GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » First US Bancshares Inc (NAS:FUSB) » Definitions » Owner Earnings per Share (TTM)

First US Bancshares (First US Bancshares) Owner Earnings per Share (TTM) : 1.45 (As of Dec. 2023)


View and export this data going back to 1997. Start your Free Trial

What is First US Bancshares Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

First US Bancshares's Owner Earnings per Share (TTM) ended in Dec. 2023 was $1.45. It's Price-to-Owner-Earnings ratio for today is 6.81.


The historical rank and industry rank for First US Bancshares's Owner Earnings per Share (TTM) or its related term are showing as below:

FUSB' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 4.63   Med: 12.64   Max: 2750
Current: 6.83


During the past 13 years, the highest Price-to-Owner-Earnings ratio of First US Bancshares was 2750.00. The lowest was 4.63. And the median was 12.64.


FUSB's Price-to-Owner-Earnings is ranked better than
57.67% of 945 companies
in the Banks industry
Industry Median: 7.73 vs FUSB: 6.83

First US Bancshares's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $0.36. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $1.33. It's PE Ratio ratio for today is 7.42.

First US Bancshares's EPS without NRI for the three months ended in Dec. 2023 was $0.36. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $1.33. It's PE Ratio without NRI ratio for today is 7.43.


First US Bancshares Owner Earnings per Share (TTM) Historical Data

The historical data trend for First US Bancshares's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First US Bancshares Owner Earnings per Share (TTM) Chart

First US Bancshares Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.34 -0.30 0.60 0.93 1.45

First US Bancshares Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.93 1.25 1.22 1.29 1.45

Competitive Comparison of First US Bancshares's Owner Earnings per Share (TTM)

For the Banks - Regional subindustry, First US Bancshares's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First US Bancshares's Price-to-Owner-Earnings Distribution in the Banks Industry

For the Banks industry and Financial Services sector, First US Bancshares's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where First US Bancshares's Price-to-Owner-Earnings falls into.



First US Bancshares Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

First US Bancshares's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 8.49
Depreciation, Depletion and Amortization 1.78
Change In Deferred Tax 0.13
5Y Average of Maintenance Capital Expenditure 1.35
Change In Working Capital 0.10
Shares Outstanding (Diluted Average) 6.33

1. Start with "Net Income" from income statement. First US Bancshares's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $8.49 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. First US Bancshares's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $1.78 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. First US Bancshares's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $0.13 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $1.35 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

First US Bancshares's 5-Year Average Maintenance Capital Expenditure = $1.35 Mil

5. "Change In Working Capital" is from cashflow statement. First US Bancshares's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $0.10 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. First US Bancshares's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 6.331 Mil.

First US Bancshares's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 8.485 +1.776+0.133
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-1.346966130935+0.103)/6.331
=1.45

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=9.87/1.45
=6.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


First US Bancshares Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of First US Bancshares's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


First US Bancshares (First US Bancshares) Business Description

Traded in Other Exchanges
N/A
Address
3291 U.S. Highway 280, Suite 100, Birmingham, AL, USA, 35243
First US Bancshares Inc is a bank holding company. The Bank conducts a general commercial banking business and offers banking services such as demand, savings, individual retirement account and time deposits, personal and commercial loans, safe deposit box services and remote deposit capture. The Bank provides a range of commercial banking services to small and medium-sized businesses, property managers, business executives, professionals and other individuals. The Bank has two reportable operating segments namely the Bank and Acceptance Loan Company. The majority of the revenue is generated through interest earned on financial instruments, including loans and investment securities.
Executives
Robert S Briggs director
James F House director, officer: President & CEO P O BOX 249, THOMASVILLE AL 36784
David Peter Hale director 131 WEST FRONT STREET, P O BOX 249, THOMASVILLE AL 36784
Thomas S Elley officer: VP,CFO,PAO,Treas,Asst Sec P O BOX 249, THOMASVILLE AL 36784
Marlene M Mccain director P O BOX 249, THOMASVILLE AL 36784
Bearden Andrew C Jr director
Anthony Cashio officer: EVP, Chief Credit Officer-FUSB P O BOX 249, THOMASVILLE AL 36784
Bruce N Wilson director
Henderson J Samuel Iii officer: EVP, Bham Market Exec, FUSB P O BOX 249, THOMASVILLE AL 36784
Sheri S Cook director P O BOX 249, THOMASVILLE AL 36784
Aubrey S Miller director P O BOX 249, THOMASVILLE AL 36784
Donna D Smith director P O BOX 249, THOMASVILLE AL 36784
Phillip Wheat officer: SVP,CIO/Info Sec Off of FUSB P O BOX 249, THOMASVILLE AL 36784
Strickland Alonzo A J J director
David L Saylors officer: SVP, HR Director of FUSB P O BOX 249, THOMASVILLE AL 36784

First US Bancshares (First US Bancshares) Headlines

From GuruFocus

FIRST US BANCSHARES, INC. DECLARES CASH DIVIDEND

By GuruFocusNews GuruFocusNews 06-04-2022

FIRST US BANCSHARES, INC. DECLARES CASH DIVIDEND

By Marketwired Marketwired 05-26-2021

FIRST US BANCSHARES, INC. ELECTS NEW DIRECTOR

By Marketwired Marketwired 07-28-2021

FIRST US BANCSHARES, INC. DECLARES CASH DIVIDEND

By GuruFocusNews GuruFocusNews 02-23-2022

FIRST US BANCSHARES, INC. DECLARES CASH DIVIDEND

By PRNewswire PRNewswire 05-25-2023

FIRST US BANCSHARES, INC. DECLARES CASH DIVIDEND

By GuruFocusNews GuruFocusNews 07-04-2022