GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Changyou.com Ltd (NAS:CYOU) » Definitions » ROIC %

Changyou.com (Changyou.com) ROIC % : 36.53% (As of Sep. 2019)


View and export this data going back to 2009. Start your Free Trial

What is Changyou.com ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Changyou.com's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2019 was 36.53%.

As of today (2024-05-08), Changyou.com's WACC % is 0.00%. Changyou.com's ROIC % is 0.00% (calculated using TTM income statement data). Changyou.com earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Changyou.com ROIC % Historical Data

The historical data trend for Changyou.com's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Changyou.com ROIC % Chart

Changyou.com Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.03 12.06 14.50 6.36 19.26

Changyou.com Quarterly Data
Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.99 14.35 34.71 36.53 71.25

Competitive Comparison of Changyou.com's ROIC %

For the Electronic Gaming & Multimedia subindustry, Changyou.com's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Changyou.com's ROIC % Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Changyou.com's ROIC % distribution charts can be found below:

* The bar in red indicates where Changyou.com's ROIC % falls into.



Changyou.com ROIC % Calculation

Changyou.com's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2018 is calculated as:

ROIC % (A: Dec. 2018 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2017 ) + Invested Capital (A: Dec. 2018 ))/ count )
=116.35 * ( 1 - 43.44% )/( (836.776 + 1231.873)/ 2 )
=65.80756/1034.3245
=6.36 %

where

Invested Capital(A: Dec. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1922.023 - 109.524 - ( 975.723 - max(0, 557.319 - 1597.464+975.723))
=836.776

Invested Capital(A: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1965.484 - 122.411 - ( 644.602 - max(0, 816.625 - 1427.825+644.602))
=1231.873

Changyou.com's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2019 is calculated as:

ROIC % (Q: Sep. 2019 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2019 ) + Invested Capital (Q: Sep. 2019 ))/ count )
=139.32 * ( 1 - 25.71% )/( (309.216 + 257.443)/ 2 )
=103.500828/283.3295
=36.53 %

where

Invested Capital(Q: Jun. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1777.109 - 1255.786 - ( 212.107 - max(0, 1298.561 - 1546.173+212.107))
=309.216

Invested Capital(Q: Sep. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1779.691 - 1275.324 - ( 248.414 - max(0, 1312.677 - 1559.601+248.414))
=257.443

Note: The Operating Income data used here is four times the quarterly (Sep. 2019) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Changyou.com  (NAS:CYOU) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Changyou.com's WACC % is 0.00%. Changyou.com's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Changyou.com ROIC % Related Terms

Thank you for viewing the detailed overview of Changyou.com's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Changyou.com (Changyou.com) Business Description

Traded in Other Exchanges
N/A
Address
No. 65 Bajiao East Road, Changyou Building, Raycom Creative Industrial Park, Shijingshan District, Beijing, CHN, 100043
Changyou.com Ltd is an internet gaming company operational in China. Its main activities can be summed up as the development, operation and licensing of online games for personal computers and mobile devices. The company's reportable segments include Online Game, Platform Channel and Cinema Advertising. Its Online Game accounts for most of the company's revenue, which are realized through the sale of in-game virtual items, prepaid game cards, and game points. Platform Channel division is concerned with online advertising primarily through its 17173.com website. The Group provides clients advertising placements in slots that are shown in theaters before the screening of movies.