GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » First Majestic Silver Corp (NYSE:AG) » Definitions » Cyclically Adjusted FCF per Share

First Majestic Silver (First Majestic Silver) Cyclically Adjusted FCF per Share : $-0.21 (As of Dec. 2023)


View and export this data going back to 1994. Start your Free Trial

What is First Majestic Silver Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

First Majestic Silver's adjusted free cash flow per share for the three months ended in Dec. 2023 was $-0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.21 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -40.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -41.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of First Majestic Silver was 32.50% per year. The lowest was -91.30% per year. And the median was -3.10% per year.

As of today (2024-04-27), First Majestic Silver's current stock price is $7.04. First Majestic Silver's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $-0.21. First Majestic Silver's Cyclically Adjusted Price-to-FCF of today is .


First Majestic Silver Cyclically Adjusted FCF per Share Historical Data

The historical data trend for First Majestic Silver's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First Majestic Silver Cyclically Adjusted FCF per Share Chart

First Majestic Silver Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.08 -0.17 -0.21 -0.21

First Majestic Silver Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.21 -0.23 -0.23 -0.22 -0.21

Competitive Comparison of First Majestic Silver's Cyclically Adjusted FCF per Share

For the Silver subindustry, First Majestic Silver's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Majestic Silver's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, First Majestic Silver's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where First Majestic Silver's Cyclically Adjusted Price-to-FCF falls into.



First Majestic Silver Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Majestic Silver's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.02/125.4675*125.4675
=-0.020

Current CPI (Dec. 2023) = 125.4675.

First Majestic Silver Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.054 98.604 -0.069
201406 0.008 99.473 0.010
201409 -0.181 99.394 -0.228
201412 0.135 98.367 0.172
201503 -0.049 99.789 -0.062
201506 0.020 100.500 0.025
201509 -0.021 100.421 -0.026
201512 0.033 99.947 0.041
201603 0.081 101.054 0.101
201606 0.000 102.002 0.000
201609 0.067 101.765 0.083
201612 0.082 101.449 0.101
201703 0.006 102.634 0.007
201706 0.001 103.029 0.001
201709 -0.040 103.345 -0.049
201712 0.002 103.345 0.002
201803 -0.079 105.004 -0.094
201806 -0.107 105.557 -0.127
201809 -0.173 105.636 -0.205
201812 -0.061 105.399 -0.073
201903 0.014 106.979 0.016
201906 -0.055 107.690 -0.064
201909 0.050 107.611 0.058
201912 0.094 107.769 0.109
202003 -0.094 107.927 -0.109
202006 -0.225 108.401 -0.260
202009 0.096 108.164 0.111
202012 0.042 108.559 0.049
202103 -0.163 110.298 -0.185
202106 -0.235 111.720 -0.264
202109 -0.226 112.905 -0.251
202112 0.126 113.774 0.139
202203 -0.218 117.646 -0.232
202206 -0.307 120.806 -0.319
202209 0.036 120.648 0.037
202212 -0.263 120.964 -0.273
202303 -0.197 122.702 -0.201
202306 -0.061 124.203 -0.062
202309 -0.047 125.230 -0.047
202312 -0.020 125.468 -0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


First Majestic Silver  (NYSE:AG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


First Majestic Silver Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of First Majestic Silver's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


First Majestic Silver (First Majestic Silver) Business Description

Address
925 West Georgia Street, Suite 1800, Vancouver, BC, CAN, V6C 3L2
First Majestic Silver Corp is engaged in the production, development, exploration, and acquisition of mineral properties with a focus on silver and gold production in North America. It owns four producing mines, three mines in Mexico consisting of the San Dimas Silver/Gold Mine, the Santa Elena Silver/Gold Mine, the La Encantada Silver Mine and the Jerritt Canyon Gold Mine in Nevada.
Executives
Vinita Lee Piper 10 percent owner 712 WILCREST, SUITE 3020, HOUSTON TX 77042