GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » Exactech Inc (NAS:EXAC) » Definitions » Net-Net Working Capital

Exactech (Exactech) Net-Net Working Capital : $2.23 (As of Sep. 2017)


View and export this data going back to 1996. Start your Free Trial

What is Exactech Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Exactech's Net-Net Working Capital for the quarter that ended in Sep. 2017 was $2.23.

The industry rank for Exactech's Net-Net Working Capital or its related term are showing as below:

EXAC's Price-to-Net-Net-Working-Capital is not ranked *
in the Medical Devices & Instruments industry.
Industry Median: 6.58
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Exactech Net-Net Working Capital Historical Data

The historical data trend for Exactech's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exactech Net-Net Working Capital Chart

Exactech Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.22 1.23 2.51 2.87 1.77

Exactech Quarterly Data
Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.34 1.77 2.09 2.13 2.23

Competitive Comparison of Exactech's Net-Net Working Capital

For the Medical Devices subindustry, Exactech's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exactech's Price-to-Net-Net-Working-Capital Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Exactech's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Exactech's Price-to-Net-Net-Working-Capital falls into.



Exactech Net-Net Working Capital Calculation

Exactech's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2016 is calculated as

Net-Net Working Capital(A: Dec. 2016 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(13.052+0.75 * 53.051+0.5 * 65.264-59.967
-0-0)/14.4135
=1.77

Exactech's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2017 is calculated as

Net-Net Working Capital(Q: Sep. 2017 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11.718+0.75 * 56.94+0.5 * 69.885-56.903
-0-0)/14.529
=2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Exactech  (NAS:EXAC) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Exactech Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Exactech's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Exactech (Exactech) Business Description

Traded in Other Exchanges
N/A
Address
Exactech Inc develops, manufactures, markets, distributes and sells orthopaedic implant devices, related surgical instrumentation and biologic services to hospitals and physicians in the United States and internationally.
Executives
Krusen W Andrew Jr director C/O FLORIDA BANKS INC, 5210 BELFORD ROAD - SUITE 310, JACKSONVILLE FL 32256
James G Binch director C/O MEMRY CORPORATION, 3 BERKSHIRE BOULEVARD, BETHEL CT 06801

Exactech (Exactech) Headlines

From GuruFocus

Exactech Inc. (EXAC) CEO and Chairman, 10% Owner R William Petty sells 20,000 Shares

By GuruFocus Research GuruFocus Editor 12-12-2009

Exactech Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 11-09-2010

Exactech Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 11-05-2009

Exactech Inc. (EXAC) CFO and Treasurer Joel C Phillips sells 2,497 Shares

By GuruFocus Research GuruFocus Editor 05-04-2010

Mario Gabelli Ups His Holdings in EXAC, TWIN and LAYN

By Monica Wolfe Monica Wolfe 06-28-2013

Meridian Funds Comments on Exact Sciences Corp

By Holly LaFon Holly LaFon 03-08-2016

Exactech Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 05-05-2010

Exactech Inc. Reports Operating Results (10-K)

By gurufocus 10qk 03-16-2011