GURUFOCUS.COM » STOCK LIST » Technology » Software » Amadeus IT Group SA (OTCPK:AMADF) » Definitions » ROC %

Amadeus IT Group (Amadeus IT Group) ROC % : 11.58% (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Amadeus IT Group ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Amadeus IT Group's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 11.58%.

As of today (2024-04-27), Amadeus IT Group's WACC % is 8.63%. Amadeus IT Group's ROC % is 11.42% (calculated using TTM income statement data). Amadeus IT Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Amadeus IT Group ROC % Historical Data

The historical data trend for Amadeus IT Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Amadeus IT Group ROC % Chart

Amadeus IT Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.87 -5.41 -0.55 7.06 11.76

Amadeus IT Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.32 10.19 11.97 11.76 11.58

Amadeus IT Group ROC % Calculation

Amadeus IT Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1541.876 * ( 1 - 17.84% )/( (11170.551 + 10374.263)/ 2 )
=1266.8053216/10772.407
=11.76 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12409.428 - 1135.699 - ( 2113.136 - max(0, 3144.597 - 3247.775+2113.136))
=11170.551

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11772.519 - 1501.309 - ( 1161.396 - max(0, 2719.411 - 2616.358+1161.396))
=10374.263

Amadeus IT Group's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1260.196 * ( 1 - -1.03% )/( (11623.479 + 10374.263)/ 2 )
=1273.1760188/10998.871
=11.58 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11519.317 - 0 - ( 917.716 - max(0, 2439.061 - 2334.899+917.716))
=11623.479

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11772.519 - 1501.309 - ( 1161.396 - max(0, 2719.411 - 2616.358+1161.396))
=10374.263

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Amadeus IT Group  (OTCPK:AMADF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Amadeus IT Group's WACC % is 8.63%. Amadeus IT Group's ROC % is 11.42% (calculated using TTM income statement data). Amadeus IT Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Amadeus IT Group ROC % Related Terms

Thank you for viewing the detailed overview of Amadeus IT Group's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Amadeus IT Group (Amadeus IT Group) Business Description

Address
Salvador de Madariaga, 1, Madrid, ESP, 28027
Among the top three operators, Amadeus' 40%-plus market share in air global distribution system bookings is the largest in the industry. The GDS segment represented 56% of total prepandemic sales in 2019. The company has a growing IT solutions division (44% of 2019 revenue) that addresses the airline, airport, rail, hotel, and business intelligence markets. Transaction fees, which are tied to volume and not price, account for the bulk of sales and profits.

Amadeus IT Group (Amadeus IT Group) Headlines

From GuruFocus

Amadeus IT Group SA's Dividend Analysis

By GuruFocus Research 01-15-2024

Top 3 New Buys of the Causeway International Value Fund

By Margaret Moran Margaret Moran 09-01-2020

David Herro Buys Amadeus IT Group, Boosts Lloyds Banking

By Sydnee Gatewood Sydnee Gatewood 09-01-2020

Invesco European Growth Fund's 4th-Quarter Commentary

By Sydnee Gatewood 01-24-2022

Spain's Amadeus Is Putting Up Great Numbers in Airline Software

By Holmes Osborne, CFA Holmes Osborne, CFA 12-07-2017