GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » CTC Media Inc (NAS:CTCM) » Definitions » ROIC %

CTC Media (CTC Media) ROIC % : -91.01% (As of Dec. 2015)


View and export this data going back to 2006. Start your Free Trial

What is CTC Media ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CTC Media's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2015 was -91.01%.

As of today (2024-04-26), CTC Media's WACC % is 0.00%. CTC Media's ROIC % is 0.00% (calculated using TTM income statement data). CTC Media earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CTC Media ROIC % Historical Data

The historical data trend for CTC Media's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CTC Media ROIC % Chart

CTC Media Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.23 14.00 23.89 17.79 -1.01

CTC Media Quarterly Data
Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -69.93 5.00 5.10 34.70 -91.01

Competitive Comparison of CTC Media's ROIC %

For the Broadcasting subindustry, CTC Media's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CTC Media's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, CTC Media's ROIC % distribution charts can be found below:

* The bar in red indicates where CTC Media's ROIC % falls into.



CTC Media ROIC % Calculation

CTC Media's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2015 is calculated as:

ROIC % (A: Dec. 2015 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2014 ) + Invested Capital (A: Dec. 2015 ))/ count )
=-5.267 * ( 1 - 35.01% )/( (544.723 + 130.154)/ 2 )
=-3.4230233/337.4385
=-1.01 %

where

Invested Capital(A: Dec. 2014 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=609.053 - 32.194 - ( 32.136 - max(0, 184.701 - 358.078+32.136))
=544.723

Invested Capital(A: Dec. 2015 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=378.742 - 38.801 - ( 209.787 - max(0, 44.014 - 255.926+209.787))
=130.154

CTC Media's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2015 is calculated as:

ROIC % (Q: Dec. 2015 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2015 ) + Invested Capital (Q: Dec. 2015 ))/ count )
=-85.464 * ( 1 - -130.21% )/( (302.187 + 130.154)/ 2 )
=-196.7466744/216.1705
=-91.01 %

where

Invested Capital(Q: Sep. 2015 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=502.2 - 98.774 - ( 101.239 - max(0, 109.428 - 264.499+101.239))
=302.187

Invested Capital(Q: Dec. 2015 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=378.742 - 38.801 - ( 209.787 - max(0, 44.014 - 255.926+209.787))
=130.154

Note: The Operating Income data used here is four times the quarterly (Dec. 2015) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CTC Media  (NAS:CTCM) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CTC Media's WACC % is 0.00%. CTC Media's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CTC Media ROIC % Related Terms

Thank you for viewing the detailed overview of CTC Media's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


CTC Media (CTC Media) Business Description

Traded in Other Exchanges
N/A
Address
CTC Media Inc was incorporated in 1989 and commenced television operations in May 1994, initially broadcasting from its first owned-and-operated station in St. Petersburg to 22 cities across Russia as a superstation a single station that retransmits its signal to remote locations. In December 1996, the Company launched CTC, a national network broadcasting by satellite from its center in Moscow. The Company launched Domashny in March 2005 and acquired DTV in April 2008.Its TV channels are currently distributed by means of free-to-air terrestrial broadcasting in analog format. Its signals are broadcasted by the owned-and-operated stations and unmanned repeater transmitters according to local analog broadcast licenses and universal licenses for analog frequencies in the respective regions, as well as by its independent affiliate stations and local cable operators. In exchange for the right to broadcast its signal, the company allows its affiliates to broadcast local advertising during designated time windows, from which they derive revenues. At CTC's Domashny and DTV Networks it also pays fees to some independent affiliates of these networks for broadcasting the Domashny or DTV signal. The Company has four reportable segments: CTC Network, Domashny Network, Peretz Network, and Channel 31. The Company competes with other broadcasters and other forms of media for advertising spending, and with other broadcasters for audience share, programming rights, affiliate stations and broadcast frequencies in particular VHF frequencies in key markets. The Company has registered trademarks for the "CTC", "Domashny", "DTV" and "CTC Media" name and logo in the Russian Federation.
Executives
Mathias Hermansson director CTC MEDIA, INC. 15A PRAVDA STREET MOSCOW 1Z 125124
Wick Myron A Iii director 50 OSGOOD PLACE, SAN FRANCISCO CA 94133
Charles J Burdick director 27 PRINCES GATE COURT, LONDON X0 SW72QJ

CTC Media (CTC Media) Headlines

From GuruFocus

Billion-Dollar Portfolio Strives for a Comeback

By John Dorfman John Dorfman 10-29-2015

CTC Media Inc. (CTCM) CFO Boris Podolsky sells 19,200 Shares

By GuruFocus Research GuruFocus Editor 12-03-2010

4 Extremely Cheap Stocks That Are Generating Tons of Cash

By Magic Diligence Magic Diligence 10-20-2014

CTC Media Inc. (CTCM) CFO Boris Podolsky sells 4,000 Shares

By GuruFocus Research GuruFocus Editor 11-23-2010

CTC Media Inc. Reports Operating Results (10-K)

By gurufocus 10qk 03-01-2011

CTC Media Inc. Reports Operating Results (10-K/A)

By gurufocus 10qk 01-13-2011

CTC Media Inc. (CTCM) CEO Anton Kudryashov sells 6,000 Shares

By GuruFocus Research GuruFocus Editor 12-16-2010

CTC Media Inc. (CTCM) CFO Boris Podolsky sells 1,800 Shares

By GuruFocus Research GuruFocus Editor 11-23-2010