SodaStream International (SodaStream International) Operating Income : $101.8 Mil (TTM As of Jun. 2018)

View and export this data going back to 2010. Start your Free Trial

What is SodaStream International Operating Income?

SodaStream International's Operating Income for the three months ended in Jun. 2018 was $31.8 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Jun. 2018 was $101.8 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. SodaStream International's Operating Income for the three months ended in Jun. 2018 was $31.8 Mil. SodaStream International's Revenue for the three months ended in Jun. 2018 was $171.5 Mil. Therefore, SodaStream International's Operating Margin % for the quarter that ended in Jun. 2018 was 18.53%.

SodaStream International's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. SodaStream International's annualized ROC % for the quarter that ended in Jun. 2018 was 25.20%. SodaStream International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2018 was 40.96%.

SodaStream International Operating Income Historical Data

The historical data trend for SodaStream International's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SodaStream International Operating Income Chart

SodaStream International Annual Data

Trend

Dec08

Dec09

Dec10

Dec11

Dec12

Dec13

Dec14

Dec15

Dec16

Dec17

Operating Income

Get a 7-Day Free Trial

48.93

25.63

10.87

56.80

81.52

SodaStream International Quarterly Data
	Sep13	Dec13	Mar14	Jun14	Sep14	Dec14	Mar15	Jun15	Sep15	Dec15	Mar16	Jun16	Sep16	Dec16	Mar17	Jun17	Sep17	Dec17	Mar18	Jun18
Operating Income	Get a 7-Day Free Trial															16.95	23.01	25.70	21.32	31.78

SodaStream International Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Jun. 2018 adds up the quarterly data reported by the company within the most recent 12 months, which was $101.8 Mil.

SodaStream International (NAS:SODA) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

SodaStream International's annualized ROC % for the quarter that ended in Jun. 2018 is calculated as:

	ROC % (Q: Jun. 2018 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Mar. 2018 )	+	Invested Capital (Q: Jun. 2018 ))	/ count )
=	127.128 * ( 1 - 14.82% )	/	( (432.926	+	426.555)	/ 2 )
=	108.2876304	/	429.7405
=	25.20 %

where

	Invested Capital		(Q: Mar. 2018 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	658.462	-	77.34	-	( 148.196	-	max(0, 112.984	-	421.804	+	148.196	))
=	432.926

	Invested Capital		(Q: Jun. 2018 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	687.256	-	88.999	-	( 171.702	-	max(0, 122.873	-	455.554	+	171.702	))
=	426.555

Note: The Operating Income data used here is four times the quarterly (Jun. 2018) data.

2. Joel Greenblatt's definition of Return on Capital:

SodaStream International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2018 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Jun. 2018 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Mar. 2018		Q: Jun. 2018
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	127.128	/	( ( (172.22 + max(136.145, 0))	+	(171.703 + max(140.716, 0)) )	/	2 )
=	127.128	/	( ( 308.365	+	312.419 )	/	2 )
=	127.128	/	310.392
=	40.96 %

where Working Capital is:

	Working Capital		(Q: Mar. 2018 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(130.02	+	118.844	+	0.26499999999999)	-	(77.34	+	0	+	35.644)
=	136.145

	Working Capital		(Q: Jun. 2018 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(135.379	+	126.678	+	1.532)	-	(88.999	+	0	+	33.874)
=	140.716

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2018) EBIT data.

3. Operating Income is also linked to Operating Margin %:

SodaStream International's Operating Margin % for the quarter that ended in Jun. 2018 is calculated as:

Operating Margin %	=	Operating Income (Q: Jun. 2018 )	/	Revenue (Q: Jun. 2018 )
	=	31.782	/	171.485
	=	18.53 %

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

SodaStream International Operating Income Related Terms

Thank you for viewing the detailed overview of SodaStream International's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.

SodaStream International (SodaStream International) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » SodaStream International Ltd (NAS:SODA) » Definitions » Operating Income

Traded in Other Exchanges

N/A

Address

Website

http://www.sodastream.com

SodaStream International Ltd manufactures and sells home beverage carbonation systems, which enable consumers to instantly transform tap water into carbonated soft drinks and sparkling water, and it offers sodas in more than 100 flavors. The group sells its products in retail stores around the world under the SodaStream and Soda-Club brands. The firm operates in the following four main geographical segments: The Americas; Western Europe; Asia-Pacific; and Central/Eastern Europe, the Middle East, and Africa.