Switch to:
Array ( [fx_rate] => Array ( [0] => 130.772 [1] => 119.895 [2] => 107.656 [3] => 107.194 [4] => 117.07 [5] => 118.932 [6] => 102.678 [7] => 98.92 [8] => 93.453 [9] => 83.177 [10] => 81.252 [11] => 97.758 [12] => 102.458 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 80.55 [10] => 6.65 [11] => 9.42 [12] => 12.75 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 5.74 [11] => 5.51 [12] => 8.76 ) [BS_share] => Array ( [0] => 907.076 [1] => 2.36 [2] => 9.43 [3] => 37.75 [4] => 151.15 [5] => 302.42 [6] => 1814.562 [7] => 290.57 [8] => 290.10 [9] => 290.01 [10] => 1745.54 [11] => 1725.03 [12] => 1708.18 ) [Fiscal Year] => Array ( [0] => Mar02 [1] => Mar03 [2] => Mar04 [3] => Mar05 [4] => Mar06 [5] => Mar07 [6] => Mar08 [7] => Mar09 [8] => Mar10 [9] => Mar11 [10] => Mar12 [11] => Mar13 [12] => Mar14 ) [quarter] => Array ( [0] => 200203 [1] => 200303 [2] => 200403 [3] => 200503 [4] => 200603 [5] => 200703 [6] => 200803 [7] => 200903 [8] => 201003 [9] => 201103 [10] => 201203 [11] => 201303 [12] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 907.076 [1] => 909.724 [2] => 912.409 [3] => 912.555 [4] => 1823.908 [5] => 1817.610 [6] => 1814.562 [7] => 1785.299 [8] => 1742.234 [9] => 1739.680 [10] => 1739.990 [11] => 1739.194 [12] => 1719.881 ) [Revenue] => Array ( [0] => 240.85431132 [1] => 389.449101297 [2] => 703.871590994 [3] => 1098.74619848 [4] => 1483.6935167 [5] => 1787.1809101 [6] => 2551.92933248 [7] => 2686.55479175 [8] => 2994.61761527 [9] => 3515.67139955 [10] => 3717.91463595 [11] => 3508.55172978 [12] => 3770.16924008 ) [COGS] => Array ( [0] => 68.5391368183 [1] => 30.0179323575 [2] => 49.1565727874 [3] => 83.3255592664 [4] => 109.703596139 [5] => 71.3601049339 [6] => 275.229357798 [7] => 281.105944197 [8] => 349.319979027 [9] => 352.176683458 [10] => 345.025353222 [11] => 372.276437734 [12] => 478.703468738 ) [Gross Profit] => Array ( [0] => 172.315174502 [1] => 359.431168939 [2] => 654.715018206 [3] => 1015.42063921 [4] => 1373.98992056 [5] => 1715.82080517 [6] => 2276.69023549 [7] => 2405.43873837 [8] => 2645.29763624 [9] => 3163.48269353 [10] => 3372.88928273 [11] => 3136.27529205 [12] => 3291.45601124 ) [SGA] => Array ( [0] => 92.7339185758 [1] => 158.647149589 [2] => 271.903098759 [3] => 453.943317723 [4] => 672.418211327 [5] => 822.596105338 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 10.8432997889 [1] => 15.04649902 [2] => 28.2380916995 [3] => 42.2784857361 [4] => 59.1270180234 [5] => 72.1084317089 [6] => 132.560042073 [7] => 128.073190457 [8] => 119.193605342 [9] => 117.869122474 [10] => 141.867277113 [11] => 136.929969926 [12] => 170.508891448 ) [Operating Income] => Array ( [0] => 79.5812559263 [1] => 200.78401935 [2] => 382.811919447 [3] => 561.477321492 [4] => 701.571709234 [5] => 893.224699828 [6] => 1215.5184168 [7] => 1360.87747675 [8] => 1539.00891357 [9] => 1918.84775839 [10] => 2030.76847339 [11] => 1906.248082 [12] => 1926.79927385 ) [other_operating_charges] => Array ( [0] => -1.42108547152E-14 [1] => 2.84217094304E-14 [2] => 5.68434188608E-14 [3] => 0 [4] => 1.13686837722E-13 [5] => 0 [6] => -1061.1718187 [7] => -1044.56126163 [8] => -1106.28872267 [9] => -1244.63493514 [10] => -1342.12080933 [11] => -1230.02721005 [12] => -1364.65673739 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 72 [10] => 6.426 [11] => 9.222 [12] => 9.78 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 20880.72 [10] => 11216.84004 [11] => 15908.22666 [12] => 16706.0004 ) [Cash and Equiv] => Array ( [0] => 56.9005597529 [1] => 193.636098253 [2] => 368.237720146 [3] => 643.618112954 [4] => 837.404971385 [5] => 632.394982007 [6] => 1100.79082179 [7] => 373.999191266 [8] => 1489.92541705 [9] => 2268.49970545 [10] => 3166.29744499 [11] => 4235.82724687 [12] => 4710.49600812 ) [ev_addition] => Array ( [0] => -55.577646591 [1] => -193.060594687 [2] => -362.042059894 [3] => -636.332257402 [4] => -823.695225079 [5] => -28.8400094171 [6] => -589.980326847 [7] => -49.8382531338 [8] => -1358.6615732 [9] => -2242.5670558 [10] => -3137.4858465 [11] => -4161.82818797 [12] => -4633.41076343 ) [ev_addition_per_share] => Array ( [0] => -0.061 [1] => -81.805 [2] => -38.393 [3] => -16.856 [4] => -5.45 [5] => -0.095 [6] => -0.325 [7] => -0.172 [8] => -4.683 [9] => -7.733 [10] => -1.797 [11] => -2.413 [12] => -2.712 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 18638.1529442 [10] => 8079.3541935 [11] => 11746.398472 [12] => 12072.5896366 ) [Non Operating Income] => Array ( [0] => -1.01703728627 [1] => -19.6588681763 [2] => -1.75559188526 [3] => -1.73517174469 [4] => -24.0710685914 [5] => -35.6590320519 [6] => -102.738658719 [7] => -81.2070359887 [8] => -33.2145570501 [9] => -30.2848143116 [10] => 43.6173878797 [11] => -3.68256306389 [12] => 65.0022448223 ) [tax] => Array ( [0] => 34.2504511669 [1] => 80.9708494933 [2] => 150.209927919 [3] => 226.12273075 [4] => 278.406081831 [5] => 365.04052736 [6] => 493.679269172 [7] => 516.174686615 [8] => 607.471135223 [9] => 778.340166152 [10] => 848.594496135 [11] => 734.343992308 [12] => 765.455113315 ) [Pretax Income] => Array ( [0] => 78.7171565779 [1] => 181.225238751 [2] => 381.297837557 [3] => 566.552232401 [4] => 683.044332451 [5] => 855.68223859 [6] => 1110.15991741 [7] => 1277.54751314 [8] => 1505.31283105 [9] => 1892.73477043 [10] => 2091.51774726 [11] => 1917.36737658 [12] => 1996.97436999 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.45741054559 [7] => 2.54751314193 [8] => 1.62648604111 [9] => 4.17182634623 [10] => 17.1318859843 [11] => 14.8018576485 [12] => 5.17285131469 ) [InterestExpense] => Array ( [0] => -0.0611751751139 [1] => -0.0917469452438 [2] => -0.0278665378613 [3] => -0.0746310427822 [4] => -0.0427094900487 [5] => -4.0359196852 [6] => -6.07725121253 [7] => -4.67044076021 [8] => -2.10801151381 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 10.8432997889 [1] => 15.04649902 [2] => 28.2380916995 [3] => 42.2784857361 [4] => 59.1270180234 [5] => 72.1084317089 [6] => 132.560042073 [7] => 128.073190457 [8] => 119.193605342 [9] => 117.869122474 [10] => 141.867277113 [11] => 136.929969926 [12] => 170.508891448 ) [ReconciledDepreciation] => Array ( [0] => 10.8432997889 [1] => 15.04649902 [2] => 28.2380916995 [3] => 42.2784857361 [4] => 59.1270180234 [5] => 72.1084317089 [6] => 132.560042073 [7] => 128.073190457 [8] => 119.193605342 [9] => 117.869122474 [10] => 141.867277113 [11] => 136.929969926 [12] => 170.508891448 ) [EBIT] => Array ( [0] => 78.778331753 [1] => 181.316985696 [2] => 381.325704095 [3] => 566.626863444 [4] => 683.087041941 [5] => 859.718158275 [6] => 1116.23716862 [7] => 1282.2179539 [8] => 1507.42084256 [9] => 1918.84775839 [10] => 2030.76847339 [11] => 1906.248082 [12] => 1926.79927385 ) [EBITDA_morn] => Array ( [0] => 89.6216315419 [1] => 196.363484716 [2] => 409.563795794 [3] => 608.90534918 [4] => 742.214059964 [5] => 931.826589984 [6] => 1248.7972107 [7] => 1410.29114436 [8] => 1626.6144479 [9] => 2036.71688087 [10] => 2172.6357505 [11] => 2043.17805192 [12] => 2097.3081653 ) [EBITDA] => Array ( [0] => 89.6216315419 [1] => 196.363484716 [2] => 409.563795794 [3] => 608.90534918 [4] => 742.214059964 [5] => 931.826589984 [6] => 1248.7972107 [7] => 1410.29114436 [8] => 1626.6144479 [9] => 2036.71688087 [10] => 2172.6357505 [11] => 2043.17805192 [12] => 2097.3081653 ) [EBITDA_1] => Array ( [0] => 89.6216315419 [1] => 196.363484716 [2] => 409.563795794 [3] => 608.90534918 [4] => 742.214059964 [5] => 931.826589984 [6] => 1248.7972107 [7] => 1410.29114436 [8] => 1626.6144479 [9] => 2036.71688087 [10] => 2172.6357505 [11] => 2043.17805192 [12] => 2097.3081653 ) [DDA_new] => Array ( [0] => 10.8432997889 [1] => 15.04649902 [2] => 28.2380916995 [3] => 42.2784857361 [4] => 59.1270180234 [5] => 72.1084317089 [6] => 132.560042073 [7] => 128.073190457 [8] => 119.193605342 [9] => 117.869122474 [10] => 141.867277113 [11] => 136.929969926 [12] => 170.508891448 ) [EBITDA_new] => Array ( [0] => 89.6216315419 [1] => 196.363484716 [2] => 409.563795794 [3] => 608.90534918 [4] => 742.214059964 [5] => 931.826589984 [6] => 1248.7972107 [7] => 1410.29114436 [8] => 1626.6144479 [9] => 2036.71688087 [10] => 2172.6357505 [11] => 2043.17805192 [12] => 2097.3081653 ) [EBITDA_per_share] => Array ( [0] => 0.1 [1] => 0.22 [2] => 0.45 [3] => 0.67 [4] => 0.41 [5] => 0.51 [6] => 0.69 [7] => 0.79 [8] => 0.93 [9] => 1.17 [10] => 1.25 [11] => 1.17 [12] => 1.22 ) [Operating_Income_per_share] => Array ( [0] => 0.09 [1] => 0.22 [2] => 0.42 [3] => 0.62 [4] => 0.38 [5] => 0.49 [6] => 0.67 [7] => 0.76 [8] => 0.88 [9] => 1.1 [10] => 1.17 [11] => 1.1 [12] => 1.12 ) [Net Income] => Array ( [0] => 44.8719909461 [1] => 100.888277243 [2] => 230.614178494 [3] => 340.700039181 [4] => 402.246519177 [5] => 487.362526486 [6] => 609.838524319 [7] => 755.307319046 [8] => 893.743379025 [9] => 1114.39460428 [10] => 1242.91094373 [11] => 1183.02338428 [12] => 1231.50949657 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.134229423679 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 907.076 [1] => 909.724 [2] => 912.409 [3] => 912.555 [4] => 1823.908 [5] => 1817.610 [6] => 1814.562 [7] => 1785.299 [8] => 1742.234 [9] => 1739.680 [10] => 1739.990 [11] => 1739.194 [12] => 1719.881 ) [shares_diluted] => Array ( [0] => 907.076 [1] => 909.724 [2] => 912.409 [3] => 912.555 [4] => 1823.908 [5] => 1817.610 [6] => 1814.562 [7] => 1785.299 [8] => 1742.234 [9] => 1739.680 [10] => 1739.990 [11] => 1739.194 [12] => 1719.881 ) [shares_basic] => Array ( [0] => 905.402 [1] => 908.332 [2] => 909.409 [3] => 909.570 [4] => 1819.093 [5] => 1813.894 [6] => 1814.562 [7] => 1785.299 [8] => 1742.234 [9] => 1739.680 [10] => 1739.990 [11] => 1739.194 [12] => 1719.881 ) [COGS_pct] => Array ( [0] => 0.28 [1] => 0.08 [2] => 0.07 [3] => 0.08 [4] => 0.07 [5] => 0.04 [6] => 0.11 [7] => 0.10 [8] => 0.12 [9] => 0.10 [10] => 0.09 [11] => 0.11 [12] => 0.13 ) [Gross Profit_pct] => Array ( [0] => 71.54 [1] => 92.29 [2] => 93.02 [3] => 92.42 [4] => 92.61 [5] => 96.01 [6] => 89.21 [7] => 89.54 [8] => 88.34 [9] => 89.98 [10] => 90.72 [11] => 89.39 [12] => 87.30 ) [SGA_pct] => Array ( [0] => 38.50 [1] => 40.74 [2] => 38.63 [3] => 41.31 [4] => 45.32 [5] => 46.03 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -0.03 [1] => -0.02 [2] => -0.00 [3] => -0.01 [4] => -0.00 [5] => -0.23 [6] => -0.24 [7] => -0.17 [8] => -0.07 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 32.68 [1] => 46.53 [2] => 54.17 [3] => 51.56 [4] => 46.04 [5] => 47.88 [6] => 43.50 [7] => 47.55 [8] => 50.27 [9] => 53.84 [10] => 56.26 [11] => 54.65 [12] => 52.97 ) [Net Income_pct] => Array ( [0] => 18.63 [1] => 25.91 [2] => 32.76 [3] => 31.01 [4] => 27.11 [5] => 27.27 [6] => 23.90 [7] => 28.11 [8] => 29.84 [9] => 31.70 [10] => 33.43 [11] => 33.72 [12] => 32.66 ) [DaysSalesOutstanding] => Array ( [0] => 80.25 [1] => 87.46 [2] => 63.56 [3] => 65.62 [4] => 50.98 [5] => 53.87 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DaysInventory] => Array ( [0] => 0.29 [1] => 1.42 [2] => 3.31 [3] => 7.4 [4] => 4.72 [5] => 7.44 [6] => 3.1 [7] => 3.37 [8] => 2.25 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Payable] => Array ( [0] => 49.4142476983 [1] => 137.662121023 [2] => 164.514750687 [3] => 253.717558819 [4] => 314.282053472 [5] => 359.356607137 [6] => 482.264944779 [7] => 225.768297614 [8] => 724.513926787 [9] => 487.286148815 [10] => 509.587456309 [11] => 544.456719655 [12] => 567.530109899 ) [DaysPayable] => Array ( [0] => 74.88 [1] => 129.02 [2] => 85.31 [3] => 84.28 [4] => 77.32 [5] => 73.39 [6] => 68.98 [7] => 30.67 [8] => 88.31 [9] => 50.59 [10] => 50.03 [11] => 56.64 [12] => 54.94 ) [InventoryTurnover] => Array ( [0] => 1280.43 [1] => 257.07 [2] => 110.25 [3] => 49.35 [4] => 77.37 [5] => 49.06 [6] => 117.75 [7] => 108.2 [8] => 162.41 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Accts Rec.] => Array ( [0] => 52.954760958 [1] => 93.3149839443 [2] => 122.575611206 [3] => 197.520383604 [4] => 207.226445716 [5] => 263.772575926 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Inventory] => Array ( [0] => 0.0535282782247 [1] => 0.116768839401 [2] => 0.445864605781 [3] => 1.68852734295 [4] => 1.41795506962 [5] => 1.45461271987 [6] => 2.33740431251 [7] => 2.59805903761 [8] => 2.15081377805 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0.002 [4] => 0.001 [5] => 0.001 [6] => 0.001 [7] => 0.001 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Assets] => Array ( [0] => 115.108738874 [1] => 295.975645356 [2] => 517.63022962 [3] => 862.081832938 [4] => 1129.14495601 [5] => 969.638112535 [6] => 1600.24542745 [7] => 923.877881116 [8] => 2175.87450376 [9] => 3036.29609147 [10] => 5624.52616551 [11] => 5893.1442951 [12] => 6492.97273029 ) [Other Current Assets] => Array ( [0] => 5.19988988468 [1] => 8.90779432003 [2] => 26.3710336628 [3] => 19.2548090378 [4] => 83.0955838387 [5] => 72.0159418828 [6] => 497.117201348 [7] => 547.280630813 [8] => 683.798272929 [9] => 767.79638602 [10] => 2458.22872052 [11] => 1657.31704822 [12] => 1782.47672217 ) [Net PPE] => Array ( [0] => 24.921236962 [1] => 48.5091121398 [2] => 75.0167199227 [3] => 110.78978301 [4] => 119.714700606 [5] => 139.163555645 [6] => 161.894466195 [7] => 295.026283866 [8] => 290.199351546 [9] => 346.958894887 [10] => 424.764928863 [11] => 462.151435177 [12] => 524.087918952 ) [Intangibles] => Array ( [0] => 9.83390939957 [1] => 6.77259268527 [2] => 15.2894404399 [3] => 51.9058902551 [4] => 35.2694968822 [5] => 34.153970336 [6] => 134.420226339 [7] => 188.839466235 [8] => 159.973462596 [9] => 134.36406699 [10] => 148.304041747 [11] => 294.850549316 [12] => 273.897597064 ) [Total Assets] => Array ( [0] => 223.42703331 [1] => 398.465323825 [2] => 765.493795051 [3] => 1215.03069202 [4] => 1631.28897241 [5] => 2677.3954865 [6] => 3600.18699235 [7] => 3149.52486858 [8] => 4475.64016136 [9] => 5671.57988386 [10] => 6917.02358096 [11] => 7603.58231551 [12] => 8225.31183509 ) [Other Long-Term Assets] => Array ( [0] => 73.5631480745 [1] => 47.2079736436 [2] => 157.557405068 [3] => 190.253185813 [4] => 347.159818912 [5] => 1534.43984798 [6] => 1703.62687236 [7] => 1741.78123736 [8] => 1849.59284346 [9] => 2153.96083052 [10] => 719.428444838 [11] => 953.436035925 [12] => 934.353588788 ) [Total Assets Non-liquid] => Array ( [0] => 166.526473557 [1] => 204.829225572 [2] => 397.256074905 [3] => 571.412579062 [4] => 793.884001025 [5] => 2045.00050449 [6] => 2499.39617055 [7] => 2775.52567732 [8] => 2985.71474431 [9] => 3403.08017841 [10] => 3750.72613597 [11] => 3367.75506864 [12] => 3514.81582697 ) [HardAssets] => Array ( [0] => 156.692564157 [1] => 198.056632887 [2] => 381.966634465 [3] => 519.506688807 [4] => 758.614504143 [5] => 2010.84653415 [6] => 2364.97594421 [7] => 2586.68621108 [8] => 2825.74128171 [9] => 3268.71611143 [10] => 3602.42209423 [11] => 3072.90451932 [12] => 3240.91822991 ) [Accts Payable] => Array ( [0] => 49.4142476983 [1] => 137.662121023 [2] => 164.514750687 [3] => 253.717558819 [4] => 314.282053472 [5] => 359.356607137 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Short-Term Debt] => Array ( [0] => 0.894686936041 [1] => 0 [2] => 3.71553838151 [3] => 2.98524171129 [4] => 1.77671478603 [5] => 169.172300138 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.894686936041 [1] => 0 [2] => 3.71553838151 [3] => 2.98524171129 [4] => 1.77671478603 [5] => 169.172300138 [6] => 194.783692709 [7] => 202.183582693 [8] => 107.005660599 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Minority_interest] => Array ( [0] => 0.428226225798 [1] => 0.57550356562 [2] => 2.48012186966 [3] => 4.30061384033 [4] => 11.6767745793 [5] => 13.97437191 [6] => 23.8512631722 [7] => 20.8855640922 [8] => 24.2581832579 [9] => 25.9326496507 [10] => 28.8115984837 [11] => 73.9990589006 [12] => 77.0852446856 ) [Total Current Liabilities] => Array ( [0] => 52.8477044016 [1] => 143.183619 [2] => 181.717693394 [3] => 294.456779297 [4] => 388.562398565 [5] => 639.289678135 [6] => 866.553692125 [7] => 654.195309341 [8] => 1129.64805838 [9] => 1009.85849454 [10] => 1119.78782061 [11] => 1934.24579063 [12] => 2080.08159441 ) [Other Current Liab.] => Array ( [0] => 2.53876976723 [1] => 5.5214979774 [2] => 13.4874043249 [3] => 37.7539787675 [4] => 72.5036303067 [5] => 110.760770861 [6] => 866.553692125 [7] => 654.195309341 [8] => 1129.64805838 [9] => 1009.85849454 [10] => 1119.78782061 [11] => 1934.24579063 [12] => 2080.08159441 ) [CommonStock] => Array ( [0] => 46.1337289328 [1] => 50.6526544059 [2] => 59.4486141042 [3] => 62.4288672873 [4] => 60.0751687025 [5] => 60.4294891198 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 8.49570244395 [1] => 9.62508861921 [2] => 13.7567808575 [3] => 16.5401048566 [4] => 18.0575723926 [5] => 19.0697205126 [6] => 23.831784803 [7] => 25.525677315 [8] => 27.842872888 [9] => 36.1518208159 [10] => 37.414463644 [11] => 31.8848585282 [12] => 32.7060844444 ) [Retained Earnings] => Array ( [0] => 78.1589331049 [1] => 186.012761166 [2] => 437.198112507 [3] => 778.597682706 [4] => 1082.58306996 [5] => 1512.60384085 [6] => 2304.33978067 [7] => 2264.0012131 [8] => 3215.47729875 [9] => 4518.67703812 [10] => 5640.29193128 [11] => 5401.9210704 [12] => 5860.50869625 ) [Treasury Stock] => Array ( [0] => -0.114703453339 [1] => -0.141790733559 [2] => -0.195065765029 [3] => -0.261208649738 [4] => -0.239173144273 [5] => -0.235428648303 [6] => -0.272697169793 [7] => 0 [8] => -32.8293366719 [9] => -67.3743943638 [10] => -69.0198395116 [11] => -3.80531516602 [12] => -5.1338109274 ) [Total Equity] => Array ( [0] => 154.673783379 [1] => 254.247466533 [2] => 555.538009958 [3] => 896.132246208 [4] => 1216.83608098 [5] => 1603.63064608 [6] => 2441.34089094 [7] => 2390.50748079 [8] => 3341.49786524 [9] => 4629.94577828 [10] => 5763.55043568 [11] => 5639.06790237 [12] => 6115.28626364 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.256256940292 [5] => 420.408300541 [6] => 292.175539064 [7] => 101.091791347 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Liabilities] => Array ( [0] => 68.7532499312 [1] => 144.217857292 [2] => 209.955785093 [3] => 318.898445809 [4] => 414.452891432 [5] => 1073.76484041 [6] => 1158.8461014 [7] => 759.017387788 [8] => 1134.14229613 [9] => 1041.63410558 [10] => 1153.47314528 [11] => 1964.51441314 [12] => 2110.02557145 ) [Other Long-Term Liab.] => Array ( [0] => 1.59820144985 [1] => 1.03423829184 [2] => 4.69086720666 [3] => 6.27833647406 [4] => 11.8049030495 [5] => 14.0668617361 [6] => 0.116870215626 [7] => 3.73028710069 [8] => 4.49423774518 [9] => 31.7756110463 [10] => 33.6853246689 [11] => 30.2686225168 [12] => 29.9439770443 ) [Cash and Equiv_pct] => Array ( [0] => 25.47 [1] => 48.60 [2] => 48.10 [3] => 52.97 [4] => 51.33 [5] => 23.62 [6] => 30.58 [7] => 11.87 [8] => 33.29 [9] => 40.00 [10] => 45.78 [11] => 55.71 [12] => 57.27 ) [Accts Rec._pct] => Array ( [0] => 23.70 [1] => 23.42 [2] => 16.01 [3] => 16.26 [4] => 12.70 [5] => 9.85 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.02 [1] => 0.03 [2] => 0.06 [3] => 0.14 [4] => 0.09 [5] => 0.05 [6] => 0.06 [7] => 0.08 [8] => 0.05 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 2.33 [1] => 2.24 [2] => 3.44 [3] => 1.58 [4] => 5.09 [5] => 2.69 [6] => 13.81 [7] => 17.38 [8] => 15.28 [9] => 13.54 [10] => 35.54 [11] => 21.80 [12] => 21.67 ) [Total Current Assets_pct] => Array ( [0] => 51.52 [1] => 74.28 [2] => 67.62 [3] => 70.95 [4] => 69.22 [5] => 36.22 [6] => 44.45 [7] => 29.33 [8] => 48.62 [9] => 53.54 [10] => 81.31 [11] => 77.50 [12] => 78.94 ) [Net PPE_pct] => Array ( [0] => 11.15 [1] => 12.17 [2] => 9.80 [3] => 9.12 [4] => 7.34 [5] => 5.20 [6] => 4.50 [7] => 9.37 [8] => 6.48 [9] => 6.12 [10] => 6.14 [11] => 6.08 [12] => 6.37 ) [Intangibles_pct] => Array ( [0] => 4.40 [1] => 1.70 [2] => 2.00 [3] => 4.27 [4] => 2.16 [5] => 1.28 [6] => 3.73 [7] => 6.00 [8] => 3.57 [9] => 2.37 [10] => 2.14 [11] => 3.88 [12] => 3.33 ) [Other Long-Term Assets_pct] => Array ( [0] => 32.92 [1] => 11.85 [2] => 20.58 [3] => 15.66 [4] => 21.28 [5] => 57.31 [6] => 47.32 [7] => 55.30 [8] => 41.33 [9] => 37.98 [10] => 10.40 [11] => 12.54 [12] => 11.36 ) [Accts Payable_pct] => Array ( [0] => 22.12 [1] => 34.55 [2] => 21.49 [3] => 20.88 [4] => 19.27 [5] => 13.42 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.40 [1] => 0.00 [2] => 0.49 [3] => 0.25 [4] => 0.11 [5] => 6.32 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 1.14 [1] => 1.39 [2] => 1.76 [3] => 3.11 [4] => 4.44 [5] => 4.14 [6] => 24.07 [7] => 20.77 [8] => 25.24 [9] => 17.81 [10] => 16.19 [11] => 25.44 [12] => 25.29 ) [Total Current Liabilities_pct] => Array ( [0] => 23.65 [1] => 35.93 [2] => 23.74 [3] => 24.23 [4] => 23.82 [5] => 23.88 [6] => 24.07 [7] => 20.77 [8] => 25.24 [9] => 17.81 [10] => 16.19 [11] => 25.44 [12] => 25.29 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.02 [5] => 15.70 [6] => 8.12 [7] => 3.21 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.12 [1] => 0.26 [2] => 3.69 [3] => 2.01 [4] => 1.57 [5] => 0.53 [6] => 0.00 [7] => 0.12 [8] => 0.10 [9] => 0.56 [10] => 0.49 [11] => 0.40 [12] => 0.36 ) [Total Liabilities_pct] => Array ( [0] => 30.77 [1] => 36.19 [2] => 27.43 [3] => 26.25 [4] => 25.41 [5] => 40.10 [6] => 32.19 [7] => 24.10 [8] => 25.34 [9] => 18.37 [10] => 16.68 [11] => 25.84 [12] => 25.65 ) [netcash] => Array ( [0] => -0.01 [1] => 20.94 [2] => 16.78 [3] => 8.6 [4] => 2.8 [5] => -1.46 [6] => -0.03 [7] => -1.33 [8] => 1.23 [9] => 4.23 [10] => 1.15 [11] => 1.32 [12] => 1.52 ) [NCAV] => Array ( [0] => 0.03 [1] => 50.62 [2] => 26.56 [3] => 12.55 [4] => 3.83 [5] => -0.8 [6] => -0.03 [7] => -1.32 [8] => 1.23 [9] => 4.23 [10] => 1.15 [11] => 1.32 [12] => 1.52 ) [NCAV_real] => Array ( [0] => 0.05 [1] => 64.3 [2] => 32.63 [3] => 14.39 [4] => 4.73 [5] => -0.34 [6] => 0.24 [7] => 0.57 [8] => 3.59 [9] => 6.88 [10] => 2.56 [11] => 2.28 [12] => 2.57 ) [Book Value Per Share] => Array ( [0] => 0.17 [1] => 107.73 [2] => 58.91 [3] => 23.74 [4] => 8.05 [5] => 5.3 [6] => 1.35 [7] => 8.23 [8] => 11.52 [9] => 15.96 [10] => 3.3 [11] => 3.27 [12] => 3.58 ) [Tangibles_book_per_share] => Array ( [0] => 0.16 [1] => 104.86 [2] => 57.29 [3] => 22.36 [4] => 7.82 [5] => 5.19 [6] => 1.27 [7] => 7.58 [8] => 10.97 [9] => 15.5 [10] => 3.22 [11] => 3.1 [12] => 3.42 ) [deb2equity] => Array ( [0] => 0.006 [1] => 0 [2] => 0.007 [3] => 0.003 [4] => 0.002 [5] => 0.368 [6] => 0.12 [7] => 0.042 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0.894686936041 [1] => 0 [2] => 3.71553838151 [3] => 2.98524171129 [4] => 2.03297172632 [5] => 589.580600679 [6] => 292.175539064 [7] => 101.091791347 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [debt2rev] => Array ( [0] => 0.004 [1] => 0 [2] => 0.005 [3] => 0.003 [4] => 0.001 [5] => 0.33 [6] => 0.114 [7] => 0.038 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [cogs2rev] => Array ( [0] => 0.28 [1] => 0.08 [2] => 0.07 [3] => 0.08 [4] => 0.07 [5] => 0.04 [6] => 0.11 [7] => 0.10 [8] => 0.12 [9] => 0.10 [10] => 0.09 [11] => 0.11 [12] => 0.13 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => 0.002 [4] => 0.001 [5] => 0.001 [6] => 0.001 [7] => 0.001 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ar2asset] => Array ( [0] => 0.237 [1] => 0.234 [2] => 0.16 [3] => 0.163 [4] => 0.127 [5] => 0.099 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [cash2asset] => Array ( [0] => 0.255 [1] => 0.486 [2] => 0.481 [3] => 0.53 [4] => 0.513 [5] => 0.236 [6] => 0.306 [7] => 0.119 [8] => 0.333 [9] => 0.4 [10] => 0.458 [11] => 0.557 [12] => 0.573 ) [equity2asset] => Array ( [0] => 0.692 [1] => 0.638 [2] => 0.726 [3] => 0.738 [4] => 0.746 [5] => 0.599 [6] => 0.678 [7] => 0.759 [8] => 0.747 [9] => 0.816 [10] => 0.833 [11] => 0.742 [12] => 0.743 ) [equity2liab_tangbile] => Array ( [0] => 2.107 [1] => 1.716 [2] => 2.573 [3] => 2.647 [4] => 2.851 [5] => 1.462 [6] => 1.991 [7] => 2.901 [8] => 2.805 [9] => 4.316 [10] => 4.868 [11] => 2.72 [12] => 2.768 ) [ppe2asset] => Array ( [0] => 0.112 [1] => 0.122 [2] => 0.098 [3] => 0.091 [4] => 0.073 [5] => 0.052 [6] => 0.045 [7] => 0.094 [8] => 0.065 [9] => 0.061 [10] => 0.061 [11] => 0.061 [12] => 0.064 ) [interest2rev] => Array ( [0] => -0.025 [1] => -0.024 [2] => -0.004 [3] => -0.007 [4] => -0.003 [5] => -0.226 [6] => -0.238 [7] => -0.174 [8] => -0.07 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [std2asset] => Array ( [0] => 0.237 [1] => 0.359 [2] => 0.237 [3] => 0.242 [4] => 0.238 [5] => 0.239 [6] => 0.241 [7] => 0.208 [8] => 0.252 [9] => 0.178 [10] => 0.162 [11] => 0.254 [12] => 0.253 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.157 [6] => 0.081 [7] => 0.032 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [turnover] => Array ( [0] => 1.078 [1] => 0.977 [2] => 0.92 [3] => 0.904 [4] => 0.91 [5] => 0.668 [6] => 0.709 [7] => 0.853 [8] => 0.669 [9] => 0.62 [10] => 0.538 [11] => 0.461 [12] => 0.458 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [grahamnumber] => Array ( [0] => 0.42 [1] => 316.59 [2] => 177.73 [3] => 67.36 [4] => 21.7 [5] => 13.76 [6] => 3.12 [7] => 21.14 [8] => 27.64 [9] => 36.61 [10] => 7.18 [11] => 6.91 [12] => 7.45 ) [CF_DDA] => Array ( [0] => 10.8432997889 [1] => 15.04649902 [2] => 28.2380916995 [3] => 42.2784857361 [4] => 59.1270180234 [5] => 72.1084317089 [6] => 132.560042073 [7] => 128.073190457 [8] => 119.193605342 [9] => 117.869122474 [10] => 141.867277113 [11] => 136.929969926 [12] => 170.508891448 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 46.9443000031 [1] => 164.035197464 [2] => 242.875455153 [3] => 429.912121947 [4] => 509.131288972 [5] => 611.357750647 [6] => 793.675373498 [7] => 887.636473918 [8] => 1499.09580217 [9] => 812.484220397 [10] => 1227.48978487 [11] => 1425.92933571 [12] => 1296.42390053 ) [Cash Flow from Others] => Array ( [0] => 36.1010002141 [1] => 148.988698444 [2] => 214.637363454 [3] => 387.633636211 [4] => 468.898949347 [5] => 577.287861972 [6] => -421.891739224 [7] => -497.4322685 [8] => -127.540046868 [9] => -1231.44619306 [10] => -809.444690592 [11] => -591.215041224 [12] => -826.553319409 ) [Cash Flow_PPE] => Array ( [0] => -18.1384394213 [1] => -24.1461278619 [2] => -51.1443858215 [3] => -71.3752635409 [4] => -61.7408388144 [5] => -85.7969259745 [6] => -73.1607549816 [7] => -68.7323089365 [8] => -50.1107508587 [9] => -95.0022241725 [10] => -149.96553931 [11] => -162.656764664 [12] => -192.732631908 ) [Cash Flow_EXPD] => Array ( [0] => -8.03688863059 [1] => -0.0500437883148 [2] => -2.23861187486 [3] => 0 [4] => -34.0309216708 [5] => -6.04547136179 [6] => 0 [7] => -7.04609785685 [8] => -7.39409114742 [9] => -1.23832309412 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -19.4384118925 [1] => -28.3581467117 [2] => -58.083153749 [3] => -92.6264529731 [4] => -61.7408388144 [5] => -85.7969259745 [6] => -109.361304272 [7] => -112.403962798 [8] => -71.8971033568 [9] => -127.210647174 [10] => -176.869492443 [11] => -187.063974304 [12] => -221.749399754 ) [Cash Flow from Investing] => Array ( [0] => -35.7492429572 [1] => -31.5192460069 [2] => -101.369175894 [3] => -159.701102674 [4] => -235.184077902 [5] => -1348.68664447 [6] => -165.381094295 [7] => -545.349777598 [8] => -78.713363937 [9] => 139.822306647 [10] => -151.49165559 [11] => 525.829088156 [12] => -71.3463077554 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1.36546035521 [3] => 0 [4] => 0 [5] => 0 [6] => 3.47688891486 [7] => -827.385766276 [8] => -31.1921500647 [9] => -30.5372879522 [10] => 0 [11] => -205.68137646 [12] => -292.793144508 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1.36546035521 [3] => 0 [4] => 0 [5] => 0 [6] => 3.47688891486 [7] => 1.57703194501 [8] => 1.63718660717 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.152937937785 [1] => -0.984194503524 [2] => 0 [3] => -1.23141220591 [4] => 0 [5] => 588.75660041 [6] => -195.952394866 [7] => -202.183582693 [8] => -218.719570265 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -31.2120953276 [5] => -39.6445027411 [6] => -56.5359668089 [7] => -63.2430246664 [8] => -80.4575562047 [9] => -200.428002934 [10] => -226.579038054 [11] => -205.620000409 [12] => -224.823830252 ) [Cash from Financing] => Array ( [0] => 0.0841158657817 [1] => -0.425372200676 [2] => 11.0908820688 [3] => 3.58229005355 [4] => -25.8648671735 [5] => 546.808260182 [6] => -255.088723972 [7] => -1111.23129802 [8] => -335.794463527 [9] => -347.740360917 [10] => -231.945059814 [11] => -411.055872665 [12] => -518.544183958 ) [Other Financing] => Array ( [0] => 0.237053803567 [1] => 0.558822302848 [2] => 9.72542171361 [3] => 4.81370225945 [4] => 5.3472281541 [5] => -2.30383748697 [6] => -6.07725121253 [7] => -18.4189243833 [8] => -5.42518699239 [9] => -116.775070031 [10] => -5.36602175946 [11] => 0.24550420426 [12] => -0.927209197915 ) [Net Change in Cash] => Array ( [0] => 11.2791729116 [1] => 132.090579257 [2] => 152.587872483 [3] => 273.793309327 [4] => 248.082343897 [5] => -190.520633639 [6] => 373.195816046 [7] => -768.954710877 [8] => 1084.57727414 [9] => 604.566166128 [10] => 844.053069463 [11] => 1543.89410585 [12] => 710.027523473 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -2.84217094304E-14 [2] => -0.00928884595379 [3] => 0 [4] => 0 [5] => 0 [6] => -0.00973918463546 [7] => -0.0101091791346 [8] => -0.01070056606 [9] => -1.13686837722E-13 [10] => 2.27373675443E-13 [11] => 3.19155465537 [12] => 3.49411466162 ) [total_freecashflow] => Array ( [0] => 27.5058881106 [1] => 135.677050753 [2] => 184.792301404 [3] => 337.285668974 [4] => 447.390450158 [5] => 525.560824673 [6] => 684.314069226 [7] => 775.23251112 [8] => 1427.19869881 [9] => 685.273573223 [10] => 1050.62029242 [11] => 1238.8653614 [12] => 1074.67450077 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 11 [1] => 15 [2] => 28 [3] => 42 [4] => 59 [5] => 72 [6] => 133 [7] => 128 [8] => 119 [9] => 118 [10] => 142 [11] => 137 [12] => 171 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -41.41 [1] => -17.29 [2] => -23.91 [3] => -21.55 [4] => -12.13 [5] => -14.03 [6] => -13.78 [7] => -12.66 [8] => -4.80 [9] => -15.66 [10] => -14.41 [11] => -13.12 [12] => -17.10 ) [Cash Flow from Investing_pct] => Array ( [0] => -76.15 [1] => -19.21 [2] => -41.74 [3] => -37.15 [4] => -46.19 [5] => -220.61 [6] => -20.84 [7] => -61.44 [8] => -5.25 [9] => 17.21 [10] => -12.34 [11] => 36.88 [12] => -5.50 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.56 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.44 [7] => -93.21 [8] => -2.08 [9] => -3.76 [10] => 0.00 [11] => -14.42 [12] => -22.58 ) [Net Issuance of Debt_pct] => Array ( [0] => -0.33 [1] => -0.60 [2] => 0.00 [3] => -0.29 [4] => 0.00 [5] => 96.30 [6] => -24.69 [7] => -22.78 [8] => -14.59 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -6.13 [5] => -6.48 [6] => -7.12 [7] => -7.12 [8] => -5.37 [9] => -24.67 [10] => -18.46 [11] => -14.42 [12] => -17.34 ) [Other Financing_pct] => Array ( [0] => 0.18 [1] => -0.26 [2] => 4.57 [3] => 0.83 [4] => -5.08 [5] => 89.44 [6] => -32.14 [7] => -125.19 [8] => -22.40 [9] => -42.80 [10] => -18.90 [11] => -28.83 [12] => -40.00 ) [Cash from Financing_pct] => Array ( [0] => -0.33 [1] => -0.60 [2] => 0.56 [3] => -0.29 [4] => -6.13 [5] => 89.82 [6] => -31.37 [7] => -123.11 [8] => -22.04 [9] => -28.43 [10] => -18.46 [11] => -28.84 [12] => -39.93 ) [Net Change in Cash_pct] => Array ( [0] => 24.03 [1] => 80.53 [2] => 62.83 [3] => 63.69 [4] => 48.73 [5] => -31.16 [6] => 47.02 [7] => -86.63 [8] => 72.35 [9] => 74.41 [10] => 68.76 [11] => 108.27 [12] => 54.77 ) [total_freecashflow_pct] => Array ( [0] => 58.59 [1] => 82.71 [2] => 76.09 [3] => 78.45 [4] => 87.87 [5] => 85.97 [6] => 86.22 [7] => 87.34 [8] => 95.20 [9] => 84.34 [10] => 85.59 [11] => 86.88 [12] => 82.90 ) [per share rev] => Array ( [0] => 0.27 [1] => 0.43 [2] => 0.77 [3] => 1.2 [4] => 0.81 [5] => 0.98 [6] => 1.41 [7] => 1.5 [8] => 1.72 [9] => 2.02 [10] => 2.14 [11] => 2.02 [12] => 2.19 ) [per share eps] => Array ( [0] => 0.0494677759765 [1] => 0.110897034906 [2] => 0.252749498402 [3] => 0.373351120399 [4] => 0.220543264713 [5] => 0.268136414085 [6] => 0.335602563353 [7] => 0.422624342903 [8] => 0.512567814837 [9] => 0.636558183152 [10] => 0.711157879191 [11] => 0.676497064179 [12] => 0.709881122021 ) [eps_nri] => Array ( [0] => 0.0494754228734 [1] => 0.110930397431 [2] => 0.252749498402 [3] => 0.373341791518 [4] => 0.220551806611 [5] => 0.268136414085 [6] => 0.33609926177 [7] => 0.423069146785 [8] => 0.512985136914 [9] => 0.636954927444 [10] => 0.711244030916 [11] => 0.676568669572 [12] => 0.710047043667 ) [per share_freecashflow] => Array ( [0] => 0.03 [1] => 0.15 [2] => 0.2 [3] => 0.37 [4] => 0.25 [5] => 0.29 [6] => 0.38 [7] => 0.43 [8] => 0.82 [9] => 0.39 [10] => 0.6 [11] => 0.71 [12] => 0.62 ) [ROE] => Array ( [0] => 29.01 [1] => 39.68 [2] => 41.51 [3] => 38.02 [4] => 33.06 [5] => 30.39 [6] => 24.98 [7] => 31.6 [8] => 26.75 [9] => 24.07 [10] => 21.57 [11] => 20.98 [12] => 20.14 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.198 [12] => 0 ) [ROA] => Array ( [0] => 20.08 [1] => 25.32 [2] => 30.13 [3] => 28.04 [4] => 24.66 [5] => 18.2 [6] => 16.94 [7] => 23.98 [8] => 19.97 [9] => 19.65 [10] => 17.97 [11] => 15.56 [12] => 14.97 ) [ROC_capital] => Array ( [0] => 145.22986572 [1] => 353.392551816 [2] => 619.017983206 [3] => 992.126424986 [4] => 1331.95524045 [5] => 1180.81761006 [6] => 2259.257095 [7] => 1766.18479579 [8] => 3149.87212824 [9] => 4151.05137237 [10] => 8507.5198149 [11] => 8012.61277849 [12] => 8799.53737141 ) [ROC] => Array ( [0] => 30.9 [1] => 28.55 [2] => 37.25 [3] => 34.34 [4] => 30.2 [5] => 41.27 [6] => 26.99 [7] => 42.76 [8] => 28.37 [9] => 26.85 [10] => 14.61 [11] => 14.76 [12] => 14 ) [ROC_JOEL_capital] => Array ( [0] => 31.1763986174 [1] => 48.5091121398 [2] => 75.0167199227 [3] => 110.78978301 [4] => 119.714700606 [5] => 139.163555645 [6] => 161.894466195 [7] => 295.026283866 [8] => 290.199351546 [9] => 346.958894887 [10] => 1763.20582878 [11] => 462.151435177 [12] => 524.087918952 ) [ROC_JOEL] => Array ( [0] => 255.26 [1] => 413.91 [2] => 510.3 [3] => 506.8 [4] => 586.04 [5] => 641.85 [6] => 750.81 [7] => 461.27 [8] => 530.33 [9] => 553.05 [10] => 115.17 [11] => 412.47 [12] => 367.65 ) [ROC_JOEL_new] => Array ( [0] => 182.28 [1] => 373.78 [2] => 467.31 [3] => 511.44 [4] => 570.6 [5] => 617.78 [6] => 689.48 [7] => 394.48 [8] => 519.44 [9] => 553.05 [10] => 104.19 [11] => 412.47 [12] => 367.65 ) [grossmargin] => Array ( [0] => 71.54 [1] => 92.29 [2] => 93.02 [3] => 92.42 [4] => 92.61 [5] => 96.01 [6] => 89.21 [7] => 89.54 [8] => 88.34 [9] => 89.98 [10] => 90.72 [11] => 89.39 [12] => 87.3 ) [pretaxmargin] => Array ( [0] => 32.68 [1] => 46.53 [2] => 54.17 [3] => 51.56 [4] => 46.04 [5] => 47.88 [6] => 43.5 [7] => 47.55 [8] => 50.27 [9] => 53.84 [10] => 56.26 [11] => 54.65 [12] => 52.97 ) [operatingmargin] => Array ( [0] => 33.04 [1] => 51.56 [2] => 54.39 [3] => 51.1 [4] => 47.29 [5] => 49.98 [6] => 47.63 [7] => 50.66 [8] => 51.39 [9] => 54.58 [10] => 54.62 [11] => 54.33 [12] => 51.11 ) [netmargin] => Array ( [0] => 18.63 [1] => 25.91 [2] => 32.76 [3] => 31.01 [4] => 27.11 [5] => 27.27 [6] => 23.9 [7] => 28.11 [8] => 29.84 [9] => 31.7 [10] => 33.43 [11] => 33.72 [12] => 32.66 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 27.590 [8] => 23.700 [9] => 18.730 [10] => 15.450 [11] => 21.820 [12] => 23.200 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 27.58 [8] => 23.68 [9] => 18.73 [10] => 15.44 [11] => 21.81 [12] => 23.19 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 27.590 [8] => 23.700 [9] => 18.730 [10] => 15.450 [11] => 21.820 [12] => 23.200 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 3.340 [11] => 0.000 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.730 [5] => 3.280 [6] => 7.430 [7] => 5.450 [8] => 3.310 [9] => 0.690 [10] => 18.190 [11] => 20.720 [12] => 26.310 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 1.810 [8] => 1.510 [9] => 0.120 [10] => 5.140 [11] => 7.320 [12] => 7.510 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.82295055136 [12] => 1.20357609947 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -2.690 [12] => -40.680 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 180.620 [12] => -15.460 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.740 [8] => 4.930 [9] => 5.260 [10] => 13.430 [11] => 10.690 [12] => 10.980 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6 [10] => 5 [11] => 5 [12] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -3.210 [12] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.65 [12] => 0.68 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 25.700 [12] => 28.090 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 9.510 [12] => 9.520 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.93 [8] => 22.69 [9] => 5.54 [10] => 6.12 [11] => 6.32 [12] => 6.18 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 1.230 [8] => 0.720 [9] => 0.350 [10] => 4.310 [11] => 6.070 [12] => 6.300 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 52.260 [5] => 47.780 [6] => 38.360 [7] => 2.310 [8] => 1.330 [9] => 0.600 [10] => 7.380 [11] => 10.430 [12] => 11.330 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 2.410 [8] => 1.410 [9] => 0.630 [10] => 7.900 [11] => 11.180 [12] => 12.340 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 17.02 [10] => 5.59 [11] => 6.99 [12] => 6.43 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.97 [10] => 0.89 [11] => 1.33 [12] => 1.31 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.65 [10] => 2 [11] => 2.97 [12] => 2.86 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.51 [10] => 1.95 [11] => 2.82 [12] => 2.73 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 240.85431132 [1] => 389.449101297 [2] => 703.871590994 [3] => 1098.74619848 [4] => 1483.6935167 [5] => 1787.1809101 [6] => 2551.92933248 [7] => 2686.55479175 [8] => 2994.61761527 [9] => 3515.67139955 [10] => 3717.91463595 [11] => 3508.55172978 [12] => 3770.16924008 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.0611751751139 [1] => 0.0917469452438 [2] => 0.0278665378613 [3] => 0.0746310427822 [4] => 0.0427094900487 [5] => 4.0359196852 [6] => 6.07725121253 [7] => 4.67044076021 [8] => 2.10801151381 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1596.46662381 [7] => 1596.14840275 [8] => 1712.01566563 [9] => 517.390624812 [10] => 526.190124551 [11] => 827.686736635 [12] => 804.993265533 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0.764689688924 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 54.9528126626 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 56.1358700639 [1] => 193.636098253 [2] => 368.237720146 [3] => 643.618112954 [4] => 837.404971385 [5] => 632.394982007 [6] => 1100.79082179 [7] => 373.999191266 [8] => 1489.92541705 [9] => 2268.49970545 [10] => 3166.29744499 [11] => 4235.82724687 [12] => 4710.49600812 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 79.5812559263 [1] => 56.232536803 [2] => 184.374303337 [3] => 211.196522193 [4] => 431.67335782 [5] => 1607.91040258 [6] => 606.614854204 [7] => 695.511524464 [8] => 823.526264539 [9] => 2404.36659173 [10] => 2651.46704081 [11] => 1783.06634751 [12] => 1911.83704542 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 49.4142476983 [1] => 137.662121023 [2] => 164.514750687 [3] => 253.717558819 [4] => 314.282053472 [5] => 359.356607137 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.894686936041 [1] => 0 [2] => 3.71553838151 [3] => 2.98524171129 [4] => 1.77671478603 [5] => 169.172300138 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 18.4443152969 [1] => 6.55573626924 [2] => 41.7254960244 [3] => 62.1956452787 [4] => 98.1378662339 [5] => 124.827632597 [6] => 866.670562341 [7] => 657.925596442 [8] => 1134.14229613 [9] => 1041.63410558 [10] => 1153.47314528 [11] => 1964.51441314 [12] => 2110.02557145 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.152937937785 [1] => 0.10008757663 [2] => 4.43077951995 [3] => 6.53021624345 [4] => 5.54369180832 [5] => -1.88342918643 [6] => -2.61984066694 [7] => -2.12292761828 [8] => -0.481525472698 [9] => 4.17182634623 [10] => 17.1318859843 [11] => 14.8018576485 [12] => 5.17285131469 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -103.577218365 [1] => -173.693648609 [2] => -300.141190458 [3] => -496.221803459 [4] => -731.54522935 [5] => -894.704537046 [6] => -132.560042073 [7] => -128.073190457 [8] => -119.193605342 [9] => -117.869122474 [10] => -141.867277113 [11] => -136.929969926 [12] => -170.508891448 ) [BS_MoneyMarket] => Array ( [0] => -56.1358700639 [1] => -193.636098253 [2] => -368.237720146 [3] => -643.618112954 [4] => -837.404971385 [5] => -632.394982007 [6] => -1100.79082179 [7] => -373.999191266 [8] => -1489.92541705 [9] => -2268.49970545 [10] => -3166.29744499 [11] => -4235.82724687 [12] => -4710.49600812 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 135.71712599 [1] => 249.868635056 [2] => 497.65921082 [3] => 854.814635147 [4] => 1269.0783292 [5] => 2240.30538459 [6] => 3303.87229981 [7] => 2665.65911848 [8] => 4025.46734722 [9] => 5190.25692199 [10] => 6343.95461035 [11] => 6846.58033102 [12] => 7427.32631908 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 18.4443152969 [1] => 6.55573626924 [2] => 41.7254960244 [3] => 62.1956452787 [4] => 98.1378662339 [5] => 124.827632597 [6] => 866.670562341 [7] => 657.925596442 [8] => 1134.14229613 [9] => 1041.63410558 [10] => 1153.47314528 [11] => 1964.51441314 [12] => 2110.02557145 ) [cash2debt] => Array ( [0] => 63.598 [1] => 10000 [2] => 99.108 [3] => 215.6 [4] => 411.912 [5] => 1.073 [6] => 3.768 [7] => 3.7 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 ) [interest_coverage] => Array ( [0] => 1300.88 [1] => 2188.45 [2] => 13737.33 [3] => 7523.38 [4] => 16426.6 [5] => 221.32 [6] => 200.01 [7] => 291.38 [8] => 730.08 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0.40528553513 [1] => 0.63388798532 [2] => -0.473731143643 [3] => 0.270537530086 [4] => -2.39173144273 [5] => -3.27918474422 [6] => -6.63238473675 [7] => -6.05539830166 [8] => -4.0876162349 [9] => -6.21566057925 [10] => -5.29217742332 [11] => -6.29104523415 [12] => -10.365222823 ) [TaxProvision] => Array ( [0] => -34.2504511669 [1] => -80.9708494933 [2] => -150.209927919 [3] => -226.12273075 [4] => -278.406081831 [5] => -365.04052736 [6] => -493.679269172 [7] => -516.174686615 [8] => -607.471135223 [9] => -778.340166152 [10] => -848.594496135 [11] => -734.343992308 [12] => -765.455113315 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 44.4667054109 [1] => 100.254389257 [2] => 231.087909638 [3] => 340.429501651 [4] => 404.638250619 [5] => 490.64171123 [6] => 616.48064824 [7] => 761.372826526 [8] => 897.841695826 [9] => 1114.39460428 [10] => 1242.92325112 [11] => 1183.02338428 [12] => 1231.51925667 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => 0.0494677759765 [1] => 0.110897034906 [2] => 0.252749498402 [3] => 0.373351120399 [4] => 0.220543264713 [5] => 0.268136414085 [6] => 0.335602563353 [7] => 0.422624342903 [8] => 0.512567814837 [9] => 0.636558183152 [10] => 0.711157879191 [11] => 0.676497064179 [12] => 0.709881122021 ) [eps_basic] => Array ( [0] => 0.0495595387392 [1] => 0.111072188165 [2] => 0.253585494538 [3] => 0.374573203724 [4] => 0.221124113778 [5] => 0.268682944876 [6] => 0.336089522585 [7] => 0.423069146785 [8] => 0.51299583748 [9] => 0.637003017661 [10] => 0.711280953084 [11] => 0.676497064179 [12] => 0.709881122021 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0.000409325224243 [1] => 0.000973925846792 [2] => 0.00414156763935 [3] => 0.0157520695463 [4] => 0.0121120275871 [5] => 0.0122306252302 [6] => 0.0227644121673 [7] => 0.0262642442136 [8] => 0.0230149249147 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 56.1358700639 [1] => 193.636098253 [2] => 368.237720146 [3] => 643.618112954 [4] => 837.404971385 [5] => 632.394982007 [6] => 1100.79082179 [7] => 373.999191266 [8] => 1489.92541705 [9] => 2268.49970545 [10] => 3166.29744499 [11] => 4235.82724687 [12] => 4710.49600812 ) [MarketableSecurities] => Array ( [0] => 0.764689688924 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 50.5560048524 [8] => 53.5242314318 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 3.50227877527 [1] => 14.2207765128 [2] => 15.0850858289 [3] => 20.7567587738 [4] => 20.9191082258 [5] => 35.8608280362 [6] => 43.9529402598 [7] => 93.469470279 [8] => 110.440542305 [9] => 139.32938192 [10] => 169.694284448 [11] => 178.123529532 [12] => 232.963751 ) [MachineryFurnitureEquipment] => Array ( [0] => 37.1868595724 [1] => 62.0459568789 [2] => 109.66411533 [3] => 170.6065638 [4] => 218.450499701 [5] => 267.018128006 [6] => 367.138043203 [7] => 473.958754549 [8] => 514.087295218 [9] => 121.499933876 [10] => 154.814650716 [11] => 173.643077804 [12] => 191.639501064 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.6978562233 [4] => 0.700435636798 [5] => 0.529714458682 [6] => 0.51617678568 [7] => 21.5224423777 [8] => 6.01371812569 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [GrossPPE] => Array ( [0] => 40.6891383477 [1] => 76.2667333917 [2] => 124.749201159 [3] => 193.061178797 [4] => 240.070043564 [5] => 303.408670501 [6] => 411.607160249 [7] => 639.516781237 [8] => 684.087188212 [9] => 454.043786143 [10] => 554.866341752 [11] => 590.539904663 [12] => 665.843565168 ) [AccumulatedDepreciation] => Array ( [0] => -15.7679013856 [1] => -27.7576212519 [2] => -49.7324812365 [3] => -82.2713957871 [4] => -120.355342957 [5] => -164.245114856 [6] => -249.712694053 [7] => -344.490497372 [8] => -393.887836667 [9] => -107.084891256 [10] => -130.101412888 [11] => -128.388469486 [12] => -141.755646216 ) [AccountsPayable] => Array ( [0] => 17.4043373199 [1] => 59.2518453647 [2] => 44.7536598053 [3] => 82.5326044368 [4] => 7.60228922867 [5] => 8.59314566307 [6] => 198.328755917 [7] => 192.549534978 [8] => 220.442361401 [9] => 85.6486769179 [10] => 81.7210653276 [11] => 112.21588003 [12] => 120.664076988 ) [TotalTaxPayable] => Array ( [0] => 32.0099103784 [1] => 78.4102756579 [2] => 119.761090882 [3] => 171.184954382 [4] => 200.597932861 [5] => 238.556486059 [6] => 283.936188862 [7] => 33.2187626365 [8] => 504.071565386 [9] => 401.637471897 [10] => 427.866390981 [11] => 432.240839624 [12] => 446.866032911 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 106.081831383 [5] => 112.206975415 [6] => -482.264944779 [7] => -225.768297614 [8] => -724.513926787 [9] => -487.286148815 [10] => -509.587456309 [11] => -544.456719655 [12] => -567.530109899 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.256256940292 [5] => 420.408300541 [6] => 292.175539064 [7] => 101.091791347 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 14.3073440798 [1] => 0 [2] => 23.5472244928 [3] => 18.1633300371 [4] => 13.8293328778 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1110.15991741 [7] => 1277.54751314 [8] => 1505.31283105 [9] => 1892.73477043 [10] => 2091.51774726 [11] => 1917.36737658 [12] => 1996.97436999 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => -28.0717584804 [1] => -41.3028066225 [2] => -33.9414431151 [3] => -53.5571020766 [4] => -76.0485179807 [5] => -74.4795345239 [6] => -37.9243849705 [7] => 54.0638900121 [8] => -17.3884198474 [9] => 1.57495461486 [10] => -95.3699601241 [11] => -82.8576689376 [12] => -44.6914833395 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.642786185941 [7] => 0.30327537404 [8] => 0.599231699357 [9] => -0.120225543119 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 8.40393968128 [1] => 37.8080820718 [2] => -13.2830497139 [3] => 41.5881485904 [4] => 57.1538395832 [5] => 36.4409914909 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -18.8946783975 [5] => -38.038543033 [6] => -27.1528467637 [7] => -20.5519611808 [8] => 2.12941264593 [9] => 33.3265205526 [10] => -196.45054891 [11] => -37.1529695779 [12] => -44.5060414999 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfPPE] => Array ( [0] => -18.1384394213 [1] => -24.1461278619 [2] => -51.1443858215 [3] => -71.3752635409 [4] => -61.7408388144 [5] => -85.7969259745 [6] => -73.1607549816 [7] => -68.7323089365 [8] => -50.1107508587 [9] => -95.0022241725 [10] => -149.96553931 [11] => -162.656764664 [12] => -192.732631908 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => -1.29997247117 [1] => -4.21201884983 [2] => -6.93876792747 [3] => -21.2511894322 [4] => 0 [5] => 0 [6] => -36.20054929 [7] => -43.6716538617 [8] => -21.786352498 [9] => -32.2084230016 [10] => -26.9039531335 [11] => -24.4072096401 [12] => -29.0167678463 ) [PurchaseOfBusiness] => Array ( [0] => -8.03688863059 [1] => -0.0500437883148 [2] => -2.23861187486 [3] => 0 [4] => -34.0309216708 [5] => -6.04547136179 [6] => 0 [7] => -7.04609785685 [8] => -11.9204305908 [9] => -6.54026954567 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.52633944336 [9] => 5.30194645154 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -9.29862661732 [1] => 0 [2] => 0 [3] => -54.2567681027 [4] => -129.922268728 [5] => -1232.63713719 [6] => -91.2561600343 [7] => -458.794985847 [8] => -8.21803473404 [9] => -26.3414164973 [10] => -8.8120907793 [11] => 0 [12] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => -0.208515784645 [2] => 5.41539719105 [3] => 6.88471369666 [4] => 16.7677457931 [5] => 3.59869505264 [6] => 28.5942460897 [7] => 23.8475535786 [8] => 2.15081377805 [9] => 5.63857797228 [10] => 16.8857381972 [11] => 1243.02870353 [12] => 181.586601339 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.02468418316 [1] => -2.90253972226 [2] => -46.4628074608 [3] => -19.7025952945 [4] => -26.2577944819 [5] => -27.8058049978 [6] => 6.64212392139 [7] => 9.04771532552 [8] => 6.64505152323 [9] => 288.974115441 [10] => 17.3041894353 [11] => -530.135641073 [12] => -31.1835093404 ) [sloanratio] => Array ( [0] => 0.15 [1] => -0.08 [2] => 0.12 [3] => 0.06 [4] => 0.08 [5] => 0.46 [6] => -0.01 [7] => 0.13 [8] => -0.12 [9] => 0.03 [10] => 0.02 [11] => -0.1 [12] => 0 ) [current_ratio] => Array ( [0] => 2.18 [1] => 2.07 [2] => 2.85 [3] => 2.93 [4] => 2.91 [5] => 1.52 [6] => 1.85 [7] => 1.41 [8] => 1.93 [9] => 3.01 [10] => 5.02 [11] => 3.05 [12] => 3.12 ) [quick_ratio] => Array ( [0] => 2.18 [1] => 2.07 [2] => 2.85 [3] => 2.92 [4] => 2.9 [5] => 1.51 [6] => 1.84 [7] => 1.41 [8] => 1.92 [9] => 3.01 [10] => 5.02 [11] => 3.05 [12] => 3.12 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 17.02 [10] => 5.59 [11] => 6.99 [12] => 6.43 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 99.74 [2] => -299.58 [3] => -300.32 [4] => -300.4 [5] => -100.08 [6] => -500.01 [7] => 83.99 [8] => 0.16 [9] => 0.03 [10] => -501.89 [11] => 1.17 [12] => 0.98 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 59.26 [2] => 79.07 [3] => 55.84 [4] => -32.5 [5] => 20.99 [6] => 43.88 [7] => 6.38 [8] => 14.67 [9] => 17.44 [10] => 5.94 [11] => -5.61 [12] => 8.42 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 124.18 [2] => 127.91 [3] => 47.72 [4] => -40.93 [5] => 21.58 [6] => 25.16 [7] => 25.93 [8] => 21.28 [9] => 24.19 [10] => 11.72 [11] => -4.87 [12] => 4.93 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 41.49 [8] => 70.92 [9] => 158.73 [10] => 12.66 [11] => 8.94 [12] => 8.1 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 13 [10] => 1.05 [11] => 1.46 [12] => 1.58 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 64.27 [10] => 4.626 [11] => 6.812 [12] => 7.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.46 [12] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.97 [12] => 1.03 ) )
Yahoo Japan Corp (OTCPK:YAHOY)
Days Inventory
0.00 (As of Mar. 2014)

Yahoo Japan Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Yahoo Japan Corp's cost of goods sold for the three months ended in Mar. 2014 was $125 Mil. Hence, Yahoo Japan Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

Yahoo Japan Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Yahoo Japan Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Yahoo Japan Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Yahoo Japan Corp's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/478.703468738*365
=0.00

Yahoo Japan Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/125.173241719*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Yahoo Japan Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/989.41029495*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Yahoo Japan Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Yahoo Japan Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 989.41029495
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Yahoo Japan Corp Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 7.404.727.443.103.372.250.000.000.000.00

Yahoo Japan Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide