GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Panasonic Holdings Corp (OTCPK:PCRFY) » Definitions » Cyclically Adjusted FCF per Share

Panasonic Holdings (Panasonic Holdings) Cyclically Adjusted FCF per Share : $0.30 (As of Dec. 2023)


View and export this data going back to 2013. Start your Free Trial

What is Panasonic Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Panasonic Holdings's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.123. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.30 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Panasonic Holdings's average Cyclically Adjusted FCF Growth Rate was -15.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 62.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 67.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Panasonic Holdings was 90.20% per year. The lowest was -42.80% per year. And the median was 10.00% per year.

As of today (2024-04-27), Panasonic Holdings's current stock price is $9.193. Panasonic Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.30. Panasonic Holdings's Cyclically Adjusted Price-to-FCF of today is 30.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panasonic Holdings was 1323.87. The lowest was 21.04. And the median was 106.25.


Panasonic Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Panasonic Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Panasonic Holdings Cyclically Adjusted FCF per Share Chart

Panasonic Holdings Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.13 0.09 0.15 0.31 0.34

Panasonic Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.37 0.34 0.32 0.32 0.30

Competitive Comparison of Panasonic Holdings's Cyclically Adjusted FCF per Share

For the Consumer Electronics subindustry, Panasonic Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panasonic Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Panasonic Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Panasonic Holdings's Cyclically Adjusted Price-to-FCF falls into.



Panasonic Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Panasonic Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.123/106.8000*106.8000
=0.123

Current CPI (Dec. 2023) = 106.8000.

Panasonic Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.706 95.700 0.788
201406 0.324 98.000 0.353
201409 -0.046 98.500 -0.050
201412 0.536 97.900 0.585
201503 0.195 97.900 0.213
201506 0.106 98.400 0.115
201509 -0.084 98.500 -0.091
201512 0.148 98.100 0.161
201603 0.306 97.900 0.334
201606 -0.213 98.100 -0.232
201609 -0.312 98.000 -0.340
201612 0.029 98.400 0.031
201703 0.616 98.100 0.671
201706 -0.197 98.500 -0.214
201709 -0.196 98.800 -0.212
201712 0.069 99.400 0.074
201803 0.126 99.200 0.136
201806 -0.301 99.200 -0.324
201809 -0.356 99.900 -0.381
201812 -0.167 99.700 -0.179
201903 0.072 99.700 0.077
201906 0.062 99.800 0.066
201909 -0.193 100.100 -0.206
201912 0.271 100.500 0.288
202003 0.195 100.300 0.208
202006 -0.637 99.900 -0.681
202009 0.458 99.900 0.490
202012 0.821 99.300 0.883
202103 0.219 99.900 0.234
202106 0.218 99.500 0.234
202109 -0.594 100.100 -0.634
202112 -0.048 100.100 -0.051
202203 0.233 101.100 0.246
202206 0.152 101.800 0.159
202209 0.016 103.100 0.017
202212 0.035 104.100 0.036
202303 0.278 104.400 0.284
202306 0.282 105.200 0.286
202309 0.061 106.200 0.061
202312 0.123 106.800 0.123

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Panasonic Holdings  (OTCPK:PCRFY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Panasonic Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.193/0.3
=30.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panasonic Holdings was 1323.87. The lowest was 21.04. And the median was 106.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Panasonic Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Panasonic Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Panasonic Holdings (Panasonic Holdings) Business Description

Industry
Traded in Other Exchanges
Address
1006, Oaza Kadoma, Kadoma-shi, Osaka, JPN, 571-8501
Panasonic Holdings is a conglomerate that has diversified from its consumer electronics roots. It has five main business units: lifestyle (white appliances and housing products); automotive (cockpit systems); connect (BtoB businesses); industry (FA products, electronic materials, and devices); and energy (rechargeable batteries). After the crisis in 2012, former president Kazuhiro Tsuga has focused on shifting the business portfolio to increase the proportion of B2B businesses to mitigate the tough competition in consumer electronics products.

Panasonic Holdings (Panasonic Holdings) Headlines

From GuruFocus