Murphy USA (Murphy USA) Net-Net Working Capital : $-142.21 (As of Dec. 2023)

View and export this data going back to 2013. Start your Free Trial

What is Murphy USA Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Murphy USA's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-142.21.

The industry rank for Murphy USA's Net-Net Working Capital or its related term are showing as below:

MUSA's Price-to-Net-Net-Working-Capital is not ranked ^*
in the Retail - Cyclical industry.
Industry Median: 6.2
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Murphy USA Net-Net Working Capital Historical Data

The historical data trend for Murphy USA's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Murphy USA Net-Net Working Capital Chart

Murphy USA Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Net-Net Working Capital

Get a 7-Day Free Trial

-44.66

-54.02

-107.95

-139.46

-142.21

Murphy USA Quarterly Data
	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
Net-Net Working Capital	Get a 7-Day Free Trial															-139.46	-134.80	-138.45	-136.39	-142.21

Competitive Comparison of Murphy USA's Net-Net Working Capital

For the Specialty Retail subindustry, Murphy USA's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Murphy USA's Price-to-Net-Net-Working-Capital Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Murphy USA's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Murphy USA's Price-to-Net-Net-Working-Capital falls into.

Murphy USA Net-Net Working Capital Calculation

Murphy USA's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

	Net-Net Working Capital		(A: Dec. 2023 )
=	(Cash, Cash Equivalents, Marketable Securities	+	0.75 * Accounts Receivable	+	0.5 * Total Inventories	-	Total Liabilities
-	Preferred Stock	-	Minority Interest)	/	Shares Outstanding (EOP)
=	(124.9	+	0.75 * 336.7	+	0.5 * 341.2	-	3511.2
-	0	-	0)	/	20.8373
=	-142.21

Murphy USA's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

	Net-Net Working Capital		(Q: Dec. 2023 )
=	(Cash, Cash Equivalents, Marketable Securities	+	0.75 * Accounts Receivable	+	0.5 * Total Inventories	-	Total Liabilities
-	Preferred Stock	-	Minority Interest)	/	Shares Outstanding (EOP)
=	(124.9	+	0.75 * 336.7	+	0.5 * 341.2	-	3511.2
-	0	-	0)	/	20.8373
=	-142.21

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

Murphy USA (NYSE:MUSA) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.

Murphy USA Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Murphy USA's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.

Murphy USA (Murphy USA) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Murphy USA Inc (NYSE:MUSA) » Definitions » Net-Net Working Capital

Comparable Companies

Traded in Other Exchanges

1MU:Germany 1MU:Germany

Address

200 Peach Street, El Dorado, AR, USA, 71730-5836

Website

https://www.murphyusa.com

Murphy USA Inc is an American retailer of gasoline products and convenience-store merchandise operating in the United States. The stores are 100% company-operated and 90% company-owned; most are adjacent to Walmart stores. The business also contains product supply and wholesale assets, such as product distribution terminals and pipelines. Murphy is positioned in the market as a low-price, high-volume fuel retailer selling through low-cost kiosks and small stores. The stores adjacent to Walmart offer a discount program. The amount of the discount offered can vary based on many factors, including state laws.

Executives

Renee M Bacon	officer: SVP, Sales & Ops	200 PEACH STREET, EL DORADO AR 71730
Jennifer Bridges	officer: SVP, Asset Development	200 E. PEACH STREET, EL DORADO AR 71730
Robert J Chumley	officer: Senior Vice President	200 PEACH STREET, EL DORADO AR 71730
Robert Madison Murphy	director	200 NORTH JEFFERSON SUITE 400, EL DODRADO AR 71730
R Andrew Clyde	director, officer: President & CEO	200 PEACH STREET, EL DORADO AR 71730
Christopher A Click	officer: SVP, Strategy & Development	200 PEACH ST, EL DORADO AR 71731
Jeanne Linder Phillips	director	5421 DRANE DR., DALLAS TX 75201
Smith Donald R Jr	officer: Vice President & Controller	200 PEACH STREET, EL DORADO AR 71730
Malynda K West	officer: EVP, CFO & Treasurer	200 PEACH STREET, PO BOX 7000, EL DORADO AR 71730
Terry P. Hatten	officer: SVP	6565 N. MACARTHUR BLVD, STE 800, IRVING TX 75039
Rosemary Turner	director	1500 SOLANA BLVD., WESTLAKE TX 76262
David Goebel	director	C/O APPLEBEE'S INTERNATIONAL, INC., 4551 W 107TH STREET, OVERLAND PARK KS 66207
Blake Segal	officer: SVP, QuickChek	200 E. PEACH STREET, EL DORADO AR 71730
John A Moore	officer: SVP & Secretary	200 PEACH ST., P.O. BOX 7000, EL DORADO AR 71730
Claiborne P Deming	director	ENTERGY CORP, PO BOX 61000, NEW ORLEANS LA 70161