GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Distribution » KHD Humboldt Wedag International AG (OTCPK:KHDHF) » Definitions » ROIC %

KHD Humboldt Wedag International AG (KHD Humboldt Wedag International AG) ROIC % : 0.68% (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is KHD Humboldt Wedag International AG ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. KHD Humboldt Wedag International AG's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 0.68%.

As of today (2024-04-29), KHD Humboldt Wedag International AG's WACC % is 5.79%. KHD Humboldt Wedag International AG's ROIC % is 2.20% (calculated using TTM income statement data). KHD Humboldt Wedag International AG earns returns that do not match up to its cost of capital. It will destroy value as it grows.


KHD Humboldt Wedag International AG ROIC % Historical Data

The historical data trend for KHD Humboldt Wedag International AG's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KHD Humboldt Wedag International AG ROIC % Chart

KHD Humboldt Wedag International AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.27 -10.61 3.77 - 2.18

KHD Humboldt Wedag International AG Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.53 0.04 0.06 4.01 0.68

Competitive Comparison of KHD Humboldt Wedag International AG's ROIC %

For the Industrial Distribution subindustry, KHD Humboldt Wedag International AG's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KHD Humboldt Wedag International AG's ROIC % Distribution in the Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, KHD Humboldt Wedag International AG's ROIC % distribution charts can be found below:

* The bar in red indicates where KHD Humboldt Wedag International AG's ROIC % falls into.



KHD Humboldt Wedag International AG ROIC % Calculation

KHD Humboldt Wedag International AG's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=3.239 * ( 1 - 33.52% )/( (90.538 + 107.113)/ 2 )
=2.1532872/98.8255
=2.18 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=269.083 - 50.97 - ( 146.773 - max(0, 113.566 - 241.141+146.773))
=90.538

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=258.947 - 46.053 - ( 138.872 - max(0, 125.33 - 231.111+138.872))
=107.113

KHD Humboldt Wedag International AG's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1.046 * ( 1 - 35.37% )/( (92.983 + 107.113)/ 2 )
=0.6760298/100.048
=0.68 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=247.057 - 50.243 - ( 116.677 - max(0, 115.083 - 218.914+116.677))
=92.983

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=258.947 - 46.053 - ( 138.872 - max(0, 125.33 - 231.111+138.872))
=107.113

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


KHD Humboldt Wedag International AG  (OTCPK:KHDHF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, KHD Humboldt Wedag International AG's WACC % is 5.79%. KHD Humboldt Wedag International AG's ROIC % is 2.20% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


KHD Humboldt Wedag International AG ROIC % Related Terms

Thank you for viewing the detailed overview of KHD Humboldt Wedag International AG's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


KHD Humboldt Wedag International AG (KHD Humboldt Wedag International AG) Business Description

Traded in Other Exchanges
Address
Von-der-Wettern-Straße 4a, Cologne, DEU, 51149
KHD Humboldt Wedag International AG is a Germany-based company engaged in equipment supplier and service provider for the cement industry. It operates in two business segments including the Capex segment and the Plant services segment, and the majority of revenue comes from the Capex. Its Geographic area of the company is India, Russia, North America, the Rest of Asia, Germany, China, and Others. India generates the majority of the revenue.

KHD Humboldt Wedag International AG (KHD Humboldt Wedag International AG) Headlines

From GuruFocus

Investment Analysis: KHD Humboldt Wedag International Ltd.

By guruek Above Average Odds 08-27-2010