GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Westfield Corp (OTCPK:WFGPY) » Definitions » ROIC %

Westfield (Westfield) ROIC % : -1.04% (As of Dec. 2017)


View and export this data going back to 2014. Start your Free Trial

What is Westfield ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Westfield's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2017 was -1.04%.

As of today (2024-04-25), Westfield's WACC % is 0.00%. Westfield's ROIC % is 0.00% (calculated using TTM income statement data). Westfield earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Westfield ROIC % Historical Data

The historical data trend for Westfield's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Westfield ROIC % Chart

Westfield Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.85 -22.08 -1.67 -1.40 -1.28

Westfield Semi-Annual Data
Jun08 Dec08 Jun09 Dec09 Jun10 Dec10 Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.02 -0.87 -1.98 -1.58 -1.04

Competitive Comparison of Westfield's ROIC %

For the REIT - Retail subindustry, Westfield's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Westfield's ROIC % Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Westfield's ROIC % distribution charts can be found below:

* The bar in red indicates where Westfield's ROIC % falls into.



Westfield ROIC % Calculation

Westfield's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2017 is calculated as:

ROIC % (A: Dec. 2017 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2016 ) + Invested Capital (A: Dec. 2017 ))/ count )
=-282.09 * ( 1 - 10.95% )/( (19227.786 + 20106.251)/ 2 )
=-251.201145/19667.0185
=-1.28 %

where

Invested Capital(A: Dec. 2016 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19054.759 - 763.49 - ( 296.602 - max(0, 1563.535 - 627.018+296.602))
=19227.786

Invested Capital(A: Dec. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20832.648 - 888.908 - ( 491.257 - max(0, 935.76 - 773.249+491.257))
=20106.251

Westfield's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2017 is calculated as:

ROIC % (Q: Dec. 2017 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2017 ) + Invested Capital (Q: Dec. 2017 ))/ count )
=-262.624 * ( 1 - 20.65% )/( (19805.044 + 20106.251)/ 2 )
=-208.392144/19955.6475
=-1.04 %

where

Invested Capital(Q: Jun. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19738.664 - 756.036 - ( 400.439 - max(0, 1544.623 - 722.207+400.439))
=19805.044

Invested Capital(Q: Dec. 2017 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20832.648 - 888.908 - ( 491.257 - max(0, 935.76 - 773.249+491.257))
=20106.251

Note: The Operating Income data used here is two times the semi-annual (Dec. 2017) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Westfield  (OTCPK:WFGPY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Westfield's WACC % is 0.00%. Westfield's ROIC % is 0.00% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Westfield ROIC % Related Terms

Thank you for viewing the detailed overview of Westfield's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Westfield (Westfield) Business Description

Traded in Other Exchanges
N/A
Address
Westfield is one of the largest global retail REITs, with interests in 35 malls with a gross value of USD 21.4 billion and external assets under management of USD 13 billion. Westfield's passive investments generate about 80% of group EBIT, with the balance derived from management fees and development income. It differs from peers by developing malls in signature locations, and aims to make each of its assets into a destination centre, with comprehensive entertainment facilities and premium retailers.

Westfield (Westfield) Headlines

From GuruFocus

Westfield Is Amongst the Best Mall Stocks in the World

By Holmes Osborne, CFA Holmes Osborne, CFA 09-28-2016