GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » SmarTone Telecommunications Holdings Ltd (OTCPK:STTFF) » Definitions » ROIC %

SmarTone Telecommunications Holdings (SmarTone Telecommunications Holdings) ROIC % : 5.35% (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is SmarTone Telecommunications Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. SmarTone Telecommunications Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 5.35%.

As of today (2024-04-28), SmarTone Telecommunications Holdings's WACC % is 6.62%. SmarTone Telecommunications Holdings's ROIC % is 2.69% (calculated using TTM income statement data). SmarTone Telecommunications Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


SmarTone Telecommunications Holdings ROIC % Historical Data

The historical data trend for SmarTone Telecommunications Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SmarTone Telecommunications Holdings ROIC % Chart

SmarTone Telecommunications Holdings Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 4.64 5.68 4.69 2.65

SmarTone Telecommunications Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.95 3.70 4.74 0.27 5.35

Competitive Comparison of SmarTone Telecommunications Holdings's ROIC %

For the Telecom Services subindustry, SmarTone Telecommunications Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SmarTone Telecommunications Holdings's ROIC % Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, SmarTone Telecommunications Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where SmarTone Telecommunications Holdings's ROIC % falls into.



SmarTone Telecommunications Holdings ROIC % Calculation

SmarTone Telecommunications Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2023 is calculated as:

ROIC % (A: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2022 ) + Invested Capital (A: Jun. 2023 ))/ count )
=63.88 * ( 1 - 40.7% )/( (1565.334 + 1288.533)/ 2 )
=37.88084/1426.9335
=2.65 %

where

Invested Capital(A: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1603.08 - 125.668 - ( 279.724 - max(0, 521.327 - 433.405+279.724))
=1565.334

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1391.414 - 141.395 - ( 150.249 - max(0, 345.232 - 306.718+150.249))
=1288.533

SmarTone Telecommunications Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=92.322 * ( 1 - 28.66% )/( (1288.533 + 1175.659)/ 2 )
=65.8625148/1232.096
=5.35 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1391.414 - 141.395 - ( 150.249 - max(0, 345.232 - 306.718+150.249))
=1288.533

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1372.851 - 189.909 - ( 150.711 - max(0, 331.905 - 339.188+150.711))
=1175.659

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SmarTone Telecommunications Holdings  (OTCPK:STTFF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SmarTone Telecommunications Holdings's WACC % is 6.62%. SmarTone Telecommunications Holdings's ROIC % is 2.69% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


SmarTone Telecommunications Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of SmarTone Telecommunications Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


SmarTone Telecommunications Holdings (SmarTone Telecommunications Holdings) Business Description

Traded in Other Exchanges
Address
378 Kwun Tong Road, 31st Floor, Millennium City 2, Kwun Tong, Kowloon, Hong Kong, HKG
SmarTone Telecommunications Holdings Ltd provides mobile and broadband services for household and corporate customers. The majority of overall company revenue comes from selling handsets and associated accessories. Most of the group's customers are post-paid. The company operates through two main segments, Hong Kong and Macau, with Hong Kong representing the majority of revenue. SmarTone Telecommunications owns telecommunications infrastructure.

SmarTone Telecommunications Holdings (SmarTone Telecommunications Holdings) Headlines