GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » GRAVITY Co Ltd (NAS:GRVY) » Definitions » Net-Net Working Capital

GRAVITY Co (GRAVITY Co) Net-Net Working Capital : $41.45 (As of Sep. 2023)


View and export this data going back to 2005. Start your Free Trial

What is GRAVITY Co Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

GRAVITY Co's Net-Net Working Capital for the quarter that ended in Sep. 2023 was $41.45.

The industry rank for GRAVITY Co's Net-Net Working Capital or its related term are showing as below:

GRVY's Price-to-Net-Net-Working-Capital is ranked better than
85.95% of 306 companies
in the Interactive Media industry
Industry Median: 5.28 vs GRVY: 1.49

GRAVITY Co Net-Net Working Capital Historical Data

The historical data trend for GRAVITY Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GRAVITY Co Net-Net Working Capital Chart

GRAVITY Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.23 18.26 25.01 31.55 44.58

GRAVITY Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.55 35.82 39.14 41.45 44.58

Competitive Comparison of GRAVITY Co's Net-Net Working Capital

For the Electronic Gaming & Multimedia subindustry, GRAVITY Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GRAVITY Co's Price-to-Net-Net-Working-Capital Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GRAVITY Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where GRAVITY Co's Price-to-Net-Net-Working-Capital falls into.



GRAVITY Co Net-Net Working Capital Calculation

GRAVITY Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(357.051+0.75 * 54.595+0.5 * 0-87.744
-0-0.491)/6.9489
=44.58

GRAVITY Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2023 is calculated as

Net-Net Working Capital(Q: Sep. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(335.742+0.75 * 60.743+0.5 * 0-92.772
-0-0.522)/6.9489
=41.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


GRAVITY Co  (NAS:GRVY) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


GRAVITY Co Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of GRAVITY Co's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


GRAVITY Co (GRAVITY Co) Business Description

Traded in Other Exchanges
Address
15th Floor, 396 World Cup buk-ro, Mapo-gu, Seoul, KOR, 03925
GRAVITY Co Ltd is an online and mobile games developer and publisher based in Korea. Its principal product, Ragnarok Online, is an online game which is available in more than 91 markets. Its games include Ragnarok Online, Requiem, Dragonica (Dragon Saga), Ragnarok Online II, Requiem Online, and R.O.S.E. Online. The company generates revenue from online games, mobile games and other sources including character based merchandise and animation.

GRAVITY Co (GRAVITY Co) Headlines

From GuruFocus

Ragnarok Origin Official Launch in Southeast Asia on April 6, 2023

By sperokesalga sperokesalga 03-28-2023

Ragnarok V: Returns Official Launch in Oceania on May 25, 2022

By GuruFocusNews GuruFocusNews 06-24-2022

Ragnarok X Official Launching in Korea on January 5, 2023

By Stock market mentor Stock market mentor 01-05-2023

Ragnarok V: Returns Official Launch in Oceania on May 25, 2022

By GuruFocusNews GuruFocusNews 05-25-2022