GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Cimarex Energy Co (NYSE:XEC) » Definitions » Net-Net Working Capital

Cimarex Energy Co (Cimarex Energy Co) Net-Net Working Capital : $-20.69 (As of Sep. 2021)


View and export this data going back to 2002. Start your Free Trial

What is Cimarex Energy Co Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Cimarex Energy Co's Net-Net Working Capital for the quarter that ended in Sep. 2021 was $-20.69.

The industry rank for Cimarex Energy Co's Net-Net Working Capital or its related term are showing as below:

XEC's Price-to-Net-Net-Working-Capital is not ranked *
in the Oil & Gas industry.
Industry Median: 5.265
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Cimarex Energy Co Net-Net Working Capital Historical Data

The historical data trend for Cimarex Energy Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cimarex Energy Co Net-Net Working Capital Chart

Cimarex Energy Co Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.87 -17.85 -16.32 -30.43 -24.57

Cimarex Energy Co Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -25.15 -24.57 -23.75 -22.19 -20.69

Competitive Comparison of Cimarex Energy Co's Net-Net Working Capital

For the Oil & Gas E&P subindustry, Cimarex Energy Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cimarex Energy Co's Price-to-Net-Net-Working-Capital Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cimarex Energy Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Cimarex Energy Co's Price-to-Net-Net-Working-Capital falls into.



Cimarex Energy Co Net-Net Working Capital Calculation

Cimarex Energy Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2020 is calculated as

Net-Net Working Capital(A: Dec. 2020 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(273.145+0.75 * 332.485+0.5 * 37.15-3031.754
-36.781-0)/102.867
=-24.57

Cimarex Energy Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2021 is calculated as

Net-Net Working Capital(Q: Sep. 2021 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1033.317+0.75 * 598.262+0.5 * 29.587-3587.484
-36.781-0)/102.82
=-20.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Cimarex Energy Co  (NYSE:XEC) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Cimarex Energy Co Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Cimarex Energy Co's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Cimarex Energy Co (Cimarex Energy Co) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1700 Lincoln Street, Suite 3700, Denver, CO, USA, 80203
Denver-based Cimarex Energy is an independent exploration and production company with operations throughout the Southern and Central United States, where its focus includes the Permian Basin, Woodford Shale, and Meramec horizon. The firm was created in 2002 when it spun off from Helmerich & Payne and then merged with Key Production. At year-end 2018, Cimarex's proved reserves were 591 million barrels of oil equivalent, with net production of 221 thousand boe per day. Natural gas represented 42% of production and 45% of reserves.
Executives
John Lambuth officer: SVP-Exploration C/O CIMAREX ENERGY CO 1700 LINCOLN STREET, SUITE 1800 DENVER CO 80203
Joseph R Albi director, other: Former Executive VP, COO C/O CIIRMAREX ENERGY CO 707 17TH ST. #3300 DENVER CO 80202-3404
G Mark Burford officer: SVP & Chief Financial Officer 1700 LINCOLN STREET SUITE 3700 DENVER CO 80203
Stephen P Bell officer: Ex VP C/O CIIRMAREX ENERGY CO, 707 17TH ST. #3300, DENVER CO 80202-3404
Blake A Sirgo officer: VP-Operations 1700 LINCOLN STREET, SUITE 3700, DENVER CO 80203
Logan Harold R Jr director
Francis Brian Barron officer: Sr VP-General Counsel 1099 18TH STREET, SUITE 2300, DENVER CO 80202
Monroe W Robertson director C/O CIMAREX ENERGY CO. 1700 LINCOLN STREET, SUITE 1800 DENVER CO 80203
David A Hentschel director C/O CIIRMAREX ENERGY CO 707 17TH ST. #3300 DENVER CO 80202-3404
Sullivan Michael J/co director C/O CIIRMAREX ENERGY CO, 707 17TH ST. #3300, DENVER CO 80202-3404
Thomas F Mccoy officer: SVP-Production 1700 LINCOLN STREET SUITE 3700 DENVER CO 80203
Kathleen A Hogenson director C/O VERISK ANALYTICS, INC., 545 WASHINGTON BOULEVARD, JERSEY CITY NJ 07310
Paul Eckley director 1700 LINCOLN STREET, SUITE 3700, DENVER CO 80203
Frances M Vallejo director 1700 LINCOLN STREET, SUITE 3700, DENVER CO 80203
Hans Helmerich director C/O CIIRMAREX ENERGY CO, 707 17TH ST. #3300, DENVER CO 80202-3404

Cimarex Energy Co (Cimarex Energy Co) Headlines