Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 42.88 [1] => 38.88 [2] => 31.50 [3] => 40.06 [4] => 33.44 [5] => 33.00 [6] => 19.50 [7] => 21.40 [8] => 19.99 [9] => 36.83 [10] => 53.43 [11] => 50.60 [12] => 78.75 [13] => 120.91 [14] => 175.35 [15] => 56.86 [16] => 59.02 [17] => 46.91 [18] => 24.62 [19] => 30.09 ) [price_low] => Array ( [0] => 0.00 [1] => 29.25 [2] => 24.50 [3] => 25.50 [4] => 20.75 [5] => 22.19 [6] => 12.94 [7] => 13.36 [8] => 10.92 [9] => 9.83 [10] => 25.78 [11] => 34.10 [12] => 49.44 [13] => 69.72 [14] => 20.97 [15] => 16.88 [16] => 37.66 [17] => 20.19 [18] => 17.89 [19] => 16.18 ) [BS_share] => Array ( [0] => 75.536 [1] => 79.09 [2] => 84.49 [3] => 86.58 [4] => 88.34 [5] => 88.40 [6] => 88.77 [7] => 89.20 [8] => 102.29 [9] => 103.28 [10] => 113.69 [11] => 113.38 [12] => 118.47 [13] => 117.80 [14] => 116.26 [15] => 143.35 [16] => 143.67 [17] => 144.00 [18] => 144.28 [19] => 144.67 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 75.536 [1] => 81.232 [2] => 85.085 [3] => 89.959 [4] => 90.561 [5] => 87.500 [6] => 120.833 [7] => 95.359 [8] => 97.428 [9] => 103.233 [10] => 126.533 [11] => 127.429 [12] => 122.918 [13] => 118.815 [14] => 117.621 [15] => 134.469 [16] => 143.571 [17] => 143.967 [18] => 144.237 [19] => 144.578 ) [Revenue] => Array ( [0] => 6066 [1] => 6456 [2] => 6533 [3] => 6814 [4] => 6477 [5] => 5470 [6] => 6132 [7] => 6375 [8] => 7054 [9] => 9328 [10] => 13975 [11] => 14039 [12] => 15715 [13] => 16873 [14] => 23754 [15] => 11048 [16] => 17374 [17] => 19884 [18] => 19328 [19] => 17424 ) [COGS] => Array ( [0] => 5342 [1] => 5565 [2] => 5829 [3] => 5762 [4] => 5604 [5] => 5084 [6] => 5684 [7] => 6166 [8] => 6158 [9] => 8458 [10] => 11368 [11] => 11643 [12] => 12968 [13] => 14633 [14] => 19723 [15] => 11597 [16] => 16259 [17] => 18326 [18] => 17630 [19] => 16016 ) [Gross Profit] => Array ( [0] => 724 [1] => 891 [2] => 704 [3] => 1052 [4] => 873 [5] => 386 [6] => 448 [7] => 209 [8] => 896 [9] => 870 [10] => 2607 [11] => 2396 [12] => 2747 [13] => 2240 [14] => 4031 [15] => -549 [16] => 1115 [17] => 1558 [18] => 1698 [19] => 1408 ) [SGA] => Array ( [0] => 121 [1] => 134 [2] => 165 [3] => 137 [4] => 201 [5] => 283 [6] => 16 [7] => 270 [8] => 418 [9] => 673 [10] => 739 [11] => 656 [12] => 604 [13] => 589 [14] => 625 [15] => 618 [16] => 610 [17] => 733 [18] => 654 [19] => 610 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 314 [1] => 318 [2] => 292 [3] => 303 [4] => 283 [5] => 305 [6] => 360 [7] => 344 [8] => 350 [9] => 363 [10] => 382 [11] => 366 [12] => 441 [13] => 506 [14] => 605 [15] => 661 [16] => 658 [17] => 681 [18] => 661 [19] => 684 ) [Operating Income] => Array ( [0] => 313 [1] => 481 [2] => 346 [3] => 646 [4] => 579 [5] => 149 [6] => 104 [7] => -405 [8] => 128 [9] => -719 [10] => 1625 [11] => 1439 [12] => 1785 [13] => 1213 [14] => 3069 [15] => -1684 [16] => -111 [17] => 265 [18] => 247 [19] => -1900 ) [other_operating_charges] => Array ( [0] => -290 [1] => -276 [2] => -193 [3] => -269 [4] => -93 [5] => 46 [6] => -328 [7] => -344 [8] => -350 [9] => -916 [10] => -243 [11] => -301 [12] => -358 [13] => -438 [14] => -337 [15] => -517 [16] => -616 [17] => -560 [18] => -797 [19] => -2698 ) [Month End Stock Price] => Array ( [0] => 35.5 [1] => 30.75 [2] => 31.375 [3] => 31.25 [4] => 23 [5] => 33 [6] => 18 [7] => 18.48 [8] => 13.12 [9] => 35.35 [10] => 51.25 [11] => 48.07 [12] => 73.14 [13] => 120.91 [14] => 37.2 [15] => 55.12 [16] => 58.42 [17] => 26.46 [18] => 23.85 [19] => 29.5 ) [mktcap] => Array ( [0] => 2681.528 [1] => 2432.0175 [2] => 2650.87375 [3] => 2705.625 [4] => 2031.82 [5] => 2917.2 [6] => 1597.86 [7] => 1648.416 [8] => 1342.0448 [9] => 3650.948 [10] => 5826.6125 [11] => 5450.1766 [12] => 8664.8958 [13] => 14243.198 [14] => 4324.872 [15] => 7901.452 [16] => 8393.2014 [17] => 3810.24 [18] => 3441.078 [19] => 4267.765 ) [Cash and Equiv] => Array ( [0] => 20 [1] => 52 [2] => 23 [3] => 18 [4] => 9 [5] => 22 [6] => 219 [7] => 147 [8] => 243 [9] => 316 [10] => 1037 [11] => 1479 [12] => 1422 [13] => 401 [14] => 724 [15] => 1218 [16] => 578 [17] => 408 [18] => 570 [19] => 604 ) [ev_addition] => Array ( [0] => 1497 [1] => 1036 [2] => 1153 [3] => 756 [4] => 731 [5] => 896 [6] => 2228 [7] => 1319 [8] => 1191 [9] => 1845 [10] => 656 [11] => 496 [12] => -359 [13] => 2944 [14] => 2585 [15] => 2449 [16] => 3156 [17] => 3465 [18] => 3369 [19] => 3336 ) [ev_addition_per_share] => Array ( [0] => 19.818 [1] => 13.099 [2] => 13.647 [3] => 8.732 [4] => 8.275 [5] => 10.136 [6] => 25.099 [7] => 14.787 [8] => 11.643 [9] => 17.864 [10] => 5.77 [11] => 4.375 [12] => -3.03 [13] => 24.992 [14] => 22.235 [15] => 17.084 [16] => 21.967 [17] => 24.063 [18] => 23.35 [19] => 23.059 ) [ev_per_share] => Array ( [0] => 55.32 [1] => 43.85 [2] => 45.025 [3] => 39.98 [4] => 31.27 [5] => 43.14 [6] => 43.1 [7] => 33.27 [8] => 24.76 [9] => 53.21 [10] => 57.02 [11] => 52.44 [12] => 70.11 [13] => 145.9 [14] => 59.43 [15] => 72.2 [16] => 80.39 [17] => 50.52 [18] => 47.2 [19] => 52.56 ) [ev] => Array ( [0] => 4178.528 [1] => 3468.0175 [2] => 3803.87375 [3] => 3461.625 [4] => 2762.82 [5] => 3813.2 [6] => 3825.86 [7] => 2967.416 [8] => 2533.0448 [9] => 5495.948 [10] => 6482.6125 [11] => 5946.1766 [12] => 8305.8958 [13] => 17187.198 [14] => 6909.872 [15] => 10350.452 [16] => 11549.2014 [17] => 7275.24 [18] => 6810.078 [19] => 7603.765 ) [Non Operating Income] => Array ( [0] => 87 [1] => 93 [2] => 141 [3] => 127 [4] => -42 [5] => -81 [6] => 30 [7] => 77 [8] => 116 [9] => 130 [10] => 139 [11] => 65 [12] => 78 [13] => -32 [14] => 93 [15] => -12 [16] => -86 [17] => -54 [18] => -34 [19] => -69 ) [tax] => Array ( [0] => 47 [1] => 150 [2] => 92 [3] => 234 [4] => 173 [5] => 25 [6] => 20 [7] => -328 [8] => -48 [9] => -452 [10] => 356 [11] => 365 [12] => 324 [13] => 218 [14] => 853 [15] => -439 [16] => 97 [17] => 80 [18] => 131 [19] => -560 ) [Pretax Income] => Array ( [0] => 248 [1] => 451 [2] => 365 [3] => 686 [4] => 537 [5] => 69 [6] => -1 [7] => -546 [8] => 13 [9] => -815 [10] => 1510 [11] => 1312 [12] => 1723 [13] => 1108 [14] => 3007 [15] => -1845 [16] => -385 [17] => 27 [18] => 6 [19] => -2232 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3 [7] => 13 [8] => 5 [9] => 0 [10] => 0 [11] => 0 [12] => 57 [13] => 79 [14] => 14 [15] => 10 [16] => 7 [17] => 6 [18] => 7 [19] => 3 ) [InterestExpense] => Array ( [0] => -152 [1] => -137 [2] => -120 [3] => -87 [4] => 0 [5] => 0 [6] => -96 [7] => -127 [8] => -128 [9] => -96 [10] => -115 [11] => -127 [12] => -114 [13] => -152 [14] => -169 [15] => -159 [16] => -195 [17] => -190 [18] => -214 [19] => -266 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 314 [1] => 318 [2] => 292 [3] => 303 [4] => 283 [5] => 305 [6] => 360 [7] => 344 [8] => 350 [9] => 363 [10] => 382 [11] => 366 [12] => 441 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 314 [1] => 318 [2] => 292 [3] => 303 [4] => 283 [5] => 305 [6] => 360 [7] => 344 [8] => 350 [9] => 363 [10] => 382 [11] => 366 [12] => 441 [13] => 506 [14] => 605 [15] => 661 [16] => 658 [17] => 681 [18] => 661 [19] => 684 ) [EBIT] => Array ( [0] => 400 [1] => 588 [2] => 485 [3] => 773 [4] => 579 [5] => 149 [6] => 95 [7] => -419 [8] => 141 [9] => -719 [10] => 1625 [11] => 1439 [12] => 1837 [13] => 1260 [14] => 3176 [15] => -1686 [16] => -190 [17] => 217 [18] => 220 [19] => -1966 ) [EBITDA_morn] => Array ( [0] => 714 [1] => 906 [2] => 777 [3] => 1076 [4] => 862 [5] => 454 [6] => 455 [7] => -73 [8] => 494 [9] => -356 [10] => 2007 [11] => 1805 [12] => 2278 [13] => 1213 [14] => 3069 [15] => -1684 [16] => -111 [17] => 265 [18] => 247 [19] => -1900 ) [EBITDA] => Array ( [0] => 714 [1] => 906 [2] => 777 [3] => 1076 [4] => 862 [5] => 454 [6] => 455 [7] => -75 [8] => 491 [9] => -356 [10] => 2007 [11] => 1805 [12] => 2278 [13] => 1766 [14] => 3781 [15] => -1025 [16] => 468 [17] => 898 [18] => 881 [19] => -1282 ) [EBITDA_1] => Array ( [0] => 714 [1] => 906 [2] => 777 [3] => 1076 [4] => 862 [5] => 454 [6] => 455 [7] => -75 [8] => 491 [9] => -356 [10] => 2007 [11] => 1805 [12] => 2278 [13] => 1766 [14] => 3781 [15] => -1025 [16] => 468 [17] => 898 [18] => 881 [19] => -1282 ) [DDA_new] => Array ( [0] => 314 [1] => 318 [2] => 292 [3] => 303 [4] => 283 [5] => 305 [6] => 360 [7] => 344 [8] => 350 [9] => 363 [10] => 382 [11] => 366 [12] => 441 [13] => 506 [14] => 605 [15] => 661 [16] => 658 [17] => 681 [18] => 661 [19] => 684 ) [EBITDA_new] => Array ( [0] => 714 [1] => 906 [2] => 777 [3] => 1076 [4] => 862 [5] => 454 [6] => 455 [7] => -73 [8] => 494 [9] => -356 [10] => 2007 [11] => 1805 [12] => 2278 [13] => 1213 [14] => 3069 [15] => -1684 [16] => -111 [17] => 265 [18] => 247 [19] => -1900 ) [EBITDA_per_share] => Array ( [0] => 9.45 [1] => 11.15 [2] => 9.13 [3] => 11.96 [4] => 9.52 [5] => 5.19 [6] => 3.77 [7] => -0.79 [8] => 5.04 [9] => -3.45 [10] => 15.86 [11] => 14.16 [12] => 18.53 [13] => 14.86 [14] => 32.15 [15] => -7.62 [16] => 3.26 [17] => 6.24 [18] => 6.11 [19] => -8.87 ) [Operating_Income_per_share] => Array ( [0] => 4.14 [1] => 5.92 [2] => 4.07 [3] => 7.18 [4] => 6.39 [5] => 1.7 [6] => 0.86 [7] => -4.25 [8] => 1.31 [9] => -6.96 [10] => 12.84 [11] => 11.29 [12] => 14.52 [13] => 10.21 [14] => 26.09 [15] => -12.52 [16] => -0.77 [17] => 1.84 [18] => 1.71 [19] => -13.14 ) [Net Income] => Array ( [0] => 201 [1] => 301 [2] => 273 [3] => 452 [4] => 364 [5] => 44 [6] => -21 [7] => -218 [8] => 61 [9] => -420 [10] => 1135 [11] => 910 [12] => 1374 [13] => 879 [14] => 2112 [15] => -1401 [16] => -482 [17] => -53 [18] => -124 [19] => -1672 ) [IS_preferred_dividends] => Array ( [0] => 25 [1] => 24 [2] => 22 [3] => 13 [4] => 9 [5] => 9 [6] => 8 [7] => 8 [8] => 0 [9] => 16 [10] => 18 [11] => 18 [12] => 8 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 0.55 [8] => 0.2 [9] => 0.2 [10] => 0.2 [11] => 0.38 [12] => 0.6 [13] => 0.8 [14] => 1.1 [15] => 0.45 [16] => 0.2 [17] => 0.2 [18] => 0.2 [19] => 0.2 ) [Shares Outstanding] => Array ( [0] => 75.536 [1] => 81.232 [2] => 85.085 [3] => 89.959 [4] => 90.561 [5] => 87.500 [6] => 120.833 [7] => 95.359 [8] => 97.428 [9] => 103.233 [10] => 126.533 [11] => 127.429 [12] => 122.918 [13] => 118.815 [14] => 117.621 [15] => 134.469 [16] => 143.571 [17] => 143.967 [18] => 144.237 [19] => 144.578 ) [shares_diluted] => Array ( [0] => 75.536 [1] => 81.232 [2] => 85.085 [3] => 89.959 [4] => 90.561 [5] => 87.500 [6] => 120.833 [7] => 95.359 [8] => 97.428 [9] => 103.233 [10] => 126.533 [11] => 127.429 [12] => 122.918 [13] => 118.815 [14] => 117.621 [15] => 134.469 [16] => 143.571 [17] => 143.967 [18] => 144.237 [19] => 144.578 ) [shares_basic] => Array ( [0] => 74.894 [1] => 78.917 [2] => 84.228 [3] => 83.779 [4] => 87.654 [5] => 87.500 [6] => 120.833 [7] => 95.359 [8] => 97.426 [9] => 103.233 [10] => 111.771 [11] => 113.342 [12] => 114.918 [13] => 118.090 [14] => 117.102 [15] => 134.469 [16] => 143.571 [17] => 143.967 [18] => 144.237 [19] => 144.578 ) [COGS_pct] => Array ( [0] => 0.88 [1] => 0.86 [2] => 0.89 [3] => 0.85 [4] => 0.87 [5] => 0.93 [6] => 0.93 [7] => 0.97 [8] => 0.87 [9] => 0.91 [10] => 0.81 [11] => 0.83 [12] => 0.83 [13] => 0.87 [14] => 0.83 [15] => 1.05 [16] => 0.94 [17] => 0.92 [18] => 0.91 [19] => 0.92 ) [Gross Profit_pct] => Array ( [0] => 11.94 [1] => 13.80 [2] => 10.78 [3] => 15.44 [4] => 13.48 [5] => 7.06 [6] => 7.31 [7] => 3.28 [8] => 12.70 [9] => 9.33 [10] => 18.65 [11] => 17.07 [12] => 17.48 [13] => 13.28 [14] => 16.97 [15] => -4.97 [16] => 6.42 [17] => 7.84 [18] => 8.79 [19] => 8.08 ) [SGA_pct] => Array ( [0] => 1.99 [1] => 2.08 [2] => 2.53 [3] => 2.01 [4] => 3.10 [5] => 5.17 [6] => 0.26 [7] => 4.24 [8] => 5.93 [9] => 7.21 [10] => 5.29 [11] => 4.67 [12] => 3.84 [13] => 3.49 [14] => 2.63 [15] => 5.59 [16] => 3.51 [17] => 3.69 [18] => 3.38 [19] => 3.50 ) [Interest Expense_pct] => Array ( [0] => -2.51 [1] => -2.12 [2] => -1.84 [3] => -1.28 [4] => 0.00 [5] => 0.00 [6] => -1.57 [7] => -1.99 [8] => -1.81 [9] => -1.03 [10] => -0.82 [11] => -0.90 [12] => -0.73 [13] => -0.90 [14] => -0.71 [15] => -1.44 [16] => -1.12 [17] => -0.96 [18] => -1.11 [19] => -1.53 ) [Pretax Income_pct] => Array ( [0] => 4.09 [1] => 6.99 [2] => 5.59 [3] => 10.07 [4] => 8.29 [5] => 1.26 [6] => -0.02 [7] => -8.56 [8] => 0.18 [9] => -8.74 [10] => 10.81 [11] => 9.35 [12] => 10.96 [13] => 6.57 [14] => 12.66 [15] => -16.70 [16] => -2.22 [17] => 0.14 [18] => 0.03 [19] => -12.81 ) [Net Income_pct] => Array ( [0] => 3.31 [1] => 4.66 [2] => 4.18 [3] => 6.63 [4] => 5.62 [5] => 0.80 [6] => -0.34 [7] => -3.42 [8] => 0.86 [9] => -4.50 [10] => 8.12 [11] => 6.48 [12] => 8.74 [13] => 5.21 [14] => 8.89 [15] => -12.68 [16] => -2.77 [17] => -0.27 [18] => -0.64 [19] => -9.60 ) [DaysSalesOutstanding] => Array ( [0] => 43.08 [1] => 34.71 [2] => 32.4 [3] => 31.5 [4] => 22.09 [5] => 62.39 [6] => 79.82 [7] => 47.52 [8] => 48.33 [9] => 47.7 [10] => 46.23 [11] => 41.83 [12] => 41.78 [13] => 44.93 [14] => 35.16 [15] => 58.84 [16] => 46.18 [17] => 44.66 [18] => 39.47 [19] => 45.25 ) [DaysInventory] => Array ( [0] => 40.65 [1] => 39.42 [2] => 40.58 [3] => 44.66 [4] => 45.46 [5] => 53.34 [6] => 60.75 [7] => 51.5 [8] => 61.05 [9] => 55.37 [10] => 41.9 [11] => 45.96 [12] => 45.15 [13] => 56.85 [14] => 46.12 [15] => 52.84 [16] => 52.8 [17] => 55.27 [18] => 51.82 [19] => 61.26 ) [Payable] => Array ( [0] => 678 [1] => 815 [2] => 667 [3] => 687 [4] => 501 [5] => 757 [6] => 760 [7] => 694 [8] => 767 [9] => 1025 [10] => 1285 [11] => 1256 [12] => 1313 [13] => 1730 [14] => 1686 [15] => 1546 [16] => 1920 [17] => 204 [18] => 224 [19] => 213 ) [DaysPayable] => Array ( [0] => 40.8 [1] => 46.08 [2] => 37.27 [3] => 36.8 [4] => 28.23 [5] => 50.51 [6] => 45.24 [7] => 39.73 [8] => 39.69 [9] => 40.11 [10] => 33.56 [11] => 32.65 [12] => 30.5 [13] => 37.42 [14] => 25.91 [15] => 51.08 [16] => 40.34 [17] => 3.74 [18] => 4.23 [19] => 4.46 ) [InventoryTurnover] => Array ( [0] => 8.98 [1] => 9.26 [2] => 9 [3] => 8.17 [4] => 8.03 [5] => 6.84 [6] => 6.01 [7] => 7.09 [8] => 5.98 [9] => 6.59 [10] => 8.71 [11] => 7.94 [12] => 8.08 [13] => 6.42 [14] => 7.91 [15] => 6.91 [16] => 6.91 [17] => 6.6 [18] => 7.04 [19] => 5.96 ) [Accts Rec.] => Array ( [0] => 716 [1] => 614 [2] => 580 [3] => 588 [4] => 392 [5] => 935 [6] => 1341 [7] => 830 [8] => 934 [9] => 1219 [10] => 1770 [11] => 1609 [12] => 1799 [13] => 2077 [14] => 2288 [15] => 1781 [16] => 2198 [17] => 2433 [18] => 2090 [19] => 2160 ) [Inventory] => Array ( [0] => 595 [1] => 601 [2] => 648 [3] => 705 [4] => 698 [5] => 743 [6] => 946 [7] => 870 [8] => 1030 [9] => 1283 [10] => 1305 [11] => 1466 [12] => 1604 [13] => 2279 [14] => 2492 [15] => 1679 [16] => 2352 [17] => 2775 [18] => 2503 [19] => 2688 ) [inventory2sales] => Array ( [0] => 0.098 [1] => 0.093 [2] => 0.099 [3] => 0.103 [4] => 0.108 [5] => 0.136 [6] => 0.154 [7] => 0.136 [8] => 0.146 [9] => 0.138 [10] => 0.093 [11] => 0.104 [12] => 0.102 [13] => 0.135 [14] => 0.105 [15] => 0.152 [16] => 0.135 [17] => 0.14 [18] => 0.13 [19] => 0.154 ) [Total Current Assets] => Array ( [0] => 1780 [1] => 1444 [2] => 1428 [3] => 1531 [4] => 1275 [5] => 1981 [6] => 2717 [7] => 2073 [8] => 2440 [9] => 3106 [10] => 4351 [11] => 4842 [12] => 5196 [13] => 4959 [14] => 5732 [15] => 5015 [16] => 5304 [17] => 5774 [18] => 5496 [19] => 6078 ) [Other Current Assets] => Array ( [0] => 449 [1] => 177 [2] => 177 [3] => 220 [4] => 176 [5] => 281 [6] => 211 [7] => 226 [8] => 233 [9] => 288 [10] => 239 [11] => 288 [12] => 371 [13] => 202 [14] => 228 [15] => 337 [16] => 176 [17] => 158 [18] => 333 [19] => 626 ) [Net PPE] => Array ( [0] => 2536 [1] => 2512 [2] => 2551 [3] => 2496 [4] => 2500 [5] => 2516 [6] => 2739 [7] => 3084 [8] => 2978 [9] => 3415 [10] => 3627 [11] => 4015 [12] => 4429 [13] => 6688 [14] => 6676 [15] => 6820 [16] => 6486 [17] => 6579 [18] => 6408 [19] => 5922 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 414 [9] => 477 [10] => 38 [11] => 280 [12] => 0 [13] => 2131 [14] => 1891 [15] => 2006 [16] => 2035 [17] => 2045 [18] => 2075 [19] => 275 ) [Total Assets] => Array ( [0] => 6480 [1] => 6521 [2] => 6580 [3] => 6694 [4] => 6749 [5] => 7525 [6] => 8711 [7] => 8337 [8] => 7977 [9] => 7837 [10] => 11064 [11] => 9822 [12] => 10586 [13] => 15632 [14] => 16087 [15] => 15422 [16] => 15350 [17] => 16073 [18] => 15217 [19] => 13143 ) [Other Long-Term Assets] => Array ( [0] => 2164 [1] => 2565 [2] => 2601 [3] => 2667 [4] => 2974 [5] => 3028 [6] => 3255 [7] => 3180 [8] => 2145 [9] => 839 [10] => 3048 [11] => 685 [12] => 961 [13] => 1854 [14] => 1788 [15] => 1581 [16] => 1525 [17] => 1675 [18] => 1238 [19] => 868 ) [Total Assets Non-liquid] => Array ( [0] => 6460 [1] => 6469 [2] => 6557 [3] => 6676 [4] => 6740 [5] => 7503 [6] => 8492 [7] => 8190 [8] => 7734 [9] => 7521 [10] => 10027 [11] => 8343 [12] => 9164 [13] => 15231 [14] => 15363 [15] => 14204 [16] => 14772 [17] => 15665 [18] => 14647 [19] => 12539 ) [HardAssets] => Array ( [0] => 6460 [1] => 6469 [2] => 6557 [3] => 6676 [4] => 6740 [5] => 7503 [6] => 8492 [7] => 8190 [8] => 7320 [9] => 7044 [10] => 9989 [11] => 8063 [12] => 9164 [13] => 13100 [14] => 13472 [15] => 12198 [16] => 12737 [17] => 13620 [18] => 12572 [19] => 12264 ) [Accts Payable] => Array ( [0] => 678 [1] => 815 [2] => 667 [3] => 687 [4] => 501 [5] => 757 [6] => 980 [7] => 987 [8] => 1092 [9] => 1435 [10] => 1634 [11] => 1473 [12] => 1526 [13] => 1845 [14] => 2686 [15] => 2432 [16] => 2901 [17] => 3225 [18] => 2973 [19] => 2922 ) [Short-Term Debt] => Array ( [0] => 21 [1] => 101 [2] => 91 [3] => 67 [4] => 25 [5] => 13 [6] => 209 [7] => 32 [8] => 26 [9] => 43 [10] => 86 [11] => 364 [12] => 82 [13] => 110 [14] => 81 [15] => 42 [16] => 216 [17] => 44 [18] => 17 [19] => 323 ) [ShortTermDebt_without_lease] => Array ( [0] => 21 [1] => 101 [2] => 91 [3] => 67 [4] => 25 [5] => 13 [6] => 209 [7] => 32 [8] => 26 [9] => 43 [10] => 86 [11] => 364 [12] => 82 [13] => 110 [14] => 81 [15] => 19 [16] => 216 [17] => 44 [18] => 2 [19] => 323 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 64 [3] => 248 [4] => 248 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2 [10] => 28 [11] => 32 [12] => 38 [13] => 88 [14] => 164 [15] => 303 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [Total Current Liabilities] => Array ( [0] => 1267 [1] => 1519 [2] => 1299 [3] => 1334 [4] => 1016 [5] => 1284 [6] => 1391 [7] => 1258 [8] => 1371 [9] => 2127 [10] => 2535 [11] => 2749 [12] => 2702 [13] => 3003 [14] => 2778 [15] => 2474 [16] => 3147 [17] => 3649 [18] => 2990 [19] => 3245 ) [Other Current Liab.] => Array ( [0] => 568 [1] => 603 [2] => 541 [3] => 580 [4] => 490 [5] => 514 [6] => 202 [7] => 239 [8] => 253 [9] => 649 [10] => 815 [11] => 912 [12] => 1094 [13] => 1048 [14] => 11 [15] => 0 [16] => 30 [17] => 380 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2053 [6] => 1917 [7] => 89 [8] => 102 [9] => 104 [10] => 114 [11] => 115 [12] => 124 [13] => 124 [14] => 124 [15] => 151 [16] => 151 [17] => 151 [18] => 151 [19] => 151 ) [Preferred Stock] => Array ( [0] => 64 [1] => 64 [2] => 7 [3] => 3 [4] => 3 [5] => 3 [6] => 2 [7] => 0 [8] => 0 [9] => 226 [10] => 216 [11] => 216 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2475 [8] => 2689 [9] => 2687 [10] => 3041 [11] => 3061 [12] => 2942 [13] => 2955 [14] => 2986 [15] => 3652 [16] => 3650 [17] => 3650 [18] => 3652 [19] => 3667 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 42 [9] => -421 [10] => 755 [11] => 1605 [12] => 2902 [13] => 3683 [14] => 5666 [15] => 4209 [16] => 3698 [17] => 3616 [18] => 3463 [19] => 1762 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -253 [12] => -317 [13] => -395 [14] => -612 [15] => -608 [16] => -580 [17] => -550 [18] => -521 [19] => -480 ) [Total Equity] => Array ( [0] => 1009 [1] => 1408 [2] => 1566 [3] => 1782 [4] => 2093 [5] => 2056 [6] => 1919 [7] => 2506 [8] => 2029 [9] => 1093 [10] => 4074 [11] => 3324 [12] => 4365 [13] => 5531 [14] => 4895 [15] => 4676 [16] => 3851 [17] => 3500 [18] => 3477 [19] => 3348 ) [Long-Term Debt] => Array ( [0] => 1432 [1] => 923 [2] => 1014 [3] => 456 [4] => 464 [5] => 902 [6] => 2236 [7] => 1434 [8] => 1408 [9] => 1890 [10] => 1363 [11] => 1363 [12] => 943 [13] => 3147 [14] => 3064 [15] => 3345 [16] => 3517 [17] => 3828 [18] => 3936 [19] => 3616 ) [Total Liabilities] => Array ( [0] => 5471 [1] => 5113 [2] => 5014 [3] => 4912 [4] => 4656 [5] => 5469 [6] => 6792 [7] => 5831 [8] => 5948 [9] => 6744 [10] => 6990 [11] => 6498 [12] => 6221 [13] => 10101 [14] => 11192 [15] => 10746 [16] => 11499 [17] => 12573 [18] => 11740 [19] => 9795 ) [Other Long-Term Liab.] => Array ( [0] => 2772 [1] => 2671 [2] => 2701 [3] => 3122 [4] => 3047 [5] => 2935 [6] => 2499 [7] => 2407 [8] => 2946 [9] => 2721 [10] => 2494 [11] => 2386 [12] => 2576 [13] => 3789 [14] => 4931 [15] => 303 [16] => 4366 [17] => 4601 [18] => 4417 [19] => 2065 ) [Cash and Equiv_pct] => Array ( [0] => 0.31 [1] => 0.80 [2] => 0.35 [3] => 0.27 [4] => 0.13 [5] => 0.29 [6] => 2.51 [7] => 1.76 [8] => 3.05 [9] => 4.03 [10] => 9.37 [11] => 15.06 [12] => 13.43 [13] => 2.57 [14] => 4.50 [15] => 7.90 [16] => 3.77 [17] => 2.54 [18] => 3.75 [19] => 4.60 ) [Accts Rec._pct] => Array ( [0] => 11.05 [1] => 9.42 [2] => 8.81 [3] => 8.78 [4] => 5.81 [5] => 12.43 [6] => 15.39 [7] => 9.96 [8] => 11.71 [9] => 15.55 [10] => 16.00 [11] => 16.38 [12] => 16.99 [13] => 13.29 [14] => 14.22 [15] => 11.55 [16] => 14.32 [17] => 15.14 [18] => 13.73 [19] => 16.43 ) [Inventory_pct] => Array ( [0] => 9.18 [1] => 9.22 [2] => 9.85 [3] => 10.53 [4] => 10.34 [5] => 9.87 [6] => 10.86 [7] => 10.44 [8] => 12.91 [9] => 16.37 [10] => 11.80 [11] => 14.93 [12] => 15.15 [13] => 14.58 [14] => 15.49 [15] => 10.89 [16] => 15.32 [17] => 17.26 [18] => 16.45 [19] => 20.45 ) [Other Current Assets_pct] => Array ( [0] => 6.93 [1] => 2.71 [2] => 2.69 [3] => 3.29 [4] => 2.61 [5] => 3.73 [6] => 2.42 [7] => 2.71 [8] => 2.92 [9] => 3.67 [10] => 2.16 [11] => 2.93 [12] => 3.50 [13] => 1.29 [14] => 1.42 [15] => 2.19 [16] => 1.15 [17] => 0.98 [18] => 2.19 [19] => 4.76 ) [Total Current Assets_pct] => Array ( [0] => 27.47 [1] => 22.14 [2] => 21.70 [3] => 22.87 [4] => 18.89 [5] => 26.33 [6] => 31.19 [7] => 24.87 [8] => 30.59 [9] => 39.63 [10] => 39.33 [11] => 49.30 [12] => 49.08 [13] => 31.72 [14] => 35.63 [15] => 32.52 [16] => 34.55 [17] => 35.92 [18] => 36.12 [19] => 46.25 ) [Net PPE_pct] => Array ( [0] => 39.14 [1] => 38.52 [2] => 38.77 [3] => 37.29 [4] => 37.04 [5] => 33.44 [6] => 31.44 [7] => 36.99 [8] => 37.33 [9] => 43.58 [10] => 32.78 [11] => 40.88 [12] => 41.84 [13] => 42.78 [14] => 41.50 [15] => 44.22 [16] => 42.25 [17] => 40.93 [18] => 42.11 [19] => 45.06 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 5.19 [9] => 6.09 [10] => 0.34 [11] => 2.85 [12] => 0.00 [13] => 13.63 [14] => 11.75 [15] => 13.01 [16] => 13.26 [17] => 12.72 [18] => 13.64 [19] => 2.09 ) [Other Long-Term Assets_pct] => Array ( [0] => 33.40 [1] => 39.33 [2] => 39.53 [3] => 39.84 [4] => 44.07 [5] => 40.24 [6] => 37.37 [7] => 38.14 [8] => 26.89 [9] => 10.71 [10] => 27.55 [11] => 6.97 [12] => 9.08 [13] => 11.86 [14] => 11.11 [15] => 10.25 [16] => 9.93 [17] => 10.42 [18] => 8.14 [19] => 6.60 ) [Accts Payable_pct] => Array ( [0] => 10.46 [1] => 12.50 [2] => 10.14 [3] => 10.26 [4] => 7.42 [5] => 10.06 [6] => 11.25 [7] => 11.84 [8] => 13.69 [9] => 18.31 [10] => 14.77 [11] => 15.00 [12] => 14.42 [13] => 11.80 [14] => 16.70 [15] => 15.77 [16] => 18.90 [17] => 20.06 [18] => 19.54 [19] => 22.23 ) [Short-Term Debt_pct] => Array ( [0] => 0.32 [1] => 1.55 [2] => 1.38 [3] => 1.00 [4] => 0.37 [5] => 0.17 [6] => 2.40 [7] => 0.38 [8] => 0.33 [9] => 0.55 [10] => 0.78 [11] => 3.71 [12] => 0.77 [13] => 0.70 [14] => 0.50 [15] => 0.27 [16] => 1.41 [17] => 0.27 [18] => 0.11 [19] => 2.46 ) [Other Current Liab._pct] => Array ( [0] => 8.77 [1] => 9.25 [2] => 8.22 [3] => 8.66 [4] => 7.26 [5] => 6.83 [6] => 2.32 [7] => 2.87 [8] => 3.17 [9] => 8.28 [10] => 7.37 [11] => 9.29 [12] => 10.33 [13] => 6.70 [14] => 0.07 [15] => 0.00 [16] => 0.20 [17] => 2.36 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 19.55 [1] => 23.29 [2] => 19.74 [3] => 19.93 [4] => 15.05 [5] => 17.06 [6] => 15.97 [7] => 15.09 [8] => 17.19 [9] => 27.14 [10] => 22.91 [11] => 27.99 [12] => 25.52 [13] => 19.21 [14] => 17.27 [15] => 16.04 [16] => 20.50 [17] => 22.70 [18] => 19.65 [19] => 24.69 ) [Long-Term Debt_pct] => Array ( [0] => 22.10 [1] => 14.15 [2] => 15.41 [3] => 6.81 [4] => 6.88 [5] => 11.99 [6] => 25.67 [7] => 17.20 [8] => 17.65 [9] => 24.12 [10] => 12.32 [11] => 13.88 [12] => 8.91 [13] => 20.13 [14] => 19.05 [15] => 21.69 [16] => 22.91 [17] => 23.82 [18] => 25.87 [19] => 27.51 ) [Other Long-Term Liab._pct] => Array ( [0] => 42.78 [1] => 40.96 [2] => 41.05 [3] => 46.64 [4] => 47.06 [5] => 43.63 [6] => 36.33 [7] => 37.65 [8] => 39.73 [9] => 34.80 [10] => 27.95 [11] => 24.29 [12] => 24.33 [13] => 25.28 [14] => 33.26 [15] => 31.95 [16] => 31.50 [17] => 31.71 [18] => 31.64 [19] => 22.32 ) [Total Liabilities_pct] => Array ( [0] => 84.43 [1] => 78.41 [2] => 76.20 [3] => 73.38 [4] => 68.99 [5] => 72.68 [6] => 77.97 [7] => 69.94 [8] => 74.56 [9] => 86.05 [10] => 63.18 [11] => 66.16 [12] => 58.77 [13] => 64.62 [14] => 69.57 [15] => 69.68 [16] => 74.91 [17] => 78.22 [18] => 77.15 [19] => 74.53 ) [netcash] => Array ( [0] => -72.16 [1] => -63.99 [2] => -59.07 [3] => -56.53 [4] => -52.6 [5] => -61.62 [6] => -74.05 [7] => -63.72 [8] => -55.77 [9] => -62.24 [10] => -52.36 [11] => -44.27 [12] => -40.51 [13] => -82.34 [14] => -90.04 [15] => -66.47 [16] => -76.01 [17] => -84.48 [18] => -77.42 [19] => -63.53 ) [NCAV] => Array ( [0] => -61.96 [1] => -55.18 [2] => -50.17 [3] => -47.4 [4] => -45.36 [5] => -49.52 [6] => -57.41 [7] => -51.87 [8] => -43.89 [9] => -49.36 [10] => -36.85 [11] => -29.06 [12] => -22.35 [13] => -59.45 [14] => -64.56 [15] => -51.29 [16] => -56.35 [17] => -62.17 [18] => -57.88 [19] => -43.04 ) [NCAV_real] => Array ( [0] => -49.71 [1] => -47.2 [2] => -42.53 [3] => -39.09 [4] => -38.31 [5] => -39.49 [6] => -45.93 [7] => -42.13 [8] => -34.29 [9] => -37.41 [10] => -25.11 [11] => -16.51 [12] => -8.65 [13] => -43.65 [14] => -46.96 [15] => -39.98 [16] => -43.12 [17] => -47.22 [18] => -43.28 [19] => -25.69 ) [Book Value Per Share] => Array ( [0] => 12.51 [1] => 16.99 [2] => 18.45 [3] => 20.55 [4] => 23.66 [5] => 23.22 [6] => 21.6 [7] => 28.09 [8] => 19.84 [9] => 8.39 [10] => 33.93 [11] => 27.41 [12] => 36.84 [13] => 46.95 [14] => 42.1 [15] => 32.62 [16] => 26.8 [17] => 24.31 [18] => 24.1 [19] => 23.14 ) [Tangibles_book_per_share] => Array ( [0] => 12.51 [1] => 16.99 [2] => 18.45 [3] => 20.55 [4] => 23.66 [5] => 23.22 [6] => 21.6 [7] => 28.09 [8] => 15.79 [9] => 3.78 [10] => 33.6 [11] => 24.94 [12] => 36.84 [13] => 28.86 [14] => 25.84 [15] => 18.63 [16] => 12.64 [17] => 10.1 [18] => 9.72 [19] => 21.24 ) [deb2equity] => Array ( [0] => 1.44 [1] => 0.727 [2] => 0.706 [3] => 0.293 [4] => 0.234 [5] => 0.445 [6] => 1.274 [7] => 0.585 [8] => 0.707 [9] => 1.769 [10] => 0.356 [11] => 0.52 [12] => 0.235 [13] => 0.589 [14] => 0.642 [15] => 0.724 [16] => 0.969 [17] => 1.106 [18] => 1.137 [19] => 1.177 ) [debt2rev_totaldebt] => Array ( [0] => 1453 [1] => 1024 [2] => 1105 [3] => 523 [4] => 489 [5] => 915 [6] => 2445 [7] => 1466 [8] => 1434 [9] => 1933 [10] => 1449 [11] => 1727 [12] => 1025 [13] => 3257 [14] => 3145 [15] => 3387 [16] => 3733 [17] => 3872 [18] => 3953 [19] => 3939 ) [debt2rev] => Array ( [0] => 0.24 [1] => 0.159 [2] => 0.169 [3] => 0.077 [4] => 0.075 [5] => 0.167 [6] => 0.399 [7] => 0.23 [8] => 0.203 [9] => 0.207 [10] => 0.104 [11] => 0.123 [12] => 0.065 [13] => 0.193 [14] => 0.132 [15] => 0.307 [16] => 0.215 [17] => 0.195 [18] => 0.205 [19] => 0.226 ) [cogs2rev] => Array ( [0] => 0.88 [1] => 0.86 [2] => 0.89 [3] => 0.85 [4] => 0.87 [5] => 0.93 [6] => 0.93 [7] => 0.97 [8] => 0.87 [9] => 0.91 [10] => 0.81 [11] => 0.83 [12] => 0.83 [13] => 0.87 [14] => 0.83 [15] => 1.05 [16] => 0.94 [17] => 0.92 [18] => 0.91 [19] => 0.92 ) [inventory2rev] => Array ( [0] => 0.098 [1] => 0.093 [2] => 0.099 [3] => 0.103 [4] => 0.108 [5] => 0.136 [6] => 0.154 [7] => 0.136 [8] => 0.146 [9] => 0.138 [10] => 0.093 [11] => 0.104 [12] => 0.102 [13] => 0.135 [14] => 0.105 [15] => 0.152 [16] => 0.135 [17] => 0.14 [18] => 0.13 [19] => 0.154 ) [ar2asset] => Array ( [0] => 0.11 [1] => 0.094 [2] => 0.088 [3] => 0.088 [4] => 0.058 [5] => 0.124 [6] => 0.154 [7] => 0.1 [8] => 0.117 [9] => 0.156 [10] => 0.16 [11] => 0.164 [12] => 0.17 [13] => 0.133 [14] => 0.142 [15] => 0.115 [16] => 0.143 [17] => 0.151 [18] => 0.137 [19] => 0.164 ) [cash2asset] => Array ( [0] => 0.003 [1] => 0.008 [2] => 0.003 [3] => 0.003 [4] => 0.001 [5] => 0.003 [6] => 0.025 [7] => 0.018 [8] => 0.03 [9] => 0.04 [10] => 0.094 [11] => 0.151 [12] => 0.134 [13] => 0.026 [14] => 0.045 [15] => 0.079 [16] => 0.038 [17] => 0.025 [18] => 0.037 [19] => 0.046 ) [equity2asset] => Array ( [0] => 0.156 [1] => 0.216 [2] => 0.238 [3] => 0.266 [4] => 0.31 [5] => 0.273 [6] => 0.22 [7] => 0.301 [8] => 0.254 [9] => 0.139 [10] => 0.368 [11] => 0.338 [12] => 0.412 [13] => 0.354 [14] => 0.304 [15] => 0.303 [16] => 0.251 [17] => 0.218 [18] => 0.228 [19] => 0.255 ) [equity2liab_tangbile] => Array ( [0] => 0.184 [1] => 0.275 [2] => 0.312 [3] => 0.363 [4] => 0.45 [5] => 0.376 [6] => 0.283 [7] => 0.43 [8] => 0.272 [9] => 0.091 [10] => 0.577 [11] => 0.468 [12] => 0.702 [13] => 0.337 [14] => 0.268 [15] => 0.248 [16] => 0.158 [17] => 0.116 [18] => 0.119 [19] => 0.314 ) [ppe2asset] => Array ( [0] => 0.391 [1] => 0.385 [2] => 0.388 [3] => 0.373 [4] => 0.37 [5] => 0.334 [6] => 0.314 [7] => 0.37 [8] => 0.373 [9] => 0.436 [10] => 0.328 [11] => 0.409 [12] => 0.418 [13] => 0.428 [14] => 0.415 [15] => 0.442 [16] => 0.423 [17] => 0.409 [18] => 0.421 [19] => 0.451 ) [interest2rev] => Array ( [0] => -2.506 [1] => -2.122 [2] => -1.837 [3] => -1.277 [4] => 0 [5] => 0 [6] => -1.566 [7] => -1.992 [8] => -1.815 [9] => -1.029 [10] => -0.823 [11] => -0.905 [12] => -0.725 [13] => -0.901 [14] => -0.711 [15] => -1.439 [16] => -1.122 [17] => -0.956 [18] => -1.107 [19] => -1.527 ) [std2asset] => Array ( [0] => 0.196 [1] => 0.233 [2] => 0.197 [3] => 0.199 [4] => 0.151 [5] => 0.171 [6] => 0.16 [7] => 0.151 [8] => 0.172 [9] => 0.271 [10] => 0.229 [11] => 0.28 [12] => 0.255 [13] => 0.192 [14] => 0.173 [15] => 0.16 [16] => 0.205 [17] => 0.227 [18] => 0.196 [19] => 0.247 ) [ltd2asset] => Array ( [0] => 0.221 [1] => 0.142 [2] => 0.154 [3] => 0.068 [4] => 0.069 [5] => 0.12 [6] => 0.257 [7] => 0.172 [8] => 0.177 [9] => 0.241 [10] => 0.123 [11] => 0.139 [12] => 0.089 [13] => 0.201 [14] => 0.19 [15] => 0.217 [16] => 0.229 [17] => 0.238 [18] => 0.259 [19] => 0.275 ) [turnover] => Array ( [0] => 0.936 [1] => 0.99 [2] => 0.993 [3] => 1.018 [4] => 0.96 [5] => 0.727 [6] => 0.704 [7] => 0.765 [8] => 0.884 [9] => 1.19 [10] => 1.263 [11] => 1.429 [12] => 1.485 [13] => 1.079 [14] => 1.477 [15] => 0.716 [16] => 1.132 [17] => 1.237 [18] => 1.27 [19] => 1.326 ) [CF_Net Income] => Array ( [0] => 201 [1] => 303 [2] => 275 [3] => 452 [4] => 364 [5] => 44 [6] => -21 [7] => -218 [8] => 61 [9] => -420 [10] => 1135 [11] => 910 [12] => 1374 [13] => 890 [14] => 2154 [15] => -1406 [16] => -482 [17] => -53 [18] => -125 [19] => -1672 ) [buybackratio] => Array ( [0] => -1.46 [1] => -0.72 [2] => -0.19 [3] => -0.11 [4] => -0.15 [5] => 0 [6] => 0 [7] => 0 [8] => -3.72 [9] => 0.63 [10] => -0.32 [11] => -0.03 [12] => -0.02 [13] => -0.02 [14] => 0 [15] => 0.47 [16] => 0.01 [17] => 0.06 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 28.28 [1] => 39.17 [2] => 36.84 [3] => 49.17 [4] => 46.87 [5] => 16.14 [6] => 0 [7] => 0 [8] => 14.55 [9] => 0 [10] => 88.75 [11] => 69.63 [12] => 98.05 [13] => 70.05 [14] => 103.78 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 314 [1] => 318 [2] => 292 [3] => 303 [4] => 283 [5] => 305 [6] => 360 [7] => 344 [8] => 350 [9] => 363 [10] => 382 [11] => 366 [12] => 441 [13] => 506 [14] => 605 [15] => 661 [16] => 658 [17] => 681 [18] => 661 [19] => 684 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 44 [1] => 587 [2] => 86 [3] => 476 [4] => 380 [5] => -80 [6] => -627 [7] => 669 [8] => 279 [9] => 577 [10] => 1400 [11] => 1218 [12] => 1681 [13] => 1732 [14] => 1658 [15] => -61 [16] => -379 [17] => 168 [18] => 1135 [19] => 414 ) [Cash Flow from Others] => Array ( [0] => -56 [1] => -420 [2] => -381 [3] => -452 [4] => -349 [5] => -199 [6] => -767 [7] => -52 [8] => 49 [9] => 806 [10] => -258 [11] => -102 [12] => -221 [13] => 80 [14] => -840 [15] => -427 [16] => -52 [17] => 27 [18] => 173 [19] => 2096 ) [Cash Flow_PPE] => Array ( [0] => -229 [1] => -257 [2] => -176 [3] => 159 [4] => -289 [5] => -277 [6] => -223 [7] => -287 [8] => -191 [9] => -222 [10] => -484 [11] => -710 [12] => -586 [13] => 0 [14] => -36 [15] => 366 [16] => 0 [17] => 41 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -10 [7] => -14 [8] => -38 [9] => -905 [10] => 0 [11] => 0 [12] => 0 [13] => -4029 [14] => -1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -248 [1] => -324 [2] => -337 [3] => -261 [4] => -310 [5] => -287 [6] => -244 [7] => -287 [8] => -258 [9] => -316 [10] => -579 [11] => -741 [12] => -612 [13] => -692 [14] => -932 [15] => -619 [16] => -676 [17] => -848 [18] => -723 [19] => -489 ) [Cash Flow from Investing] => Array ( [0] => -217 [1] => -252 [2] => -139 [3] => 134 [4] => -349 [5] => -294 [6] => -270 [7] => -239 [8] => -309 [9] => -1130 [10] => -484 [11] => -708 [12] => -590 [13] => -4675 [14] => -1032 [15] => -374 [16] => -583 [17] => -813 [18] => -602 [19] => -393 ) [Net Issuance of Stock] => Array ( [0] => 294 [1] => 193 [2] => 51 [3] => 48 [4] => 47 [5] => -2 [6] => -12 [7] => 0 [8] => 227 [9] => 265 [10] => 361 [11] => -226 [12] => -409 [13] => -99 [14] => -222 [15] => 667 [16] => 5 [17] => 3 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 294 [1] => 218 [2] => 51 [3] => 48 [4] => 55 [5] => 0 [6] => 0 [7] => 0 [8] => 227 [9] => 265 [10] => 361 [11] => 28 [12] => 33 [13] => 18 [14] => 5 [15] => 667 [16] => 5 [17] => 3 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -25 [1] => -403 [2] => 77 [3] => -567 [4] => 9 [5] => 486 [6] => 1202 [7] => -370 [8] => -32 [9] => 397 [10] => -498 [11] => 258 [12] => -607 [13] => 2103 [14] => -65 [15] => 166 [16] => 359 [17] => 122 [18] => 36 [19] => 33 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -98 [1] => -93 [2] => -104 [3] => -96 [4] => -96 [5] => -97 [6] => -97 [7] => -57 [8] => -19 [9] => -35 [10] => -39 [11] => -60 [12] => -77 [13] => -95 [14] => -129 [15] => -56 [16] => -29 [17] => -28 [18] => -29 [19] => -29 ) [Cash from Financing] => Array ( [0] => 114 [1] => -303 [2] => 24 [3] => -615 [4] => -40 [5] => 387 [6] => 1093 [7] => -501 [8] => 122 [9] => 627 [10] => -203 [11] => -61 [12] => -1155 [13] => 1904 [14] => -305 [15] => 938 [16] => 335 [17] => 477 [18] => -373 [19] => 4 ) [Other Financing] => Array ( [0] => -57 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -74 [8] => -54 [9] => 0 [10] => -27 [11] => -33 [12] => -62 [13] => -5 [14] => 111 [15] => 161 [16] => 0 [17] => 380 [18] => -380 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -59 [1] => 32 [2] => -29 [3] => -5 [4] => -9 [5] => 13 [6] => 197 [7] => -72 [8] => 96 [9] => 73 [10] => 721 [11] => 442 [12] => -57 [13] => -1021 [14] => 323 [15] => 494 [16] => -640 [17] => -170 [18] => 162 [19] => 34 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1 [7] => -1 [8] => 4 [9] => -1 [10] => 8 [11] => -7 [12] => 7 [13] => 18 [14] => 2 [15] => -9 [16] => -13 [17] => -2 [18] => 2 [19] => 9 ) [total_freecashflow] => Array ( [0] => -204 [1] => 263 [2] => -251 [3] => 215 [4] => 70 [5] => -367 [6] => -871 [7] => 382 [8] => 21 [9] => 261 [10] => 821 [11] => 477 [12] => 1069 [13] => 1040 [14] => 726 [15] => -680 [16] => -1055 [17] => -680 [18] => 412 [19] => -75 ) [CF_Net Income_pct] => Array ( [0] => 456.82 [1] => 51.62 [2] => 319.77 [3] => 94.96 [4] => 95.79 [5] => 0 [6] => 0 [7] => -32.59 [8] => 21.86 [9] => -72.79 [10] => 81.07 [11] => 74.71 [12] => 81.74 [13] => 51.39 [14] => 129.92 [15] => 0 [16] => 0 [17] => -31.55 [18] => -11.01 [19] => -403.86 ) [CF_DDA_pct] => Array ( [0] => 314 [1] => 318 [2] => 292 [3] => 303 [4] => 283 [5] => 0 [6] => 0 [7] => 344 [8] => 350 [9] => 363 [10] => 382 [11] => 366 [12] => 441 [13] => 506 [14] => 605 [15] => 0 [16] => 0 [17] => 681 [18] => 661 [19] => 684 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -563.64 [1] => -55.20 [2] => -391.86 [3] => -54.83 [4] => -81.58 [5] => 0 [6] => 0 [7] => -42.90 [8] => -92.47 [9] => -54.77 [10] => -41.36 [11] => -60.84 [12] => -36.41 [13] => -39.95 [14] => -56.21 [15] => 0 [16] => 0 [17] => -504.76 [18] => -63.70 [19] => -118.12 ) [Cash Flow from Investing_pct] => Array ( [0] => -493.18 [1] => -42.93 [2] => -161.63 [3] => 28.15 [4] => -91.84 [5] => 0 [6] => 0 [7] => -35.72 [8] => -110.75 [9] => -195.84 [10] => -34.57 [11] => -58.13 [12] => -35.10 [13] => -269.92 [14] => -62.24 [15] => 0 [16] => 0 [17] => -483.93 [18] => -53.04 [19] => -94.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 668.18 [1] => 32.88 [2] => 59.30 [3] => 10.08 [4] => 12.37 [5] => 0 [6] => 0 [7] => 0.00 [8] => 81.36 [9] => 45.93 [10] => 25.79 [11] => -18.56 [12] => -24.33 [13] => -5.72 [14] => -13.39 [15] => 0 [16] => 0 [17] => 1.79 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -56.82 [1] => -68.65 [2] => 89.53 [3] => -119.12 [4] => 2.37 [5] => 0 [6] => 0 [7] => -55.31 [8] => -11.47 [9] => 68.80 [10] => -35.57 [11] => 21.18 [12] => -36.11 [13] => 121.42 [14] => -3.92 [15] => 0 [16] => 0 [17] => 72.62 [18] => 3.17 [19] => 7.97 ) [Dividends_pct] => Array ( [0] => -222.73 [1] => -15.84 [2] => -120.93 [3] => -20.17 [4] => -25.26 [5] => 0 [6] => 0 [7] => -8.52 [8] => -6.81 [9] => -6.07 [10] => -2.79 [11] => -4.93 [12] => -4.58 [13] => -5.48 [14] => -7.78 [15] => 0 [16] => 0 [17] => -16.67 [18] => -2.56 [19] => -7.00 ) [Other Financing_pct] => Array ( [0] => 259.09 [1] => -51.62 [2] => 27.91 [3] => -129.20 [4] => -10.53 [5] => 0 [6] => 0 [7] => -74.89 [8] => 43.73 [9] => 108.67 [10] => -14.50 [11] => -5.01 [12] => -68.71 [13] => 109.93 [14] => -18.40 [15] => 0 [16] => 0 [17] => 283.93 [18] => -32.86 [19] => 0.97 ) [Cash from Financing_pct] => Array ( [0] => 388.64 [1] => -51.62 [2] => 27.91 [3] => -129.20 [4] => -10.53 [5] => 0 [6] => 0 [7] => -63.83 [8] => 63.08 [9] => 108.67 [10] => -12.57 [11] => -2.30 [12] => -65.02 [13] => 110.22 [14] => -25.09 [15] => 0 [16] => 0 [17] => 57.74 [18] => 0.62 [19] => 0.97 ) [Net Change in Cash_pct] => Array ( [0] => -134.09 [1] => 5.45 [2] => -33.72 [3] => -1.05 [4] => -2.37 [5] => 0 [6] => 0 [7] => -10.76 [8] => 34.41 [9] => 12.65 [10] => 51.50 [11] => 36.29 [12] => -3.39 [13] => -58.95 [14] => 19.48 [15] => 0 [16] => 0 [17] => -101.19 [18] => 14.27 [19] => 8.21 ) [total_freecashflow_pct] => Array ( [0] => -463.64 [1] => 44.80 [2] => -291.86 [3] => 45.17 [4] => 18.42 [5] => 0 [6] => 0 [7] => 57.10 [8] => 7.53 [9] => 45.23 [10] => 58.64 [11] => 39.16 [12] => 63.59 [13] => 60.05 [14] => 43.79 [15] => 0 [16] => 0 [17] => -404.76 [18] => 36.30 [19] => -18.12 ) [per share rev] => Array ( [0] => 80.31 [1] => 79.48 [2] => 76.78 [3] => 75.75 [4] => 71.52 [5] => 62.51 [6] => 50.75 [7] => 66.85 [8] => 72.4 [9] => 90.36 [10] => 110.45 [11] => 110.17 [12] => 127.85 [13] => 142.01 [14] => 201.95 [15] => 82.16 [16] => 121.01 [17] => 138.11 [18] => 134 [19] => 120.52 ) [per share eps] => Array ( [0] => 2.33 [1] => 3.41 [2] => 2.95 [3] => 4.88 [4] => 3.92 [5] => 0.4 [6] => -0.24 [7] => -2.37 [8] => 0.62 [9] => -4.64 [10] => 8.48 [11] => 7 [12] => 11.18 [13] => 7.4 [14] => 17.96 [15] => -10.42 [16] => -3.36 [17] => -0.37 [18] => -0.86 [19] => -11.56 ) [eps_nri] => Array ( [0] => 2.33 [1] => 3.43 [2] => 2.97 [3] => 4.88 [4] => 3.92 [5] => 0.48 [6] => -0.24 [7] => -2.37 [8] => 0.62 [9] => -4.09 [10] => 8.37 [11] => 7 [12] => 11.18 [13] => 7.4 [14] => 17.96 [15] => -10.42 [16] => -3.36 [17] => -0.37 [18] => -0.86 [19] => -11.56 ) [per share_freecashflow] => Array ( [0] => -2.7 [1] => 3.24 [2] => -2.95 [3] => 2.39 [4] => 0.77 [5] => -4.19 [6] => -7.21 [7] => 4.01 [8] => 0.22 [9] => 2.53 [10] => 6.49 [11] => 3.74 [12] => 8.7 [13] => 8.75 [14] => 6.17 [15] => -5.06 [16] => -7.35 [17] => -4.72 [18] => 2.86 [19] => -0.52 ) [ROE] => Array ( [0] => 19.92 [1] => 21.38 [2] => 17.43 [3] => 25.36 [4] => 17.39 [5] => 2.14 [6] => -1.09 [7] => -8.7 [8] => 3.01 [9] => -38.43 [10] => 27.86 [11] => 27.38 [12] => 31.48 [13] => 15.89 [14] => 43.15 [15] => -29.96 [16] => -12.52 [17] => -1.51 [18] => -3.57 [19] => -49.94 ) [payout] => Array ( [0] => 0.429 [1] => 0.293 [2] => 0.339 [3] => 0.205 [4] => 0.255 [5] => 2.5 [6] => 0 [7] => 0 [8] => 0.323 [9] => 0 [10] => 0.024 [11] => 0.054 [12] => 0.054 [13] => 0.108 [14] => 0.061 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 3.1 [1] => 4.62 [2] => 4.15 [3] => 6.75 [4] => 5.39 [5] => 0.58 [6] => -0.24 [7] => -2.61 [8] => 0.76 [9] => -5.36 [10] => 10.26 [11] => 9.26 [12] => 12.98 [13] => 5.62 [14] => 13.13 [15] => -9.08 [16] => -3.14 [17] => -0.33 [18] => -0.81 [19] => -12.72 ) [ROC_capital] => Array ( [0] => 4765 [1] => 4133 [2] => 4156 [3] => 4247 [4] => 3951 [5] => 4778 [6] => 5667 [7] => 5383 [8] => 5651 [9] => 6809 [10] => 8217 [11] => 9145 [12] => 9996 [13] => 11849 [14] => 12636 [15] => 12172 [16] => 11966 [17] => 12511 [18] => 12237 [19] => 12626 ) [ROC] => Array ( [0] => 4.22 [1] => 7.28 [2] => 6.57 [3] => 10.64 [4] => 9.21 [5] => 0.92 [6] => -0.37 [7] => -4.05 [8] => 1.08 [9] => -6.17 [10] => 13.81 [11] => 9.95 [12] => 13.75 [13] => 7.42 [14] => 16.71 [15] => -11.51 [16] => -4.03 [17] => -0.42 [18] => -1.01 [19] => -13.24 ) [ROC_JOEL_capital] => Array ( [0] => 3050 [1] => 2512 [2] => 2748 [3] => 2742 [4] => 2775 [5] => 3204 [6] => 4055 [7] => 3784 [8] => 3830 [9] => 4121 [10] => 4492 [11] => 4993 [12] => 5583 [13] => 8353 [14] => 8987 [15] => 8185 [16] => 8281 [17] => 8340 [18] => 8361 [19] => 8474 ) [ROC_JOEL] => Array ( [0] => 10.26 [1] => 19.15 [2] => 12.59 [3] => 23.56 [4] => 20.86 [5] => 4.65 [6] => 2.56 [7] => -10.7 [8] => 3.34 [9] => -17.45 [10] => 36.18 [11] => 28.82 [12] => 31.97 [13] => 14.52 [14] => 34.15 [15] => -20.57 [16] => -1.34 [17] => 3.18 [18] => 2.95 [19] => -22.42 ) [ROC_JOEL_new] => Array ( [0] => 13.03 [1] => 23.17 [2] => 17.5 [3] => 28.01 [4] => 20.8 [5] => 4.62 [6] => 2.22 [7] => -10.66 [8] => 3.46 [9] => -16.2 [10] => 31.31 [11] => 25.27 [12] => 28.84 [13] => 14.39 [14] => 32.71 [15] => -19.3 [16] => -2.14 [17] => 2.48 [18] => 2.46 [19] => -21.66 ) [grossmargin] => Array ( [0] => 11.94 [1] => 13.8 [2] => 10.78 [3] => 15.44 [4] => 13.48 [5] => 7.06 [6] => 7.31 [7] => 3.28 [8] => 12.7 [9] => 9.33 [10] => 18.65 [11] => 17.07 [12] => 17.48 [13] => 13.28 [14] => 16.97 [15] => -4.97 [16] => 6.42 [17] => 7.84 [18] => 8.79 [19] => 8.08 ) [pretaxmargin] => Array ( [0] => 4.09 [1] => 6.99 [2] => 5.59 [3] => 10.07 [4] => 8.29 [5] => 1.26 [6] => -0.02 [7] => -8.56 [8] => 0.18 [9] => -8.74 [10] => 10.81 [11] => 9.35 [12] => 10.96 [13] => 6.57 [14] => 12.66 [15] => -16.7 [16] => -2.22 [17] => 0.14 [18] => 0.03 [19] => -12.81 ) [operatingmargin] => Array ( [0] => 5.16 [1] => 7.45 [2] => 5.3 [3] => 9.48 [4] => 8.94 [5] => 2.72 [6] => 1.7 [7] => -6.35 [8] => 1.81 [9] => -7.71 [10] => 11.63 [11] => 10.25 [12] => 11.36 [13] => 7.19 [14] => 12.92 [15] => -15.24 [16] => -0.64 [17] => 1.33 [18] => 1.28 [19] => -10.9 ) [netmargin] => Array ( [0] => 3.31 [1] => 4.66 [2] => 4.18 [3] => 6.63 [4] => 5.62 [5] => 0.8 [6] => -0.34 [7] => -3.42 [8] => 0.86 [9] => -4.5 [10] => 8.12 [11] => 6.48 [12] => 8.74 [13] => 5.21 [14] => 8.89 [15] => -12.68 [16] => -2.77 [17] => -0.27 [18] => -0.64 [19] => -9.6 ) [pettm] => Array ( [0] => 16.060 [1] => 9.010 [2] => 10.700 [3] => 6.330 [4] => 5.850 [5] => 111.490 [6] => 29.410 [7] => 0.000 [8] => 26.400 [9] => 0.000 [10] => 5.960 [11] => 6.860 [12] => 6.540 [13] => 16.330 [14] => 2.080 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 8.97 [2] => 10.71 [3] => 6.34 [4] => 5.85 [5] => 91.67 [6] => 29.51 [7] => 0.00 [8] => 26.24 [9] => 0.00 [10] => 6.04 [11] => 6.86 [12] => 6.58 [13] => 16.34 [14] => 2.08 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 16.060 [1] => 9.010 [2] => 10.700 [3] => 6.330 [4] => 5.850 [5] => 111.490 [6] => 29.410 [7] => 0.000 [8] => 26.400 [9] => 0.000 [10] => 5.960 [11] => 6.860 [12] => 6.540 [13] => 16.330 [14] => 2.080 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.830 [7] => 0.750 [8] => 0.860 [9] => 5.950 [10] => 1.480 [11] => 1.760 [12] => 1.990 [13] => 4.200 [14] => 1.440 [15] => 2.960 [16] => 4.620 [17] => 2.620 [18] => 2.460 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 132.71 [11] => 142.19 [12] => 226.14 [13] => 94.51 [14] => 201.01 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 9.380 [2] => 0.000 [3] => 12.650 [4] => 29.870 [5] => 0.000 [6] => 0.000 [7] => 5.580 [8] => 328.000 [9] => 14.030 [10] => 7.950 [11] => 12.990 [12] => 8.340 [13] => 13.820 [14] => 6.040 [15] => 19.900 [16] => 0.000 [17] => 18.630 [18] => 9.000 [19] => 10.280 ) [ps] => Array ( [0] => 0.450 [1] => 0.390 [2] => 0.410 [3] => 0.410 [4] => 0.320 [5] => 0.580 [6] => 0.310 [7] => 0.270 [8] => 0.180 [9] => 0.390 [10] => 0.460 [11] => 0.440 [12] => 0.570 [13] => 0.850 [14] => 0.180 [15] => 0.670 [16] => 0.480 [17] => 0.200 [18] => 0.190 [19] => 0.240 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.062 [6] => -0.238 [7] => -0.932 [8] => -0.744 [9] => -1.154 [10] => -0.368 [11] => 1.78 [12] => 2.916 [13] => 4.732 [14] => 6.432 [15] => 6.96 [16] => 4.048 [17] => 1.974 [18] => -0.318 [19] => -1.536 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -10.980 [6] => -14.120 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -6.460 [6] => -15.070 [7] => -6.340 [8] => -4.100 [9] => -11.740 [10] => -0.990 [11] => 3.500 [12] => 4.810 [13] => 4.770 [14] => 5.070 [15] => 32.940 [16] => 6.370 [17] => 3.660 [18] => -1.080 [19] => -7.880 ) [zscore] => Array ( [0] => 1.380 [1] => 1.420 [2] => 1.460 [3] => 1.680 [4] => 1.500 [5] => 1.170 [6] => 0.990 [7] => 0.790 [8] => 1.130 [9] => 1.180 [10] => 2.470 [11] => 2.810 [12] => 3.490 [13] => 2.610 [14] => 3.000 [15] => 1.310 [16] => 1.950 [17] => 1.860 [18] => 1.920 [19] => 1.410 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 9 [4] => 4 [5] => 2 [6] => 3 [7] => 4 [8] => 8 [9] => 3 [10] => 8 [11] => 5 [12] => 8 [13] => 4 [14] => 7 [15] => 1 [16] => 4 [17] => 5 [18] => 4 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.350 [3] => -2.620 [4] => -2.690 [5] => -0.600 [6] => -1.840 [7] => -5.910 [8] => -3.080 [9] => -3.080 [10] => -2.080 [11] => -2.990 [12] => -2.500 [13] => -1.700 [14] => -2.320 [15] => -5.280 [16] => -3.100 [17] => -2.560 [18] => -3.050 [19] => -3.410 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.75 [7] => 1.42 [8] => 1.54 [9] => -0.15 [10] => 0.52 [11] => 1.67 [12] => 3.45 [13] => 5.24 [14] => 8.02 [15] => 7.36 [16] => 5.28 [17] => 3.98 [18] => 1.77 [19] => -1.52 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.370 [6] => 6.870 [7] => 10.820 [8] => 8.540 [9] => 8.240 [10] => 98.570 [11] => 28.870 [12] => 21.170 [13] => 23.090 [14] => 4.640 [15] => 7.490 [16] => 11.060 [17] => 6.650 [18] => 13.460 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.680 [6] => 0.190 [7] => 6.120 [8] => 7.330 [9] => 0.670 [10] => 31.040 [11] => 43.360 [12] => 84.740 [13] => 104.060 [14] => 118.090 [15] => 64.260 [16] => 38.850 [17] => 24.060 [18] => 16.660 [19] => 3.680 ) [medpsvalue] => Array ( [0] => 29.19 [1] => 29.36 [2] => 28.44 [3] => 28.23 [4] => 26.58 [5] => 20.94 [6] => 21.8 [7] => 25.2 [8] => 26.54 [9] => 33.42 [10] => 40.91 [11] => 40.75 [12] => 47.31 [13] => 52.55 [14] => 74.63 [15] => 30.53 [16] => 44.77 [17] => 48.94 [18] => 45.64 [19] => 44.59 ) [ev2rev] => Array ( [0] => 0.700 [1] => 0.540 [2] => 0.580 [3] => 0.510 [4] => 0.430 [5] => 0.700 [6] => 0.620 [7] => 0.470 [8] => 0.360 [9] => 0.590 [10] => 0.460 [11] => 0.420 [12] => 0.530 [13] => 1.020 [14] => 0.290 [15] => 0.940 [16] => 0.660 [17] => 0.370 [18] => 0.350 [19] => 0.440 ) [ev2ebitda] => Array ( [0] => 5.960 [1] => 3.830 [2] => 4.900 [3] => 3.210 [4] => 3.210 [5] => 8.400 [6] => 8.410 [7] => 0.000 [8] => 5.160 [9] => 0.000 [10] => 3.230 [11] => 3.320 [12] => 3.650 [13] => 9.790 [14] => 1.830 [15] => 0.000 [16] => 24.680 [17] => 8.100 [18] => 7.730 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 13.600 [1] => 7.210 [2] => 10.990 [3] => 5.300 [4] => 4.770 [5] => 18.810 [6] => 36.790 [7] => 0.000 [8] => 19.790 [9] => 0.000 [10] => 3.990 [11] => 4.180 [12] => 4.650 [13] => 14.170 [14] => 2.250 [15] => 0.000 [16] => 0.000 [17] => 27.450 [18] => 27.570 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 7.35 [1] => 13.87 [2] => 9.1 [3] => 18.87 [4] => 20.96 [5] => 5.32 [6] => 2.72 [7] => 0 [8] => 5.05 [9] => 0 [10] => 25.06 [11] => 23.92 [12] => 21.51 [13] => 7.06 [14] => 44.44 [15] => 0 [16] => 0 [17] => 3.64 [18] => 3.63 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.22 [1] => 1.05 [2] => 1.1 [3] => 1.11 [4] => 0.87 [5] => 1.58 [6] => 0.83 [7] => 0.73 [8] => 0.49 [9] => 1.06 [10] => 1.25 [11] => 1.18 [12] => 1.55 [13] => 2.3 [14] => 0.5 [15] => 1.81 [16] => 1.3 [17] => 0.54 [18] => 0.52 [19] => 0.66 ) [p2grahamnumber] => Array ( [0] => 1.26 [1] => 0.79 [2] => 0.85 [3] => 0.64 [4] => 0.49 [5] => 2.04 [6] => 0 [7] => 0 [8] => 0.9 [9] => 0 [10] => 0.58 [11] => 0.69 [12] => 0.75 [13] => 1.73 [14] => 0.36 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.84 [1] => 1.81 [2] => 1.7 [3] => 1.52 [4] => 0.97 [5] => 1.42 [6] => 0.83 [7] => 0.66 [8] => 0.83 [9] => 9.35 [10] => 1.53 [11] => 1.93 [12] => 1.99 [13] => 4.19 [14] => 1.44 [15] => 2.96 [16] => 4.62 [17] => 2.62 [18] => 2.45 [19] => 1.39 ) [pb] => Array ( [0] => 2.84 [1] => 1.81 [2] => 1.7 [3] => 1.52 [4] => 0.97 [5] => 1.42 [6] => 0.83 [7] => 0.66 [8] => 0.66 [9] => 4.21 [10] => 1.51 [11] => 1.75 [12] => 1.99 [13] => 2.58 [14] => 0.88 [15] => 1.69 [16] => 2.18 [17] => 1.09 [18] => 0.99 [19] => 1.27 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6066 [1] => 6456 [2] => 6533 [3] => 6814 [4] => 6477 [5] => 5470 [6] => 6132 [7] => 6375 [8] => 7054 [9] => 9328 [10] => 13975 [11] => 14039 [12] => 15715 [13] => 16873 [14] => 23754 [15] => 11048 [16] => 17374 [17] => 19884 [18] => 19328 [19] => 17424 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 314 [1] => 318 [2] => 292 [3] => 303 [4] => 283 [5] => 305 [6] => 360 [7] => 346 [8] => 353 [9] => 363 [10] => 382 [11] => 366 [12] => 441 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2 [8] => 3 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 152 [1] => 137 [2] => 120 [3] => 87 [4] => 0 [5] => 0 [6] => 96 [7] => 127 [8] => 128 [9] => 96 [10] => 115 [11] => 127 [12] => 114 [13] => 152 [14] => 169 [15] => 159 [16] => 195 [17] => 190 [18] => 214 [19] => 266 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 20 [1] => 52 [2] => 23 [3] => 18 [4] => 9 [5] => 22 [6] => 219 [7] => 147 [8] => 243 [9] => 316 [10] => 1037 [11] => 1479 [12] => 1422 [13] => 401 [14] => 724 [15] => 1218 [16] => 578 [17] => 408 [18] => 570 [19] => 604 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3208 [1] => 3343 [2] => 3426 [3] => 3592 [4] => 3848 [5] => 4052 [6] => 4412 [7] => 4276 [8] => 3408 [9] => 2410 [10] => 4592 [11] => 2439 [12] => 2936 [13] => 4335 [14] => 4508 [15] => 3597 [16] => 4053 [17] => 4608 [18] => 4074 [19] => 4182 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 678 [1] => 815 [2] => 667 [3] => 687 [4] => 501 [5] => 757 [6] => 980 [7] => 987 [8] => 1092 [9] => 1435 [10] => 1634 [11] => 1473 [12] => 1526 [13] => 1845 [14] => 2686 [15] => 2432 [16] => 2901 [17] => 3225 [18] => 2973 [19] => 2922 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 21 [1] => 101 [2] => 91 [3] => 67 [4] => 25 [5] => 13 [6] => 209 [7] => 32 [8] => 26 [9] => 43 [10] => 86 [11] => 364 [12] => 82 [13] => 110 [14] => 81 [15] => 42 [16] => 216 [17] => 44 [18] => 17 [19] => 323 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3340 [1] => 3274 [2] => 3242 [3] => 3702 [4] => 3666 [5] => 3797 [6] => 3367 [7] => 3378 [8] => 3422 [9] => 3376 [10] => 3907 [11] => 3298 [12] => 3670 [13] => 4999 [14] => 5361 [15] => 4927 [16] => 4865 [17] => 5476 [18] => 4814 [19] => 2934 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -152 [1] => -137 [2] => -120 [3] => -87 [4] => 0 [5] => 0 [6] => -93 [7] => -114 [8] => -123 [9] => -96 [10] => -115 [11] => -127 [12] => -57 [13] => -73 [14] => -155 [15] => -149 [16] => -188 [17] => -184 [18] => -207 [19] => -263 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -435 [1] => -452 [2] => -457 [3] => -440 [4] => -484 [5] => -588 [6] => -376 [7] => -614 [8] => -768 [9] => -1036 [10] => -1121 [11] => -1022 [12] => -1045 [13] => -1095 [14] => -1230 [15] => -1279 [16] => -1268 [17] => -1414 [18] => -1315 [19] => -1294 ) [BS_MoneyMarket] => Array ( [0] => -20 [1] => -52 [2] => -23 [3] => -18 [4] => -9 [5] => -22 [6] => -219 [7] => -147 [8] => -243 [9] => -316 [10] => -1037 [11] => -1479 [12] => -1422 [13] => -401 [14] => -724 [15] => -1218 [16] => -578 [17] => -408 [18] => -570 [19] => -604 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3228 [1] => 3395 [2] => 3449 [3] => 3610 [4] => 3857 [5] => 4074 [6] => 4631 [7] => 4423 [8] => 3651 [9] => 2726 [10] => 5629 [11] => 3918 [12] => 4358 [13] => 4736 [14] => 5232 [15] => 4815 [16] => 4631 [17] => 5016 [18] => 4644 [19] => 4786 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3340 [1] => 3274 [2] => 3242 [3] => 3702 [4] => 3666 [5] => 3797 [6] => 3367 [7] => 3378 [8] => 3422 [9] => 3376 [10] => 3907 [11] => 3298 [12] => 3670 [13] => 4999 [14] => 5361 [15] => 4927 [16] => 4865 [17] => 5476 [18] => 4814 [19] => 2934 ) [cash2debt] => Array ( [0] => 0.014 [1] => 0.051 [2] => 0.021 [3] => 0.034 [4] => 0.018 [5] => 0.024 [6] => 0.09 [7] => 0.1 [8] => 0.169 [9] => 0.163 [10] => 0.716 [11] => 0.856 [12] => 1.387 [13] => 0.123 [14] => 0.23 [15] => 0.36 [16] => 0.155 [17] => 0.105 [18] => 0.144 [19] => 0.153 ) [interest_coverage] => Array ( [0] => 2.06 [1] => 3.51 [2] => 2.88 [3] => 7.43 [4] => 0 [5] => 0 [6] => 1.08 [7] => 0 [8] => 1 [9] => 0 [10] => 14.13 [11] => 11.33 [12] => 15.66 [13] => 7.98 [14] => 18.16 [15] => 0 [16] => 0 [17] => 1.39 [18] => 1.15 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -33 [11] => -37 [12] => -25 [13] => -11 [14] => -42 [15] => 5 [16] => 0 [17] => 0 [18] => 1 [19] => 0 ) [TaxProvision] => Array ( [0] => -47 [1] => -150 [2] => -92 [3] => -234 [4] => -173 [5] => -25 [6] => -20 [7] => 328 [8] => 48 [9] => 452 [10] => -356 [11] => -365 [12] => -324 [13] => -218 [14] => -853 [15] => 439 [16] => -97 [17] => -80 [18] => -131 [19] => 560 ) [SpecialCharges] => Array ( [0] => 0 [1] => 16 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 683 [10] => 0 [11] => 0 [12] => 32 [13] => -45 [14] => -251 [15] => -144 [16] => -35 [17] => -121 [18] => 280 [19] => 2054 ) [Net Income (Continuing Operations)] => Array ( [0] => 201 [1] => 303 [2] => 275 [3] => 452 [4] => 364 [5] => 44 [6] => -21 [7] => -218 [8] => 61 [9] => -363 [10] => 1121 [11] => 910 [12] => 1374 [13] => 890 [14] => 2154 [15] => -1406 [16] => -482 [17] => -53 [18] => -125 [19] => -1672 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 2.33 [1] => 3.41 [2] => 2.95 [3] => 4.88 [4] => 3.92 [5] => 0.4 [6] => -0.24 [7] => -2.37 [8] => 0.62 [9] => -4.64 [10] => 8.48 [11] => 7 [12] => 11.18 [13] => 7.4 [14] => 17.96 [15] => -10.42 [16] => -3.36 [17] => -0.37 [18] => -0.86 [19] => -11.56 ) [eps_basic] => Array ( [0] => 2.35 [1] => 3.51 [2] => 2.98 [3] => 5.24 [4] => 4.05 [5] => 0.4 [6] => -0.24 [7] => -2.37 [8] => 0.62 [9] => -4.64 [10] => 9.6 [11] => 7.87 [12] => 11.88 [13] => 7.44 [14] => 18.04 [15] => -10.42 [16] => -3.36 [17] => -0.37 [18] => -0.86 [19] => -11.56 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 184 [8] => 228 [9] => 212 [10] => 309 [11] => 428 [12] => 560 [13] => 798 [14] => 1422 [15] => 602 [16] => 1052 [17] => 1274 [18] => 1047 [19] => 1107 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 575 [10] => 591 [11] => 568 [12] => 597 [13] => 827 [14] => 552 [15] => 741 [16] => 851 [17] => 953 [18] => 883 [19] => 1023 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 210 [8] => 271 [9] => 427 [10] => 333 [11] => 391 [12] => 368 [13] => 548 [14] => 518 [15] => 336 [16] => 449 [17] => 548 [18] => 573 [19] => 558 ) [OtherInventories] => Array ( [0] => 595 [1] => 601 [2] => 648 [3] => 705 [4] => 698 [5] => 743 [6] => 946 [7] => 476 [8] => 531 [9] => 69 [10] => 72 [11] => 79 [12] => 79 [13] => 106 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 20 [1] => 52 [2] => 23 [3] => 18 [4] => 9 [5] => 22 [6] => 219 [7] => 147 [8] => 243 [9] => 316 [10] => 1037 [11] => 1479 [12] => 1422 [13] => 401 [14] => 724 [15] => 1218 [16] => 578 [17] => 408 [18] => 570 [19] => 604 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 193 [8] => 184 [9] => 170 [10] => 175 [11] => 165 [12] => 175 [13] => 295 [14] => 278 [15] => 248 [16] => 270 [17] => 268 [18] => 264 [19] => 251 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 572 [8] => 591 [9] => 662 [10] => 673 [11] => 727 [12] => 841 [13] => 1448 [14] => 1331 [15] => 1353 [16] => 1358 [17] => 1409 [18] => 1394 [19] => 1367 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9080 [8] => 9195 [9] => 9540 [10] => 9827 [11] => 10235 [12] => 11181 [13] => 13045 [14] => 13736 [15] => 14429 [16] => 14262 [17] => 14738 [18] => 15117 [19] => 15144 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9950 [8] => 10073 [9] => 10372 [10] => 10864 [11] => 11316 [12] => 12197 [13] => 14788 [14] => 15345 [15] => 16030 [16] => 15890 [17] => 16572 [18] => 16906 [19] => 16799 ) [AccumulatedDepreciation] => Array ( [0] => -5954 [1] => -5909 [2] => -5796 [3] => -5799 [4] => -5939 [5] => -6232 [6] => -6531 [7] => -6866 [8] => -7095 [9] => -6957 [10] => -7237 [11] => -7301 [12] => -7768 [13] => -8100 [14] => -8669 [15] => -9210 [16] => -9404 [17] => -9993 [18] => -10498 [19] => -10877 ) [AccountsPayable] => Array ( [0] => 678 [1] => 815 [2] => 667 [3] => 687 [4] => 501 [5] => 757 [6] => 760 [7] => 694 [8] => 767 [9] => 1025 [10] => 1285 [11] => 1256 [12] => 1313 [13] => 1730 [14] => 1440 [15] => 1457 [16] => 1738 [17] => 86 [18] => 0 [19] => 1754 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 203 [15] => 89 [16] => 116 [17] => 118 [18] => 146 [19] => 140 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 220 [7] => 293 [8] => 325 [9] => 410 [10] => 349 [11] => 217 [12] => 213 [13] => 115 [14] => 1043 [15] => 886 [16] => 1047 [17] => 3021 [18] => 2827 [19] => 1028 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1432 [1] => 923 [2] => 1014 [3] => 456 [4] => 464 [5] => 902 [6] => 2236 [7] => 1434 [8] => 1408 [9] => 1890 [10] => 1363 [11] => 1363 [12] => 943 [13] => 3147 [14] => 3064 [15] => 3345 [16] => 3517 [17] => 3828 [18] => 3936 [19] => 3616 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 129 [5] => 348 [6] => 666 [7] => 732 [8] => 223 [9] => 6 [10] => 598 [11] => 0 [12] => 0 [13] => 162 [14] => 419 [15] => 481 [16] => 469 [17] => 495 [18] => 397 [19] => 869 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4143 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 201 [1] => 303 [2] => 275 [3] => 452 [4] => 364 [5] => 44 [6] => -21 [7] => -218 [8] => 61 [9] => -420 [10] => 1135 [11] => 910 [12] => 1374 [13] => 890 [14] => 2154 [15] => -1406 [16] => -482 [17] => -53 [18] => -125 [19] => -1672 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 259 [14] => -117 [15] => -148 [16] => 48 [17] => 40 [18] => -15 [19] => 7 ) [ChangeInReceivables] => Array ( [0] => -135 [1] => 107 [2] => -10 [3] => -24 [4] => 202 [5] => -562 [6] => -263 [7] => 560 [8] => -105 [9] => -99 [10] => -550 [11] => 165 [12] => -93 [13] => 222 [14] => -290 [15] => 956 [16] => -489 [17] => -291 [18] => 246 [19] => 114 ) [ChangeInInventory] => Array ( [0] => -29 [1] => -14 [2] => -47 [3] => -57 [4] => 7 [5] => -14 [6] => -63 [7] => 104 [8] => -160 [9] => 190 [10] => 38 [11] => -161 [12] => -109 [13] => 305 [14] => -376 [15] => 867 [16] => -688 [17] => -460 [18] => 192 [19] => -201 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -344 [1] => 160 [2] => -193 [3] => 61 [4] => -285 [5] => 239 [6] => -262 [7] => -87 [8] => 196 [9] => 297 [10] => 311 [11] => 50 [12] => 232 [13] => -440 [14] => 81 [15] => -297 [16] => 412 [17] => 332 [18] => -103 [19] => -61 ) [ChangeInWorkingCapital] => Array ( [0] => -508 [1] => 253 [2] => -250 [3] => -20 [4] => -76 [5] => -337 [6] => -588 [7] => 577 [8] => -142 [9] => 271 [10] => -219 [11] => 44 [12] => 30 [13] => 74 [14] => -627 [15] => 1267 [16] => -709 [17] => -419 [18] => 352 [19] => -335 ) [CF_DeferredTax] => Array ( [0] => 93 [1] => 133 [2] => 150 [3] => 193 [4] => 158 [5] => 107 [6] => 389 [7] => 18 [8] => -39 [9] => -443 [10] => 360 [11] => 0 [12] => 57 [13] => 182 [14] => 366 [15] => -156 [16] => 206 [17] => -68 [18] => 74 [19] => -359 ) [PurchaseOfPPE] => Array ( [0] => -248 [1] => -324 [2] => -337 [3] => -261 [4] => -310 [5] => -287 [6] => -244 [7] => -287 [8] => -258 [9] => -316 [10] => -579 [11] => -741 [12] => -612 [13] => -692 [14] => -36 [15] => -619 [16] => -676 [17] => -848 [18] => -723 [19] => -489 ) [SaleOfPPE] => Array ( [0] => 19 [1] => 67 [2] => 161 [3] => 420 [4] => 21 [5] => 10 [6] => 21 [7] => 0 [8] => 67 [9] => 94 [10] => 95 [11] => 31 [12] => 26 [13] => 0 [14] => 0 [15] => 366 [16] => 0 [17] => 41 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -12 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4029 [14] => -1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -15 [6] => -35 [7] => -3 [8] => -18 [9] => -6 [10] => -1 [11] => 0 [12] => -4 [13] => 0 [14] => -104 [15] => -24 [16] => 0 [17] => -41 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1 [10] => 0 [11] => 4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 12 [1] => 5 [2] => 37 [3] => -25 [4] => -60 [5] => -2 [6] => -12 [7] => 51 [8] => -100 [9] => -903 [10] => 1 [11] => -2 [12] => 0 [13] => 46 [14] => -891 [15] => -97 [16] => 93 [17] => 35 [18] => 121 [19] => 108 ) [sloanratio] => Array ( [0] => 0.06 [1] => -0.01 [2] => 0.05 [3] => -0.02 [4] => 0.05 [5] => 0.06 [6] => 0.1 [7] => -0.08 [8] => 0.01 [9] => 0.02 [10] => 0.02 [11] => 0.04 [12] => 0.03 [13] => 0.24 [14] => 0.09 [15] => -0.06 [16] => 0.03 [17] => 0.04 [18] => -0.04 [19] => -0.13 ) [dividend_yield] => Array ( [0] => 2.82 [1] => 3.25 [2] => 3.19 [3] => 3.2 [4] => 4.35 [5] => 3.03 [6] => 5.56 [7] => 2.98 [8] => 1.52 [9] => 0.57 [10] => 0.39 [11] => 0.79 [12] => 0.82 [13] => 0.66 [14] => 2.96 [15] => 0.82 [16] => 0.34 [17] => 0.76 [18] => 0.84 [19] => 0.68 ) [current_ratio] => Array ( [0] => 1.4 [1] => 0.95 [2] => 1.1 [3] => 1.15 [4] => 1.25 [5] => 1.54 [6] => 1.95 [7] => 1.65 [8] => 1.78 [9] => 1.46 [10] => 1.72 [11] => 1.76 [12] => 1.92 [13] => 1.65 [14] => 2.06 [15] => 2.03 [16] => 1.69 [17] => 1.58 [18] => 1.84 [19] => 1.87 ) [quick_ratio] => Array ( [0] => 0.94 [1] => 0.55 [2] => 0.6 [3] => 0.62 [4] => 0.57 [5] => 0.96 [6] => 1.27 [7] => 0.96 [8] => 1.03 [9] => 0.86 [10] => 1.2 [11] => 1.23 [12] => 1.33 [13] => 0.89 [14] => 1.17 [15] => 1.35 [16] => 0.94 [17] => 0.82 [18] => 1 [19] => 1.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.71 [2] => -6.83 [3] => -2.47 [4] => -2.03 [5] => -0.07 [6] => -0.42 [7] => -0.48 [8] => -14.67 [9] => -0.97 [10] => -10.08 [11] => 0.27 [12] => -4.49 [13] => 0.57 [14] => 1.31 [15] => -23.3 [16] => -0.22 [17] => -0.23 [18] => -0.19 [19] => -0.27 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.03 [2] => -3.4 [3] => -1.34 [4] => -5.58 [5] => -12.6 [6] => -18.81 [7] => 31.72 [8] => 8.3 [9] => 24.81 [10] => 22.23 [11] => -0.25 [12] => 16.05 [13] => 11.08 [14] => 42.21 [15] => -59.32 [16] => 47.29 [17] => 14.13 [18] => -2.98 [19] => -10.06 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 46.35 [2] => -13.49 [3] => 65.42 [4] => -19.67 [5] => -89.8 [6] => -160 [7] => 0 [8] => 0 [9] => -848.39 [10] => 0 [11] => -17.45 [12] => 59.71 [13] => -33.81 [14] => 142.7 [15] => -158.02 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.41 [6] => 94.74 [7] => 3.02 [8] => 1.79 [9] => 52.76 [10] => 1.65 [11] => 1.11 [12] => 0.86 [13] => 1.16 [14] => 0.32 [15] => 0.86 [16] => 1.5 [17] => 1.1 [18] => 1.43 [19] => 8.02 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.39 [11] => 0.34 [12] => 0.32 [13] => 1.28 [14] => 0.19 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
United States Steel Corp (NYSE:X)
Days Inventory
54.33 (As of Mar. 2014)

United States Steel Corp's inventory for the three months ended in Mar. 2014 was $2,411 Mil. United States Steel Corp's cost of goods sold for the three months ended in Mar. 2014 was $4,038 Mil. Hence, United States Steel Corp's days inventory for the three months ended in Mar. 2014 was 54.33.

United States Steel Corp's days inventory increased from Mar. 2013 (49.68) to Mar. 2014 (54.33). It might indicate that United States Steel Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). United States Steel Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 49.33.

Inventory turnover measures how fast the company turns over its inventory within a year. United States Steel Corp's inventory turnover for the three months ended in Mar. 2014 was 1.67.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. United States Steel Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.54.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

United States Steel Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2688/16016*365
=61.26

United States Steel Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2411/4038*91
=54.33

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

United States Steel Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2411/4448*91
=49.33

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

United States Steel Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

United States Steel Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2411 / 4448
=0.54

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

United States Steel Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 41.9045.9645.1556.8546.1252.8452.8055.2751.8261.26

United States Steel Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 54.3447.9448.9453.2154.3149.6850.1960.2062.5454.33
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide