GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Canadian Utilities Ltd (OTCPK:CDUAF) » Definitions » ROC %

Canadian Utilities (Canadian Utilities) ROC % : 1.46% (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Canadian Utilities ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Canadian Utilities's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 1.46%.

As of today (2024-04-27), Canadian Utilities's WACC % is 4.99%. Canadian Utilities's ROC % is 3.73% (calculated using TTM income statement data). Canadian Utilities earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Canadian Utilities ROC % Historical Data

The historical data trend for Canadian Utilities's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Canadian Utilities ROC % Chart

Canadian Utilities Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.23 3.76 3.32 4.75 3.82

Canadian Utilities Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.40 6.71 3.30 3.49 1.46

Canadian Utilities ROC % Calculation

Canadian Utilities's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=771.467 * ( 1 - 21.64% )/( (15042.326 + 16639.088)/ 2 )
=604.5215412/15840.707
=3.82 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16175.193 - 728.009 - ( 513.802 - max(0, 969.452 - 1374.31+513.802))
=15042.326

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17261.479 - 611.21 - ( 303.369 - max(0, 1059.928 - 1071.109+303.369))
=16639.088

Canadian Utilities's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=301.132 * ( 1 - 19.66% )/( (16595.226 + 16639.088)/ 2 )
=241.9294488/16617.157
=1.46 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16884.192 - 472.249 - ( 450.817 - max(0, 1217.205 - 1033.922+450.817))
=16595.226

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17261.479 - 611.21 - ( 303.369 - max(0, 1059.928 - 1071.109+303.369))
=16639.088

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Canadian Utilities  (OTCPK:CDUAF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Canadian Utilities's WACC % is 4.99%. Canadian Utilities's ROC % is 3.73% (calculated using TTM income statement data). Canadian Utilities earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Canadian Utilities ROC % Related Terms

Thank you for viewing the detailed overview of Canadian Utilities's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Canadian Utilities (Canadian Utilities) Business Description

Address
5302 Forand Street S.W., 4th Floor, West Building, Calgary, AB, CAN, T3E 8B4
Canadian Utilities Ltd, a subsidiary of holding company Atco, offers gas and electricity services. The company's main divisions include electricity (generation, transmission, and distribution), pipelines & liquid (natural gas and water), and Retail Energy. Headquartered in Calgary, Alberta, the firm mainly operates in Canada and Australia, along with some operations in the United States and Mexico. Canadian Utilities launched a large venture called Atco Energy, which provides low-cost and sustainable energy solutions for Alberta.

Canadian Utilities (Canadian Utilities) Headlines

From GuruFocus

Canadian Utilities Limited Eligible Dividends

By GlobeNewswire GlobeNewswire 10-11-2018

Canadian Utilities Limited Eligible Dividends

By GlobeNewswire GlobeNewswire 07-09-2019

Canadian Utilities Ltd's Dividend Analysis

By GuruFocus Research 10-31-2023

Canadian Utilities Limited Eligible Dividends

By GlobeNewswire GlobeNewswire 04-04-2019

Canadian Utilities Limited Eligible Dividends

By GlobeNewswire GlobeNewswire 07-11-2018

Canadian Utilities Limited Eligible Dividends

By GlobeNewswire GlobeNewswire 04-04-2018

Canadian Utilities Completes Sale of Canadian Generation Business

By GlobeNewswire GlobeNewswire 09-30-2019

Canadian Utilities Limited Appoints New Director

By GlobeNewswire GlobeNewswire 11-01-2019