GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Svenska Cellulosa AB (OTCPK:SVCBY) » Definitions » ROIC %

Svenska Cellulosa AB (Svenska Cellulosa AB) ROIC % : 2.44% (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is Svenska Cellulosa AB ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Svenska Cellulosa AB's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 2.44%.

As of today (2024-04-26), Svenska Cellulosa AB's WACC % is 7.79%. Svenska Cellulosa AB's ROIC % is 2.22% (calculated using TTM income statement data). Svenska Cellulosa AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Svenska Cellulosa AB ROIC % Historical Data

The historical data trend for Svenska Cellulosa AB's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Svenska Cellulosa AB ROIC % Chart

Svenska Cellulosa AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.28 0.91 5.45 5.17 2.76

Svenska Cellulosa AB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.69 1.53 2.90 2.14 2.44

Competitive Comparison of Svenska Cellulosa AB's ROIC %

For the Lumber & Wood Production subindustry, Svenska Cellulosa AB's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Svenska Cellulosa AB's ROIC % Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Svenska Cellulosa AB's ROIC % distribution charts can be found below:

* The bar in red indicates where Svenska Cellulosa AB's ROIC % falls into.



Svenska Cellulosa AB ROIC % Calculation

Svenska Cellulosa AB's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=453.127 * ( 1 - 18.41% )/( (12784.062 + 13984.558)/ 2 )
=369.7063193/13384.31
=2.76 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13235.209 - 370.592 - ( 80.555 - max(0, 748.699 - 985.065+80.555))
=12784.062

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14423.647 - 390.15 - ( 48.939 - max(0, 718.492 - 990.973+48.939))
=13984.558

Svenska Cellulosa AB's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=372.796 * ( 1 - 14.83% )/( (12085.468 + 13984.558)/ 2 )
=317.5103532/13035.013
=2.44 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12495.85 - 326.934 - ( 83.448 - max(0, 612.46 - 854.594+83.448))
=12085.468

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14423.647 - 390.15 - ( 48.939 - max(0, 718.492 - 990.973+48.939))
=13984.558

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Svenska Cellulosa AB  (OTCPK:SVCBY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Svenska Cellulosa AB's WACC % is 7.79%. Svenska Cellulosa AB's ROIC % is 2.22% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Svenska Cellulosa AB ROIC % Related Terms

Thank you for viewing the detailed overview of Svenska Cellulosa AB's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Svenska Cellulosa AB (Svenska Cellulosa AB) Business Description

Address
Skepparplatsen 1, Sundsvall, SWE, SE-851 88
Svenska Cellulosa AB is Europe's private forest owner, engaged in four business segments; the Forest segment supplies its industries with timber. The segment includes managing and harvesting on its own forest land, sourcing timber from other forest owners, and transporting the timber to its industries, The Wood segment includes five sawmills in northern Sweden and wood processing and distribution to the building materials trade in Sweden and France, The Pulp segment encompasses the production and sale of bleached softwood kraft pulp (NBSK) and chemi-thermomechanical pulp (CTMP), which are produced at the Ostrand pulp mill, and The Containerboard segment includes packaging paper with kraft liner manufacturing at the Obbola and Munksund paper mills.

Svenska Cellulosa AB (Svenska Cellulosa AB) Headlines

From GuruFocus

SCA's Interim Report Q3 2022

By PRNewswire PRNewswire 10-28-2022

Notice of the SCA Annual General Meeting 2020

By PRNewswire PRNewswire 02-19-2020

SCA appoints new CFO

By PRNewswire PRNewswire 02-09-2022

Hans Djurberg Appointed SCA's New Sustainability Director

By PRNewswire PRNewswire 10-30-2020

SCA's Nomination Committee Proposes Unchanged Directors' Fees

By PRNewswire PRNewswire 03-30-2020

SCA appoints new SVP Communications

By PRNewswire PRNewswire 07-22-2020

Lotta Lyrå Leaves SCA's Board of Directors

By PRNewswire PRNewswire 06-05-2020

Invitation to SCA's Q2 2020 Press Conference July 21, 10.00 CET

By PRNewswire PRNewswire 06-25-2020