GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Dynacq Healthcare Inc (GREY:DYII) » Definitions » Earnings Power Value (EPV)

Dynacq Healthcare (Dynacq Healthcare) Earnings Power Value (EPV) : $-10.89 (As of Nov15)


View and export this data going back to . Start your Free Trial

What is Dynacq Healthcare Earnings Power Value (EPV)?

As of Nov15, Dynacq Healthcare's earnings power value is $-10.89. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Dynacq Healthcare Earnings Power Value (EPV) Historical Data

The historical data trend for Dynacq Healthcare's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dynacq Healthcare Earnings Power Value (EPV) Chart

Dynacq Healthcare Annual Data
Trend Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Aug15
Earnings Power Value (EPV)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -19.65 -26.30 -21.03 -23.33 -10.60

Dynacq Healthcare Quarterly Data
Feb11 May11 Aug11 Nov11 Feb12 May12 Aug12 Nov12 Feb13 May13 Aug13 Nov13 Feb14 May14 Aug14 Nov14 Feb15 May15 Aug15 Nov15
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.24 -12.04 -12.57 -10.60 -10.89

Competitive Comparison of Dynacq Healthcare's Earnings Power Value (EPV)

For the Medical Care Facilities subindustry, Dynacq Healthcare's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynacq Healthcare's Earnings Power Value (EPV) Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Dynacq Healthcare's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Dynacq Healthcare's Earnings Power Value (EPV) falls into.



Dynacq Healthcare Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

Dynacq Healthcare's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 5.10
DDA 0.47
Operating Margin % -109.82
SGA * 25% 1.33
Tax Rate % -32.98
Maintenance Capex 8.92
Cash and Cash Equivalents 14.79
Short-Term Debt 0.03
Long-Term Debt 0.00
Shares Outstanding (Diluted) 13.60

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = -109.82%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $5.10 Mil, Average Operating Margin = -109.82%, Average Adjusted SGA = 1.33,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 5.10 * -109.82% +1.33 = $-4.262783997 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = -32.98%, and "Normalized" EBIT = $-4.262783997 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = -4.262783997 * ( 1 - -32.98% ) = $-5.6685435896107 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 0.47 * 0.5 * -32.98% = $-0.0776620125 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = -5.6685435896107 + -0.0776620125 = $-5.7462056021107 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
Dynacq Healthcare's Average Maintenance CAPEX = $8.92 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. Dynacq Healthcare's current cash and cash equivalent = $14.79 Mil.
Dynacq Healthcare's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 0.00 + 0.03 = $0.034 Mil.
Dynacq Healthcare's current Shares Outstanding (Diluted Average) = 13.60 Mil.

Dynacq Healthcare's Earnings Power Value (EPV) for Nov15 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( -5.7462056021107 - 8.92)/ 9%+14.79-0.034 )/13.60
=-10.89

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -10.892406020447-1.0E-6 )/-10.892406020447
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


Dynacq Healthcare  (GREY:DYII) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Dynacq Healthcare Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of Dynacq Healthcare's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


Dynacq Healthcare (Dynacq Healthcare) Business Description

Traded in Other Exchanges
N/A
Address
4301 Vista Road, Pasadena, TX, USA, 77504
Dynacq Healthcare Inc is a holding company. Through its subsidiaries develops and manages general acute care hospitals that principally provide specialized surgeries. The company specializes in a small number of higher-margin specialties and patient care services such as orthopedics, neurosurgery, and general surgery. In addition, the group invests in debt and equity securities. Geographically, the activities of the group are carried out through the region of US.

Dynacq Healthcare (Dynacq Healthcare) Headlines

From GuruFocus

Graham NCAV Review: Dynacq Healthcare Inc

By rozer William J. DeRosa, Jr., CFA 05-25-2010