GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » InterOil Corp (NYSE:IOC) » Definitions » ROIC %

InterOil (InterOil) ROIC % : -7.47% (As of Sep. 2016)


View and export this data going back to 2004. Start your Free Trial

What is InterOil ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. InterOil's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2016 was -7.47%.

As of today (2024-04-26), InterOil's WACC % is 0.00%. InterOil's ROIC % is 0.00% (calculated using TTM income statement data). InterOil earns returns that do not match up to its cost of capital. It will destroy value as it grows.


InterOil ROIC % Historical Data

The historical data trend for InterOil's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

InterOil ROIC % Chart

InterOil Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.24 -3.13 -4.71 -8.07 -16.36

InterOil Quarterly Data
Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.01 -33.94 -5.57 -17.08 -7.47

Competitive Comparison of InterOil's ROIC %

For the Oil & Gas Refining & Marketing subindustry, InterOil's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


InterOil's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, InterOil's ROIC % distribution charts can be found below:

* The bar in red indicates where InterOil's ROIC % falls into.



InterOil ROIC % Calculation

InterOil's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2015 is calculated as:

ROIC % (A: Dec. 2015 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2014 ) + Invested Capital (A: Dec. 2015 ))/ count )
=-145.738 * ( 1 - -0.43% )/( (805.199 + 984.192)/ 2 )
=-146.3646734/894.6955
=-16.36 %

where

Invested Capital(A: Dec. 2014 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1340.13 - 141.526 - ( 393.405 - max(0, 215.477 - 972.783+393.405))
=805.199

Invested Capital(A: Dec. 2015 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1191.395 - 174.134 - ( 33.069 - max(0, 304.134 - 660.426+33.069))
=984.192

InterOil's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2016 is calculated as:

ROIC % (Q: Sep. 2016 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2016 ) + Invested Capital (Q: Sep. 2016 ))/ count )
=-79.924 * ( 1 - -0.49% )/( (1056.2 + 1094.979)/ 2 )
=-80.3156276/1075.5895
=-7.47 %

where

Invested Capital(Q: Sep. 2016 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1178.399 - 74.503 - ( 8.917 - max(0, 364.503 - 578.531+8.917))
=1094.979

Note: The Operating Income data used here is four times the quarterly (Sep. 2016) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


InterOil  (NYSE:IOC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, InterOil's WACC % is 0.00%. InterOil's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


InterOil ROIC % Related Terms

Thank you for viewing the detailed overview of InterOil's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


InterOil (InterOil) Business Description

Traded in Other Exchanges
N/A
Address
InterOil Corp is incorporated and domiciled in Canada and continued under the Business Corporations Act on August 24, 2007. The Company, together with its subsidiaries, is engaged in the exploration and production of oil and gas properties in Papua New Guinea and its surrounding region. Its operations are organized into four business segments: Upstream, Midstream, Downstream and Corporate. Upstream segment explores, appraises and develops hydrocarbon structures in Papua New Guinea with a view to commercializing, monetizing and developing oil and gas structures through production facilities. Midstream segment produces refined petroleum products at Napa Napa in Port Moresby, Papua New Guinea for the domestic market and for export markets. Downstream segment markets and distributes refined petroleum products domestically in Papua New Guinea on a wholesale and retail basis. Corporate segment provides support to the other business segments by engaging in business development and improvement activities and providing general and administrative services and management, undertakes financing and treasury activities, and is responsible for government affairs and investor relations. Corporate segment also manages Company's shipping business which operates two vessels transporting petroleum products within Papua New Guinea and South Pacific. The Company sells jet fuel, diesel and gasoline to domestic distributors in Papua New Guinea. The Company's main domestic customer is its Downstream distribution business segment, however the Company also distribute fuel products to Niugini Oil Company, Islands Petroleum, Exxon Mobil and Bige Petroleum. The Company's main competitor in the wholesale and retail distribution business in Papua New Guinea is ExxonMobil. The Company also competes with smaller local distributors of petroleum products. The Company is subject to an environmental law regime.

InterOil (InterOil) Headlines

From GuruFocus

Tilson "Hype Thesis" Short Interoil Up 5% on Partnership Deal

By CanadianValue CanadianValue 09-28-2010

Whitney Tilson: Endgame for InterOil

By Jacob Wolinsky Jacob Wolinsky 10-03-2011

Tilson Further Out On a Limb With Public InterOil (IOC) Comments

By CanadianValue CanadianValue 09-22-2010

Stocks George Soros Keeps Selling: IOC, EM, AAPL, M, TDC

By Holly LaFon Holly LaFon 08-30-2011

Whitney Tilson vs George Soros

By CanadianValue CanadianValue 11-18-2010

InterOil Corporation (IOC): Possible Fraud?

By guruek ValueHuntr 01-26-2010

Whitney Tilson Thinks InterOil Intrinsic Value = Zero

By CanadianValue CanadianValue 11-29-2011