GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Energy Company of Minas Gerais (OTCPK:CEMCF) » Definitions » ROIC %

Energy Company of Minas Gerais (Energy Company of Minas Gerais) ROIC % : 11.78% (As of Sep. 2023)


View and export this data going back to 2013. Start your Free Trial

What is Energy Company of Minas Gerais ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Energy Company of Minas Gerais's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was 11.78%.

As of today (2024-04-25), Energy Company of Minas Gerais's WACC % is 10.46%. Energy Company of Minas Gerais's ROIC % is 13.30% (calculated using TTM income statement data). Energy Company of Minas Gerais generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Energy Company of Minas Gerais ROIC % Historical Data

The historical data trend for Energy Company of Minas Gerais's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Energy Company of Minas Gerais ROIC % Chart

Energy Company of Minas Gerais Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.02 3.83 6.49 9.84 11.76

Energy Company of Minas Gerais Quarterly Data
Sep18 Dec18 Mar19 Jun19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.83 18.92 12.62 10.89 11.78

Competitive Comparison of Energy Company of Minas Gerais's ROIC %

For the Utilities - Diversified subindustry, Energy Company of Minas Gerais's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Energy Company of Minas Gerais's ROIC % Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Energy Company of Minas Gerais's ROIC % distribution charts can be found below:

* The bar in red indicates where Energy Company of Minas Gerais's ROIC % falls into.



Energy Company of Minas Gerais ROIC % Calculation

Energy Company of Minas Gerais's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=945.972 * ( 1 - 0.63% )/( (7658.667 + 8334.732)/ 2 )
=940.0123764/7996.6995
=11.76 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9203.699 - 1145.202 - ( 716.9 - max(0, 1890.042 - 2289.872+716.9))
=7658.667

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10232.013 - 1466.046 - ( 808.518 - max(0, 2135.776 - 2567.011+808.518))
=8334.732

Energy Company of Minas Gerais's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=1277.9 * ( 1 - 16.38% )/( (8956.044 + 9193.31)/ 2 )
=1068.57998/9074.677
=11.78 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11237.42 - 1578.245 - ( 927.753 - max(0, 2086.582 - 2789.713+927.753))
=8956.044

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11372.223 - 1530.362 - ( 1013.02 - max(0, 2169.802 - 2818.353+1013.02))
=9193.31

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Energy Company of Minas Gerais  (OTCPK:CEMCF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Energy Company of Minas Gerais's WACC % is 10.46%. Energy Company of Minas Gerais's ROIC % is 13.30% (calculated using TTM income statement data). Energy Company of Minas Gerais generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Energy Company of Minas Gerais earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Energy Company of Minas Gerais ROIC % Related Terms

Thank you for viewing the detailed overview of Energy Company of Minas Gerais's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Energy Company of Minas Gerais (Energy Company of Minas Gerais) Business Description

Address
Avenida Barbacena, 1200, Belo Horizonte, MG, BRA, 30190-131
Cia Energetica DE Minas Gerais - Cemig Formerly Energy Company of Minas Gerais is a Brazilian power company that generates, transmits, and distributes electricity. As one of the largest power companies in Brazil, the firm operates across most Brazilian states and Chile. The company has various subsidiaries and operates chiefly through its generation, transmission, distribution, and gas segments. The majority of the company's revenue is derived from electricity sales to consumers. The company generates power primarily through hydroelectric resources and secondarily through thermal and wind resources.

Energy Company of Minas Gerais (Energy Company of Minas Gerais) Headlines

From GuruFocus

A Trio of Stocks Shining as Bargains

By Alberto Abaterusso 01-17-2022

A Trio of High Return Non-Cyclical Stock Picks

By Alberto Abaterusso 07-27-2021

Cemig Files 2018 20-F Form with the SEC

By PRNewswire PRNewswire 05-21-2019

CEMIG FILES 20-F FORM

By PRNewswire PRNewswire 05-16-2023

20 of the Most Recommended Utilities at the Market

By Dividend Dividend 01-08-2013

Weekly Guru Bargains Highlights: CIG, ARO, NKE, DLTR, HAE

By GuruFocus GuruFocus 01-13-2013

Large Cap Utilities with Best Dividend Yields

By Dividend Dividend 05-07-2012

8 Low-Debt Utilities with High Dividend Yield

By Dividend Dividend 08-22-2011

Filing of 2017 20-F Form with the SEC

By PRNewswire PRNewswire 05-25-2018