GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Maui Land & Pineapple Co Inc (NYSE:MLP) » Definitions » Cyclically Adjusted FCF per Share

Maui Land & Pineapple Co (Maui Land & Pineapple Co) Cyclically Adjusted FCF per Share : $0.41 (As of Dec. 2023)


View and export this data going back to 1998. Start your Free Trial

What is Maui Land & Pineapple Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Maui Land & Pineapple Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was $-0.046. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.41 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Maui Land & Pineapple Co's average Cyclically Adjusted FCF Growth Rate was 7.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Maui Land & Pineapple Co was 85.00% per year. The lowest was -34.80% per year. And the median was -1.80% per year.

As of today (2024-04-27), Maui Land & Pineapple Co's current stock price is $19.81. Maui Land & Pineapple Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.41. Maui Land & Pineapple Co's Cyclically Adjusted Price-to-FCF of today is 48.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maui Land & Pineapple Co was 371.00. The lowest was 22.31. And the median was 39.81.


Maui Land & Pineapple Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Maui Land & Pineapple Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maui Land & Pineapple Co Cyclically Adjusted FCF per Share Chart

Maui Land & Pineapple Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 0.21 0.30 0.38 0.41

Maui Land & Pineapple Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.38 0.40 0.41 0.42 0.41

Competitive Comparison of Maui Land & Pineapple Co's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, Maui Land & Pineapple Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maui Land & Pineapple Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Maui Land & Pineapple Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Maui Land & Pineapple Co's Cyclically Adjusted Price-to-FCF falls into.



Maui Land & Pineapple Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maui Land & Pineapple Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.046/129.4194*129.4194
=-0.046

Current CPI (Dec. 2023) = 129.4194.

Maui Land & Pineapple Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.069 99.695 -0.090
201406 0.105 100.560 0.135
201409 -0.048 100.428 -0.062
201412 -0.013 99.070 -0.017
201503 0.013 99.621 0.017
201506 -0.038 100.684 -0.049
201509 0.610 100.392 0.786
201512 -0.021 99.792 -0.027
201603 -0.003 100.470 -0.004
201606 0.750 101.688 0.955
201609 0.097 101.861 0.123
201612 0.948 101.863 1.204
201703 0.372 102.862 0.468
201706 0.029 103.349 0.036
201709 0.007 104.136 0.009
201712 0.032 104.011 0.040
201803 0.027 105.290 0.033
201806 0.015 106.317 0.018
201809 0.014 106.507 0.017
201812 -0.010 105.998 -0.012
201903 0.021 107.251 0.025
201906 -0.039 108.070 -0.047
201909 0.045 108.329 0.054
201912 0.028 108.420 0.033
202003 0.073 108.902 0.087
202006 -0.054 108.767 -0.064
202009 0.002 109.815 0.002
202012 0.089 109.897 0.105
202103 -0.030 111.754 -0.035
202106 0.112 114.631 0.126
202109 -0.057 115.734 -0.064
202112 0.044 117.630 0.048
202203 0.145 121.301 0.155
202206 0.470 125.017 0.487
202209 -0.303 125.227 -0.313
202212 0.010 125.222 0.010
202303 0.037 127.348 0.038
202306 -0.070 128.729 -0.070
202309 -0.022 129.860 -0.022
202312 -0.046 129.419 -0.046

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Maui Land & Pineapple Co  (NYSE:MLP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Maui Land & Pineapple Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19.81/0.41
=48.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maui Land & Pineapple Co was 371.00. The lowest was 22.31. And the median was 39.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Maui Land & Pineapple Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Maui Land & Pineapple Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Maui Land & Pineapple Co (Maui Land & Pineapple Co) Business Description

Traded in Other Exchanges
N/A
Address
200 Village Road, Lahaina, Maui, HI, USA, 96761
Maui Land & Pineapple Co Inc is a landholding and operating company. ML&P owns, develops, sells, and manages residential, resort, commercial, agricultural, and industrial real estate. It operates in three segments: Real Estate, which includes the development and sale of real estate inventory; Leasing operations include residential, resort, commercial, agricultural, industrial land and property leases; and Resort Amenities segment, which include a membership program that provides certain benefits and privileges within the Kapalua Resort for its members. The majority of its revenue is derived from the Leasing segment. Leasing revenue is generated from restaurants, retail outlets, office buildings, warehouses, and other resort activities.
Executives
Race A. Randle officer: CEO C/O MAUI LAND AND PINEAPPLE COMPANY, INC, 200 VILLAGE ROAD, LAHAINA HI 96761
Paulus Subrata officer: Vice President 200 VILLAGE ROAD, LAHAINA HI 96761
R Scot Sellers director C/O ARCHSTONE-SMITH, 9200 E. PANORAMA CIRCLE, SUITE 400, ENGLEWOOD CO 80112
Scott Nadao Kodama officer: Accounting Officer 1698 NANA ST., WAILUKU HI 96793
Glyn Aeppel director 6 WHIPPOORWILL LANE, WESTPORT CT 06880
John Sabin director 44 HERSHA DRIVE, HARRISBURG PA 17102
Wade K Kodama officer: CFO 95-1025 AHIKAO ST., MILILANI HI 96789
Michael Shoma Hotta officer: CFO 200 VILLAGE ROAD, LAHAINA HI 96761
Anthony P. Takitani director 200 VILLAGE ROAD, LAHAINA HI 96761
Ryan L Churchill officer: Senior Vice President P. O. BOX 187, KAHULUI HI 96733
Stephen M Case director, 10 percent owner 1717 RHODE ISLAND AVENUE, N.W., 9TH FLOOR, WASHINGTON DC 20036
Tim T Esaki officer: CFO 200 VILLAGE ROAD, LAHAINA HI 96761
Authur C. Tokin director P. O. BOX 187, KAHULUI HI 96733-6687
John P Durkin officer: CFO P.O. BOX 187, KAHULUI HI 96733-6687
Gerald J Watts officer: VP/General Mngr. MPC 2530 RED HILL AVE, SANTA ANA CA 92705

Maui Land & Pineapple Co (Maui Land & Pineapple Co) Headlines

From GuruFocus

Maui Land & Pineapple Reports 1st Quarter 2020 Results

By Marketwired Marketwired 04-23-2020

Maui Land & Pineapple Reports 3rd Quarter 2020 Results

By GlobeNewswire GlobeNewswire 11-05-2020

Maui Land & Pineapple Company, Inc. Reports 1st Quarter 2022 Results

By GuruFocusNews GuruFocusNews 07-09-2022

Maui Land & Pineapple Reports 2019 Results

By GlobeNewswire GlobeNewswire 03-03-2020

Maui Land & Pineapple Reports 3rd Quarter 2019 Results

By GlobeNewswire GlobeNewswire 11-07-2019

Maui Land & Pineapple Company, Inc. Reports 1st Quarter 2022 Results

By GuruFocusNews GuruFocusNews 06-29-2022

Maui Land & Pineapple Company, Inc. Reports 1st Quarter 2022 Results

By GuruFocusNews GuruFocusNews 05-20-2022

Maui Land & Pineapple Company, Inc. Reports 1st Quarter 2022 Results

By GuruFocusNews GuruFocusNews 05-10-2022