GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Montage Resources Corp (NYSE:MR) » Definitions » Owner Earnings per Share (TTM)

Montage Resources (Montage Resources) Owner Earnings per Share (TTM) : -4.59 (As of Sep. 2020)


View and export this data going back to 2014. Start your Free Trial

What is Montage Resources Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Montage Resources's Owner Earnings per Share (TTM) ended in Sep. 2020 was $-4.59. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Montage Resources's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 8 years, the highest Price-to-Owner-Earnings ratio of Montage Resources was 22.08. The lowest was 0.00. And the median was 3.14.


MR's Price-to-Owner-Earnings is not ranked *
in the Oil & Gas industry.
Industry Median: 8.255
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Montage Resources's Earnings per Share (Diluted) for the three months ended in Sep. 2020 was $-2.56. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2020 was $-4.00. It's PE Ratio ratio for today is At Loss.

Montage Resources's EPS without NRI for the three months ended in Sep. 2020 was $-2.54. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2020 was $-3.72. It's PE Ratio without NRI ratio for today is At Loss.


Montage Resources Owner Earnings per Share (TTM) Historical Data

The historical data trend for Montage Resources's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Montage Resources Owner Earnings per Share (TTM) Chart

Montage Resources Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - - -9.23 -3.58 -0.58

Montage Resources Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.62 -0.58 1.74 -1.39 -4.59

Competitive Comparison of Montage Resources's Owner Earnings per Share (TTM)

For the Oil & Gas E&P subindustry, Montage Resources's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Montage Resources's Price-to-Owner-Earnings Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Montage Resources's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Montage Resources's Price-to-Owner-Earnings falls into.



Montage Resources Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Montage Resources's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income -144.2
Depreciation, Depletion and Amortization 182.8
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 187.5
Change In Working Capital -16.5
Shares Outstanding (Diluted Average) 36.0

1. Start with "Net Income" from income statement. Montage Resources's Net Income for the trailing twelve months (TTM) ended in Sep. 2020 was $-144.2 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Montage Resources's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2020 was $182.8 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Montage Resources's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2020 was $0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $187.5 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Montage Resources's 5-Year Average Maintenance Capital Expenditure = $187.5 Mil

5. "Change In Working Capital" is from cashflow statement. Montage Resources's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2020 was $-16.5 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Montage Resources's Shares Outstanding (Diluted Average) for the months ended in Sep. 2020 was 36.035 Mil.

Montage Resources's Onwer Earnings Per Share for Sep. 2020 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -144.159 +182.8+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-187.49689822429+-16.491)/36.035
=-4.59

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=5.36/-4.59
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Montage Resources Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Montage Resources's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Montage Resources (Montage Resources) Business Description

Industry
Traded in Other Exchanges
N/A
Address
122 West John Carpenter Freeway, Suite 300, Irving, TX, USA, 75039
Montage Resources Corp is an exploration and production company with approximately 227,000 net effective undeveloped acres currently focused on the Utica and Marcellus Shales of southeast Ohio, West Virginia and North Central Pennsylvania. The company's only segments are oil and natural gas exploration and production.
Executives
Burroughs Mark E Jr director 1100 LOUISIANA STREET SUITE 4900 HOUSTON TX 77002
D Martin Phillips director 1100 LOUISIANA STREET, SUITE 4900, HOUSTON TX 77002
Richard D Paterson director 5 GREEWAY PLAZA SUITE 100, HOUSTON TX 77046
Randall M Albert director 5 PENN CENTER WEST, SUITE 401, PITTSBURGH PA 15276
Swanson Douglas E Jr director 1100 LOUISIANA, SUITE 4900, HOUSTON TX 77002
Timothy J. Loos officer: SVP Accounting and Finance 122 WEST JOHN CARPENTER FREEWAY SUITE 300 IRVING TX 75039
Matthew Rucker officer: EVP & Chief Operating Officer 713 MARKET DR, OKLAHOMA CITY OK 73114
Michael L Hodges officer: EVP & Chief Financial Officer C/O GULFPORT ENERGY CORP, 713 MARKET DR, OKLAHOMA CITY OK 73114
Paul M Johnston officer: EVP & General Counsel 777 POST OAK BLVD #650 HOUSTON TX 77056
John K. Reinhart director, officer: President and CEO 713 MARKET DR, OKLAHOMA CITY OK 73114
Oleg E Tolmachev other: Former EVP & COO 2121 OLD GATESBURG ROAD SUITE 110 STATE COLLEGE PA 16803
Michael Jennings director 10000 MEMORIAL DRIVE, SUITE 600, HOUSTON TX 77024
Robert L Zorich director 1100 LOUISIANA, SUITE 4900, HOUSTON TX 77002
Eugene I Davis director 8540 GANDER CREEK DRIVE, MIAMISBURG OH 45342
Todd Bart officer: VP & Chief Accounting Officer 2121 OLD GATESBURG ROAD, SUITE 110, STATE COLLEGE PA 16801

Montage Resources (Montage Resources) Headlines

From GuruFocus