GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Hermes International SA (OTCPK:HESAY) » Definitions » Cyclically Adjusted FCF per Share

Hermes International (Hermes International) Cyclically Adjusted FCF per Share : $2.47 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is Hermes International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hermes International's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2023 was $4.502. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.47 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Hermes International's average Cyclically Adjusted FCF Growth Rate was 22.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 20.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hermes International was 26.40% per year. The lowest was 15.60% per year. And the median was 19.60% per year.

As of today (2024-04-28), Hermes International's current stock price is $ 252.00. Hermes International's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2023 was $2.47. Hermes International's Cyclically Adjusted Price-to-FCF of today is 102.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hermes International was 151.90. The lowest was 57.22. And the median was 80.99.


Hermes International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hermes International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hermes International Cyclically Adjusted FCF per Share Chart

Hermes International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.13 1.36 1.60 1.95 2.47

Hermes International Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.60 - 1.95 - 2.47

Competitive Comparison of Hermes International's Cyclically Adjusted FCF per Share

For the Luxury Goods subindustry, Hermes International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hermes International's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Hermes International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hermes International's Cyclically Adjusted Price-to-FCF falls into.



Hermes International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hermes International's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=4.502/118.2300*118.2300
=4.502

Current CPI (Dec. 2023) = 118.2300.

Hermes International Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.809 99.860 0.958
201512 0.967 100.040 1.143
201612 1.216 100.650 1.428
201712 1.508 101.850 1.751
201812 1.766 103.470 2.018
201912 2.208 104.980 2.487
202012 1.904 104.960 2.145
202112 3.665 107.850 4.018
202212 4.224 114.160 4.375
202312 4.502 118.230 4.502

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hermes International  (OTCPK:HESAY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hermes International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=252.00/2.47
=102.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hermes International was 151.90. The lowest was 57.22. And the median was 80.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hermes International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hermes International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hermes International (Hermes International) Business Description

Traded in Other Exchanges
Address
24 rue du Faubourg Saint Honore, Paris, FRA, 75008
Hermes is a 180-year-old family controlled luxury goods company best known for its Birkin and Kelly bags. Its biggest segments are leather goods and saddlery, accounting for around half of revenue; clothes and accessories (25% of sales); silk and textiles (7%); and other products such as perfumes, watches, jewellery, and home furnishings. Hermes has around 300 stores globally, of which it owns and operates 221.

Hermes International (Hermes International) Headlines

From GuruFocus

Urbem's 'Quality Strategy' Series: Pricing Power

By Steven Chen Steven Chen 04-24-2020

Hermes Deserves Its Premiums

By Mark Yu Mark Yu 02-27-2017

Century-Old Brands: Betting On Long-Lived Assets, Pt. 2

By Steven Chen Steven Chen 01-22-2020

Urbem's 'Wonderful Business' Series: Hermes International

By Steven Chen Steven Chen 12-03-2019

The Case for Investing in Hermés

By Thomas MacPherson Thomas MacPherson 10-28-2014

The Technology-Proof Consumer Businesses

By Steven Chen Steven Chen 07-27-2020

3 Quality Companies for the Value Investor's Portfolio

By Alberto Abaterusso Alberto Abaterusso 11-25-2019