GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Badger Infrastructure Solutions Ltd (OTCPK:BADFF) » Definitions » Cyclically Adjusted Book per Share

Badger Infrastructure Solutions (Badger Infrastructure Solutions) Cyclically Adjusted Book per Share : $7.15 (As of Dec. 2023)


View and export this data going back to 2001. Start your Free Trial

What is Badger Infrastructure Solutions Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Badger Infrastructure Solutions's adjusted book value per share for the three months ended in Dec. 2023 was $7.107. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $7.15 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Badger Infrastructure Solutions's average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 12.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Badger Infrastructure Solutions was 17.50% per year. The lowest was 3.40% per year. And the median was 13.40% per year.

As of today (2024-04-28), Badger Infrastructure Solutions's current stock price is $35.08. Badger Infrastructure Solutions's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was $7.15. Badger Infrastructure Solutions's Cyclically Adjusted PB Ratio of today is 4.91.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Badger Infrastructure Solutions was 16.49. The lowest was 2.82. And the median was 6.07.


Badger Infrastructure Solutions Cyclically Adjusted Book per Share Historical Data

The historical data trend for Badger Infrastructure Solutions's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Badger Infrastructure Solutions Cyclically Adjusted Book per Share Chart

Badger Infrastructure Solutions Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.89 5.42 6.10 6.40 7.15

Badger Infrastructure Solutions Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.40 6.34 6.66 6.84 7.15

Competitive Comparison of Badger Infrastructure Solutions's Cyclically Adjusted Book per Share

For the Engineering & Construction subindustry, Badger Infrastructure Solutions's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Badger Infrastructure Solutions's Cyclically Adjusted PB Ratio Distribution in the Construction Industry

For the Construction industry and Industrials sector, Badger Infrastructure Solutions's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Badger Infrastructure Solutions's Cyclically Adjusted PB Ratio falls into.



Badger Infrastructure Solutions Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Badger Infrastructure Solutions's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=7.107/125.4675*125.4675
=7.107

Current CPI (Dec. 2023) = 125.4675.

Badger Infrastructure Solutions Quarterly Data

Book Value per Share CPI Adj_Book
201403 4.335 98.604 5.516
201406 4.661 99.473 5.879
201409 4.941 99.394 6.237
201412 5.216 98.367 6.653
201503 5.136 99.789 6.458
201506 4.906 100.500 6.125
201509 4.957 100.421 6.193
201512 5.199 99.947 6.526
201603 5.402 101.054 6.707
201606 5.476 102.002 6.736
201609 5.580 101.765 6.880
201612 5.596 101.449 6.921
201703 5.621 102.634 6.872
201706 5.912 103.029 7.200
201709 6.330 103.345 7.685
201712 6.827 103.345 8.288
201803 6.833 105.004 8.165
201806 6.911 105.557 8.215
201809 7.414 105.636 8.806
201812 7.370 105.399 8.773
201903 7.154 106.979 8.390
201906 7.206 107.690 8.396
201909 7.219 107.611 8.417
201912 7.248 107.769 8.438
202003 7.192 107.927 8.361
202006 7.178 108.401 8.308
202009 7.417 108.164 8.604
202012 7.403 108.559 8.556
202103 6.949 110.298 7.905
202106 6.695 111.720 7.519
202109 6.682 112.905 7.425
202112 6.434 113.774 7.095
202203 6.165 117.646 6.575
202206 6.157 120.806 6.395
202209 6.456 120.648 6.714
202212 6.464 120.964 6.705
202303 6.403 122.702 6.547
202306 6.548 124.203 6.615
202309 7.140 125.230 7.154
202312 7.107 125.468 7.107

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Badger Infrastructure Solutions  (OTCPK:BADFF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Badger Infrastructure Solutions's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=35.08/7.15
=4.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Badger Infrastructure Solutions was 16.49. The lowest was 2.82. And the median was 6.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Badger Infrastructure Solutions Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Badger Infrastructure Solutions's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Badger Infrastructure Solutions (Badger Infrastructure Solutions) Business Description

Traded in Other Exchanges
Address
911 - 11th Avenue SW, Suite 400, ATCO Building ll, 4th Floor, Calgary, AB, CAN, T2R 1P3
Badger Infrastructure Solutions Ltd is North America's provider of non-destructive excavating services. Its key technology is the Badger Hydrovac, which is used primarily for safe excavation around critical infrastructure and in congested underground conditions. The Badger Hydrovac uses a pressurized water stream to liquefy the soil cover, which is then removed with a powerful vacuum system and deposited into a storage tank. The company manufactures and designs its truck-mounted hydrovac units, giving an opportunity to incorporate feedback from its hydrovac operators into its existing and future design and manufacturing processes. Badger's two reportable segments are Canada and the United States.