GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Crew Energy Inc (OTCPK:CWEGF) » Definitions » Cyclically Adjusted FCF per Share

Crew Energy (Crew Energy) Cyclically Adjusted FCF per Share : $-0.46 (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is Crew Energy Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Crew Energy's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.026. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.46 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Crew Energy was 14.60% per year. The lowest was -50.70% per year. And the median was 7.40% per year.

As of today (2024-04-28), Crew Energy's current stock price is $3.33. Crew Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $-0.46. Crew Energy's Cyclically Adjusted Price-to-FCF of today is .


Crew Energy Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Crew Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crew Energy Cyclically Adjusted FCF per Share Chart

Crew Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.86 -0.75 -0.63 -0.53 -0.46

Crew Energy Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.53 -0.47 -0.48 -0.45 -0.46

Competitive Comparison of Crew Energy's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, Crew Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crew Energy's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Crew Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Crew Energy's Cyclically Adjusted Price-to-FCF falls into.



Crew Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crew Energy's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.026/125.4675*125.4675
=0.026

Current CPI (Dec. 2023) = 125.4675.

Crew Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.890 98.604 -1.132
201406 -0.156 99.473 -0.197
201409 -0.664 99.394 -0.838
201412 -0.321 98.367 -0.409
201503 -0.457 99.789 -0.575
201506 -0.189 100.500 -0.236
201509 -0.194 100.421 -0.242
201512 -0.155 99.947 -0.195
201603 0.004 101.054 0.005
201606 -0.017 102.002 -0.021
201609 -0.062 101.765 -0.076
201612 -0.108 101.449 -0.134
201703 -0.237 102.634 -0.290
201706 -0.045 103.029 -0.055
201709 -0.403 103.345 -0.489
201712 0.037 103.345 0.045
201803 -0.085 105.004 -0.102
201806 0.095 105.557 0.113
201809 -0.023 105.636 -0.027
201812 -0.050 105.399 -0.060
201903 -0.226 106.979 -0.265
201906 0.132 107.690 0.154
201909 -0.048 107.611 -0.056
201912 -0.026 107.769 -0.030
202003 -0.038 107.927 -0.044
202006 0.013 108.401 0.015
202009 -0.083 108.164 -0.096
202012 -0.196 108.559 -0.227
202103 -0.104 110.298 -0.118
202106 0.020 111.720 0.022
202109 -0.232 112.905 -0.258
202112 0.015 113.774 0.017
202203 -0.001 117.646 -0.001
202206 0.534 120.806 0.555
202209 0.133 120.648 0.138
202212 0.009 120.964 0.009
202303 0.204 122.702 0.209
202306 0.151 124.203 0.153
202309 -0.263 125.230 -0.263
202312 0.026 125.468 0.026

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Crew Energy  (OTCPK:CWEGF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Crew Energy Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Crew Energy's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Crew Energy (Crew Energy) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Crew Energy Inc (OTCPK:CWEGF) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
250 - 5th Street South West, Suite 800, Calgary, AB, CAN, T2P 0R4
Crew Energy Inc is an oil and gas exploration, development, and production company based in Calgary, Alberta, Canada. It conducts its operations in the Western Canada Sedimentary basin, focused in the province of British Columbia. The majority of the Company's petroleum and natural gas sales are conducted in Canada.