GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » OmniVision Technologies Inc (NAS:OVTI) » Definitions » Earnings Power Value (EPV)

OmniVision Technologies (OmniVision Technologies) Earnings Power Value (EPV) : $11.84 (As of Oct15)


View and export this data going back to . Start your Free Trial

What is OmniVision Technologies Earnings Power Value (EPV)?

As of Oct15, OmniVision Technologies's earnings power value is $11.84. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


OmniVision Technologies Earnings Power Value (EPV) Historical Data

The historical data trend for OmniVision Technologies's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

OmniVision Technologies Earnings Power Value (EPV) Chart

OmniVision Technologies Annual Data
Trend Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Apr15
Earnings Power Value (EPV)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.10 6.90 0.02 7.72 10.49

OmniVision Technologies Quarterly Data
Jan11 Apr11 Jul11 Oct11 Jan12 Apr12 Jul12 Oct12 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.64 10.03 10.49 11.86 11.84

Competitive Comparison of OmniVision Technologies's Earnings Power Value (EPV)

For the Semiconductors subindustry, OmniVision Technologies's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OmniVision Technologies's Earnings Power Value (EPV) Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, OmniVision Technologies's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where OmniVision Technologies's Earnings Power Value (EPV) falls into.



OmniVision Technologies Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

OmniVision Technologies's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 1,267
DDA 32
Operating Margin % 5.84
SGA * 25% 18
Tax Rate % 64.55
Maintenance Capex 31
Cash and Cash Equivalents 613
Short-Term Debt 9
Long-Term Debt 22
Shares Outstanding (Diluted) 60

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = 5.84%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $1,267 Mil, Average Operating Margin = 5.84%, Average Adjusted SGA = 18,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 1,267 * 5.84% +18 = $92.436806795 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 64.55%, and "Normalized" EBIT = $92.436806795 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = 92.436806795 * ( 1 - 64.55% ) = $32.771621113031 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 32 * 0.5 * 64.55% = $10.176415473 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = 32.771621113031 + 10.176415473 = $42.948036586031 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
OmniVision Technologies's Average Maintenance CAPEX = $31 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. OmniVision Technologies's current cash and cash equivalent = $613 Mil.
OmniVision Technologies's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 22 + 9 = $31.484 Mil.
OmniVision Technologies's current Shares Outstanding (Diluted Average) = 60 Mil.

OmniVision Technologies's Earnings Power Value (EPV) for Oct15 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( 42.948036586031 - 31)/ 9%+613-31.484 )/60
=11.84

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( 11.837125726224-29.38 )/11.837125726224
= -148.2%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


OmniVision Technologies  (NAS:OVTI) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


OmniVision Technologies Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of OmniVision Technologies's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


OmniVision Technologies (OmniVision Technologies) Business Description

Traded in Other Exchanges
N/A
Address
OmniVision Technologies Inc is a Delaware corporation, incorporated in May 1995 in California, and reincorporated in Delaware in March 2000. The Company designs, develops and markets high-performance, highly integrated and cost-efficient semiconductor image-sensor devices. Its products include image-sensing devices namely CameraChip image sensors. Its image sensors capture an image electronically and are used in a number of consumer and commercial mass-market applications. Its CameraChip image sensors are manufactured using the complementary metal oxide semiconductor, or CMOS, fabrication process and are predominantly single-chip solutions that integrate several distinct functions including image capture, image processing, color processing, signal conversion and output of a fully processed image or video stream. It sells directly to OEMs and VARs and indirectly through distributors. OEMs include branded camera device manufacturers and contract manufacturers. The Company sells its products through a direct sales force and indirectly through distributors. It relies on a combination of patents, copyrights, trademarks and trade secrets, as well as nondisclosure agreements and other methods, to protect various aspects of its CameraChip and CameraCubeChip image sensors. Its competitors include ON Semiconductor, Samsung, Sharp, Sony, STMicroelectronics and Toshiba.
Executives
Dwight Steffensen director

OmniVision Technologies (OmniVision Technologies) Headlines

From GuruFocus

Peter Lynch: Part Two

By David Chulak David Chulak 03-13-2012

OmniVision Technologies Inc. (OVTI) COO Xinping He sells 11,600 Shares

By GuruFocus Research GuruFocus Editor 09-22-2009

OmniVision Technologies Is on Track to Grow Due to Its Focus on Innovation

By insight solutions insight solutions 11-28-2014

Companies with Buybacks: OVTI Edition

By Chandan Dubey Chandan Dubey 12-12-2011