GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Danaos Corp (NYSE:DAC) » Definitions » Cyclically Adjusted Book per Share

Danaos (Danaos) Cyclically Adjusted Book per Share : $95.07 (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Danaos Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Danaos's adjusted book value per share for the three months ended in Dec. 2023 was $155.331. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $95.07 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Danaos's average Cyclically Adjusted Book Growth Rate was 11.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Danaos was 11.80% per year. The lowest was -9.00% per year. And the median was -2.85% per year.

As of today (2024-04-27), Danaos's current stock price is $75.21. Danaos's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was $95.07. Danaos's Cyclically Adjusted PB Ratio of today is 0.79.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Danaos was 1.41. The lowest was 0.04. And the median was 0.64.


Danaos Cyclically Adjusted Book per Share Historical Data

The historical data trend for Danaos's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Danaos Cyclically Adjusted Book per Share Chart

Danaos Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 70.91 67.99 74.55 85.31 95.07

Danaos Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 85.31 87.84 90.95 93.17 95.07

Competitive Comparison of Danaos's Cyclically Adjusted Book per Share

For the Marine Shipping subindustry, Danaos's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danaos's Cyclically Adjusted PB Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Danaos's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Danaos's Cyclically Adjusted PB Ratio falls into.



Danaos Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Danaos's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=155.331/116.4647*116.4647
=155.331

Current CPI (Dec. 2023) = 116.4647.

Danaos Quarterly Data

Book Value per Share CPI Adj_Book
201403 80.792 102.748 91.578
201406 86.005 103.060 97.191
201409 91.913 102.624 104.309
201412 87.846 100.254 102.050
201503 93.446 100.549 108.237
201506 99.478 100.838 114.894
201509 105.870 100.856 122.254
201512 107.365 100.087 124.934
201603 113.143 99.041 133.048
201606 118.945 100.121 138.362
201609 118.004 99.878 137.601
201612 62.186 100.110 72.346
201703 60.344 100.770 69.743
201706 63.001 101.138 72.548
201709 65.773 100.882 75.933
201712 69.962 100.762 80.865
201803 72.175 100.534 83.612
201806 73.172 102.121 83.450
201809 57.873 101.982 66.092
201812 45.339 101.330 52.111
201903 47.607 101.482 54.635
201906 49.142 101.837 56.201
201909 51.508 101.906 58.867
201912 35.567 102.120 40.563
202003 36.453 101.479 41.836
202006 38.315 100.239 44.517
202009 40.328 99.886 47.022
202012 50.641 99.751 59.126
202103 65.912 99.817 76.905
202106 83.169 101.270 95.648
202109 93.350 102.095 106.489
202112 100.789 104.853 111.951
202203 116.088 108.651 124.436
202206 116.243 113.517 119.262
202209 119.644 114.371 121.834
202212 125.821 112.428 130.339
202303 132.464 113.620 135.781
202306 141.225 115.515 142.386
202309 148.350 116.234 148.644
202312 155.331 116.465 155.331

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Danaos  (NYSE:DAC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Danaos's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=75.21/95.07
=0.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Danaos was 1.41. The lowest was 0.04. And the median was 0.64.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Danaos Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Danaos's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Danaos (Danaos) Business Description

Industry
Traded in Other Exchanges
Address
c/o Danaos Shipping Co. Ltd, 14 Akti Kondyli, Piraeus, GRC, 185 45
Danaos Corp is an international owner of containerships. It provides international seaborne transportation services by operating vessels in the containership sector of the shipping industry. The company's customer includes CMA-CGM, Hyundai Merchant Marine, MSC, Yang Ming, Hapag Lloyd, ZIM, Maersk, COSCO, OOCL, Evergreen, KMTC, SITC, Niledutch, Samudera and ONE; and for Gemini, MSC, CMA-CGM, Hapag Lloyd and TS Lines. Geographically, the company operates in Australia-Asia, Europe, and America, with maximum revenue from the Australia-Asia region.

Danaos (Danaos) Headlines

From GuruFocus

Danaos Corporation Announces Senior Notes Repurchase

By Business Wire Business Wire 12-01-2022