GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » NTT DOCOMO Inc (OTCPK:NTDMF) » Definitions » ROIC %

NTT DOCOMO (NTT DOCOMO) ROIC % : 12.86% (As of Sep. 2020)


View and export this data going back to . Start your Free Trial

What is NTT DOCOMO ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. NTT DOCOMO's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2020 was 12.86%.

As of today (2024-04-26), NTT DOCOMO's WACC % is 0.00%. NTT DOCOMO's ROIC % is 0.00% (calculated using TTM income statement data). NTT DOCOMO earns returns that do not match up to its cost of capital. It will destroy value as it grows.


NTT DOCOMO ROIC % Historical Data

The historical data trend for NTT DOCOMO's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NTT DOCOMO ROIC % Chart

NTT DOCOMO Annual Data
Trend Mar11 Mar12 Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.18 11.41 12.31 11.50 10.25

NTT DOCOMO Quarterly Data
Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.97 11.15 3.20 12.81 12.86

Competitive Comparison of NTT DOCOMO's ROIC %

For the Telecom Services subindustry, NTT DOCOMO's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NTT DOCOMO's ROIC % Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, NTT DOCOMO's ROIC % distribution charts can be found below:

* The bar in red indicates where NTT DOCOMO's ROIC % falls into.



NTT DOCOMO ROIC % Calculation

NTT DOCOMO's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2020 is calculated as:

ROIC % (A: Mar. 2020 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2019 ) + Invested Capital (A: Mar. 2020 ))/ count )
=7991.897 * ( 1 - 31.47% )/( (52410.605 + 54419.857)/ 2 )
=5476.8470141/53415.231
=10.25 %

where

Invested Capital(A: Mar. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=66045.186 - 11017.299 - ( 2617.282 - max(0, 14635.451 - 26297.876+2617.282))
=52410.605

Invested Capital(A: Mar. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=69992.7 - 11859.859 - ( 3712.984 - max(0, 16162.317 - 25219.598+3712.984))
=54419.857

NTT DOCOMO's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2020 is calculated as:

ROIC % (Q: Sep. 2020 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2020 ) + Invested Capital (Q: Sep. 2020 ))/ count )
=10774.416 * ( 1 - 30.84% )/( (58142.83 + 57756.566)/ 2 )
=7451.5861056/57949.698
=12.86 %

where

Invested Capital(Q: Jun. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=68060.592 - 8845.203 - ( 1072.559 - max(0, 13125.615 - 22870.108+1072.559))
=58142.83

Invested Capital(Q: Sep. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=72269.28 - 10218.337 - ( 4294.377 - max(0, 14275.246 - 26073.483+4294.377))
=57756.566

Note: The Operating Income data used here is four times the quarterly (Sep. 2020) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NTT DOCOMO  (OTCPK:NTDMF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, NTT DOCOMO's WACC % is 0.00%. NTT DOCOMO's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


NTT DOCOMO ROIC % Related Terms

Thank you for viewing the detailed overview of NTT DOCOMO's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


NTT DOCOMO (NTT DOCOMO) Business Description

Traded in Other Exchanges
N/A
Address
Sanno Park Tower, 11-1, Nagata-cho 2-chome, Chiyoda-ku, Tokyo, JPN, 100-6150
NTT DoCoMo is Japan's largest wireless telephone operator. It has 78 million subscribers, leading to its market share of approximately 44%. The firm has been a technological leader, introducing wireless Internet access through its i-mode service in 1999, along with the ability to use a handset like a credit card. NTT DoCoMo also owns minority stakes in Philippine Long Distance Telephone, Hutchison Telecom Hong Kong Holdings, and other smaller phone companies. The firm's objective is to have the highest-quality network and customer service in Japan.

NTT DOCOMO (NTT DOCOMO) Headlines

From GuruFocus

3 Stocks Growing Their Earnings Per Share Fast

By Alberto Abaterusso Alberto Abaterusso 11-02-2020

First Eagle Global Value Fund Comments on NTT DoCoMo

By Sydnee Gatewood Sydnee Gatewood 10-24-2019

Top 4 International Stocks at 52-Week Low Prices

By Holly LaFon Holly LaFon 10-31-2012

3 Foreign Dividend Contenders with Highest Yields

By Dividend Dividend 06-21-2013

3 Cheap Dividend Contenders With Very Low Debt Figures

By Dividend Dividend 07-20-2013

Dividend stock review: NTT Docomo

By DATW DATW 03-05-2012

A Trio of Strong Performers to Hold

By Alberto Abaterusso Alberto Abaterusso 03-23-2020

John Rogers Continues to Buy Accenture, Novartis, Apache

By Tiziano Frateschi Tiziano Frateschi 08-30-2017

Guru Stocks at 52-Week Lows: DCM, NSANY, CAJ, HPQ, EXC

By GuruFocus GuruFocus 10-01-2012

Guru Stocks at 52-Week Lows: DCM, NTT, BBVA, MFG, PKX

By GuruFocus GuruFocus 12-28-2014