GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » NGL Energy Partners LP (NYSE:NGL) » Definitions » Earnings Power Value (EPV)

NGL Energy Partners LP (NGL Energy Partners LP) Earnings Power Value (EPV) : $-18.63 (As of Dec23)


View and export this data going back to 2011. Start your Free Trial

What is NGL Energy Partners LP Earnings Power Value (EPV)?

As of Dec23, NGL Energy Partners LP's earnings power value is $-18.63. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


NGL Energy Partners LP Earnings Power Value (EPV) Historical Data

The historical data trend for NGL Energy Partners LP's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NGL Energy Partners LP Earnings Power Value (EPV) Chart

NGL Energy Partners LP Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Earnings Power Value (EPV)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -26.91 -35.61 -37.55 -34.75 -22.50

NGL Energy Partners LP Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -31.17 -22.50 -22.01 -20.69 -18.63

Competitive Comparison of NGL Energy Partners LP's Earnings Power Value (EPV)

For the Oil & Gas Midstream subindustry, NGL Energy Partners LP's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NGL Energy Partners LP's Earnings Power Value (EPV) Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, NGL Energy Partners LP's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where NGL Energy Partners LP's Earnings Power Value (EPV) falls into.



NGL Energy Partners LP Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

NGL Energy Partners LP's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 7,381
DDA 292
Operating Margin % 3.22
SGA * 25% 20
Tax Rate % 0.15
Maintenance Capex 229
Cash and Cash Equivalents 1
Short-Term Debt 33
Long-Term Debt 2,755
Shares Outstanding (Diluted) 132

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = 3.22%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $7,381 Mil, Average Operating Margin = 3.22%, Average Adjusted SGA = 20,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 7,381 * 3.22% +20 = $257.582098039 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 0.15%, and "Normalized" EBIT = $257.582098039 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = 257.582098039 * ( 1 - 0.15% ) = $257.19701280243 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 292 * 0.5 * 0.15% = $0.21854508 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = 257.19701280243 + 0.21854508 = $257.41555788243 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
NGL Energy Partners LP's Average Maintenance CAPEX = $229 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. NGL Energy Partners LP's current cash and cash equivalent = $1 Mil.
NGL Energy Partners LP's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 2,755 + 33 = $2787.587 Mil.
NGL Energy Partners LP's current Shares Outstanding (Diluted Average) = 132 Mil.

NGL Energy Partners LP's Earnings Power Value (EPV) for Dec23 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( 257.41555788243 - 229)/ 9%+1-2787.587 )/132
=-18.63

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -18.625696304422-5.89 )/-18.625696304422
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


NGL Energy Partners LP  (NYSE:NGL) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


NGL Energy Partners LP Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of NGL Energy Partners LP's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


NGL Energy Partners LP (NGL Energy Partners LP) Business Description

Traded in Other Exchanges
Address
6120 South Yale Avenue, Suite 805, Tulsa, OK, USA, 74136
NGL Energy Partners LP is a us-based firm that owns and operates a vertically integrated energy business. The company's operating segments include Crude Oil Logistics, Water Solutions, and Liquids Logistics. It operates crude oil storage terminals, and owns pipeline injection stations and offers services for the treatment and disposal of wastewater generated from crude oil and natural gas production, and for the disposal of solids, such as tank bottoms and drilling fluids. The firm also supplies natural gas liquids to retailers, wholesalers, refiners and petrochemical plants and sells propane and distillates.
Executives
Bradley P Cooper officer: CFO & EVP 6120 S YALE AVE SUITE 805, TULSA OK 74136
H Michael Krimbill director, officer: CEO 8801 S YALE STE 310, TULSA OK 74137
Derek S Reiners director 100 W. 5TH ST., TULSA OK 74103
James M Collingsworth director 1100 LOUISIANA 10TH FLOOR, HOUSTON TX 77002
John Ciolek officer: Exec. Vice President 6120 S. YALE AVE., SUITE 805, TULSA OK 74136
Kurston Patrick Mcmurray officer: GC, SVP and Secretary 6120 S. YALE AVE., SUITE 805, TULSA OK 74136
Linda J Bridges officer: CFO & EVP 6120 S. YALE AVE., SUITE 805, TULSA OK 74136
Eig Neptune Equity Aggregator, L.p. 10 percent owner 600 NEW HAMPSHIRE AVE NW, SUITE 1200, WASHINGTON DC 20037
Karlovich Robert W Iii officer: CFO, Exec. VP and Treasurer ATLAS PIPELINE PARTNERS, GP, 110 W. 7TH, SUITE 2300, TULSA OK 74119
Brian P. Boland director 1700 PENNSYLVANIA AVE NW, SUITE 800, WASHINGTON DC 20006
John T Raymond 10 percent owner THE ENERGY & MINERALS GROUP, 811 MAIN STREET, SUITE 4200, HOUSTON TX 77002
Highstar Capital Ngl Co-invest Manager Llc 10 percent owner 1301 AVENUE OF THE AMERICAS, 33RD FLOOR, NEW YORK NY 10019
Highstar Ngl Main Interco Llc 10 percent owner 1301 AVENUE OF THE AMERICAS, 33RD FLOOR, NEW YORK NY 10019
Highstar Capital Gp Iv Holdings 10 percent owner 1301 AVENUE OF THE AMERICAS, 33RD FLOOR, NEW YORK NY 10019
Ngl Civ A, Llc 10 percent owner 1301 AVENUE OF THE AMERICAS, 33RD FLOOR, NEW YORK NY 10019

NGL Energy Partners LP (NGL Energy Partners LP) Headlines