => 2.53 [4] => 0.65 [5] => -0.01 [6] => 1.18 [7] => -0.32 [8] => -0.22 [9] => -0.18 [10] => -0.7 [11] => 0.57 [12] => 7.28 [13] => -14.63 [14] => -1.77 [15] => -14.31 [16] => -2.11 [17] => -0.52 [18] => -0.37 [19] => -0.21 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 18.96 [2] => 9.74 [3] => 9.75 [4] => 6.56 [5] => 32.55 [6] => 5.99 [7] => 14.45 [8] => -7.62 [9] => -12.93 [10] => 5.29 [11] => 17.48 [12] => 20.42 [13] => -0.06 [14] => -0.66 [15] => -32.26 [16] => -11.32 [17] => -0.8 [18] => -0.15 [19] => 6.52 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 73.37 [2] => 15.81 [3] => 13.77 [4] => 22.97 [5] => -6 [6] => -8.09 [7] => 0.46 [8] => -23.5 [9] => 14.46 [10] => 45.79 [11] => 34.66 [12] => 25.74 [13] => -3.2 [14] => -100.88 [15] => 0 [16] => -400 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.1244209133 [6] => 1.68645357686 [7] => 1.9222027972 [8] => 3.03157894737 [9] => 11.2923076923 [10] => 12.3125 [11] => 8.82327586207 [12] => 2.31219512195 [13] => 1.18131101813 [14] => 426.348039216 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.36 [6] => 8.17 [7] => 5.63 [8] => 3.79 [9] => 3.37 [10] => 2.82 [11] => 1.93 [12] => 2.02 [13] => 1.24 [14] => 1.36 [15] => 1.21 [16] => 1.14 [17] => 1.11 [18] => 1.48 [19] => 1.75 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.12 [6] => 1.69 [7] => 1.92 [8] => 3.03 [9] => 0 [10] => 0 [11] => 3.58 [12] => 2.31 [13] => 1.18 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Vulcan Materials Co (NYSE:VMC)
Days Inventory
51.51 (As of Mar. 2014)

Vulcan Materials Co's inventory for the three months ended in Mar. 2014 was $306 Mil. Vulcan Materials Co's cost of goods sold for the three months ended in Mar. 2014 was $540 Mil. Hence, Vulcan Materials Co's days inventory for the three months ended in Mar. 2014 was 51.51.

Vulcan Materials Co's days inventory declined from Mar. 2013 (59.54) to Mar. 2014 (51.51).

Inventory can be measured by Days Sales of Inventory (DSI). Vulcan Materials Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 48.45.

Inventory turnover measures how fast the company turns over its inventory within a year. Vulcan Materials Co's inventory turnover for the three months ended in Mar. 2014 was 1.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Vulcan Materials Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.53.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Vulcan Materials Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=344.606/2343.829*365
=53.66

Vulcan Materials Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=305.833/540.328*91
=51.51

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Vulcan Materials Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=305.833/574.42*91
=48.45

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Vulcan Materials Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Vulcan Materials Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=305.833 / 574.42
=0.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Vulcan Materials Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 34.5533.0136.8854.7245.8352.8651.7052.4454.7553.66

Vulcan Materials Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 55.1960.4451.7750.9457.6159.5451.1445.6255.7151.51
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide