GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » US Ecology Inc (NAS:ECOL) » Definitions » ROC %

US Ecology (US Ecology) ROC % : -0.80% (As of Mar. 2022)


View and export this data going back to 1990. Start your Free Trial

What is US Ecology ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. US Ecology's annualized return on capital (ROC %) for the quarter that ended in Mar. 2022 was -0.80%.

As of today (2024-04-25), US Ecology's WACC % is 6.43%. US Ecology's ROC % is -3.84% (calculated using TTM income statement data). US Ecology earns returns that do not match up to its cost of capital. It will destroy value as it grows.


US Ecology ROC % Historical Data

The historical data trend for US Ecology's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

US Ecology ROC % Chart

US Ecology Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.94 7.60 3.16 2.37 1.09

US Ecology Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.89 2.80 1.66 -0.80

US Ecology ROC % Calculation

US Ecology's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2021 is calculated as:

ROC % (A: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2020 ) + Invested Capital (A: Dec. 2021 ))/ count )
=33.346 * ( 1 - 47.17% )/( (1630.363 + 1591.856)/ 2 )
=17.6166918/1611.1095
=1.09 %

where

Invested Capital(A: Dec. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1831.283 - 127.072 - ( 73.848 - max(0, 169.217 - 362.484+73.848))
=1630.363

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1805.398 - 146.055 - ( 67.487 - max(0, 186.934 - 364.218+67.487))
=1591.856

US Ecology's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2022 is calculated as:

ROC % (Q: Mar. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2021 ) + Invested Capital (Q: Mar. 2022 ))/ count )
=-15.692 * ( 1 - 18.25% )/( (1591.856 + 1606.673)/ 2 )
=-12.82821/1599.2645
=-0.80 %

where

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1805.398 - 146.055 - ( 67.487 - max(0, 186.934 - 364.218+67.487))
=1591.856

Invested Capital(Q: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1818.673 - 137.814 - ( 74.186 - max(0, 185.178 - 360.392+74.186))
=1606.673

Note: The Operating Income data used here is four times the quarterly (Mar. 2022) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


US Ecology  (NAS:ECOL) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, US Ecology's WACC % is 6.43%. US Ecology's ROC % is -3.84% (calculated using TTM income statement data). US Ecology earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


US Ecology ROC % Related Terms

Thank you for viewing the detailed overview of US Ecology's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


US Ecology (US Ecology) Business Description

Traded in Other Exchanges
N/A
Address
101 S. Capitol Boulevard, Suite 1000, Boise, ID, USA, 83702
US Ecology Inc operates as an environmental service provider to commercial and government entities. The company's operating segments include Waste Solutions, Field Services, and Energy Waste. Waste Solutions provides a broad range of specialty material management services including transportation, recycling, treatment and disposal of hazardous, non-hazardous and radioactive waste; Field Services, provides specialty field services and total waste management solutions to commercial and industrial facilities and to government entities, and Energy Waste provides energy-related services and waste disposal services predominately to upstream energy customers.
Executives
Simon G Bell officer: EVP & COO 300 E. MALLARD SUITE 300 BOISE ID 83706
Mack L Hogans director WEYERHAEUSER CO, P O B 9777, FEDERAL WAY WA 98063
E Renae Conley director 414 SILVER AVE SW MS 1275, ALBUQUERQUE NM 87102-3289
Burke Richard L. Jr. director 90 FORT WADE ROAD, PONTE VEDRA FL 32081
Katina Dorton director US ECOLOGY, INC., 251 E. FRONT ST., SUITE 400, BOISE ID 83702
Stephen A Romano director
Jeffrey R Feeler director, officer: President & CEO 300 E. MALLARD DR. SUITE 300 BOISE ID 83706
Daniel Fox director 300 E. MALLARD DR., SUITE 300 BOISE ID 83706
John T. Sahlberg director C/O BOISE CASCADE, L.L.C., 1111 WEST JEFFERSON STREET, SUITE 300, BOISE ID 83702-5389
Jfl-nrcg Holdings Iv, Llc 10 percent owner 110 EAST 59TH STREET, 27TH FLOOR NEW YORK NY 10022
Jfl Equity Investors Iv, L.p. 10 percent owner J.F. LEHMAN & COMPANY, INC. 110 EAST 59TH STREET NEW YORK NY 10022
Jfl-ses Partners, Llc 10 percent owner 110 EAST 59TH STREET, 27TH FLOOR NEW YORK NY 10022
Jfl-nrc Int. (ja) Holdings, Llc 10 percent owner 110 EAST 59TH STREET, 27TH FLOOR NEW YORK NY 10022
Jfl-nrc Partners, Llc 10 percent owner 110 EAST 59TH STREET, 27TH FLOOR NEW YORK NY 10022
Jfl-nrc-ses Partners, Llc 10 percent owner 110 EAST 59TH STREET, 27TH FLOOR NEW YORK NY 10022

US Ecology (US Ecology) Headlines

From GuruFocus