GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » SodaStream International Ltd (NAS:SODA) » Definitions » Net-Net Working Capital

SodaStream International (SodaStream International) Net-Net Working Capital : $9.05 (As of Jun. 2018)


View and export this data going back to 2010. Start your Free Trial

What is SodaStream International Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

SodaStream International's Net-Net Working Capital for the quarter that ended in Jun. 2018 was $9.05.

The industry rank for SodaStream International's Net-Net Working Capital or its related term are showing as below:

SODA's Price-to-Net-Net-Working-Capital is not ranked *
in the Furnishings, Fixtures & Appliances industry.
Industry Median: 6.43
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

SodaStream International Net-Net Working Capital Historical Data

The historical data trend for SodaStream International's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SodaStream International Net-Net Working Capital Chart

SodaStream International Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.43 1.44 1.42 3.62 8.19

SodaStream International Quarterly Data
Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.27 6.91 8.19 7.99 9.05

Competitive Comparison of SodaStream International's Net-Net Working Capital

For the Furnishings, Fixtures & Appliances subindustry, SodaStream International's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SodaStream International's Price-to-Net-Net-Working-Capital Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, SodaStream International's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where SodaStream International's Price-to-Net-Net-Working-Capital falls into.



SodaStream International Net-Net Working Capital Calculation

SodaStream International's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2017 is calculated as

Net-Net Working Capital(A: Dec. 2017 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(155.168+0.75 * 124.352+0.5 * 97.088-115.689
-0-0)/22.1229
=8.19

SodaStream International's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2018 is calculated as

Net-Net Working Capital(Q: Jun. 2018 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(171.702+0.75 * 135.379+0.5 * 126.678-131.129
-0-0)/22.7105
=9.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


SodaStream International  (NAS:SODA) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


SodaStream International Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of SodaStream International's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


SodaStream International (SodaStream International) Business Description

Traded in Other Exchanges
N/A
Address
SodaStream International Ltd manufactures and sells home beverage carbonation systems, which enable consumers to instantly transform tap water into carbonated soft drinks and sparkling water, and it offers sodas in more than 100 flavors. The group sells its products in retail stores around the world under the SodaStream and Soda-Club brands. The firm operates in the following four main geographical segments: The Americas; Western Europe; Asia-Pacific; and Central/Eastern Europe, the Middle East, and Africa.

SodaStream International (SodaStream International) Headlines

From GuruFocus

This Sparkling Water Maker Rallies Forward

By Mrinalini Chaudhuri Mrinalini Chaudhuri 06-24-2016

Is SodaStream a Buy Going Into Earnings?

By Streetpicker Streetpicker 05-04-2015

If You Think SodaStream's Rally Is Over, Think Again

By Harsh Jain Harsh Jain 07-24-2017

SodaStream Parodies Itself with Prank Product Infomercial

By PRNewswire PRNewswire 03-30-2018

Can SodaStream Improve Its Performance In The Future?

By Rustic Nomad Rustic Nomad 05-27-2014