GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Vivendi SE (OTCPK:VIVHY) » Definitions » ROC %

Vivendi SE (Vivendi SE) ROC % : 2.00% (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Vivendi SE ROC %?

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Vivendi SE's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 2.00%.

As of today (2024-04-27), Vivendi SE's WACC % is 5.15%. Vivendi SE's ROC % is 1.88% (calculated using TTM income statement data). Vivendi SE earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Vivendi SE ROC % Historical Data

The historical data trend for Vivendi SE's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vivendi SE ROC % Chart

Vivendi SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.17 0.68 2.80 2.74 1.80

Vivendi SE Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.65 2.14 1.95 1.93 2.00

Vivendi SE ROC % Calculation

Vivendi SE's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=740.458 * ( 1 - 27.94% )/( (24470.339 + 34908.396)/ 2 )
=533.5740348/29689.3675
=1.80 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=33135.593 - 7626.059 - ( 2700.212 - max(0, 9490.466 - 10529.661+2700.212))
=24470.339

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=41713.195 - 10608.506 - ( 2393.675 - max(0, 16034.896 - 12231.189+2393.675))
=34908.396

Vivendi SE's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=732.824 * ( 1 - 18.39% )/( (24892.74 + 34908.396)/ 2 )
=598.0576664/29900.568
=2.00 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32803.9 - 7318.527 - ( 2072.589 - max(0, 8632.719 - 9225.352+2072.589))
=24892.74

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=41713.195 - 10608.506 - ( 2393.675 - max(0, 16034.896 - 12231.189+2393.675))
=34908.396

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vivendi SE  (OTCPK:VIVHY) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Vivendi SE's WACC % is 5.15%. Vivendi SE's ROC % is 1.88% (calculated using TTM income statement data). Vivendi SE earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Vivendi SE ROC % Related Terms

Thank you for viewing the detailed overview of Vivendi SE's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Vivendi SE (Vivendi SE) Business Description

Address
42, Avenue de Friedland, Cedex 08, Paris, FRA, 75380
Vivendi's transformation into a pure-play media firm was completed in 2014, but recent acquisitions and the spinout of Universal Music Group have again changed the firm. The company now operates multiple divisions with one very large core segment: Canal+, a leading producer and distributor of film and TV content in France, produces over 60% of revenue. It also owns Havas, the world's sixth-largest ad agency holding company; Gameloft, a mobile game publisher; and minority stakes in multiple companies in Europe.

Vivendi SE (Vivendi SE) Headlines

From GuruFocus

Vivendi: Streaming Music and Cash Flows

By Nicola Guida Nicola Guida 12-08-2020

Vivendi Speaks the Language of Love

By Henry W. Schacht Henry W. Schacht 01-19-2012

Here Is Why I Bought Vivendi

By Chandan Dubey Chandan Dubey 05-17-2012

Seth Klarman's Vivendi Investment Is a No Brainer

By Josh Zachariah Josh Zachariah 04-25-2012

Mason Hawkins Comments on Vivendi SA

By Vera Yuan Vera Yuan 10-20-2014

Daniel Loeb Comments on Vivendi

By Sydnee Gatewood 10-27-2021

Vivendi Group: Ugly and Undervalued

By Ben Strubel Ben Strubel 04-08-2013

Take a French Dip; Long VIVHY, TEF, VOD.

By Hschacht Henry W. Schacht 05-13-2011