GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Ophir Energy PLC (OTCPK:OPGYF) » Definitions » ROIC %

Ophir Energy (Ophir Energy) ROIC % : -3.64% (As of Dec. 2018)


View and export this data going back to 2011. Start your Free Trial

What is Ophir Energy ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Ophir Energy's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2018 was -3.64%.

As of today (2024-04-26), Ophir Energy's WACC % is 0.00%. Ophir Energy's ROIC % is 0.00% (calculated using TTM income statement data). Ophir Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Ophir Energy ROIC % Historical Data

The historical data trend for Ophir Energy's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ophir Energy ROIC % Chart

Ophir Energy Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.09 -11.66 -9.79 -6.97 -3.35

Ophir Energy Semi-Annual Data
Jun05 Jun06 Jun07 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.34 -13.32 -1.18 -3.57 -3.64

Competitive Comparison of Ophir Energy's ROIC %

For the Oil & Gas E&P subindustry, Ophir Energy's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ophir Energy's ROIC % Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Ophir Energy's ROIC % distribution charts can be found below:

* The bar in red indicates where Ophir Energy's ROIC % falls into.



Ophir Energy ROIC % Calculation

Ophir Energy's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2018 is calculated as:

ROIC % (A: Dec. 2018 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2017 ) + Invested Capital (A: Dec. 2018 ))/ count )
=-49.779 * ( 1 - -8.6% )/( (1741.916 + 1485.682)/ 2 )
=-54.059994/1613.799
=-3.35 %

where

Invested Capital(A: Dec. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1994.632 - 40.437 - ( 212.279 - max(0, 95.637 - 902.639+212.279))
=1741.916

Invested Capital(A: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1716.779 - 69.063 - ( 289.914 - max(0, 272.983 - 435.017+289.914))
=1485.682

Ophir Energy's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2018 is calculated as:

ROIC % (Q: Dec. 2018 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2018 ) + Invested Capital (Q: Dec. 2018 ))/ count )
=-48.848 * ( 1 - -7.16% )/( (1392.842 + 1485.682)/ 2 )
=-52.3455168/1439.262
=-3.64 %

where

Invested Capital(Q: Jun. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1615.057 - 42.179 - ( 180.036 - max(0, 86.539 - 570.166+180.036))
=1392.842

Invested Capital(Q: Dec. 2018 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1716.779 - 69.063 - ( 289.914 - max(0, 272.983 - 435.017+289.914))
=1485.682

Note: The Operating Income data used here is two times the semi-annual (Dec. 2018) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ophir Energy  (OTCPK:OPGYF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Ophir Energy's WACC % is 0.00%. Ophir Energy's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Ophir Energy ROIC % Related Terms

Thank you for viewing the detailed overview of Ophir Energy's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Ophir Energy (Ophir Energy) Business Description

Traded in Other Exchanges
N/A
Address
123 Victoria Street, Level 4, London, GBR, SW1E 6DE
Ophir Energy PLC is an upstream oil and gas exploration and production company focused on the exploration and appraisal phases of the industry cycle. It aims to monetize assets during the production phase. Assets are positioned throughout Africa and Asia, primarily in offshore and deep-water fields. The company counts on different exploration techniques to locate potential assets including seismic surveys. The majority of revenue is derived from crude-oil sales to the Thai state-owned oil and gas company PTT Public Company Limited.

Ophir Energy (Ophir Energy) Headlines

No Headlines