GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Montage Resources Corp (NYSE:MR) » Definitions » ROC %

Montage Resources (Montage Resources) ROC % : -8.12% (As of Sep. 2020)


View and export this data going back to 2014. Start your Free Trial

What is Montage Resources ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Montage Resources's annualized return on capital (ROC %) for the quarter that ended in Sep. 2020 was -8.12%.

As of today (2024-04-26), Montage Resources's WACC % is 9.38%. Montage Resources's ROC % is -3.91% (calculated using TTM income statement data). Montage Resources earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Montage Resources ROC % Historical Data

The historical data trend for Montage Resources's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Montage Resources ROC % Chart

Montage Resources Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
ROC %
Get a 7-Day Free Trial -19.09 -8.87 1.17 7.54 2.63

Montage Resources Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.19 4.59 -3.08 -9.55 -8.12

Montage Resources ROC % Calculation

Montage Resources's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2019 is calculated as:

ROC % (A: Dec. 2019 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2018 ) + Invested Capital (A: Dec. 2019 ))/ count )
=41.494 * ( 1 - 0% )/( (1306.434 + 1851.381)/ 2 )
=41.494/1578.9075
=2.63 %

where

Invested Capital(A: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1433.769 - 201.689 - ( 5.959 - max(0, 208.284 - 133.93+5.959))
=1306.434

Invested Capital(A: Dec. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1951.177 - 227.844 - ( 12.056 - max(0, 254.062 - 126.014+12.056))
=1851.381

Montage Resources's annualized Return on Capital (ROC %) for the quarter that ended in Sep. 2020 is calculated as:

ROC % (Q: Sep. 2020 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2020 ) + Invested Capital (Q: Sep. 2020 ))/ count )
=-144.892 * ( 1 - 0% )/( (1807.391 + 1761.861)/ 2 )
=-144.892/1784.626
=-8.12 %

where

Invested Capital(Q: Jun. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1896.262 - 204.816 - ( 9.221 - max(0, 222.694 - 106.749+9.221))
=1807.391

Invested Capital(Q: Sep. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1823.401 - 204.602 - ( 4.013 - max(0, 221.086 - 78.024+4.013))
=1761.861

Note: The Operating Income data used here is four times the quarterly (Sep. 2020) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Montage Resources  (NYSE:MR) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Montage Resources's WACC % is 9.38%. Montage Resources's ROC % is -3.91% (calculated using TTM income statement data). Montage Resources earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Montage Resources ROC % Related Terms

Thank you for viewing the detailed overview of Montage Resources's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Montage Resources (Montage Resources) Business Description

Traded in Other Exchanges
N/A
Address
122 West John Carpenter Freeway, Suite 300, Irving, TX, USA, 75039
Montage Resources Corp is an exploration and production company with approximately 227,000 net effective undeveloped acres currently focused on the Utica and Marcellus Shales of southeast Ohio, West Virginia and North Central Pennsylvania. The company's only segments are oil and natural gas exploration and production.
Executives
Burroughs Mark E Jr director 1100 LOUISIANA STREET SUITE 4900 HOUSTON TX 77002
D Martin Phillips director 1100 LOUISIANA STREET, SUITE 4900, HOUSTON TX 77002
Richard D Paterson director 5 GREEWAY PLAZA SUITE 100, HOUSTON TX 77046
Randall M Albert director 5 PENN CENTER WEST, SUITE 401, PITTSBURGH PA 15276
Swanson Douglas E Jr director 1100 LOUISIANA, SUITE 4900, HOUSTON TX 77002
Timothy J. Loos officer: SVP Accounting and Finance 122 WEST JOHN CARPENTER FREEWAY SUITE 300 IRVING TX 75039
Matthew Rucker officer: EVP & Chief Operating Officer 713 MARKET DR, OKLAHOMA CITY OK 73114
Michael L Hodges officer: EVP & Chief Financial Officer C/O GULFPORT ENERGY CORP, 713 MARKET DR, OKLAHOMA CITY OK 73114
Paul M Johnston officer: EVP & General Counsel 777 POST OAK BLVD #650 HOUSTON TX 77056
John K. Reinhart director, officer: President and CEO 713 MARKET DR, OKLAHOMA CITY OK 73114
Oleg E Tolmachev other: Former EVP & COO 2121 OLD GATESBURG ROAD SUITE 110 STATE COLLEGE PA 16803
Michael Jennings director 10000 MEMORIAL DRIVE, SUITE 600, HOUSTON TX 77024
Robert L Zorich director 1100 LOUISIANA, SUITE 4900, HOUSTON TX 77002
Eugene I Davis director 8540 GANDER CREEK DRIVE, MIAMISBURG OH 45342
Todd Bart officer: VP & Chief Accounting Officer 2121 OLD GATESBURG ROAD, SUITE 110, STATE COLLEGE PA 16801

Montage Resources (Montage Resources) Headlines

From GuruFocus